TIDMBCP 
 
RNS Number : 0170A 
Boundary Capital PLC 
01 October 2009 
 
 
                Boundary Capital plc unaudited financial results 
                      for the six months ended 30 June 2009 
 
30 September 2009 
 
Boundary Capital plc ("Boundary Capital", the "Group" or the "Company"), an 
Irish based investment holding company, today announces its unaudited results 
for the six months ended 30 June 2009. 
 
Company Highlights 
 
Financial Highlights 
 
  *          Discussions between Boundary Capital and Anglo Irish Bank plc ("Anglo 
  Irish Bank") to rearrange and extend its debt facility with Anglo Irish Bank 
  beyond 30 June 2009 are ongoing. The outcome of these discussions remains 
  uncertain. A further announcement will be made in due course. 
 
  *         Unaudited Net Asset Value ("NAV") per share of minus EUR0.13 versus minus 
  EUR0.12 per share at 31 December 2008. 
 
+------------------------------+-------------------+ 
| 31 December 2008 NAV         | (EUR0.12) per       | 
|                              | share             | 
+------------------------------+-------------------+ 
|                              |                   | 
+------------------------------+-------------------+ 
| Movement in the period       |                   | 
+------------------------------+-------------------+ 
| Unquoted investments         |  EUR0.00            | 
+------------------------------+-------------------+ 
| Quoted investments           |  (EUR0.01)          | 
+------------------------------+-------------------+ 
| Sterling FX                  |  EUR0.03            | 
+------------------------------+-------------------+ 
| Administration costs         | (EUR0.02)           | 
+------------------------------+-------------------+ 
| Taxation                     | (EUR0.01)           | 
+------------------------------+-------------------+ 
|                              |                   | 
+------------------------------+-------------------+ 
| 30 June 2009 NAV             | (EUR0.13) per       | 
|                              | share             | 
+------------------------------+-------------------+ 
 
 
Net Asset Value 
 
The NAV per share at 30 June 2009 was minus EUR0.13 versus minus EUR0.12 per share 
at 31 December 2008. 
 
  *          The mark to market ("MTM") of the quoted investments at 30 June 2009 
  decreased the NAV by EUR0.01 per share (Siteserv plc and Veris plc). 
  *          At 30 June 2009 Sterling / Euro translation of the unquoted investments 
  (ODC and Club Company) created an unrealised gain which increased NAV by EUR0.03 
  per share. 
  *         Unquoted investments have not been revalued at 30 June 2009 on the basis 
  that the level of provisions made for the diminution in value of the investments 
  as at 31 December 2008 were finalised in June 2009 and continue to remain 
  appropriate. 
  *         The Holland property investment was reviewed with no adjustment to value 
  at 30 June 2009. The Dutch property market continues to perform reasonably well, 
  the property has a state owned company covenant and the investment is trading in 
  line with expectations. 
  *         Administration costs of EUR0.02 (including debt interest) per share were 
  incurred in the six months ended 30 June 2009. 
  *         Deferred tax assets have been written down to nil on a conservative basis 
  which decreased NAV by EUR0.01 per share. 
 
 
Management and Board Changes 
 
The following management and board changes were announced on 23 September 2009: 
  *          Mr Declan Cassidy, Company Secretary, was appointed a Director with 
  immediate effect. 
  *          Mr Paddy Murphy, a non-executive director, was appointed Chairman, 
  effective 30 September 2009. 
  *          Mr Declan Cassidy will assume the role of Chief Executive on 30 
  September 2009. 
  *          Mr Niall McFadden, Chairman, will stand down from the Board and 
  relinquish his holding company management duties on 30 September 2009. 
 
 
 
 
Chairmans Review 
 
I report to shareholders that the six months since the year end have remained 
very challenging for Boundary Capital. 
 
The majority of our investments are trading well in their respective sectors 
but, like most businesses, they continue to be affected by the recession and 
global economic factors. 
 
Company Results 
 
The unaudited financial results for the six months ended 30 June 2009 and for 
the six months ended 30 June 2008 are summarised in the table below. 
 
 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
|                                    |       Six month |     Increase / |      Six month |      Increase / | 
|                                    |    period Ended |     (Decrease) |   period Ended |      (Decrease) | 
|                                    |      30 June 09 |      per Share |     30 June 08 |       per Share | 
|                                    |          EUR000s |         EUR cent |         EUR000s |          EUR cent | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Net Unrealised gain/(loss) on      |                 |                |                |                 | 
| Investments                        |             966 |           0.02 |        (2,209) |          (0.04) | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Net Realised gain on Investments   |               - |              - |            271 |            0.01 | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Loss Before Tax                    |           (488) |         (0.01) |        (4,106) |          (0.08) | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
|                                    |                 |                |                |                 | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Investments Fair Value             |          32,628 |           0.61 |         80,135 |            1.50 | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Cash Balance at Bank               |             116 |              - |          1,952 |            0.04 | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| (Debt)                             |        (38,377) |         (0.72) |       (36,737) |          (0.69) | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
| Net (Liability)/Asset Value        |         (6,850) |         (0.13) |         44,422 |            0.83 | 
+------------------------------------+-----------------+----------------+----------------+-----------------+ 
 
During the six months ended 30 June 2009 a loss of EUR0.8 million was incurred 
compared to a loss of EUR4.1 million for the six months ended 30 June 2008. The 
revaluation of investments denominated in sterling (Club Company and ODC) 
resulted in an unrealised gain of EUR1.7 million due to Sterling / Euro movements 
in the period. 
 
