Notes
to Condensed Financial Statements
For
the Years ended December 31, 2020 and December 31, 2019
Note
1 – Organization and Business
VETANOVA
INC (“the Company) is in the business of building and operating sustainable photovoltaic (“PV”) solar powered,
state of the art, greenhouse facilities which grow high value greenhouse produce.
As
its initial development project, the Company expects to purchase, develop and operate four adjoining parcels of approximately
39 acres each, totaling approximately 157 acres in rural Pueblo County, Colorado (“Pueblo Complex”).
The Pueblo Complex is currently majority owned by VitaNova Partners, LLC (“VitaNova”). The Pueblo Complex has an existing
greenhouse facility consisting of 90,000 sq ft of growing space and 15,000 sq ft of warehouse space, another partially built greenhouse
and two parcels of vacant land.
In
2020, VitaNova began acquiring and now owns or controls a supermajority of the preferred or controlling equity interests of the
four parcels in the Pueblo Complex. The Pueblo Complex was significantly underpowered with only 300KVA of electrical power
and no natural gas available. The lack of power made the initial greenhouse facility unsuitable for its intended purpose. Since
acquiring control VitaNova has installed 1500KVA electrical service and is retrofitting the existing greenhouse with electrical
environmental equipment that can be solar powered.
The
Company received preliminary approval from C-PACE, a Colorado specialized solar financing program developed by federal, state
and county governments. The Company is in the process of developing engineering necessary to complete the C-Pace financing application.
The
Company recently completed a private placement and raised $556,129 by issuing 55,612,900 common shares along with 55,612,900 2-year
warrants exercisable at $0.20 per share. VitaNova and John McKowen (“McKowen”) are considered affiliates and control
entities of the Company. The Company currently has no independent directors. Both VitaNova and the Company have a common board
member, Mr. McKowen. The Company expects to appoint independent directors after the purchase of Directors and Officers insurance.
On
July 5, 2018, Mr. McKowen purchased a control block of 440,000 common shares of the acquired shell and appointed himself as its
sole board member and Chief Executive Officer. On July 17, 2020, Mr. McKowen transferred the control block to VitaNova and began
restructuring the Company. The Company currently is a non-reporting publicly traded shell on OTC Market Pink Sheets, symbol
VTNA. As part of the restructuring, the Company issued 55,612,837 common shares to VitaNova and 29,369,230 common shares to Mr.
McKowen, which is proportional to Mr. McKowen’s ownership of VitaNova.
Mr.
McKowen was also issued 58,738,460 shares that are subject to repurchase by the Company for a price of $0.0001 per share, of which
29,369,230 shares will be released from repurchase if warrants issued in Company’s recent private placement are exercised
to acquire at least 42,140,266 shares of Common Stock; and 29,369,230 shares will be released from repurchase if, prior to December
31, 2022, the Company completes a “sale lease back” of a solar powered property and receives gross proceeds of a least
$6,000,000 from the sale. For purposes of federal securities laws, Mr. McKowen is deemed to beneficially own 56,052,837 shares
purchased by VitaNova because of his ability to control VitaNova, as an officer and member of VitaNova.
On
February 1, 2021, the Company filed a registration statement Form 10 to voluntarily register common stock, par value $0.0001
per share of the Company, pursuant to Section 12(g) of the Securities Exchange Act of 1934, or the Exchange Act. The Company
believes that when the Form 10 becomes effective, 60 days after the Form 10 filing, it will no longer be a shell company
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
financial statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange
Commission (“SEC”). The financial statements have been prepared using the accrual basis of accounting in accordance
with Generally Accepted Accounting Principles (“GAAP”) of the United States.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles in the United States requires
management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reported period. Actual results could differ materially from those estimates.
Cash
and cash equivalents
For
purposes of reporting cash flows, the Company considers cash and cash equivalents to include highly liquid investments with original
maturities of 90 days or less. Those are readily convertible into cash and not subject to significant risk from fluctuations in
interest rates. The recorded amounts for cash equivalents approximate fair value due to the short-term nature of these financial
instruments.
