RNS Number:3643U
ASBISc Enterprises PLC
04 April 2007

Embargoed for 7.00am, Wednesday 4 April 2007



                             ASBISc Enterprises Plc

          Full-year results for the twelve months to 31 December 2006



   Record revenue and profits in maiden (first) full-year results as a listed
                                    company



ASBISc Enterprises Plc ("ASBIS" or the "Group"), a leading distributor of
computer components in high growth emerging markets in Central and Eastern
Europe and the Former Soviet Union,  announces its maiden full-year results,
following its listing on AIM in October 2006.



ASBIS has completed a successful year of trading with revenues for the year to
31 December 2006 at a record level and in excess of US$1 billion.  As a result,
profits for the year were slightly ahead of market expectations.



Financial highlights

*         Revenue up 7.5% at US$1.01bn (2005: US$930.39m)

*         Profit from operations up 30.1% at US$16.08m (2005: US$12.30m)

*         Profit before taxation up 36.9% at US$12.76m (2005: US$9.32mm)

*         Basic earnings per share from continuing operations up 13.9% at 19.7
          cents (2005: 17.3 cents)

*         Total cash and equivalents at 31 December 2006 of US$13.25m (US$
          US$12.18m as at 31 December 2005)

*         Proposed final dividend of 2.0 cents per share (2005: 2.0 cents per
          share)



Siarhei Kostevitch, Chief Executive of ASBIS, commented:



"We are very happy to report these record results for the first time as a listed
Company and we look forward to progressing our strategy of further developing
our core distribution business alongside our own brand and white label products.




"Looking ahead, we are focused on enhancing the mix of products sold with a view
to building margins against a tightly managed cost base.  While we anticipate
that the markets in which we operate will remain competitive and subject to
price pressure, we expect to be able to continue the growth in market share we
achieved in the last financial year.  We also expect to maintain our market
leading position based on the strength of our existing infrastructure, our
delivery capabilities and our ability to rapidly introduce new products and
services - including innovative online services- to our growing customer base.



"The markets in which we operate are strong and growing and remain significantly
underdeveloped, which presents the Group with compelling opportunities for
expansion.  With a focus on working to enhance profitability, we view the year
ahead with confidence."



For further information, please contact:


ASBISc Enterprises Plc                                         00 357 25 857 000
Siarhei Kostevitch, Chief Executive
Marios Christou, Chief Financial Officer
Costas Tziamalis, Investor Relations

Seymour Pierce Limited                                         020 7107 8000
David Newton/ Parimal Kumar

Financial Dynamics                                             020 7831 3113
Harriet Keen / Richard Mountain


Notes to Editors



ASBIS is based in Cyprus and specialises in the distribution of IT components,
Blocks and Peripherals and a growing range of own brand IT and digital
equipment.  Established in 1995, its operations extend to Central and Eastern
Europe, the Baltic States, the former Soviet Union, the Middle East and North
Africa.



In addition to distributing products from IT industry manufacturers, the Group
has also developed, and is selling, products via two private label brands,
Prestigio, which supplies laptops, LCD TVs and monitors, digital media centres,
storage devices and subsystems and Canyon which primarily targets retail chains
with IT and consumer electronic peripherals and accessories such as networking
products, MP3 players, speakers and other products.  The Group also offers White
Label products to enable its biggest local customers to create their own brand
with generic and exclusive designs.



The Company listed on AIM in October 2006 and its ticker is ASB.L.




Chairman's statement

We are pleased to report another year of growth in sales and profits with a good
performance from all our lines of business.  In particular, it was pleasing to
see very good progress in the Group's own brand ranges (Canyon and Prestigio)
where margins are measurably higher than the traditional business.  In addition,
operational gearing has been strong as sales have built on the Group's
established and efficient infrastructure across its wide spread of geographic
markets.


I have been impressed with both the quality and commitment of the Group's
management team which has proved itself responsive and efficient in exploiting
new opportunities in the market place as they have arisen over the last year.



I am pleased to welcome Paul Swigart as a Non-Executive Director who joined the
Group on its admission to AIM in October 2006.  Paul is the founder and
controlling partner of Steep Rock Capital, an investment company established in
May 2006. Previously, Paul was a partner at United Financial Group, a brokerage
and London Stock Exchange market maker for a leading Russian investment bank.



The Company has good governance structures in place and the Group's Audit,
Nominations and Remuneration committees are established and functioning well.
The continued hard work and commitment of all of our employees has helped to
drive the strong performance achieved in the last year and I would like to thank
them for their contribution and commitment to the success of the business.

We remain focused on driving the positive performance of the business, supported
by the continuing growth of the markets in which we operate, and to capitalising
on the opportunities we see for product expansion to deliver enhanced value to
shareholders.



Operational and Financial Review

For the twelve months to 31 December 2006, the Group reported revenue up 7.5% on
the prior year period at US$1.01bn (2005: US$930.39m); profit from operations up
30.1% at US$16.08m (2005: US$12.30m); profit before taxation up 36.9% at
US$12.76m (2005: US$9.32m); and basic earnings per share from continuing
operations up 13.9% at 19.7 cents (2005: 17.3 cents).  The Group maintained its
strong cash position with total cash and equivalents at 31 December 2006 of
US$13.25m, slightly ahead of the prior year end total of US$12.18m as at 31
December 2005.



The Board is proposing a final dividend of 2.0 cents per share, maintained at
the same level as the prior year.



The growth in revenue achieved was underpinned by the Group's continued strong
relationships with its supplier base including industry leading manufacturers
such as Intel, AMD, Hitachi, Seagate, Samsung, and the addition of new suppliers
across its key geographic markets.



In addition, as previously announced, the Group has seen encouraging growth in
the percentage of Group sales achieved from its two higher margin, own brand
products lines, Prestigio (flat panel displays and LCD technologies) and Canyon
(consumer electronic peripherals and accessories).



One of the key continuing trends in our market is pressure on pricing,
especially in consumer equipment, where the Group's margins are maintained
principally through the introduction of new products and upgrades.  The
consequent impact on margins was partially offset by the significant increase in
the number of units sold in the last year, with an increase in unit sales of
some 40% to more than 16 million SKUs.  In addition, importantly, the proportion
of sales from our higher margin, own brand products also increased by
approximately 20% on the prior year level.




Strategy and Outlook

We remain committed to our strategy of further developing our core distribution
business alongside our own brand and white label products.



Looking ahead, we are focused on enhancing the mix of products sold with a view
to building margins against a tightly managed cost base.  While we anticipate
that the markets in which we operate will remain competitive and subject to
price pressure, we expect to be able to continue the growth in market share we
achieved in the last financial year.  We also expect to maintain our market
leading position based on the strength of our existing infrastructure, our
delivery capabilities and our ability to rapidly introduce new products and
services - including innovative online services- to our growing customer base.



The markets in which we operate are strong and growing and remain significantly
underdeveloped which presents the Group with compelling opportunities for
expansion.  With a focus on working to enhance profitability, we view the year
ahead with confidence.

ASBISC ENTERPRISES PLC




CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)







                                                                                 2006                  2005
                                                            Note                  US$                   US$


Revenue                                                      2          1.008.794.597           930.389.282
Cost of sales                                                           (961.101.730)         (892.020.384)
Gross profit                                                               47.692.867            38.368.898
Selling expenses                                                         (17.290.825)          (13.225.005)
Administrative expenses                                                  (14.318.319)          (12.839.668)
Profit from operations                                                     16.083.723            12.304.225

Financial income                                             3                142.271               226.636
Financial expenses                                           3            (3.850.106)           (3.558.489)
Other income                                                 4                383.238               340.542
Goodwill written off, net                                                           -              (13.620)
Profit on disposal of subsidiary                                                    -                18.349
Profit before taxation                                       6             12.759.126             9.317.643
Taxation                                                     7            (1.688.816)             (939.380)
Profit after taxation                                                      11.070.310             8.378.263
Listing expenses written off                                 5            (1.597.310)                     -
Minority interest                                            20                     -              (55.959)
Profit attributable to members                                              9.473.000             8.322.304



                                                                                Cents                 Cents
Earnings per share
Basic and diluted from continuing operations                 26                  19,7                  17,3



ASBISC ENTERPRISES PLC




CONSOLIDATED BALANCE SHEET

AS AT 31 DECEMBER 2006

(Expressed in United States Dollars)
                                                                            2006                2005
ASSETS                                                  Note                 US$                 US$
Current assets
Inventories                                               2           46.177.803          58.701.878
Trade receivables                                         8          148.790.371         110.971.092
Other current assets                                      9            4.726.356           4.020.441
Current taxation                                          7                    -              76.446
Cash and cash equivalents                                21           27.927.606          25.106.038
Total current assets                                                 227.622.136         198.875.895

Non-current assets
Property, plant and equipment                            10            7.161.929           6.663.640
Investments                                              14               99.580              90.000
Intangible assets                                        11            1.268.250           1.443.225
Total non-current assets                                               8.529.759           8.196.865
Total assets                                                         236.151.895         207.072.760


LIABILITIES AND EQUITY
Liabilities
Current liabilities
Trade payables                                                       117.453.360         114.276.334
Other current liabilities                                15           22.960.319          20.532.449
Current taxation                                          7              278.181                   -
Short-term obligations under finance lease               18              144.527              87.446
Bank overdrafts and short term loans                     16           34.377.172          20.315.429
Total current liabilities                                            175.213.559         155.211.658

Non-current liabilities
Long term liabilities                                    17              666.058             746.556
Long-term obligations under finance lease                18               74.715             146.614
Deferred tax liability                                    7               44.997               8.295
Total non-current liabilities                                            785.770             901.465
Total liabilities                                                    175.999.329         156.113.123
Equity
Share capital                                            19            9.600.000           9.600.000
Share premium                                                          8.138.039           8.138.039
Reserves                                                              42.414.527          33.221.598
Total equity                                                          60.152.566          50.959.637
Total liabilities and equity                                         236.151.895         207.072.760




ASBISC ENTERPRISES PLC



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


                                                                          
                                                  Share                          Foreign
                                  Share         premium         Retained        exchange     
                                capital         account         earnings         reserve             Total
                                    US$             US$              US$             US$               US$


Balance at 1 January 2005      9.600.000      8.138.039        24.209.243      1.285.301        43.232.583

Profit for the year after
minority interest                      -              -         8.322.304              -         8.322.304
                                       

Exchange difference arising
on consolidation                       -              -                 -      (595.250)         (595.250)
                                       


Balance at 31 December 2005
and 1 January 2006             9.600.000      8.138.039        32.531.547        690.051        50.959.637
                               

Profit for the year after
minority interest                      -              -         9.473.000              -         9.473.000
                             

Excess of net assets
transferred to the group
compared to the purchase
consideration paid for the
acquisition of subsidiary
companies (note 13)                    -              -            37.681              -            37.681


Payment of dividend                    -              -         (960.000)              -         (960.000)


Exchange difference arising
on consolidation                       -              -                 -        642.248           642.248
                                       

Balance 31 December 2006       9.600.000      8.138.039        41.082.228      1.332.299        60.152.566



The reserves shown above at 31 December 2006 were readily distributable up to
the amount of US$29.939.460 which represents the retained earnings of the
company. The remaining amount of US$11.142.768 represents the earnings retained
of the subsidiary companies of the group. The share premium account is available
for distribution only in the form of issue of bonus shares.