The MTM revaluation of our quoted investments (Veris plc, Siteserv plc) as at 30 
June 2009 resulted in an unrealised loss of EUR0.7 million. We have not revalued 
our investments in Arnotts, CJ Fallon and ODC at 30 June 2009 as the level of 
provisions made at 31 December 2008 are considered to remain appropriate. 
Administration, interest costs and interest receivable, management fees and 
share based payments charge amounted to EUR1.5 million in the period. The payment 
of the last 9 months of the management fee has been deferred. A taxation expense 
resulting from the write down of the deferred tax asset to nil amounted to 
EUR0.3million. 
 
The net asset value of Boundary Capital was a deficit of EUR6.8 million as at 30 
June 2009. The assets are represented by quoted investments of EUR1.5 million, 
unquoted equity investments of EUR28.6 million and a property investment of EUR2.5 
million. The Company had a net debt position of EUR38.4 million at 30 June 2009. 
 
The summary consolidated financial results for the six months ended 30 June 2009 
are attached to the announcement. This comprises of Boundary Capital financial 
results, Panther Group Acquisitions Limited and Synchrony Properties Limited 
financial results for the six months ended 30 June 2009. The basis of 
preparation of the financial results is outlined in note 1 of the announcement. 
 
  *  The auditors included an emphasis of matter relating to going concern in their audit report for the year ended 31 December 2008 as a result of the bank facility renegotiations not being concluded as at the date of the annual report. The auditors opinion is not qualified in this regard. The full text of the audit report is available on our website (www.boundarycapital.ie). Investors should note that these negotiations are still not concluded as at the date of this announcement. The outcome of these discussions remains uncertain. A further announcement will be made in due course.
 
 
 
 
 
 
Investments 
 
The Group has eight investments (including Synchrony) in the portfolio as at 30 
June 2009. The value of the portfolio has decreased in the six months ended 30 
June 2009 due to administrative costs which are primarily financing costs. We 
are of the opinion that 2009 will continue to be a challenging year. 
 
 
 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+---------+---------+---------+--------+----------+--------+ 
|              | EUR Millions                                              | EUR Cents Per Share                                                       |        | 
+--------------+---------------------------------------------------------+-------------------------------------------------------------------------+--------+ 
|              | OMV at  |        |        |        | OMV      | Mvt. In | OMV   |        |                |                   | OMV    | Mvt. In  |        | 
|              | 1 Jan   |        | FX     |        | at 30    | 6 Mth.  | at 1  |        | FX             |                   | at 30  | 6 Mth.   |        | 
|              | 09      | MTM    | Reval. | Other  | Jun 09   | Period  | Jan   | MTM    | Reval.         | Other             | Jun 09 | Period   | % Mvt. | 
|              |         |        |        |        |          |         | 09    |        |                |                   |        |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+----------------+-------------------+--------+----------+--------+ 
|              |         |        |        |        |          |         |       |        |      |                   |                  |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
| Quoted       |     2.2 |  (0.7) |        |        |      1.5 |   (0.7) |     4 |    (1) |      |                   |                3 |      (1) |  (32%) | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
| Unquoted     |    29.5 |        |    1.7 |        |     31.2 |     1.7 |    55 |        |    3 |                   |               58 |        3 |     6% | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
|              |         |        |        |        |          |         |       |        |      |                   |                  |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
| Invest-ments |    31.7 |  (0.7) |    1.7 |        |     32.7 |     1.0 |    59 |    (1) |    3 |                   |               61 |        2 |     3% | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
|              |         |        |        |        |          |         |       |        |      |                   |                  |          |        | 
| Debt         |  (37.7) |        |        |  (0.7) |   (38.4) |   (0.7) |  (71) |        |      |                   |              (1) |      (1) |        | 
|              |         |        |        |        |          |         |       |        |      |                   |             (72) |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
| NWC*         |     0.0 |        |        |  (1.1) |    (1.1) |   (1.1) |     - |        |      |                   |              (2) |      (2) |        | 
|              |         |        |        |        |          |         |       |        |      |                   |              (2) |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+-------------------+------------------+----------+--------+ 
| NAV          |   (6.0) |  (0.7) |    1.7 |  (1.8) |    (6.8) |   (0.8) |  (12) |    (1) |    3 |                   |              (3) |      (1) |        | 
|              |         |        |        |        |          |         |       |        |      |                   |             (13) |          |        | 
+--------------+---------+--------+--------+--------+----------+---------+-------+--------+------+---------+---------+---------+--------+----------+--------+ 
 