During
the years ended December 31, 2020 and December 31, 2019 the Company did not maintain its own bank account. On July 17, 2020, VitaNova
acquired a super majority of the Company, which at the time was a shell. At the time, the Company had no assets at, and
its operating capital was provided by VitaNova pursuant to a Promissory Note dated August 17, 2020. On September 20, 2020, VitaNova
commenced a private placement on behalf of the Company and raised $351,093 during the year ended December 31, 2020. The proceeds
from the Company’s capital raise were deposited into VitaNova’s bank account and recorded on the Company’s books
as “Due from Related Party.” In 2021, the Company completed its private placement by raising an additional $205,036.
Those proceeds were deposited into a Company bank account opened on February 23, 2021.
Due
from related party – VitaNova Partners, LLC
VitaNova
owns approximately 28.75% of the Company. The Company currently has one director who is also the Company’s Chief Executive
Officer as well as the Chief Executive Officer and Secretary of VitaNova.
During
2020, the Company’s funds were held as due the Company in a bank account owned by VitaNova. For the year ended December 31, 2020,
VitaNova held $51,179 for the benefit of the Company. For the year ended December 31, 2019, the Company recorded a liability due
to a related party, VitaNova, of $6,514 for expenses incurred by the Company but paid by VitaNova.
Revenue and Direct cost of revenue
During 2020, the Company subleased its leased
land to an unrelated entity. The subleased revenue is shown as revenue and the associated cost of the sublease is recognized as a direct
cost of this revenue.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets
and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under
this method, the Company has determined the deferred tax assets and liabilities on the basis of the differences between the financial
statement and tax basis of assets and liabilities by using enacted tax rates in effect for the year in which the differences are
expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the
period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized.
In making such a determination, the Company considers all available positive and negative evidence, including future reversals
of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations.
If the Company determines that it would be able to realize our deferred tax assets in the future in excess of their net recorded
amount, it would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income
taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) it determines
whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position
and (2) for those tax positions that meet the more-likely-than-not recognition threshold, it recognizes the largest amount of
tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
The
Company recognizes interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying
consolidated statement of operations. As of December 31, 2020, and December 31, 2019, no accrued interest or penalties are included
on the related tax liability line in the balance sheet and no deferred tax asset is recognized.
Net
Income (Loss) per Share
Basic
net (loss) per share is computed by dividing net income (loss) attributed to VETANOVA available to common shareholders for the
period by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed
by dividing the net income for the period by the weighted average number of common and potential common shares outstanding during
the period.
As
of December 31, 2020, there were no dilutive effect from the warrants issued since it would be anti-dilutive. As of December 31, 2019,
there were no warrants or options outstanding.
Accounting for
Equity Raise
The Company recently
completed a private placement and raised $556,129 by issuing 55,612,900 common shares along with 55,612,900 warrants expiring on September
30, 2022 exercisable at $0.20 per share. During the twelve months ended December 31, 2020, the Company closed on $351,092 in equity and
issued 35,109,231 common shares and 35,109,231 warrants. Accounting Standards Codification (“ASC”) requires the Company to
first analyze the warrant to determine if the warrant is a liability or equity instrument.
The warrants in
the offering qualifies as equity. The issued warrant does not obligate the Company to repurchase its shares by transferring an asset.
The warrant does not obligate the Company to settle the warrant by issuing a variable number of shares if the monetary value of the obligation
is based on a predetermined fixed amount, variation in something other than the issuers’ stock price, or variations inversely related
to the issuers stock price. Therefore, since there is no obligation on behalf of the Company, the warrants should be classified as equity.
The next step is
to determine the fair value of the equity unit. The Company’s offering does not meet any of the four areas of ASC 820-10-30-3A
requiring a fair value calculation; therefore, fair value equals the actual transaction value. The next step is to compute the fair in
order to determine the allocation of value between the common shares and the warrants issued (ASC 815). The Company performed this calculation
which gave a value of 50% to the warrant and 50% to the common shares.
The following variables
were used to calculate the warrant value:
|
●
|
Annualized volatility
of 865%
|
|
●
|
Expected life in years
of 1.02
|
|
●
|
Discount rate –
bond equivalent (US Treasury 5-year coupon rate) of 0.37%
|
The common share
value was computed by evaluating each equity raise closing date to VTNA’s market stock price to the price issue, which was $0.01/share.
Note
3 – Equity Transactions
The
Company has authorized 500,000,000 shares of common stock with a par value of $0.0001. The total issued common stock as of December
31, 2020 and December 31, 2019 was 194,971,866 and 626,789 shares, respectfully.