ASBISC ENTERPRISES PLC




CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)
                                                                                     2006                2005
                                                              Note                    US$                 US$

Profit  for the year before tax and minority interest                          12.759.126           9.317.643
Adjustments for:
Exchange difference arising on consolidation                                      117.254           (194.627)
Listing expenses written off                                     5            (1.597.310)                   -
Depreciation                                                    10              1.133.232           1.097.413
Amortisation of intangible assets                               11                710.085             602.464
Interest received                                                3              (115.831)           (131.672)
Interest paid                                                    3              1.620.161           1.209.602
Impairment of goodwill                                                                  -              13.620
Profit from disposal of subsidiary company                                              -            (18.349)
Profit from the sale of property, plant and equipment and
intangible assets
                                                                 4               (11.546)            (28.969)
Operating profit before working capital changes                                14.615.171          11.867.125
Decrease/(increase) in inventories                                             13.284.743        (13.367.497)
Increase in trade receivables                                                (37.604.098)        (27.000.766)
(Increase)/decrease in other current assets                                     (558.828)             185.182
Increase in trade payables                                                      1.949.308          29.089.280
Increase in other current liabilities                                           2.427.870           1.501.052
Cash (outflows)/inflows from operations                                       (5.885.834)           2.274.376
Taxation paid, net                                               7            (1.272.515)         (1.170.817)
Interest paid                                                    3            (1.620.161)         (1.209.602)
Net cash outflows from operating activities                                   (8.778.510)           (106.043)
Cash flows from investing activities
Interest received                                                3                115.831             131.672
Purchase of property, plant and equipment                       10            (1.104.675)         (1.461.008)
Purchase of intangible assets                                   11              (526.349)           (457.677)
Net cash outflow from sale of subsidiary company                                        -            (43.900)
Payments to acquire investments in subsidiaries                 13               (21.047)                   -
Increase in investments                                                           (9.580)                   -
Net cash acquired from acquisition of subsidiaries              13                430.963                   -
Proceeds from sale of property, plant and equipment and
intangible assets
                                                                                   54.435             129.280
Net cash outflows from investing activities                                   (1.060.422)         (1.701.633)
Cash flows from financing activities
Repayments of long term loans and long term obligations
under finance lease
                                                                                (152.397)           (226.668)
Proceeds/(repayment) of short term loans and short-term
obligations under finance lease
                                                                               12.023.147         (1.300.669)
Dividends paid                                                  27              (960.000)                   -
Net cash inflows/(outflows) from financing activities                          10.910.750         (1.527.337)
Net increase/(decrease) in cash and cash equivalents                            1.071.818         (3.335.013)
Cash and cash equivalents at beginning of the year              21             12.178.623          15.513.636
Cash and cash equivalents at end of year                        21             13.250.441          12.178.623




ASBISC ENTERPRISES PLC


PARENT COMPANY INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


                                                                                2006                  2005
                                                        Notes                    US$                   US$


Revenue                                                     2            677.957.298           641.440.870
Cost of sales                                                          (660.727.505)         (627.412.100)
Gross profit                                                              17.229.793            14.028.770
Selling expenses                                                         (4.732.931)           (3.889.714)
Administrative expenses                                                  (4.500.234)           (3.560.852)
Profit from operations                                                     7.996.628             6.578.204

Financial income                                            3                107.420               160.092
Financial expenses, net                                     3            (1.037.216)             (784.257)
Other income                                                4                666.130               229.179
Diminution in value of investment                           12                     -             (421.175)
Profit before taxation                                      6              7.732.962             5.762.043
Listing expenses written off                                5            (1.597.310)                     -
Taxation                                                    7              (788.154)             (323.848)
Profit after taxation and listing expenses                                 5.347.498             5.438.195




ASBISC ENTERPRISES PLC


PARENT COMPANY BALANCE SHEET

AS AT 31 DECEMBER 2006

(Expressed in United States Dollars)


                                                                                    2006                  2005
                                                           Note                      US$                   US$
ASSETS
Current assets
Inventories                                                 2                 17.180.904            26.661.793
Trade receivables                                           8                 68.317.656            45.812.182
Other current assets                                        9                 29.777.383            39.887.654
Cash and cash equivalents                                   21                17.525.996            15.051.522
Total current assets                                                         132.801.939           127.413.151

Non-current assets
Property, plant and equipment                               10                 2.001.983             2.155.891
Intangible assets                                           11                 1.119.607             1.351.401
Investment in subsidiary companies                          12                 2.714.977             2.769.202
Investment in fellow subsidiary company                     14                    90.000                90.000
Total non-current assets                                                       5.926.567             6.366.494
Total assets                                                                 138.728.506           133.779.645

LIABILITIES AND EQUITY
Liabilities
Current liabilities
Trade payables                                                                79.397.927            73.575.902
Other current liabilities                                   15                 5.742.900            12.571.600
Taxation                                                    7                    196.096                 8.552
Deferred tax liability                                      7                     74.294                71.006
Bank overdrafts and short term loans                        16                 5.639.790             4.262.584
Total current liabilities                                                     91.051.007            90.489.644

Equity
Share capital                                               19                 9.600.000             9.600.000
Share premium                                                                  8.138.039             8.138.039
Reserves                                                                      29.939.460            25.551.962
Total equity                                                                  47.677.499            43.290.001
Total liabilities and equity                                                 138.728.506           133.779.645





ASBISC ENTERPRISES PLC


PARENT COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




                                             Share             Share            Retained
                                           capital           premium            earnings               Total
                                               US$               US$                 US$                 US$

Balance at 1 January 2005                9.600.000         8.138.039          20.113.767          37.851.806

Profit of the year                               -                 -           5.438.195           5.438.195

Balance at 31 December 2005 and 1
January 2006                             9.600.000         8.138.039          25.551.962          43.290.001
                                         
Profit for the year                              -                 -           5.347.498           5.347.498

Payment of dividend                              -                 -           (960.000)           (960.000)

Balance at 31 December 2006              9.600.000         8.138.039          29.939.460          47.677.499



The retained earnings of US$29.939.460 shown above at 31 December 2006 are all
distributable. The share premium account is available for distribution in the
form of issue of bonus shares.




ASBISC ENTERPRISES PLC


PARENT COMPANY CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)
                                                                                     2006                  2005
                                                               Note                   US$                   US$

Profit  for the year before tax                                                 7.732.962             5.762.043
Adjustments for:
Provision for diminution in value of investment                                         -               421.175
Listing expenses written off                                     5            (1.597.310)                     -
Depreciation                                                    10                311.247               302.050
Amortisation of intangible assets                               11                582.505               475.386
Interest received                                                3              (107.420)              (94.514)
Interest paid                                                    3                449.037               416.591
Profit on sale of subsidiary company                             4                      -             (156.398)
Loss/(profit) from the sale of property, plant and
equipment and intangible assets
                                                                 4                    529              (15.218)
Operating profit before working capital changes                                 7.371.550             7.111.115
Decrease/(increase) in inventories                                              9.480.889           (3.944.750)
Increase in trade receivables                                                (22.505.474)          (15.600.149)
Decrease/(increase) in other current assets                                    10.110.271           (3.260.961)
Increase in trade payables                                                      5.822.025             7.075.014
(Decrease)/increase in other current liabilities                              (6.828.700)             9.726.011
Cash inflows from operations                                                    3.450.561             1.106.280
Taxation paid, net                                               7              (597.322)             (119.995)
Exchange loss on taxation                                        7                      -                36.422
Interest paid                                                    3              (449.037)             (416.591)
Net cash inflows from operating activities                                      2.404.202               606.116
Cash flows from investing activities
Interest received                                                3                107.420                94.514
Purchase of property, plant and equipment                                       (157.867)             (250.738)
Proceeds from sale of subsidiary company                                                -               176.798
Purchase of intangible assets                                                   (350.936)             (422.551)
Proceeds from sale of property, plant and equipment and
intangible assets
                                                                                      224                31.127
Net decrease/(increase) in investment in subsidiary
companies
                                                                                   54.225             (393.285)
Net cash outflows from investing activities                                     (346.934)             (764.315)
Cash flows from financing activities
Dividend paid                                                                   (960.000)                     -
Proceeds from short term loans                                                  3.536.534                     -
Net cash inflows from financing activities                                      2.576.534                     -
Net increase/(decrease) in cash and cash equivalents                            4.633.802             (158.019)
Cash and cash equivalents at beginning of the year              21             11.788.938            11.946.957
Cash and cash equivalents at end of year                        21             16.422.740            11.788.938




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



1.       Incorporation and principal activities

Asbisc Enterprises Plc was incorporated in Cyprus on 9 November 1995 with
limited liability. The group's and the company's principal activity is the
trading and distribution of computer hardware and software. The ultimate holding
company of the group is K.S. Holdings Limited, a company incorporated in Cyprus.