*Net Working Capital (Incl. Cash) 
 
Management and Board Changes 
 
As announced on 23 September 2009 I have decided to step down as Chairman and 
director and will relinquish my holding company management duties effective 
today. I believe that this is in the best interests of shareholders as a whole. 
Mr Paddy Murphy, a non-executive director, will assume the role of Chairman and 
Mr Declan Cassidy, director, will assume the role of Chief Executive today. The 
following management and board changes were announced on 23 September 2009: 
 
 
 
Outlook 
 
We expect the remainder of 2009 to be a period of further consolidation with 
opportunities to make further investments being limited due to lack of funding. 
We hope to finalise discussions on the debt facility with our bankers but there 
remains risk and uncertainty in this regard, (see Note 1 "Accounting policies 
and basis of preparation" below for further information). The Company continues 
to consider a number of alternatives to reduce its debt position including a 
share placement or a disposal of an investment or investments in the portfolio. 
 
Niall McFadden 
Chairman 
30 September 2009 
 
 
 
For further information please contact: 
 
+----------------------------------------+----------------+------------------------------------+ 
| Boundary Capital plc                   |                |                                    | 
+----------------------------------------+----------------+------------------------------------+ 
| Declan Cassidy                         | Tel:           | + 353 1 240 0500                   | 
+----------------------------------------+----------------+------------------------------------+ 
|                                        |                |                                    | 
+----------------------------------------+----------------+------------------------------------+ 
| Q4PR                                   |                |                                    | 
+----------------------------------------+----------------+------------------------------------+ 
| Gerry OSullivan Q4PR                  | Tel:           | + 353 1 475 1444                   | 
+----------------------------------------+----------------+------------------------------------+ 
 
+----------------------------------------+----------------+------------------------------------+ 
| Davy Corporate Finance                 |                |                                    | 
+----------------------------------------+----------------+------------------------------------+ 
| Des Carville, Director                 | Tel:           | + 353 1 679 6363                   | 
+----------------------------------------+----------------+------------------------------------+ 
 
 
COMPANY INCOME STATEMENT 
+------------------------------------------------+----------------+-+----------------+-+-------------------+ 
|                                                |        Unaudited |        Unaudited |                   | 
|                                                |           Period |           Period |           Audited | 
|                                                |   01 Jan 2009 to |             from |       Year ended  | 
|                                                |     30 June 2009 |           01 Jan |       31 Dec 2008 | 
|                                                |           EUR000s |          2008 to |            EUR000s | 
|                                                |                  |          30 June |                   | 
|                                                |                  |             2008 |                   | 
|                                                |                  |           EUR000s |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Unrealised gains/(losses) on revaluation of    |                  |                  |                   | 
| investments                                    |              966 |          (2,666) |          (50,682) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Realised gains on sale of investments          |                - |              271 |               271 | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Investment Income                              |                - |              457 |                 - | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |              966 |          (1,938) |          (50,411) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Investment managers fee                        |            (293) |            (728) |           (1,432) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Other expenses                                 |            (219) |            (187) |             (242) | 
+------------------------------------------------+                  +------------------+                   + 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Net portfolio return                           |              454 |          (2,853) |          (52,085) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Interest income                                |                8 |               19 |                60 | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Interest expense                               |            (950) |          (1,272) |           (2,692) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Loss before taxation for the period            |            (488) |          (4,106) |          (54,717) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Income tax                                     |            (318) |                - |               280 | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Loss after taxation attributable to ordinary   |                  |                  |                   | 
| shareholders                                   |            (806) |          (4,106) |          (54,437) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                  |                  |                   | 
+------------------------------------------------+------------------+------------------+-------------------+ 
| Total recognised income and expense for the    |                  |                  |                   | 
| period                                         |            (806) |          (4,106) |          (54,437) | 
+------------------------------------------------+------------------+------------------+-------------------+ 
|                                                |                |                  |                     | 
+------------------------------------------------+----------------+-+----------------+-+-------------------+ 
 
 
 