During
the year ended December 31, 2020 there were the following equity transactions:
|
●
|
91,127,145
shares issued to the Company’s founders, officers and board members;
|
|
●
|
12,495,700
shares issued to the Company’s consultants;
|
|
●
|
55,612,837
shares issued to VitaNova Partners, LLC, and
|
|
●
|
35,109,231
shares issued to outside investors.
|
During
the year ended December 31, 2019 there were no equity transactions.
Note
4 – Income Taxes
On
December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “Act”), which significantly changed U.S. tax law.
The Act lowered the Company’s U.S. statutory federal income tax rate from 35% to 21% effective January 1, 2018, while also
imposing a deemed repatriation tax on previously deferred foreign income. The Act also created a new minimum tax on certain future
foreign earnings. The impact of the Act had no material impact on the Company’s tax liability and deferrals.
We
record tax positions as liabilities in accordance with ASC 740 and adjust these liabilities when our judgement changes as a result
of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate
resolution may result in a payment that is materially different from our current estimate of the recognized tax benefit liabilities.
These differences will be reflected as increases or decreases to income tax expense in the period in which new information is
available. As of December 31, 2019, and 2018 we have not recorded any uncertain tax positions in our financial statements. The
Company has not filed tax returns for the years ended December 31, 2020, December 31, 2019 and December 31, 2018. Prior to January
31, 2018, there was no financial or taxable transactions since 2011, so the company does not anticipate any material penalties.
Book
loss reconciliation to estimated taxable income is as follows:
|
|
2020
|
|
|
2019
|
|
Book
loss
|
|
$
|
(297,519
|
)
|
|
$
|
(4,515
|
)
|
Tax
adjustments:
|
|
|
|
|
|
|
|
|
None
|
|
|
-
|
|
|
|
-
|
|
Estimate
of taxable income
|
|
$
|
(297,519
|
)
|
|
$
|
(4,515
|
)
|
The
Company will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred.
At December 31, 2020 and December 31, 2019, we had no unrecognized tax benefits in income tax expense.
The
components of the deferred tax asset are as follows:
|
|
2020
|
|
|
2019
|
|
Current
deferred tax asset
|
|
|
|
|
|
|
|
|
Net
operating loss carryforwards
|
|
$
|
(83,664
|
)
|
|
$
|
(16,509
|
)
|
Other
adjustments:
|
|
|
|
|
|
|
|
|
None
|
|
|
-
|
|
|
|
-
|
|
Total
cumulative deferred tax asset
|
|
|
(83,664
|
)
|
|
|
(16,509
|
)
|
Valuation
allowance
|
|
|
83,664
|
|
|
|
16,509
|
|
Effective
income tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
Income
tax provision is summarized below (in thousands):
|
|
2020
|
|
|
2019
|
|
Income
tax provision:
|
|
|
|
|
|
|
|
|
Current
benefit (expense)
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
Total
current
|
|
|
-
|
|
|
|
-
|
|
Deferred
benefit (expense)
|
|
|
|
|
|
|
|
|
Federal
|
|
|
62,479
|
|
|
|
3,467
|
|
State
|
|
|
13,127
|
|
|
|
825
|
|
Total
deferred
|
|
|
76,254
|
|
|
|
4,292
|
|
Less:
Valuation allowance
|
|
|
(72,254
|
)
|
|
|
(4,292
|
)
|
Total
|
|
$
|
-
|
|
|
$
|
-
|
|
Effective
and stated tax rate:
|
|
|
|
Federal
|
|
|
21.00
|
%
|
State
|
|
|
4.63
|
%
|
Total
|
|
|
25.63
|
%
|
Cumulative
Net Operating Loss Carryforward:
|
2018
|
|
$
|
3,118
|
|
2019
|
|
|
4,292
|
|
2020
|
|
|
76,254
|
|
|
|
$
|
83,664
|
|
For
the years ended December 31, 2020 and December 31, 2019, the deferred tax asset of $80,076 and $16,509, respectively, has a valuation
allowance of $83,664 and $16,509, respectively, since management has determined the tax benefit cannot be reasonably assured of
being used in the near future. The net operating loss carryforward, if not used, will begin to expire in 2045, and is severely restricted
as per the Internal Revenue Code if there is a change in ownership.
Note
5 – Commitments and Contingencies
The
Company has no commitments or contingencies.