On 4th September 2006 by a special resolution passed at an extraordinary general
meeting of the shareholders of the company, the company's name was changed from
Asbisc Enterprises Limited to Asbisc Enterprises Plc.



On 25th October 2006 the company was listed at the Alternative Investment Market
(AIM) of the London Stock Exchange (LSE).



2.       Summary of significant accounting policies

         Basis of preparation

         The accompanying financial statements have been prepared in accordance
with International Financial Reporting Standards (IFRSs) as adopted by the
European Union (EU) and International Financial Reporting Standards (IFRSs) as
issued by the International Accounting Standards Board (IASB). The accompanying
financial statements comply with both these reporting frameworks because at the
time of their preparation all applicable IFRSs issued by the IASB have been
adopted by the EU through the endorsement procedure established by the European
Commission. In addition, the accompanying financial statements have been
prepared in accordance with the requirements of the Cyprus Companies Law,
Cap.113.



         Adoption of new and revised International Financial Reporting Standards

In the current year, the group has adopted all of the new and revised Standards
and Interpretations issued by the International Accounting Standards Board
(IASB) and the International Financial Reporting Interpretations Committee
(IFRIC) of the IASB that are relevant to its operations and effective for annual
reporting periods beginning on 1 January 2006. The adoption of these new and
revised Standards and Interpretations has resulted in no significant changes to
the group's accounting policies.



At the date of authorisation of these financial statements, the following
Standards and Interpretations were in issue but not yet effective:




      *    Amendment to     Presentation of Financial Statements -    Effective for annual periods beginning on
           IAS1             Capital Disclosures                       or after 1 January 2007
      *    IFRS 7           Financial Instruments                     Effective for annual period beginning on
                            Disclosures                               or after 1 January 2007
      *    IFRS 8           Operating Segments                        Effective for annual periods beginning on
                                                                      or after 1 January 2009
      *    IFRIC7           Applying the Restatement Approach under   Effective for annual periods beginning on
                            IAS29 Financial Reporting in              or after 1 March 2006
                            Hyperinflationary Economies
      *    IFRIC 8          Scope of IFRS 2                           Effective for annual periods beginning on
                                                                      or after 1 May 2006
      *    IFRIC 9          Reassessment of Embedded Derivatives      Effective for annual periods beginning on
                                                                      or after 1 June 2006
      *    IFRIC 10         Interim Financial Reporting and           Effective for annual periods beginning on
                            Impairment                                or after 1 November 2006
      *    IFRIC11 IFRS2    Group and Treasury Share Transactions     Effective for annual periods beginning on
                                                                      or after 1 March 2007
      *    IFRIC12          Service Concession Arrangements           Effective for annual periods beginning on
                                                                      or after 1 January 2008



ASBISC ENTERPRISES PLC


NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




2.       Accounting policies (continued)



         Adoption of new and revised International Financial Reporting Standards
         (continued)

The directors anticipate that the adoption of these Standards and
Interpretations in future periods will have no material impact on the financial
statements of the group except IFRIC 8 - Scope of IFRS2.  The Board of Directors
are currently considering the implementation of a share option scheme.  The
intended scheme has not yet been approved by the Board of Directors.  The Board
of Directors are currently considering the possible impact on the financial
statements of the group.



         Accounting convention

The financial statements have been prepared under the historical cost convention
and a summary of the significant accounting policies adopted by the company and
the group is as follows:





         Basis of consolidation

         The consolidated financial statements incorporate the financial
statements of the company and entities (including special purpose entities)
controlled by the company (its subsidiaries). Control is achieved when the
company has the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities.



         The results of the subsidiary companies that are acquired during the
year are included in the consolidated Income Statement from the date of
acquisition and cease to be consolidated from the date control ceases, or to the
extent that their disposal is foreseeable such that they will be held for less
than one year from the balance sheet date.



         Where necessary, adjustments are made to the financial statements of
subsidiaries to bring their accounting policies into line with those used by
other members of the group.



         All intra-group transactions, balances, income and expenses are
         eliminated in full on consolidation.



         Minority interests in the net assets (excluding goodwill) of
consolidated subsidiaries are identified separately from the group's equity
therein.  Minority interest consists of the amount of those interests at the
date of the original business combination and the minority's share of changes in
equity since the date of the combination.

         Losses applicable to the minority in excess of the minority's interest
in the subsidiary's equity are allocated against the interest of the group
except to the extent that the minority has a binding obligation and is able to
make an additional investment to cover the losses.



          Business combinations

          Acquisitions of subsidiaries and businesses are accounted for using
the purchase method.  The cost of the business combination is measured as the
aggregate of the fair values (at the date of exchange) of assets given,
liabilities incurred or assumed, and equity instruments issued by the group in
exchange for control of the acquiree, plus any costs directly attributable to
the business combination.  The acquiree's identifiable assets, liabilities and
contingent liabilities that meet the conditions for recognition under IFRS 3
Business Combinations are recognized at their fair values at the acquisition
date, except for non-current assets (or disposal groups) that are classified as
held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and
Discontinued Operations, which are recognized and measured at fair value less
costs to sell.





ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.       Accounting policies (continued)



          Business combinations (continued)

          Goodwill arising on acquisition is recognized as an asset and
initially measured at cost, being the excess of the cost of the business
combination over the group's interest in the net fair value of the identifiable
assets, liabilities and contingent liabilities recognized.  If, after
reassessment, the group's interest in the net fair value of the acquiree's
identifiable assets, liabilities and contingent liabilities exceeds the cost of
the business combination, the excess is recognized immediately in profit or
loss.



         The interest of minority shareholders in the acquiree is initially
measured at the minority's proportion of the net fair value of the assets,
liabilities and contingent liabilities recognized.



         Business combinations involving entities under common control

         A business combination involving entities or businesses under common
control is a business combination in which all of the combining entities or
businesses are ultimately controlled by the same party or parties both before
and after the business combination, and that control is not transitory. A group
of individuals shall be regarded as controlling an entity when, as a result of
contractual arrangements, they collectively have the power to govern its
financial and operating policies so as to obtain benefits from its activities.



         Therefore, a business combination is outside the scope of IFRS3 when
the same group of individuals has, as a result of contractual arrangements,
ultimate collective power to govern the financial and operating policies of each
of the combining entities so as to obtain benefits from their activities, and
that ultimate collective power is not transitory.



         The excess between the carrying value of the net assets transferred and
the consideration paid, is recognized directly to equity.



         Subsidiary Companies

         In the individual accounts of the company, investments in subsidiary
companies are presented at cost less provision for permanent diminution in
value.





         Investments

          Investments are stated at cost less provision for permanent diminution
in value.



          Goodwill

          Goodwill arising on the acquisition of a subsidiary or a jointly
controlled entity represents the excess of the cost of acquisition over the
group's interest in the net fair value of the identifiable assets, liabilities
and contingent liabilities of the subsidiary or jointly controlled entity
recognized at the date of acquisition.  Goodwill is initially recognized as an
asset at cost and is subsequently measured at cost less any accumulated
impairment losses.



          For the purpose of impairment testing, goodwill is allocated to each
of the group's cash-generating units expected to benefit from the synergies of
the combination.  Cash-generating units to which goodwill has been allocated are
tested for impairment annually, or more frequently when there is an indication
that the unit may be impaired.  If the recoverable amount of the cash-generating
unit is less than the carrying amount of the unit, the impairment loss is
allocated first to reduce the carrying amount of any goodwill allocated to the
unit and then to the other assets of the unit pro-rata on the basis of the
carrying amount of each asset in the unit.  An impairment loss recognized for
goodwill is not reversed in a subsequent period.



          On disposal of a subsidiary or a jointly controlled entity, the
attributable amount of goodwill is included in the determination of the profit
or loss on disposal.






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.      Accounting policies (continued)

          Property, plant and equipment

          Property, plant and equipment are carried at cost less accumulated
depreciation. Depreciation is provided at rates calculated to write off the cost
less the estimated residual value of property, plant and equipment on a
straight-line basis over their estimated useful economic lives as follows:


Buildings                                              33 years
Leasehold property                                     Over the remaining period of the right for
                                                       usage of the land
Motor vehicles                                         5 years
Furniture, fittings and office equipment               10 years
Computer hardware                                      5 years
Warehouse machinery                                    3 - 5 years




          Depreciation is not provided on land.



          Intangible assets

Intangible assets consist of computer software, patents and licences which are
stated at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is provided at rates calculated to write off the cost less the
estimated residual value of the assets using the straight line method as
follows:



Computer software                                 3 - 5 years
Patents and licences                              3   years





         Repairs and maintenance

         Expenditure for repairs and maintenance of property, plant and
equipment and costs associated with maintenance of computer software programmes
are recognised as an expense as incurred.



         Impairment of tangible and intangible assets excluding goodwill

At each balance sheet date, the group and the company reviews the carrying
amounts of its assets to determine whether there is any indication that those
assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of
the impairment loss (if any). Where it is not possible to estimate the
recoverable amount of an individual asset, the group and the company estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
Where a reasonable and consistent basis of allocation can be identified,
corporate assets are also allocated to individual cash-generating units, or
otherwise they are allocated to the smallest group of cash-generating units for
which a reasonable and consistent basis of allocation is identified.



Recoverable amount is the higher of fair value less costs to sell and value in
use. In assessing value in use, the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the
asset.





If the recoverable amount of an asset (or cash-generating unit) is estimated to
be less than its carrying amount, the carrying amount of the asset
(cash-generating unit) is reduced to its recoverable amount. An impairment loss
is recognised immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the impairment loss is treated as a
revaluation decrease.






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.       Accounting policies (continued)

Impairment (continued)

Where an impairment loss subsequently reverses, the carrying amount of the asset
(cash-generating unit) is increased to the revised estimate of its recoverable
amount, but so that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been recognised
for the asset (cash-generating unit) in prior years. A reversal of an impairment
loss is recognised immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the reversal of the impairment loss
is treated as a revaluation increase.