 COMPANY BALANCE SHEET 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |        Unaudited |        Unaudited |          Audited | 
|                                                |    As at 30 June |    As at 30 June |     As at 31 Dec | 
|                                                |             2009 |             2008 |             2008 | 
|                                                |           EUR000s |           EUR000s |           EUR000s | 
+------------------------------------------------+------------------+------------------+------------------+ 
| ASSETS                                         |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Non-current Assets                             |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Investments designated as FVTPL*               |           30,168 |           77,675 |           29,202 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Investment property                            |            2,460 |            2,460 |            2,460 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Deferred tax assets                            |                - |               39 |              318 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Total non-current assets                       |           32,628 |           80,174 |           31,980 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Current assets                                 |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Trade and other receivables                    |               15 |               23 |               33 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Current tax receivable                         |               46 |                - |               46 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Cash and cash equivalents                      |               70 |            1,952 |              587 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Total current assets                           |              131 |            1,975 |              666 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| TOTAL ASSETS                                   |           32,759 |           82,149 |           32,646 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| EQUITY                                         |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Equity share capital                           |           13,347 |           13,347 |           13,347 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Share premium account                          |           37,657 |           37,657 |           37,657 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Share based payment reserve                    |               55 |              190 |               90 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Retained earnings                              |         (57,909) |          (6,772) |         (57,103) | 
+------------------------------------------------+------------------+------------------+------------------+ 
| TOTAL EQUITY                                   |          (6,850) |           44,422 |          (6,009) | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| LIABILITIES                                    |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Current liabilities                            |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Trade and other payables                       |            1,232 |              990 |              931 | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Interest bearing loans and borrowings          |           38,377 |           36,737 |           37,724 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| Total current liabilities                      |           39,609 |           37,727 |           38,655 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| TOTAL LIABILITIES                              |           39,609 |           37,727 |           38,655 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| TOTAL EQUITY AND LIABILITIES                   |           32,759 |           82,149 |           32,646 | 
+------------------------------------------------+------------------+------------------+------------------+ 
|                                                |                  |                  |                  | 
+------------------------------------------------+------------------+------------------+------------------+ 
| NET (LIABILITY)/ASSET VALUE PER ORDINARY SHARE |                  |                  |                  | 
|                                                |       (13) cents |         83 cents |       (12) cents | 
+------------------------------------------------+------------------+------------------+------------------+ 
 
                * Fair Value Through Profit or Loss 
 
 
 COMPANY CASH FLOW STATEMENT 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |         Unaudited |         Unaudited |                   | 
|                                                 |       Period from |       Period from |           Audited | 
|                                                 |      01 Jan 09 to |      01 Jan 08 to |        Year ended | 
|                                                 |         30 Jun 09 |         30 Jun 08 |         31 Dec 08 | 
|                                                 |            EUR000s |            EUR000s |            EUR000s | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash flows from operating activities            |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss before taxation                            |             (488) |           (4,106) |          (54,717) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Realised gains on sale of investments           |                 - |             (271) |             (271) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Unrealised (gains)/losses on revaluation of     |             (966) |             2,666 |            50,682 | 
| investments                                     |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Share based payment (income)/expense            |              (35) |                42 |              (58) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Investment income                               |                 - |             (457) |                 - | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest received                               |               (8) |              (19) |              (60) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest expense                                |               950 |             1,272 |             2,692 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Working capital movement                        |               319 |               184 |               497 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash generated from operations                  |             (228) |             (689) |           (1,235) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Income taxes paid                               |                 - |                 - |              (47) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net cash from operating activities              |             (228) |             (689) |           (1,282) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Investing activities                            |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest received                               |                 8 |                20 |                71 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest paid                                   |             (950) |                 - |           (3,083) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net cash (used)/earned in investment activities |             (942) |                20 |           (3,012) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Acquisitions                                    |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Sale of investments                             |                 - |               812 |               813 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
|                  Net cashflow from acquisitions |                 - |               812 |               813 | 
|                                                 |                   |                   |                   | 
+                                                 +-------------------+-------------------+-------------------+ 
|                                                 |                                                 |                   |                   | 
+-------------------------------------------------+-------------------------------------------------+-------------------+-------------------+ 
| Financing activities                            |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Bank loan advances                              |               653 |                 - |             2,259 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net cash from financing activities              |               653 |                 - |             2,259 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net (decrease)/increase in cash and cash        |                   |                   |                   | 
| equivalents                                     |             (517) |               143 |           (1,222) | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash and cash equivalents at beginning of the   |               587 |             1,809 |             1,809 | 
| period                                          |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash and cash equivalents at end of the period  |                70 |             1,952 |               587 | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                 |                   |                   |                   | 
+-------------------------------------------------+-------------------+-------------------+-------------------+ 
 
 
 
 
 