Note
6 – Related Party Transactions
VitaNova
Partners, which owns approximately 28.75% of VETANOVA, is providing management, including financial oversight, of VETANOVA.
As of December 31, 2020 VitaNova Partners owes the Company $65,179 and as of December 31, 2019, VitaNova Partners had advanced
$6,514 to the Company.
On
July 15, 2020, the Company and VitaNova entered into a consulting agreement whereby VitaNova would provide management services
until the current private placement offering is completed and the shareholders of the Company can properly elect an independent
board of directors and appoint Company officers. VitaNova is paid $456,000 annually for its management services. Payments are
made in 12 monthly installments of $38,000. On December 15, 2020 the consulting agreement was amended to reduce payments to $19,000
a month effective January 1, 2021.
During
the year ended December 31, 2020 there were the following equity transactions involving related parties:
|
●
|
100,622,845
shares issued to the Company’s founders, officers
and board members, and
|
|
●
|
55,612,837
shares issued to VitaNova Partners, LLC.
|
Note
7 – Subsequent Events
On
February 5, 2021, Ms. Louise Lowe resigned as a member of the Company’s board. She had no disagreements with management.
On
March 12, 2021, the Company received an additional $205,000 and issued 20,503,600 shares of the Company’s stock and 20,503,600
warrants, with each warrant to purchase one share of the Company’s stock at $0.20/share. The warrants expire on September
30, 2022.
VETANOVA
INC
Interim
Condensed and Consolidated Financial Statements
For
the Period Ended June 30, 2021
VETANOVA
INC
Condensed
and Consolidated Balance Sheets
The
accompanying notes to condensed financial statements are an integral part of these statements.
VETANOVA
INC
Condensed
and Consolidated Statements of Operations
(Unaudited)
The
accompanying notes to condensed financial statements are an integral part of these statements.
VETANOVA
INC
Condensed
and Consolidated Statements of Cash Flows
(Unaudited)
The
accompanying notes to condensed financial statements are an integral part of these statements.
VETANOVA
INC
Condensed
and Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
The
accompanying notes to condensed financial statements are an integral part of these statements.
VETANOVA
INC
Notes
to Condensed Financial Statements
For
the Three and Six Months Ended June 30, 2021 and June 30, 2020
Note
1 – Organization and Business
The
Company intends to have two streams of revenue. One is from the development, construction, and sale leaseback of solar powered greenhouse
facilities. The other from the growing fruits and vegetables for sale to local markets.
On
May 26, 2021 the Company acquired 29% of the issued and outstanding shares of GrowCo, Inc. GrowCo’s only asset is an approximately
39 acre parcel of land in southeastern Colorado.
After
the date of this 10-Q the Company plans to acquire:
|
●
|
GrowCo
Partners 1, LLC, which owns approximately 39 acres of land;
|
|
●
|
approximately
78 acres of land from GrowCo Partners 2, LLC, and
|
|
●
|
approximately
39 acres of land from GrowCo, Inc.
|
The 160 acres of land are located in southeastern Colorado. The Company
will pay 95,000,000 shares of its common stock and $2,368,421 for GrowCo Partners 1, LLC and the land from GrowCo Partners 2, LLC and
GrowCo Inc.
There
is one fully completed 90,000 sq. ft. greenhouse, and one adjoining fully completed 15,000 sq. ft. warehouse on the land to be purchased
by the Company. The greenhouse/ warehouse facilities, once purchased, retrofitted and/or constructed, will be used by the Company to
grow farm fresh fruits and vegetables for delivery to local food markets. The completed greenhouse and warehouse have not been in operation
since 2020.
On
the land in southeastern Colorado the Company plans to:
|
1.
|
retrofit
the existing greenhouse and warehouse so that the equipment in the greenhouse and warehouse will run on solar power as opposed to
propane. (Estimated cost: $750,000. Estimated time to complete: six months). Acquire solar system to power the greenhouse/ warehouse
(Estimated cost: $1,125,000)
|
|
2.
|
construct
one new 90,000 sq. ft. greenhouse and one new 15,000 sq. ft. warehouse (Estimated cost: $4,500,000. Estimated time to complete: twelve
months). Acquire solar system to power the greenhouse/ warehouse (Estimated cost: $1,125,000)
|
|
3.