Accounting for financial guarantee contracts

The IASB has also amended IAS39 Financial Instruments: Recognition and
Measurement to require certain financial guarantee contracts issued by the group
to be accounted for in accordance with that Standard. Financial guarantee
contracts that are accounted for in accordance with IAS39 are measured initially
at their fair values, and subsequently measured at the higher of:


*         the amount of the obligation under the contract, as determined in
accordance with IAS37 Provisions, Contingent Liabilities and Contingent Assets;
and

*         the amount initially recognised less, where appropriate, cumulative
amortisation recognised in accordance with the revenue recognition policies as
set out below.



The Directors of the company have considered the amendments of IAS 39 Financial
Instruments: Recognition and Measurement and have assessed the impact on the
financial statements. The possibility of having to exercise their obligation
under the guarantee contracts is remote and thus does not meet the initial
recognition criteria in accordance with IAS37.



         Taxation

         Income tax expense represents the sum of the tax currently payable and
deferred tax.



         Current tax

         The tax currently payable is based on taxable profit for the year.
Taxable profit differs from profit reported in the income statement because it
excludes items of income or expenses that are taxable or deductible in other
years and it further excludes items that are never taxable or deductible. The
group's liability for current tax is calculated using the tax rates that have
been enacted or substantively enacted by the balance sheet date.



         Deferred tax

         Deferred tax is recognised on differences between the carrying amounts
of assets and liabilities in the financial statements and the corresponding tax
bases used in the computation of taxable profit, and is accounted for using the
balance sheet liability method. Deferred tax liabilities are generally
recognized for all taxable temporary differences, and deferred tax assets are
generally recognized for all deductible temporary differences to the extent that
it is probable that taxable profits will be available against which those
deductible temporary differences can be utilised.  Such assets and liabilities
are not recognized if the temporary differences arise from goodwill or from the
initial recognition (other than in a business combination) of other assets and
liabilities in a transaction that affects neither the taxable profit nor the
accounting profit.




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



          Taxation (continued)

         Deferred tax liabilities are recongized for taxable temporary
differences associated with investments in subsidiaries and associates, and
interest in joint ventures except where the group is able to control the
reversal of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future.  Deferred tax assets
arising from deductible temporary differences associated with such investments
and interest are only recognised to the extent that it is probable that there
will be sufficient taxable profits against which to utilize the benefits of the
temporary differences and they are expected to reverse in the foreseeable
future.



         The carrying amount of deferred tax assets is reviewed at each balance
sheet date and reduced to the extent that it is no longer probable that
sufficient taxable profits will be available to allow all or part of the asset
to be recovered.



         Deferred tax assets and liabilities are measured at the tax rates that
are expected to apply in the period in which the liability is settled or the
asset realised, based on tax rates ( and tax laws ) that have been enacted or
substantially enacted by the balance sheet date.  The measurement of deferred
tax liabilities and assets reflects the tax consequences that would follow from
the manner in which the group expects, at the reporting date, to recover or
settle the carrying amount of its assets and liabilities.



         Deferred tax assets and liabilities are offset when there is legally
enforceable right to set off current tax assets against current tax liabilities
and when they relate to income taxes levied by the same taxation authority and
the group intends to settle its current tax assets and liabilities on a net
basis.



         Current and deferred tax for the period

         Current and deferred tax are recognised as an expense or income in
profit or loss, except when they relate to items credited or debited directly to
equity, in which case the tax is also recognised directly in equity, or where
they arise from the initial accounting for a business combination.  In the case
of a business combination, the tax effect is taken into account in calculating
goodwill or in determining the excess of the acquirer's interest in the net fair
value of the acquiree's identifiable assets, liabilities and contingent
liabilities over cost.





          Foreign currencies

         The individual financial statements of each group entity are presented
in the currency of primary economic environment in which the entity operates
(its functional currency). For the purpose of the consolidated financial
statements, the results and financial position of each entity are expressed in
United States Dollars (US$), which is the functional currency of the company and
the presentation currency for the consolidated financial statements.



         In preparing the financial statements of the individual entities,
transactions in currencies other than the entity's functional currency (foreign
currencies) are recorded at the rates of exchange prevailing at the dates of the
transactions. At each balance sheet date, monetary items denominated in foreign
currencies are retranslated at the rates prevailing at the balance sheet date.
Non-monetary items carried at fair value that are denominated in foreign
currencies are retranslated at the rates prevailing at the date when the fair
value was determined. Non-monetary items are measured in terms of historical
costs in a foreign currency are not retranslated.



         Exchange differences are recognised in the profit and loss in the
period in which they arise.





ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.       Accounting policies (continued)

          Foreign currencies (continued)

         For the purpose of presenting consolidated financial statements, the
assets and liabilities of the group's foreign operations are expressed in United
States Dollars using exchange rates prevailing at the balance sheet date. Income
and expense items are translated at the average exchange rates for the period,
unless exchange rates fluctuated significantly during the period, in which case
the exchange rates at the date of the transactions are used. Exchange
differences arising, if any, are classified as equity and transferred to the
group's translation reserve. Exchange differences arising on the retranslation
of the opening net assets of the group's foreign operations are shown as a
movement in the foreign exchange reserve.  Such exchange differences are
recognised in profit or loss in the period in which the foreign operation is
disposed of.



         Goodwill and fair value adjustments arising on the acquisition of a
foreign operation are treated as assets and liabilities of the foreign operation
and translated at the closing rate.



         Bank borrowings

         Interest-bearing bank loans and overdrafts are recorded at the proceeds
received, net of direct issue costs. Finance charges, including premiums payable
on settlement or redemption and direct issue costs, are accounted for on an
accrual basis to the profit and loss account using the effective interest method
and are added to the carrying amount of the instrument to the extent that they
are not settled in the period in which they arise.



          Inventories

Inventories comprise finished IT components which are stated at the lower of
cost and net realizable value.  Cost is determined on the basis of standard cost
method and comprises the cost of acquisition plus any other costs that are
incurred to bring the stock items to their present location and condition. Net
realizable value represents the estimated selling price for inventories less all
cost necessary to make the sale.



         Trade and other receivables

         Trade and other receivables are stated at nominal value less provision
for any amounts that are considered to be irrecoverable.



         Trade payables

         Trade payables are not interest bearing and are stated at their nominal
value.



Provisions

A provision is recognized in the balance sheet when the company and the group
has a legal or constructive present obligation as a result of a past event, it
is probable that an outflow of economic benefits will be required to settle the
obligation, and a reliable estimate can be made of the amount of the obligation.



The amount recognized as a provision is the best estimate of the consideration
required to settle the present obligation at the balance sheet date, taking into
account the risks and uncertainties surrounding the obligation. Where a
provision is measured using the cash flow estimated to settle the present
obligation, its carrying amount is the present value of those cash flows.



When some or all of the economic benefits required to settle a provision are
expected to be recovered from a third party, the receivable is recognized as an
asset if it is virtually certain that the reimbursement will be received and the
amount of the receivable can be measured reliably.



Warranties

Provisions for warranty costs are recognized at the date of sale of the relevant
products, at the directors' best estimate of the expenditure required to settle
the company's and the group's obligation.






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.       Accounting policies (continued)



          Revenue recognition

         Revenue represents amounts invoiced to customers in respect of sales of
goods during the year and is stated net of trade discounts, rebates, customer
returns and other similar allowances.



         Sale of goods

         Revenue from the sale of goods is recognised when all the following
conditions are satisfied:

*         the group and the company has transferred to the buyer the significant
          risks and rewards of ownership of the goods;

*         the group and the company retains neither continuing managerial
          involvement to the degree usually associated with ownership nor effective
          control over the goods sold;

*         the amount of revenue can be measured reliably;

*         it is probable that the economic benefits associated with the
          transaction will flow to the entity; and

*         the costs incurred or to be incurred in respect to the transaction can
          be measured reliably.



          Dividend and interest revenue

         Dividend revenue from investments is recognised when the shareholder's
right to receive payment has been established.



         Interest revenue is accrued on a time basis, by reference to the
principal outstanding and at the effective interest rate applicable, which is
the rate that exactly discounts estimated future cash receipts through the
expected life of the financial asset to that asset's net carrying amount.



         Leasing

         Leases are classified as finance leases whenever the terms of the lease
transfer substantially all the risks and rewards of ownership to the lessee. All
other leases are classified as operating leases.



         Finance Leases

         Assets held under finance leases are initially recognised as assets of
the group at their fair value at the inception of the lease or, if lower, at the
present value of the minimum lease payments. The corresponding liability to the
lessor is included in the balance sheet as a finance lease obligation.

         Lease payments are apportioned between finance charges and reduction of
the lease obligation so as to achieve a constant rate of interest on the
remaining balance of the liability. Finance charges are charged directly to
profit or loss, unless they are directly attributable to qualifying assets, in
which case they are capitalised. Contingent rentals are recognised as expenses
in the periods in which they are incurred.



         Operating leases

         Operating lease payments are recognised as an expense on a
straight-line basis over the lease term, except where another systematic basis
is more representative of the time pattern in which economic benefits from the
leased asset are consumed. Contingent rentals arising under operating leases are
recognised as an expense in the period in which they are incurred.

         In the event that lease incentives are received to enter into operating
leases, such incentives are recognised as a liability. The aggregate benefit of
incentives is recognised as a reduction of rental expense on a straight-line
basis, except where another systematic basis is more representative of the time
pattern in which economic benefits from the leased asset are consumed.



ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



2.       Accounting policies (continued)



         Borrowing costs

         All borrowing costs are recognised in the income statement in the
period in which they are incurred.



          Cash and cash equivalents

          The company considers all short-term highly liquid instruments with
maturities of 3 months or less to be cash equivalents.



          Comparative figures

          Where necessary, comparative figures have been restated to coincide
with current year's financial statements.