CONSOLIDATED INCOME STATEMENT 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |         Unaudited |         Unaudited |                   | 
|                                                  |       Period from |       Period from |           Audited | 
|                                                  |      01 Jan 09 to |      01 Jan 08 to |        Year ended | 
|                                                  |         30 Jun 09 |         30 Jun 08 |         31 Dec 08 | 
|                                                  |            EUR000s |            EUR000s |            EUR000s | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Revenue                                          |            13,002 |            14,097 |            31,389 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cost of sales                                    |           (3,709) |           (3,079) |           (7,376) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Gross Profit                                     |             9,293 |            11,018 |            24,013 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Operating expenses                               |           (9,233) |          (10,269) |          (25,050) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Operating profit/(loss)                          |                60 |               749 |           (1,037) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net unrealised losses on the revaluation of      |             (129) |           (1,523) |          (44,592) | 
| investments                                      |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net realised gain on investments                 |                 - |               271 |               271 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Investment Income                                |                 - |               457 |                 - | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Portfolio return before interest                 |              (69) |              (46) |          (45,358) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest income                                  |                10 |                70 |               181 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest expense                                 |           (2,248) |           (2,855) |           (5,916) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss before taxation                             |           (2,307) |           (2,831) |          (51,093) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Income tax                                       |             (343) |             (239) |               325 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss after taxation attributable to ordinary     |                   |                   |                   | 
| shareholders                                     |           (2,650) |           (3,070) |          (50,768) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
| Attributable to:                                 |                   |                   |                   | 
| Equity holders of the company                    |           (2,356) |           (3,034) |          (49,913) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Minority interest                                |             (294) |              (36) |             (855) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss after taxation                              |           (2,650) |           (3,070) |          (50,768) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Earnings per share - basic (cents)               |               (4) |               (6) |              (93) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Diluted earnings per share (cents)               |               (4) |               (6) |              (93) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Consolidated statement of recognised income      |                   |                   |                   | 
| and expense                                      |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss for the financial period                    |           (2,650) |           (3,070) |          (50,768) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Currency translation reserve movement            |           (2,162) |             (149) |           (2,538) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Total recognised income and expense for the      |           (4,812) |           (3,219) |          (53,306) | 
| period                                           |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Attributable to:                                 |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Equity holders of the company                    |           (4,518) |           (3,183) |          (52,451) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Minority interest                                |             (294) |              (36) |             (855) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Total recognised income and expense for the      |           (4,812) |           (3,219) |          (53,306) | 
| period                                           |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
 