|
construct
three new 180,000 sq. ft. greenhouses and three new 30,000 sq. ft. warehouses (Estimated cost: $27,000,000. Estimated time to complete:
36 months). Acquire solar systems to power the greenhouses and warehouses (Estimated cost: $3,375,000).
|
The
greenhouse/warehouse facilities will be solar powered. The Company plans to acquire the solar systems which will power the greenhouse/
warehouse facilities from VetaNova Solar Partners, LLC. (“VSP”) at a cost of approximately $1,125,000 per system. As of August
10, 2021 VSP had not constructed any solar systems and had cash of approximately $333,000. VSP will need to raise a significant amount
of capital to build the solar systems for the Company
The
Company plans to finance the cost of retrofitting the facility described in (1) above, and acquire the solar system needed to power the
facility, with a loan from a lender associated with Colorado’s Commercial Property Assessed Clean Energy Program (“C-PACE”).
Once the facility is operational, the Company plans to sell the facility to an investor and then lease back the facility from the investor.
With the proceeds from the sale of this facility, the Company expects to have sufficient funds to construct the facility described in
(2) above, and acquire the solar systems required to power the facility. Sequentially using the sale/ lease back financing technique
for each greenhouse/ warehouse facility (with the exception of the last facility) the Company expects to have sufficient capital to construct
the facilities described in (3) above and to acquire the solar systems for these facilities.
The
Company may also finance all or a part of the cost of retrofitting/ constructing greenhouses and warehouses and acquiring solar systems
through future offering of the Company’s securities proceeds from the exercise of the Company’s warrants or borrowings from
private lenders.
As
of the date of this 10-Q the Company did not have any agreements with any person to purchase any of the Company’s securities lend
any funds to the Company or purchase and lease back any of the greenhouse/ warehouse facilities which the Company plans to retrofit or
construct.
Recent
Transactions
On
July 12, 2021, the Company issued 91,072,971 shares of its common stock, as well as warrants to purchase an additional 10,249,375 shares
of its common stock, to VitaNova Partners, LLC (“VitaNova”) in payment of expenses (amounting to $9,108) paid by VitaNova
on behalf of the Company. The warrants are exercisable at any time on or before December 31, 2022 at a price of $0.20 per share. VitaNova
then transferred those shares to certain members of VitaNova in exchange for the members interests in VitaNova. John McKowen, the Company’s
only Officer and Director and a controlling person of VitaNova, did not receive any of these shares.
On
May 26, 2021 the Company acquired 29% of the issued and outstanding shares of GrowCo, Inc. as well as membership interests in GrowCo
Partners 1, LLC from an unrelated third party. In consideration for the assignment of these securities the Company issued the unrelated
third party 4,384,913 shares of the Company’s common stock as well as warrants to purchase an additional 4,384,913 shares of the
Company’s common stock. The warrants are exercisable at any time on or before September 30, 2022 at a price of $0.20 per share.
The
Company recently completed a private placement and raised $556,129 by issuing 55,612,900 common shares along with 55,612,900 2-year warrants
exercisable at $0.20 per share.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
unaudited interim consolidated financial statements, prepared using the accrual basis of accounting, included herein, have been presented
in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company,
without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote
disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make
the information presented not misleading.
In
the opinion of management, these statements reflect all adjustments, all of which are of a normal recurring nature, which, in the opinion
of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial
statements be read in conjunction with the financial statements of the Company for the year ended December 31, 2020 and notes thereto
included in the Company’s annual report on Form 10-K. The Company follows the same accounting policies in the preparation of interim
reports.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management
to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reported period. Actual results could differ materially from those estimates.
Consolidation
In
January 2021, the Company formed VetaNova Solar Partners, LLC (“VSP”). VSP is authorized to issue 100,000,000 common and
100,000,000 preferred membership units. As of June 30, 2021, 71,744,011 common units and 2,168,611 preferred units were outstanding,
representing a total of 73,942,622 units outstanding. The Company owns 44,209,020 of common units of VSP which represent approximately
60% of the outstanding common units of VSP. Additionally, both the Company and VSP share common management. As a result, VSP is consolidated
with the Company’s financial statements.