Critical judgements in applying the entity's accounting policies and key sources
of  estimation uncertainty



          Revenue recognition

In making its judgment, management considered the detailed criteria for the
recognition of revenue from the sale of goods as set out in IAS18 Revenue and,
in particular, whether the group and the company had transferred to the buyer
the significant risks and rewards of ownership of the goods. The management are
satisfied that the significant risks and rewards have been transferred and the
recognition of the revenue in the current year is appropriate.



Warranty provisions

Warranty provisions represent the group's and the company's best estimate of the
liability as a result of the warranties granted on certain products and is based
on past experience and industry averages for defective products.



Impairment of goodwill

Determining whether goodwill is impaired requires an estimation of the value in
use of the cash-generating units to which goodwill has been allocated. The value
in use calculation requires the entity to estimate the future cash flows
expected to arise from the cash-generating unit and a suitable discount rate in
order to calculate present value.




3.    Financial expense, net                                                            2006                2005
      The Group                                                                          US$                 US$
      Interest income                                                                115.831             131.672
      Interest on taxation                                                                 -              65.578
      Other financial income                                                           6.629              29.386
      Exchange gain                                                                   19.811                   -
                                                                                     142.271             226.636
      Bank interest                                                                1.620.161           1.209.602
      Bank charges                                                                   609.832             590.544
      Interest to suppliers                                                          228.212                   -
      Factoring charges                                                            1.125.496             950.165
      Other financial expenses                                                        22.998              31.420
      Other interest                                                                 241.471             216.257
      Exchange loss                                                                        -             557.887
      Interest on taxation                                                             1.936               2.614
                                                                                 (3.850.106)         (3.558.489)
      Net                                                                        (3.707.835)         (3.331.853)




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


3.    Financial expense, net (continued)
                                                                                    2006                2005
      The Company                                                                    US$                 US$

      Interest income                                                            107.420              94.514
      Interest on taxation                                                             -              65.578
                                                                                 107.420             160.092


      Bank interest                                                              441.652             390.606
      Bank charges                                                               234.854             195.744
      Interest to suppliers                                                      228.212                   -
      Factoring charges                                                           11.159              53.980
      Cash incentive bonus                                                             -             108.754
      Interest on taxation                                                         1.936               2.614
      Exchange loss                                                              112.018               6.574
      Other interest                                                               7.385              25.985
                                                                             (1.037.216)           (784.257)
      Net                                                                      (929.796)           (624.165)



4.    Other income                                                                  2006                2005
      The Group                                                                      US$                 US$

      Profit on disposal of property, plant and equipment                         11.546              28.969
      Bad debts recovered                                                         77.360              46.422
      Other income                                                               294.332             265.151
                                                                                 383.238             340.542


                                                                               2006                2005
      The Company                                                               US$                 US$
      Other income                                                           16.659              57.563
      Dividends received                                                    650.000                   -
      Profit on disposal of subsidiary                                            -             156.398
      (Loss)/profit on disposal of property, plant and equipment              (529)              15.218
                                                                            666.130             229.179
5.    Listing expenses written off


      On 25th October 2006, the company was listed on the Alternative Investment Market of the London Stock
      Exchange. In the process of listing the company's shares on the Alternative Investment Market, certain
      costs were incurred which have been expensed to the income statement. These expenses are of a
      non-recurring nature and are costs incurred which are directly attributable to the company's listing.


6.    Profit before taxation                                                        2006              2005

      The Group                                                                      US$               US$

         Profit before taxation is stated after crediting:


      (a)   Depreciation                                                       1.133.232         1.097.413
      (b)   Amortisation of intangible assets                                    710.085           602.464
      (c)   Auditors' remuneration                                               630.681           573.307

                                                        
                                                                                   2006               2005
                                                   
      The Company                                                                    US$               US$

         The profit before taxation is stated after charging:
      (a)   Depreciation                                                         311.247           302.050
      (b)   Amortisation of intangible assets                                    582.505           475.386
      (c)   Auditors' remuneration                                               233.243           207.185
      (d)   Directors' remuneration - executive                                  562.709           400.200
      (e)   Directors' remuneration - non-executive                               21.000                 -






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



7.       Taxation
                                                                                   2006                 2005
      The Group                                                                     US$                  US$
      (Debit)/credit balance 1 January                                         (76.446)              158.611

      Provision for the year                                                  1.622.736              932.416
      Underprovision of prior years                                               4.406                3.344
      Amounts paid, net                                                     (1.272.515)          (1.170.817)
      Credit/(debit) balance 31 December                                        278.181             (76.446)





The taxation charge of the group comprises corporation tax charge in Cyprus on
the taxable profits of the company and those of its subsidiaries which are
subject to tax in Cyprus and corporation tax in other jurisdictions on the
results of the foreign subsidiary companies.



Until 31 December 2002, International Business Companies ("IBCs") in Cyprus were
taxed at 4,25% on their taxable income. In July 2002 the House of
Representatives in Cyprus enacted a new tax legislation that came into effect
from 1 January 2003. According to this new tax law, there will no longer be a
distinction between local companies and International Business Companies. The
taxable profits of all Cyprus companies will be taxed at the rate of 10%. IBCs
which had income from their activities during the year ended 31 December 2001
could elect to be taxed in accordance with the transitional provisions of
taxation. These provisions state that such companies may elect to be taxed at
4,25% on their taxable income until 31 December 2005 but they will not enjoy
certain tax exemptions offered by the new law. In addition, such companies will
not be subject to defence contribution.



The directors had elected for the company to be taxed under the transitional
rules at the rate of 4,25% until 31 December 2005. However, the other Cyprus
resident companies of the group were taxed at the rate of 10%. In the current
year all Cyprus resident companies of the group are taxed at 10%.



Dividends received by Cyprus companies are exempt from Corporation Tax.  They
are also exempt from Special Defence Contribution provided certain conditions
are met.



Dividends received by a Cyprus resident company from another Cyprus resident
company are exempt from Special Defence Contribution.  Dividends received by a
Cyprus resident company from a non resident company are exempt from Special
Defence Contribution if more than 1% of the shares of the non resident company
are held by the Cyprus resident company.  This exemption does not apply and the
dividends are subject to 15% Defence Contribution if the foreign company paying
the dividends

(a)    carries on more than 50% investment activities giving rise to investment
income; and

(b)    the foreign tax burden on its profits is significantly lower than the
Cyprus tax burden (in practice lower than 5%).



Dividends paid by a Cyprus Resident company to its non resident shareholders
(companies or individuals tax resident outside Cyprus) would not be subject to
withholding tax in Cyprus, regardless of the existence of a Treaty between
Cyprus and the country of residence of the shareholders.


          The consolidated taxation charge for the year consists of the following:


                                                                                            2006            2005
                                                                                             US$             US$
         Provision for the year                                                        1.622.736         932.416
         Underprovision of prior years                                                                     3.344
                                                                                           4.406
         Deferred tax charge                                                              61.674           3.620
         Charge for the year                                                           1.688.816         939.380






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



7.     Taxation (continued)



The charge for taxation is based on the group's profits for the year as adjusted
for tax purposes.  The reconciliation of the charge for the year is as follows:


                                                                                       2006                2005
                                                                                        US$                 US$
      Income assessed to tax in Cyprus at 10%                                     8.320.449           1.786.130
      Income assessed to tax in Cyprus at 4,25%                                           -           5.762.043

      Income subject to overseas Tax                                              2.841.367           1.769.470
      Accounting profit                                                          11.161.816           9.317.643
      Corporation tax thereon at the applicable rate
      of 10%
                                                                                    832.045             178.613
      Corporation tax thereon at the applicable rate
      of 4,25%
                                                                                          -             244.887
      Tax on income not taxable in determining taxable
      profit
                                                                                    (9.427)             (9.302)
      Temporary differences                                                           7.887                 683
      Tax on non-allowable expenses                                                 179.458              29.051
      Additional tax 10%                                                             31.486              12.547
                                                                                  1.041.449             456.479


      Special contribution to defence fund                                            35.631               6.558
      Underprovision of prior years                                                    4.406               3.344
      Deferred tax charge                                                             61.674               3.620
      Tax on income subject to overseas tax                                          545.657             469.379
      Taxation charge for the year                                                 1.688.817             939.380




                                                                                        2006                2005
      The Company                                                                        US$                 US$
      Credit/(debit) balance 1 January                                                 8.552           (225.745)
      Underprovision of prior years                                                        -              36.682
      Provision for the year                                                         784.866             281.188
      Amount paid                                                                  (597.322)           (119.995)
      Exchange loss                                                                        -              36.422
      Credit balance 31 December                                                     196.096               8.552




      The charge for taxation is based on the company's profits for the year as adjusted for tax purposes.
      The reconciliation of the accounting result to the taxation charge for the year is as follows:

                                                                                       2006              2005
                                                                                        US$               US$
      Accounting profit before taxation and after write off of listing
      expenses
                                                                                  6.135.652         5.762.043
      Corporation tax thereon at the applicable rate of 10%/4,25%                   613.565           244.887
      Tax effects of:
      Tax on income not taxable in determining taxable profit                      (74.427)           (9.302)
      Temporary differences                                                           8.113               868
      Tax on non allowable expenses                                                 179.451            29.051
      Additional tax (10%)                                                           22.533             9.126
                                                                                    749.235           274.630
      Special contribution to defence fund                                           35.631             6.558
      Underprovision of prior years                                                       -            36.682
      Deferred tax liability                                                          3.288             5.978
                                                                                    788.154           323.848


ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



7.        Taxation (continued)
         The taxation charge for the year consists of the following:
                                                                                        2006                2005
                                                                                         US$                 US$
         Provision for the current year                                              749.235             274.630
         Special contribution to defence fund                                         35.631               6.558
         Deferred tax charge                                                           3.288               5.978
         Underprovision of prior years                                                     -              36.682
                                                                                     788.154             323.848


          Deferred tax                                                                2006                 2005
          The Group                                                                    US$                  US$
          Deferred tax liability:
          The deferred tax liability relates to excess of capital
          allowances over depreciation                                              44.997                8.295
                                                                                    
          The Company
          Deferred tax liability:
          The deferred tax liability relates to excess of capital
          allowances over depreciation                                              74.294               71.006
                                                                                    