 
CONSOLIDATED BALANCE SHEET 
 
+--------------------------+-------+-------+-------+-------+-------+-------------------+ 
|                                  |     Unaudited |     Unaudited |           Audited | 
|                                  | As at 30 June | As at 30 June |      As at 31 Dec | 
|                                  |          2009 |          2008 |              2008 | 
|                                  |        EUR000s |        EUR000s |            EUR000s | 
+----------------------------------+---------------+---------------+-------------------+ 
| ASSETS                           |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Non-current assets               |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Intangible assets                |        54,285 |        59,804 |            51,755 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Property, plant and equipment    |         1,467 |         1,092 |             1,706 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Investments designated as FVTPL* |               |               |                   | 
| Quoted Equity Investments        |         1,485 |         7,462 |             2,140 | 
| Unquoted Equity Investments      |        18,299 |        51,066 |            17,772 | 
| Investment Property              |         2,460 |         2,460 |             2,460 | 
| Loans and receivables            |             - |         4,911 |                 - | 
+----------------------------------+---------------+---------------+-------------------+ 
| Deferred tax assets              |           518 |         1,918 |               838 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Total non-current assets         |        78,514 |       128,713 |            76,671 | 
+----------------------------------+---------------+---------------+-------------------+ 
|                                  |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Current Assets                   |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Inventories                      |         1,843 |         1,768 |               953 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Trade and other receivables      |         8,765 |         7,147 |             3,993 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Current tax receivable           |           440 |            22 |               870 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Cash and cash equivalents        |         1,173 |         4,269 |             3,367 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Total current assets             |        12,221 |        13,206 |             9,183 | 
+----------------------------------+---------------+---------------+-------------------+ 
| TOTAL ASSETS                     |        90,735 |       141,919 |            85,854 | 
+----------------------------------+---------------+---------------+-------------------+ 
|                                  |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| EQUITY                           |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Equity share capital             |        13,347 |        13,347 |            13,347 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Share premium account            |        37,657 |        37,657 |            37,657 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Share based payment reserve      |            55 |           190 |                90 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Foreign currency translation     |       (2,311) |       (1,081) |           (3,470) | 
| reserve                          |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Retained earnings                |      (57,860) |       (8,948) |          (55,941) | 
+----------------------------------+---------------+---------------+-------------------+ 
| Equity attributable to equity    |       (9,112) |        41,165 |           (8,317) | 
| holders of the parent            |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Minority interest                |         1,189 |         4,305 |             1,012 | 
+----------------------------------+---------------+---------------+-------------------+ 
| TOTAL EQUITY                     |       (7,923) |        45,470 |           (7,305) | 
+----------------------------------+---------------+---------------+-------------------+ 
|                                  |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| LIABILITIES                      |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Non-current liabilities          |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Interest-bearing loans and       |        38,657 |        41,211 |            37,534 | 
| borrowings                       |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Trade and other payables         |             - |             - |                51 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Deferred tax liabilities         |         7,454 |         8,446 |             6,996 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Deferred consideration           |           792 |             - |               709 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Other provisions and charges     |           946 |           283 |               956 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Total non-current liabilities    |        47,849 |        49,940 |            46,246 | 
+----------------------------------+---------------+---------------+-------------------+ 
|                                  |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Current Liabilities              |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Interest bearing loans and       |        40,563 |        39,301 |            40,320 | 
| borrowings                       |               |               |                   | 
+----------------------------------+---------------+---------------+-------------------+ 
| Trade and other payables         |         9,584 |         6,926 |             6,068 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Current tax liabilities          |            73 |           282 |                 - | 
+----------------------------------+---------------+---------------+-------------------+ 
| Deferred consideration           |           589 |             - |               525 | 
+----------------------------------+---------------+---------------+-------------------+ 
| Total current liabilities        |        50,809 |        46,509 |            46,913 | 
+----------------------------------+---------------+---------------+-------------------+ 
| TOTAL LIABILITIES                |        98,658 |        96,449 |            93,159 | 
+----------------------------------+---------------+---------------+-------------------+ 
| TOTAL EQUITY AND LIABILITIES     |        90,735 |       141,919 |            85,854 | 
+----------------------------------+---------------+---------------+-------------------+ 
|                                  |                                                   | 
+----------------------------------+---------------------------------------------------+ 
| *Fair Value Through      |               |               |                           | 
| Profit or loss           |               |               |                           | 
|                          |               |               |                           | 
+--------------------------+-------+-------+-------+-------+-------+-------------------+ 
CONSOLIDATED CASH FLOW STATEMENT 
 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |         Unaudited |         Unaudited |                   | 
|                                                  |       Period from |       Period from |           Audited | 
|                                                  |      01 Jan 09 to |      01 Jan 08 to |        Year ended | 
|                                                  |         30 Jun 09 |         30 Jun 08 |         31 Dec 08 | 
|                                                  |            EUR000s |            EUR000s |            EUR000s | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash flows from operating activities             |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Loss before tax                                  |           (2,307) |           (2,831) |          (51,093) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Realised gains on investments                    |                 - |             (271) |             (271) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Unrealised losses on revaluation of investments  |               129 |             1,523 |            44,592 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Depreciation of property, plant & equipment      |               264 |               208 |               447 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Amortisation of intangible assets                |             1,253 |             1,218 |             2,615 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Share based payment (credit)/expense             |              (35) |                42 |              (58) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Investment Income                                |                 - |             (457) |                 - | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest received                                |              (10) |              (70) |             (181) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest expense                                 |             2,248 |             2,855 |             5,916 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net movement on provisions                       |              (10) |              (23) |               720 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Working capital movement                         |           (2,403) |           (3,666) |             1,310 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash generated from operations                   |             (871) |           (1,472) |             3,997 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Income taxes received/(paid)                     |               503 |             (181) |             (972) | 
+                                                  +-------------------+-------------------+-------------------+ 
|                                                  |                                                  |                   |                   | 
+--------------------------------------------------+--------------------------------------------------+-------------------+-------------------+ 
| Net cash from operating activities               |             (368) |           (1,653) |             3,025 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Investing activities                             |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest received                                |                10 |                70 |               174 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Interest paid                                    |           (1,934) |           (1,739) |           (6,474) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Purchase of property, plant and equipment        |              (25) |             (266) |             (497) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net cash used in investing activities            |           (1,949) |           (1,935) |           (6,797) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Acquisitions                                     |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Acquisition of undertakings and subsidiaries     |                 - |                 - |           (1,485) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Sale of investments                              |                 - |               812 |               813 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
| Net cash used in acquisition activities          |                 - |               812 |             (672) | 
|                                                  |                   |                   |                   | 
| Financing activities                             |                   |                   |                   | 
+                                                  +-------------------+-------------------+-------------------+ 
|                                                  |                                                  |                   |                   | 
+--------------------------------------------------+--------------------------------------------------+-------------------+-------------------+ 
| Bank loan advances                               |               653 |                 - |             3,693 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Bank loan repayments                             |             (529) |           (1,034) |           (3,961) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net cash from/(used in) financing activities     |               124 |           (1,034) |             (268) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Net (decrease) in cash and cash equivalents      |           (2,193) |           (3,810) |           (4,712) | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash & cash equivalents at beginning of period   |             3,366 |             8,079 |             8,079 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
|                                                  |                   |                   |                   | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
| Cash & cash equivalents at end of period         |             1,173 |             4,269 |             3,367 | 
+--------------------------------------------------+-------------------+-------------------+-------------------+ 
 
 
 
Notes 
 
 
1.             Accounting Policies and Basis of Preparation 
 
The financial information included in this document has been prepared on a 
consistent basis and using the same accounting policies as those used in the 
preparation of the audited financial statements contained in the 2008 annual 
report. 
 
The financial information has been prepared in accordance with International 
Financial Reporting Standards (IFRS), as adopted by the EU. 
 
The Groups consolidated financial statements have been prepared on the going 
concern basis, which assumes that the Group will continue to be able to meet its 
liabilities as they fall due for the foreseeable future. However, as a result of 
the current difficult credit markets, to date the Group has been unable to 
extend the debt facility loaned by Anglo Irish Bank plc to Boundary Capital plc 
which matured on 30 June 2009. The Group currently does not have sufficient 
financial headroom available under its existing facilities in order to meet this 
maturity and service its debt obligations. 
 