Cash
and cash equivalents
For
purposes of reporting cash flows, the Company considers cash and cash equivalents to include highly liquid investments with original
maturities of 90 days or less. Those are readily convertible into cash and not subject to significant risk from fluctuations in interest
rates. The recorded amounts for cash equivalents approximate fair value due to the short-term nature of these financial instruments.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, the Company
has determined the deferred tax assets and liabilities on the basis of the differences between the financial statement and tax basis
of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect
of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. In making
such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable
temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines
that it would be able to realize deferred tax assets in the future in excess of their net recorded amount, it would make an adjustment
to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) it determines whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of its position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, it recognizes the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Net
Income (Loss) per Share
Basic
net (loss) per share is computed by dividing net income (loss) attributed to the Company’s common shareholders for the period by
the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed by dividing
the net income for the period by the weighted average number of common and potential common shares outstanding during the period.
As
of December 31, 2020, and June 30, 2021, the Company’s outstanding warrants were excluded from the fully diluted weighted average
number of shares outstanding since the warrants would be anti-dilutive.
Accounting
for Equity Raise
The
Company recently sold common stock and warrants. Accounting Standards Codification (“ASC”) requires the Company to first
analyze the warrants to determine if the warrants are a liability or an equity instrument.
The
warrants in the offering qualify as equity. The warrants do not obligate the Company to repurchase its shares by transferring an asset.
The warrants do not obligate the Company to settle the warrants by issuing a variable number of shares if the monetary value of the obligation
is based on a predetermined fixed amount, variation in something other than the issuers stock price, or variations inversely related
to the issuers stock price. Therefore, since there is no obligation on behalf of the Company, the warrants have been classified as equity.
The
next step is to determine the fair value of the equity unit. The Company’s offering does not meet any of the four areas of ASC
820-10-30-3A requiring a fair value calculation; therefore, fair value equals the actual transaction value. The next step is to compute
the fair in order to determine the allocation of value between the common shares and the warrants issued (ASC 815). The Company performed
this calculation which gave a value of 50% to the warrant and 50% to the common shares.
The
following variables were used to calculate the warrant value:
|
●
|
Annualized
volatility of 865%
|
|
●
|
Expected
life in years of 1.02
|
|
●
|
Discount
rate – bond equivalent (US Treasury 5-year coupon rate) of 0.37%
|
The
common share value was computed by evaluating each equity raise closing date to the Company’s market stock price to the price issue,
which was $0.01/share.
Note
3 – Equity Transactions
During
the six months ended June 30, 2021 there were the following equity transactions:
|
●
|
20,503,600
shares to outside investors;
|
|
●
|
36
shares as a rounding/true-up issuance to an outside investor, and
|
|
●
|
2,333,333
shares returned from a prior issuance to a consultant for services rendered.
|
During
the year ended December 31, 2020 there were the following equity transactions:
|
●
|
91,127,145
shares issued to the Company’s founders, officers and board members;
|
|
●
|
12,495,700
shares issued to the Company’s consultants;
|
|
●
|
55,612,837
shares issued to VitaNova Partners, LLC, and
|
|
●
|
35,109,231
shares issued to outside investors.
|
Note
4 – Commitments and Contingencies
The
Company has no commitments or contingencies.
Note
5 – Related Party Transactions
As
of June 30, 2021 VitaNova Partners owed the Company $174,600.
On
July 15, 2020, the Company and VitaNova entered into a consulting agreement whereby VitaNova would provide management services to the
Company. VitaNova is paid $456,000 annually for its management services. Payments are made in 12 monthly installments of $38,000. On
December 15, 2020 the consulting agreement was amended to reduce payments to $19,000 a month effective January 1, 2021.
During
the year ended December 31, 2020 there were the following equity transactions involving related parties:
|
●
|
91,127,145
shares issued to the Company’s founders, officers and board members, and
|
|
●
|
55,612,837
shares issued to VitaNova Partners, LLC.
|
During
the six months ended June 30, 2021 there were the following equity transactions involving related parties:
|
●
|
17,621,538
VSP common units were issued to John McKowen.
|
Note
6 – Subsequent Events
On
August 4, 2021 the Company entered in an agreement with Mastronardi Produce Limited pursuant to which Mastronardi was granted the exclusive
right to sell and market all US Grade No. 1 fresh fruits and vegetables produced from all of the Company’s protected agriculture
facilities, including controlled environment high-tech greenhouses that exist or may be built in North America.
PART
II INFORMATION NOT REQUIRED IN PROSPECTUS