  8.   Trade receivables
                                                                                    2006                  2005
      The Group                                                                      US$                   US$
      Trade receivables                                                      150.948.946           112.407.759
      Allowance for doubtful debts                                           (2.158.575)           (1.436.667)
                                                                             148.790.371           110.971.092


                                                                                    2006                  2005
      The Company                                                                    US$                   US$
      Trade receivables                                                       68.543.529            46.003.204
      Allowance for doubtful debts                                             (225.873)             (191.022)
                                                                              68.317.656            45.812.182


9.    Other current assets                                                             2006                  2005
                                                                                        US$                   US$
      The Group
      Other debtors and prepayments                                               2.070.308             1.823.852
      VAT and other taxes refundable                                              1.878.527             1.115.769
      Loan due from fellow subsidiary                                               118.096               110.000
      Loans advanced                                                                 24.165               164.120
      Advances to suppliers                                                         114.802               404.416
      Employee floats                                                               137.511                74.427
      Deposits                                                                      199.612               327.857
      Amount due from ultimate holding company                                       63.205                     -
      Amount due from executive directors                                           120.130                     -
                                                                                  4.726.356             4.020.441


                                                                                       2006                 2005
      The Company                                                                       US$                   US$
      Other debtors and prepayments                                                 875.001               828.624
      Loan due from fellow subsidiary                                               118.096               110.000
      Loans advanced to employees                                                    22.000                98.640
      Amount due from subsidiary companies                                       27.212.930            37.837.890
      Loans due from subsidiary companies                                         1.310.737             1.012.500
      VAT refundable                                                                 55.284                     -
      Amount due from executive directors                                           120.130                     -
      Amount due from ultimate holding company                                       63.205                     -
                                                                                 29.777.383            39.887.654



The directors consider that the carrying amount of other current assets of the
group and the company approximate their fair value.




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)



10.   Property, plant and equipment


       The Group                  Land                Furniture
                                   and    Warehouse         and       Office     Motor      Computer
                             buildings    machinery    fittings    equipment   vehicles     hardware      Total
       Cost                        US$          US$          US$         US$        US$          US$        US$
       At 1 January 2005     4.351.697       98.257     603.161      953.990  1.494.579    2.677.497 10.179.181
       Foreign exchange
       difference on
       opening balances      (170.674)     (12.638)    (28.375)     (80.102)  (126.640)    (174.379)  (592.808)
       Additions               553.851            -     100.008      183.741    289.434      333.974  1.461.008
       Disposals                     -            -     (8.379)     (17.561)  (205.065)     (65.763)  (296.768)
       Disposal of                   -            -     (3.950)      (5.706)   (10.807)     (16.973)   (37.436)
       subsidiary
       At 1 January 2006     4.734.874       85.619     662.465    1.034.362  1.441.501    2.754.356 10.713.177
       Foreign exchange
       difference on
       opening balances        349.604       13.544      49.217       89.571    154.027      194.770    850.733
       Additions from the
       acquisition of
       subsidiary                    -       44.427       1.601        1.194     61.314        4.488    113.024
       Additions                63.544            -     251.445      138.828    265.711      385.147  1.104.675
       Disposals                     -            -     (1.955)     (33.631)  (158.180)    (113.950)  (307.716)
       At 31 December 2006   5.148.022      143.590     962.773    1.230.324  1.764.373    3.224.811 12.473.893
    
   Accumulated depreciation
       At 1 January 2005       329.440       27.330     269.118      464.603    818.464    1.515.965  3.424.920
                              
       Foreign exchange
       difference on
       opening balances       (12.187)      (3.514)    (14.757)     (39.763)   (47.424)    (116.026)  (233.671)
       Charge for the year     145.234       20.021      70.021      130.368    248.456      483.313  1.097.413
       Disposals                     -            -     (3.036)      (7.303)  (174.119)     (36.742)  (221.200)
       Elimination on
       disposal of
       subsidiary                    -            -     (2.211)      (1.567)    (9.339)      (4.808)   (17.925)
       At 1 January 2006       462.487       43.837     319.135      546.338    836.038    1.841.702  4.049.537
       Foreign exchange
       difference on
       opening balances        34.037       6.400      23.474       64.590       83.092      147.882       359.475
       Charge for the year    142.418      31.545      85.436      131.714      243.163      498.956     1.133.232
       On acquisition of
       subsidiary                   -      14.068         114          131       19.149        1.085        34.547
       Disposals                    -           -     (1.822)     (31.513)    (123.861)    (107.631)     (264.827)
       At 31 December 2006    638.942      95.850     426.337      711.260    1.057.581    2.381.994     5.311.964
       Net book value
       31 December 2006     4.509.080      47.740     536.436      519.064      706.792      842.817     7.161.929
       31 December 2005     4.272.387      41.782     343.330      488.024      605.463      912.654     6.663.640


       The Company                     Land    Furniture
                                        and          and        Office        Motor     Computer
                                  buildings     fittings     equipment     vehicles     hardware          Total
       Cost                             US$          US$           US$          US$           US$           US$

       At 1 January 2005          1.550.918      230.772       130.459      275.159     1.019.398     3.206.706
       Additions                          -       36.919        57.401            -       156.418       250.738
       Disposals                          -        (557)         (186)     (23.985)       (4.925)      (29.653)
       At 1 January 2006          1.550.918      267.134       187.674      251.174     1.170.891     3.427.791
       Additions                          -       22.367        21.597       34.150        79.753       157.867
       Disposals                          -        (107)         (325)            -         (285)         (717)
       At 31 December 2006        1.550.918      289.394       208.946      285.324     1.250.359     3.584.941
       Accumulated depreciation
       At 1 January 2005            130.833       92.362        49.121      187.859       533.336       993.511
       Charge for the year           46.998       24.525        14.754       30.544       185.229       302.050
       On disposals                       -        (225)          (93)     (20.387)       (2.956)      (23.661)
       1 January 2006               177.831      116.662        63.782      198.016       715.609     1.271.900
       Charge for the year           46.998       28.241        19.228       28.228       188.552       311.247
       On disposals                       -         (41)         (148)            -             -         (189)
       At 31 December 2006          224.829      144.862        82.862      226.244       904.161     1.582.958
       Net book value
       31 December 2006           1.326.089      144.532       126.084       59.080       346.198     2.001.983
       31 December 2005           1.373.087      150.472       123.892       53.158       455.282     2.155.891




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


11.   Intangible assets
                                                                 Computer          Patents &
                                                                  software          licences              Total
      The Group                                                        US$               US$                US$
      Cost
      At 1 January 2005                                          3.408.065           146.767           3.554.832
      Foreign exchange difference on opening balances            (120.615)                 -           (120.615)
      Additions                                                    383.790            73.887             457.677
      Disposals                                                   (74.072)                 -            (74.072)
      Disposal of subsidiary                                       (3.080)                 -             (3.080)
      At 1 January 2006                                          3.594.088           220.654           3.814.742
      Foreign exchange difference on opening balances               94.014                 -              94.014

      Additions                                                    415.402           110.947             526.349
      Disposals                                                    (5.821)                 -             (5.821)
      At 31 December 2006                                        4.097.683           331.601           4.429.284
      Accumulated amortisation
      At 1 January 2005                                          1.896.203             7.089           1.903.292
      Foreign exchange difference on opening balances             (84.004)                 -            (84.004)
      Charge for the year                                          553.607            48.857             602.464
      Disposals                                                   (49.328)                 -            (49.328)
      Elimination on disposal of subsidiary                          (907)                 -               (907)
      At 1 January 2006                                          2.315.571            55.946           2.371.517
      Foreign exchange difference on opening balances               85.253                 -              85.253

      Charge for the year                                          560.638           149.447             710.085
      Disposals                                                    (5.821)                 -             (5.821)
      At 31 December 2006                                        2.955.641           205.393           3.161.034
      Net book value

      31 December 2006                                           1.142.042           126.208           1.268.250
      31 December 2005                                           1.278.517           164.708           1.443.225


      The Company

                                                                   Computer        Patents &
                                                                   software         licences               Total
      Cost                                                              US$              US$                 US$
      At 1 January 2005                                           2.463.915          146.162           2.610.077
      Additions                                                     349.888           72.663             422.551
      Disposals                                                    (13.412)                -            (13.412)
      At 1 January 2006                                           2.800.391          218.825           3.019.216
      Additions                                                     344.532            6.404             350.936
      Disposals                                                       (279)                -               (279)
      At 31 December 2006                                         3.144.644          225.229           3.369.873
      Accumulated amortisation
      At 1 January 2005                                           1.189.439            6.485           1.195.924
      Charge for the year                                           426.665           48.721             475.386
      Disposals                                                     (3.495)                -             (3.495)
      At 1 January 2006                                           1.612.609           55.206           1.667.815
      Charge for the year                                           497.002           85.503             582.505
      Disposals                                                        (54)                -                (54)
      At 31 December 2006                                         2.109.557          140.709           2.250.266
      Net book value

      31 December 2006                                            1.035.087           84.520           1.119.607
      31 December 2005                                            1.187.782          163.619           1.351.401


      The cost of computer software includes an amount of US$1.347.544 for two computer software programmes for
      which the useful economic life is estimated to be five years and its amortisation is calculated on a
      straight line basis over five years.



ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


12.   Investment in subsidiary companies                                          2006                  2005
      The Company                                                                  US$                   US$

      Shares at cost of acquisition or written down value                    2.714.977             2.769.602

      Balance at 1 January                                                   2.769.202             2.817.492
      Net increase of share capital                                                  -               393.285
      Diminution in value of investment                                              -             (421.175)
      Liquidation proceeds / disposal of subsidiary (Note a)                  (54.225)              (20.400)
      Balance at 31 December                                                 2.714.977             2.769.202


      Note a: The subsidiary under liquidation as at 31 December 2006 was:




                                                                     Percentage of
                                                                     participation 
                                                 Country of            disposed              2006
                                               incorporation               %                  US$
     Subsidiary Company                                                                       
                                                                           
      Asbis Fin OY                                Finland                 100                54.225


      The liquidation proceeds represent 100% recovery of the cost of the investment.