The Directors have given careful and detailed consideration to this issue and 
while they are hopeful of a positive outcome to the current negotiation, the 
timing and materiality of the issue is such as to indicate the existence of a 
material uncertainty which may cast significant doubt on the Groups and 
Companys ability to continue as a going concern. If this is the case, the Group 
and Company may be unable to continue to realise assets and discharge 
liabilities in the normal course of business. 
 
Consequently, having made due enquiries and considering the material uncertainty 
described above and the timing of its resolution which is outside the control of 
the Board, the Directors have decided to continue to adopt the going concern 
basis in preparing the financial statements and these financial statements do 
not include any adjustments that would result from the absence of the support of 
Anglo Irish Bank plc in extending or renewing the debt facilities of the Group. 
2.             Earnings per Share 
+---------------------------------------------------+---------------+---------------+----------------+ 
|                                                   |               |  01 Jan 09 to |   01 Jan 08 to | 
|                                                   |               |     30 Jun 09 |      30 Jun 08 | 
|                                                   |               |     Unaudited |      Unaudited | 
|                                                   |               |        EUR000s |         EUR000s | 
+---------------------------------------------------+---------------+---------------+----------------+ 
|                                                   |               |               |                | 
| Loss attributable to ordinary shareholders        |               |       (2,356) |        (3,034) | 
+---------------------------------------------------+---------------+---------------+----------------+ 
|                                                   |               |               |                | 
+---------------------------------------------------+---------------+---------------+----------------+ 
| Weighted and diluted average number of ordinary   |               |    53,387,204 |     53,387,204 | 
| shares                                            |               |               |                | 
+---------------------------------------------------+---------------+---------------+----------------+ 
|                                                   |               |               |                | 
+---------------------------------------------------+---------------+---------------+----------------+ 
| Basic and diluted loss per ordinary share (cents) |               |           (4) |            (6) | 
+---------------------------------------------------+---------------+---------------+----------------+ 
 
Basic earnings per share is calculated by dividing the loss attributable to 
equity holders of the Company by the weighted average number of ordinary shares 
in issue during the period, excluding ordinary share options. 
 
For diluted earnings per share, the weighted average number of ordinary shares 
outstanding is adjusted to assume conversion of all potential dilutive options 
over ordinary shares once the adjustment does not reduce a loss per share. 
 
3.             Statement of changes in Equity 
 
(a)           Company 
 
 
+---------------------------------+--------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
|                                 |                                     |             |             |           |             |             | 
+---------------------------------+-------------------------------------+-------------+-------------+-----------+-------------+-------------+ 
|                                                            |          |             |             |           | Share Based |             | 
|                                                            |          |      Equity |             |           |     Payment |             | 
|                                                            |          |       share |       Share |  Retained |    Reserves |       Total | 
|                                                            |          |     capital |     Premium |  Earnings |      EUR000s |      Equity | 
|                                                            |          |      EUR000s |      EUR000s |    EUR000s |             |      EUR000s | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| At 1 January 2009                                          |          |      13,347 |      37,657 |  (57,103) |          90 |     (6,009) | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Loss for the period                                        |          |           - |           - |     (806) |           - |       (806) | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Total income and expense in the period                     |          |      13,347 |      37,657 |  (57,909) |          90 |     (6,815) | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Share based payments                                       |          |           - |           - |         - |        (35) |        (35) | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
|                                 |                                     |             |             |           |             |             | 
+---------------------------------+-------------------------------------+-------------+-------------+-----------+-------------+-------------+ 
|                                 |                                     |             |             |           |             |             | 
+---------------------------------+-------------------------------------+-------------+-------------+-----------+-------------+-------------+ 
| At 30 June 2009                 |                                     |      13,347 |      37,657 |  (57,909) |          55 |     (6,850) | 
+---------------------------------+-------------------------------------+-------------+-------------+-----------+-------------+-------------+ 
|                                 |                                     |             |             |           |             |             | 
| Company                         |                                     |             |             |           |             |             | 
|                                 |                                     |             |             |           |             |             | 
+---------------------------------+-------------------------------------+-------------+-------------+-----------+-------------+-------------+ 
|                                                            |          |             |             |           | Share Based |             | 
|                                                            |          |      Equity |             |           |     Payment |             | 
|                                                            |          |       share |       Share |  Retained |    Reserves |       Total | 
|                                                            |          |     capital |     Premium |  Earnings |      EUR000s |      Equity | 
|                                                            |          |      EUR000s |      EUR000s |    EUR000s |             |      EUR000s | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| At 01 January 2008                                         |          |      13,347 |      37,657 |   (2,666) |         148 |      48,486 | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Loss for the period                                        |          |           - |           - |   (4,106) |           - |     (4,106) | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Total income and expense in the period                     |          |      13,347 |      37,657 |   (6,772) |         148 |      44,380 | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| Share based payments                                       |          |           - |           - |         - |          42 |          42 | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
|                                                            |          |             |             |           |             |             | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
|                                                            |          |             |             |           |             |             | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
| At 30 June 2008                                            |          |      13,347 |      37,657 |   (6,772) |         190 |      44,442 | 
+------------------------------------------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
|                                 |                                     |             |             |           |             |             | 
+---------------------------------+--------------------------+----------+-------------+-------------+-----------+-------------+-------------+ 
 
