PRFoods Consolidated Audited Annual Report 2022/2023
October 31 2023 - 4:27PM
PRFoods Consolidated Audited Annual Report 2022/2023
PRFoods Consolidated Audited Annual Report
2022/2023
Management Commentary
2022/2023 financial year was first when PRFoods
regained its profitability after COVID. This was achieved as a
result of major restructuring of the group operations: Finland, our
previous biggest operations, but continuously lossmaking unit, was
sold off; Swedish fish farms and new licences had to be sold to
deleverage the company. As a result, our sales were 19.6 million
Euros last year compared to 42.1 year before. EBITDA from
operations rose to 0.3 million Euros compared -1.7 million loss the
year before. Net profit amounted to 0.3 million Euros, compared to
8.1 millionEuros loss year before.
Net debt was reduced from 24.7 to 16.7 million.
Majority of group’s debt is on fixed interest rates; hence we have
not been so severely affected by rise of interest rates.
Nevertheless, the net debt level remains too high and in order to
reduce it, group has undertaken several steps: massive costs
reduction and disposal of further fish farming assets. While fish
farming is very attractive future business line, the capital
requirements to fully expand these activities are not realistic for
PRFoods in short term. We continue to develop further fish farming
licences for future potential.
High inflationary environment and volatile fish
prices have affected significantly both domestic demand and export
in 2022 and 2023. On very positive note, since the non-compete in
Finland ends in 2024, we have already orders from Finland exceeding
the total revenues of Estonian business from 2022-2023. In 2024 we
will see also Estonian processing business turning to long waited
profit. Fish prices have come down significantly during H2 2023 and
this has already boosted demand for fish products.
As we stated before the instability of markets
is new norm, but the business has shown capacity to adapt to
various challenges. Our high leverage has been debilitating factor
to develop the business in recent years, but slowly but surely the
ship has turned and is on much better footing. We are particularly
proud of our team’s persistence and professionalism- their efforts
have been simply remarkable.
2023-2024 financial year will be year of fish
processing and expanding to Finland and other markets. John Ross Jr
continues to be one of the industry’s most profitable salmon smoker
and Saare Kala has doubled its local sales under new management
during last year and will see minimum 3x growth in sales in 2024
calendar year. Our cashflow is much more robust now thanks to
further deleveraging of the company. On behalf of myself, I wish
the group and its management all the best in taking the business to
new level.
KEY RATIOS OF THE
GROUP
INCOME
STATEMENTmln EUR (unless stated
otherwise) |
Formula /
Comment |
2022/2023 |
2021/2022 |
2020/2021 |
2019/2020 |
2018/2019 |
Sales |
Sales |
19,6 |
42,1 |
58,7 |
78,3 |
85,7 |
Gross profit |
Net sales – Cost of goods
sold |
3,6 |
3,1 |
5,0 |
9,6 |
11,9 |
EBITDA from operations |
Profit before one-offs and fair
value adjustment on biological assets |
0,3 |
-1,7 |
-1,2 |
2,8 |
4,0 |
EBITDA |
Profit (Loss) before financial
income and costs, tax, depreciation and amortisation |
0,3 |
-1,9 |
-1,3 |
1,9 |
1,7 |
EBIT |
Operating profit (loss) |
-1,0 |
-4,2 |
-3,9 |
-0,7 |
-0,5 |
EBT |
Profit (loss) before tax |
0,4 |
-8,2 |
-5,0 |
-1,8 |
-1,2 |
Net profit (-loss) |
|
0,3 |
-8,1 |
-5,2 |
-1,9 |
-1,5 |
Gross margin |
Gross profit / Net sales |
18,3% |
7,4% |
8,5% |
12,2% |
13,9% |
Operational EBITDA margin |
EBITDA from operations/Net
sales |
1,5% |
-4,1% |
-2,1% |
3,5% |
4,7% |
EBITDA margin |
EBITDA /Net sales |
1,5% |
-5,1% |
-2,1% |
2,4% |
2,0% |
EBIT margin |
EBIT / Net sales |
-5,1% |
-9,9% |
-6,6% |
-0,9% |
-0,5% |
EBT margin |
EBT / Net sales |
2,0% |
-19,5% |
-8,5% |
-2,2% |
-1,4% |
Net margin |
Net profit (loss) / Net
sales |
1,5% |
-19,4% |
-8,8% |
-2,4% |
-1,7% |
Operating expense ratio |
Operating expenses / Net
sales |
24,0% |
17,1% |
16,1% |
13,4% |
12,5% |
BALANCE
SHEETmln EUR (unless stated
otherwise) |
Formula /
Comment |
30.06.2023 |
30.06.2022 |
30.06.2021 |
30.06.2020 |
30.06.2019 |
Net debt |
Short- and long-term loans and
borrowings – Cash |
16,7 |
24,7 |
22,4 |
20,7 |
20,5 |
Equity |
|
8,3 |
8,1 |
15,8 |
19,8 |
21,9 |
Working capital |
Current assets – Current
liabilities |
0,0 |
-3,2 |
-3,2 |
-4,0 |
-3,1 |
Assets |
|
30,2 |
38,9 |
55,6 |
57,1 |
62,5 |
Liquidity ratio |
Current assets / Current
liabilities |
1,0x |
0,7x |
0,8x |
0,8x |
0,9x |
Equity ratio |
Equity / Total assets |
27,4% |
20,7% |
28,4% |
34,7% |
35,0% |
Gearing ratio |
Net debt / (Equity + Net
debt) |
66,9% |
75,4% |
58,7% |
51,1% |
48,3% |
Debt to Asset |
Total debt/Total assets |
0,7x |
0,8x |
0,7x |
0,7x |
0,7x |
Net debt-to-EBITDA from
operations |
Net debt / EBITDA from
operations |
55,8x |
-14,5x |
-17,9x |
7,5x |
5,1x |
ROE |
Net profit (loss) / Average
equity |
4,1% |
-68,5% |
-29,0% |
-9,1% |
-6,5% |
ROA |
Net profit (loss) / Average
assets |
1,0% |
-17,3% |
-9,2% |
-3,2% |
-2,3% |
Indrek KaselaAS PRFoodsMember of the Management BoardPhone: +372
452 1470investor@prfoods.eewww.prfoods.ee
- PRFoods annual report with auditors' report
Prfoods As (LSE:0MOK)
Historical Stock Chart
From Nov 2024 to Dec 2024
Prfoods As (LSE:0MOK)
Historical Stock Chart
From Dec 2023 to Dec 2024