      At the year end the company held a participation in the following subsidiaries:


                                                                                          Percentage of
                                                                   Country of             participation
      Subsidiary Company                                           incorporation                %
      Asbis Ukraine Limited                                        Ukraine                     100
      ISA Hardware Limited *                                       Ukraine                     100
      Asbis PL Sp.zo.o.                                            Poland                      100
      AS Asbis Baltic                                              Estonia                     100
      Asbis  Romania S.R.L.                                        Romania                     100
      Asbis  Cr d.o.o.                                             Croatia                     100
      Asbis YU d.o.o.                                              Serbia                      100
      Asbis Hungary Limited                                        Hungary                     100
      Asbis  Bulgaria Limited                                      Bulgaria                    100
      Asbis  CZ, spoI.s.r.o.                                       Czech Republic              100
      UAB Asbis Vilnius                                            Lithuania                   100
      Asbis  Slovenia d.o.o.                                       Slovenia                    100
      Asbis Middle East FZE                                        United Arab

                                                                   Emirates                    100
      Asbis SK sp.l sr.o.                                          Slovakia                    100
      Asbis Europe BV                                              Netherlands                 100
      Asbis Limited                                                Ireland                     100
      ZAO Automatic Systems of Business Control-Minsk              Belarus                     100
      ISA Hardware Limited - Group (Note a)                        Cyprus                      100
      OOO 'Asbis' -Moscow                                          Russia                      100
      Asbis Nordic AB                                              Sweden                      100
      Asbis Morocco Limited                                        Moroco                      100



* held by Asbis Ukraine Limited






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


12.   Investment in subsidiary companies (continued)


       Note a: The ISA Hardware Limited Group held a direct or indirect participation in the following
       subsidiaries:
                                                                                        Percentage of
                                                                   Country of           participation
       Subsidiary Company                                          incorporation              %
       Warranty RU Limited                                         Russia                    100
       Comptizon Ltd                                               British Virgin            100
                                                                   Islands
       ISA Hardware s.r.o.                                         Czech Republic            100
       ISA Hardware d.o.o.                                         Croatia                   100
       ISA Hardware Hungary Commercial Limited Liability Co        Hungary                   100
       ISA Hardware International SRL                              Romania                   100
       ISA Hardware s.r.o. Slovakia                                Slovakia                  100
       ISA Hardware d.o.o. Beograd                                 Serbia                    100
       ISA Hardware s.r.o. Slovenia                                Slovenia                  100
       ISA Hardware SP.Z.O.O.                                      Poland                    100
       Prestigio Technologies (Cyprus) Ltd                         Cyprus                    100
       Prestigio Europe s.r.o.                                     Czech Republic            100
       Prestiogio Limited                                          Russia                    100
       Prestigio Ukraine Limited                                   Ukraine                   100
       Canyon Technology Ltd                                       Hong Kong                 100
       Canyon Technology B.V.                                      Netherlands               100



The principal activity of the group and the company is the trading and
distribution of computer hardware and software.


13.   Acquisitions



      The Group
      During the year a subsidiary company acquired 100% of the share capital of Prestigio Europe spol
      s.r.o. and Prestigio LLC Russia.  As this transaction was considered by the directors a business
      combination of entities under common control, the provisions of IFRS 3 "Business Combinations" have
      not been applied.  Instead the assets and liabilities of the entities acquired have been recorded in
      the group's consolidated financial statements at their carrying values. The excess between the
      carrying value of the net assets transferred and the consideration paid, which relates to the
      profits generated by the above subsidiaries prior to the date of acquisition of US$37.681 has been
      transferred directly to equity.


       The net carrying value of underlying separately identifiable assets and liabilities transferred to
       the group during the year were as follows:
                                                                                                      2006
                                                                                                       US$
      Tangible assets                                                                               78.474
      Inventories                                                                                  760.668
      Receivables                                                                                  215.181
      Other receivables                                                                            147.087
      Payables and accruals                                                                    (1.227.718)
      Loans payable                                                                              (345.927)
      Cash and cash equivalents                                                                    430.963
      Net identifiable assets and liabilities                                                       58.728
      Excess of group's interest in net assets acquired                                           (37.681)
      Total purchase consideration                                                                  21.047


      Net cash inflow arising on transfer:


      Total purchase consideration                                                                (21.047)
      Cash and cash equivalents transferred                                                        430.963
      Net cash inflow                                                                              409.916






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


13.  Acquisitions (continued)

     The Group (continued)



     The excess between the carrying value of the net assets transferred to the group and the consideration paid
     is analysed as follows:
                                                                                                       US$

     Acquisition of:
     Prestigio Europe spol s.r.o.                                                                   11.062
     Prestigio LLC Russia                                                                           26.619
                                                                                                    37.681
  14.  Investments


                                           Country of         Percentage of
                                          incorporation       participation        2006                2005
                                                                                    US$                 US$
       The Group                                                                    
       Shares at cost of acquisition

       Investments held in fellow
       subsidiaries
             E-Vision Limited            Cyprus                      18%           90.000              90.000

       Other Investments

            Asekol s.r.o                 Czech Republic             9,09%           9.580                   -

                                                                                   99.580              90.000



The Company                                                                         US$              US$
Shares at cost of acquisition



E-Vision Limited                   Cyprus                           18%

                                                                 (Note a)           90.000           90.000



      Note a:  The remaining 82% is held by the ultimate holding company KS Holdings Limited.




15.   Other current liabilities                                                       2006              2005

      The Group                                                                        US$               US$

      Factoring creditors (Note (a))                                             9.670.740         9.450.317
      Salaries payable and related costs                                           605.448           625.255
      VAT payable                                                                4.265.374         3.899.737
      Amount due to directors - executive                                           53.366            66.217
      Amounts due to directors - non-executive                                      21.000                 -
      Non-trade accounts payable                                                 3.228.154         2.964.343
      Accruals and deferred income                                               5.116.237         3.526.580
                                                                                22.960.319        20.532.449


      Note (a):  The group enjoyed as at 31 December 2006 factoring facilities of US$25.030.728 (2005: US$
      19.436.440). These factoring facilities are secured as mentioned in note 16.


                                                                                      2006              2005

      The Company                                                                      US$               US$

      Salaries payable and related costs                                            85.737            74.878
      Amount due to subsidiary companies                                         1.589.396         9.565.421
      Amount due to directors - executive                                           53.366            66.217
      Amounts due to directors - non-executive                                      21.000                 -
      Non-trade accounts payable                                                   632.880           714.740
      Accruals and deferred income                                               3.360.521         1.787.866
      VAT payable                                                                        -           362.478
                                                                                 5.742.900        12.571.600


      The directors consider that the carrying amount of other current liabilities of the group and the
      company approximate their fair value.




ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)


16.   Bank overdrafts and short-term loans                                           2006                2005
      The Group                                                                       US$                 US$
      Bank overdrafts - Note 21                                                14.677.165          12.927.415
      Bank short term loans                                                    19.494.450           7.213.490
      Current portion of long term loans                                          205.557             174.524
                                                                               34.377.172          20.315.429


      The group, as at 31 December 2006 enjoyed the following financing facilities with banks in the countries
      that the company and its subsidiaries are operating:


      - overdraft facilities of US$16.590.934
      - short term loans/revolving facilities US$19.819.699
      - bank guarantee facilities of US$4.210.843


      The group had for the year 2006 cash lines (overdrafts, loans and revolving facilities) and factoring
      lines.  The weighted average cost of debt (cash lines and factoring lines) for 2006 was 9,0% (2005: 8,1%)




       The factoring, overdraft and revolving facilities as well as the loans granted to the company and
       its subsidiaries by their bankers are secured by:
     -    First floating charge over all assets of the company for a total amount of US$4.000.000
     -    Second floating charge on the whole undertaking including the company's uncalled capital,
          goodwill and book debts for US$2.000.000 plus interest
     -    Mortgage on 1/4 of the property registered in the name of Diamond Properties Ltd (Vendor of the
          property for the company's head office premises acquired in Limassol) for the amount of
          US$1.800.000 and assignment of the sales contract between Diamond Properties Ltd and the
          company
     -    Mortgage on land and buildings that the group owns in the Czech Republic and Belarus for the
          amount of US$1.100.000
     -    Charge over receivables and inventories
     -    Corporate guarantees and, in some cases, by also cross guarantees by all group companies to the
          extent of facilities granted
     -    Assignment of fire insurance policy

     -    Pledged deposits of US$3.885.064
     -    Personal guarantees of the Chairman and Chief Executive Officer
                                                                                    2006             2005

       The Company                                                                   US$              US$

       Bank overdrafts - Note 21                                               1.103.256        3.262.584
       Bank short term loans                                                   4.536.534        1.000.000
                                                                               5.639.790        4.262.584



        The company, as at 31 December 2006 enjoyed the following financing facilities from its bankers:
        - overdraft facilities of US$4.576.600
        - revolving / short term loan facilities US$4.500.000
        - bank guarantee facilities US$2.745.728
        The overdraft, revolving and factoring facilities granted to the company are secured by:
     -     First floating charge over all assets of the company for a total amount of US$4.000.000
     -     Second floating charge on the whole undertaking including the company's uncalled capital,
           goodwill and book debts for US$2.000.000 plus interest
     -     Mortgage on 1/4 of the property registered in the name of Diamond Properties Ltd (Vendor of the
           property for the company's head office premises acquired in Limassol) for the amount of
           US$1.800.000 and assignment of the sales contract between Diamond Properties Ltd and the
           company
     -     Pledge of inventories
     -     Pledged deposits of US$2.823.945
     -     Personal guarantees of the Chairman and Chief Executive Officer


      The company had for the year 2006 cash lines (overdrafts and revolving facilities) with average cost  for
      the year 2006 of 7,6% (2005: 6,8%)



ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




17.   Long term liabilities                                                              2006             2005
      The Group                                                                           US$              US$
      Bank loans                                                                      612.602          568.596
      Other long term liabilities                                                      53.456          177.960
                                                                                      666.058          746.556


      The bank loans are secured as described in Note 16.