(b)              Group 
 
+--------------------+---+-----+---+-----+---+---------+---+------+---+--------+---+------+---+-------+---+----------+ 
|                        |         |         | Foreign     |          | Share      |          |           |          | 
|                        | Equity  |         | Currency    |          | Based      | Equity   |           |          | 
|                        | Share   | Share   | Translation | Retained | Payment    | interest | Minority  |          | 
|                        | Capital | Premium | Reserve     | Earnings | Reserve    | of       | interests | Total    | 
|                        | EUR000   | EUR000   | EUR000       | EUR000    | EUR000      | parent   | EUR000     | EUR000    | 
|                        |         |         |             |          |            | EUR000    |           |          | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
|                        |         |         |             |          |            |          |           |          | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| At 1 January 2009      |  13,347 |  37,657 |     (3,470) | (55,941) |         90 |  (8,317) |     1,012 |  (7,305) | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| Loss for the period    |       - |       - |           - |  (2,356) |          - |  (2,356) |     (294) |  (2,650) | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
|                        |  ______ |  ______ |      ______ |   ______ |     ______ |   ______ |    ______ |   ______ | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| Total income and       |         |         |             |          |            |          |           |          | 
| expense for the period |  13,347 |  37,657 |     (3,470) | (58,297) |         90 | (10,673) |       718 |  (9,955) | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| Share based payment    |       - |       - |           - |        - |       (35) |     (35) |         - |     (35) | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| Foreign currency       |         |         |             |          |            |          |           |          | 
| translation            |       - |       - |       1,159 |      437 |          - |    1,596 |       471 |    2,067 | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
|                        |  ______ |  ______ |      ______ |   ______ |     ______ |   ______ |    ______ |   ______ | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
| At 30 June 2009        |  13,347 |  37,657 |     (2,311) | (57,860) |         55 |  (9,112) |     1,189 |  (7,923) | 
+------------------------+---------+---------+-------------+----------+------------+----------+-----------+----------+ 
|                    |         |         |             |          |            |          |           |              | 
+--------------------+---------+---------+-------------+----------+------------+----------+-----------+--------------+ 
|                    |         |         |             |          |            |          |           |              | 
+--------------------+---+-----+---+-----+---+---------+---+------+---+--------+---+------+---+-------+---+----------+ 
 
 
 
 
 
3. Statement of changes in Equity (continued) 
 
+------------------------+--------+---+-----+---+---------+---+------+---+-------+---+------+---+-------+---+----------+ 
| Group                  |            |         | Foreign     |          | Share     |          |           |          | 
|                        | Equity     |         | Currency    |          | Based     | Equity   |           |          | 
|                        | Share      | Share   | Translation | Retained | Payment   | interest | Minority  |          | 
|                        | Capital    | Premium | Reserve     | Earnings | Reserve   | of       | interests | Total    | 
|                        | EUR000      | EUR000   | EUR000       | EUR000    | EUR000     | parent   | EUR000     | EUR000    | 
|                        |            |         |             |          |           | EUR000    |           |          | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
|                        |            |         |             |          |           |          |           |          | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| At 01 January 2008     |     13,347 |  37,657 |       (932) |  (5,913) |       148 |   44,307 |     4,806 |   49,113 | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| Loss for the period    |          - |       - |           - |  (3,034) |         - |  (3,034) |      (36) |  (3,070) | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
|                        |     ______ |  ______ |      ______ |   ______ |    ______ |   ______ |    ______ |   ______ | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| Total income and       |            |         |       (932) |          |           |          |           |          | 
| expense for the period |     13,347 |  37,657 |             |  (8,947) |       148 |   41,273 |     4,770 |   46,043 | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
|                        |            |         |             |          |           |          |           |          | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| Share based payments   |          - |       - |           - |        - |        42 |       42 |         - |       42 | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| Foreign currency       |            |         |             |          |           |          |           |          | 
| translation            |          - |       - |       (150) |        - |         - |    (150) |     (465) |    (615) | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
|                        |     ______ |  ______ |      ______ |   ______ |    ______ |   ______ |    ______ |   ______ | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
| At 30 June 2008        |     13,347 |  37,657 |     (1,082) |  (8,947) |       190 |   41,165 |    4,305  |   45,470 | 
+------------------------+------------+---------+-------------+----------+-----------+----------+-----------+----------+ 
|                        |        |         |             |          |           |          |           |              | 
+------------------------+--------+---+-----+---+---------+---+------+---+-------+---+------+---+-------+---+----------+ 
 
 
30 September 2009 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR XBLLXKKBXBBZ 
 

Boundary (LSE:BCP)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Boundary Charts.
Boundary (LSE:BCP)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Boundary Charts.