18.   Finance leases                                                                     2006             2005
                                                                                          US$              US$
      Obligation under finance lease                                                  219.242          234.060
      Less: Amount payable within one year                                          (144.527)         (87.446)
      Amounts payable within 2-5 years inclusive                                       74.715          146.614


19.    Share capital
                                                                                      2006              2005
                                                                                       US$               US$
       Authorised
       63.000.000 (2005: 48.000.000) shares of US$ 0,20 each                    12.600.000         9.600.000




       Issued, called-up and fully paid

       48.000.000 (2005: 40.000.000) ordinary shares of US$ 0,20 each            9.600.000         8.000.000
        - (2005 8.000.000) preference shares of US$ 0,20 each                            -         1.600.000
                                                                                 9.600.000         9.600.000




      On 4 September 2006 by a special resolution passed at an extraordinary general meeting of the
      shareholders of the company it was decided:



      a)  to increase the authorised share capital from 48.000.000 shares of US$0,20 each to 63.000.000 shares
      of US$0,20 each



      b)  to convert the 8.000.000 preference shares of US$0,20 each to 8.000.000 ordinary shares of US$0,20
      each.




20.   Minority interest
      Minority interest represents the participation of shareholders outside the group in the subsidiary
      companies as follows:
                                            Country of
                                            incorporation                 Percentage of participation
                                                                            2006                 2005
                                                                              %                    %
      OOO "Elko Computers" - Minsk          Belarus                           -                    40


                                                                                 2006                2005
                                                                                 US$                  US$

       Balance at 1 January                                                          -              49.150
       Exchange difference arising on the conversion of foreign
       subsidiaries
                                                                                     -                 525
       Minority interest during the year
          000 "Elko Computers" - Minsk                                               -              55.959

       Minority interest on disposal                                                 -           (105.634)
       Balance at 31 December                                                        -                   -






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




21.   Cash and cash equivalents                                                       2006                  2005
      The Group                                                                        US$                   US$
      Cash at bank                                                              27.927.606            25.106.038
      Bank overdrafts - Note 16                                               (14.677.165)          (12.927.415)
                                                                                13.250.441            12.178.623


      The cash at bank balances include an amount of US$ 3.885.064 (2005: US$3.804.178) which represents pledged
      deposits.


      The Company                                                                   2006                 2005
                                                                                    US$                   US$
      Cash at bank                                                           17.525.996            15.051.522
      Bank overdrafts - Note 16                                             (1.103.256)           (3.262.584)
                                                                             16.422.740            11.788.938
      The cash at bank balances include an amount of US$ 2.823.945 (2005: US$ 2.820.289) which represents
      pledged deposits.





22.   Commitments and contingencies

         As at 31 December 2006 the group and the company were committed in respect of purchases of
         inventories of a total cost value of US$ 13.543.819 (2005: US$ 4.733.707) which were in transit at
         31 December 2006 and delivered in January 2007. Such inventories and the corresponding liability
         towards the supplier have not been included in these financial statements since, according to the
         terms of the purchase, title of the goods had not passed to the company as at the year end.


       As at 31 December 2006 the group and the company were contingently liable in respect of bank guarantees of
       US$4.210.843 which the group had extended mainly to vendors as at 31 December 2006 (company US$2.745.728)
       in order to secure the group's and company's liabilities towards its vendors which are reflected in the
       financial statements under trade payables.


       As at 31 December 2006 the company was contingently liable for the amount of US$37.4 million in respect of
       corporate guarantees given to financial institutions as security for financing facilities granted to the
       subsidiary companies. The liabilities of the subsidiary companies covered by the said corporate guarantees
       are reflected in note 16 of the financial statements.


       As at 31 December 2006 the group and the company had no other legal commitments and contingencies.




23.    Related party transactions and balances

       The holding company of the group is K.S. Holdings Limited, a company incorporated in Cyprus.
       Transactions between the company and its subsidiaries have been eliminated on consolidation. In the
       normal course of business, the group and the company undertook during the year on an arm's-length
       basis transactions with the fellow subsidiary company E-Vision Limited and its subsidiaries as
       follows:
                                                                                  2006                  2005
       The Group and the Company                                                   US$                   US$
       E-Vision purchase of services and computer software                     570.000               587.120
       Interest income                                                           8.096                 7.190



      Related party balances                                                          2006                  2005
                                                                                       US$                   US$
      Loan due from fellow subsidiary company (note 9)
        E-Vision Limited                                                           118.096               110.000
      Included in non trade accounts payable (note 15)
        E-Vision Limited                                                                 -                18.500


      The loan receivable from E-Vision Limited is unsecured and bears interest at 3 months Libor + 2% per
      annum.






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)






24.   Related party transactions and balances (continued)


      The Company


      In the normal course of business, the company undertook during the year on an arm's-length basis
      transactions with its subsidiary companies as follows:
                                                                       Amounts owed by       Amounts owed to
                       Sales of goods        Purchases of goods        related parties       related parties
                      2006        2005        2006        2005        2006        2005       2006       2005
                       US$         US$         US$         US$         US$         US$        US$       US$
      Subsidiary
      companies
                   244.510.693 258.740.952 16.697.767  18.442.074  27.212.930  37.837.890  1.589.396 9.565.421


                                                                                    2006                 2005
                                                                                     US$                   US$
      Loans due from subsidiary companies (note 9)                             1.310.737           1.012.500


      The loans due from subsidiary companies consist of 3 loans, 2 of which are interest free and one loan
      bearing interest at 6% per annum.



      Transactions and balances of key management
                                                                                    2006                2005
                                                                                     US$                 US$

      Directors' remuneration - executive                                        562.709             400.200
      Directors' remuneration - non executive                                     21.000                   -
                                                                                 583.709             400.200


      Amount due to directors - executive                                         53.366              66.217
                                              - non executive                     21.000                   -
                                                                                  74.366              66.217


      Amounts due from directors (note 9)                                        120.130                   -


25.   Personnel expenses and average number of employees
      The Group
                                                                               2006                2005
                                                                                US$                 US$

      Salaries and other benefits                                        15.249.975          12.832.872

      The average number of employees was                                       788                 649

      The Company                                                              2006                2005
                                                                                US$                 US$

      Salaries and other benefits                                         3.074.077           3.093.705

      The average number of employees was                                        99                  96






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




26.   Earnings per share
                                                                                 2006                  2005
                                                                                  US$                   US$

      Profit for the year attributable to members                           9.473.000             8.322.304

      Weighted average number of shares for the purposes of basic
      and diluted earnings per share
                                                                           48.000.000            48.000.000


                                                                                  Cents                 Cents
      Basic and diluted earnings per share                                         19,7                  17,3


27.   Dividends

                                                                                  2006                    2005
                                                                                   US$                     US$

      Final proposed dividend                                                  960.000                 960.000


      The Board of Directors propose the payment of a final dividend of US$0,02 per share for the year ended 31
      December 2006 (total proposed dividend - US$960.000) which will be submitted for approval at the
      forthcoming annual general meeting.  The proposed dividend for the year 2006 has not been recognized as a
      liability as at 31 December 2006 in accordance with revised IAS10 - Post Balance Sheet Events, where
      proposed dividends are recognized in the Income Statement and in the Balance Sheet of the company after
      their approval at the annual general meeting.

      The proposed dividend for the year 2005 was approved at the 2006 annual general meeting of the company
      and was paid during the year.




28.   Segmental reporting

      The group operates in a single segment of the distribution of IT components in a number of
      geographical regions.

      The following table produces an analysis of the group's sales by geographical market, irrespective of
      the origin of the goods.
                                                                      Sales revenue by geographical market
                                                                                 2006                  2005
                                                                                  US$                   US$

      Former Soviet Union                                                 491.246.643           453.459.232
      Eastern Europe                                                      342.540.983           313.126.344
      Western Europe                                                       88.783.690            84.898.710
      Middle East & Africa                                                 68.656.262            54.865.258
      Other                                                                17.567.019            24.039.738
      Total revenue                                                     1.008.794.597           930.389.282






ASBISC ENTERPRISES PLC




NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2006

(Expressed in United States Dollars)




29.   Financial risk factors

      The group's activities expose it to interest rate risk, credit risk, liquidity risk and currency
      risk arising from the financial instruments it holds. The risk management policies employed by the
      group to manage these risks are discussed below:



      Interest rate risk

      Interest rate risk is the risk that the value of financial instruments will fluctuate due to
      changes in market interest rates.  The group's income and operating cash flows are substantially
      independent of changes in market interest rates. The group has no significant interest-bearing
      assets and it borrows at variable rates.  The group's management monitors the interest rate
      fluctuations on a continuous basis and acts accordingly.



      Credit risk

      Credit risk arises when a failure by counterparties to discharge their obligations could reduce the
      amount of future cash inflows from financial assets on hand at the balance sheet date.  The group
      has no significant concentrations of credit risk.  The group has credit insurance policies in place
      and also implemented internal policies to ensure that sales of products are made to customers with
      an appropriate credit history and monitors on a continuous basis the ageing profile of its
      receivables.



      Liquidity risk

      Liquidity risk is the risk that arises when the maturity of assets and liabilities does not match.
      An unmatched position potentially enhances profitability, but can also increase the risk of losses.
        The group has procedures with the object of minimising such losses such as maintaining sufficient
      cash and other highly liquid current assets and by having available an adequate amount of credit
      facilities.



      Currency risk

      Currency risk is the risk that the value of financial instruments will fluctuate due to changes in
      foreign exchange rates.  Currency risk arises when future commercial transactions and recognised
      assets and liabilities are denominated in a currency that is not the group's functional currency.
      Management monitors the exchange rate fluctuations on a continuous basis and acts accordingly.




30.   Events after the balance sheet date

      No significant events occurred after the balance sheet date.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR UOONRBNRSRAR

Asbisc (LSE:ASB)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Asbisc Charts.
Asbisc (LSE:ASB)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Asbisc Charts.