TIDMMVCT 
 

Molten Ventures VCT plc

LEI: 2138003I9Q1QPDSQ9Z97

Net Asset Value and Portfolio Summary

27 October 2022

Molten Ventures VCT plc ("the Company") announces that the unaudited Net Asset Value of the Company at 31 August 2022 was 56.4p per share.

The unaudited Balance Sheet of the Company at 31 August 2022 is as follows:

 
                                    GBP'000 
Investments 
Venture capital investments          74,125 
Current assets 
Debtors                                 208 
Cash at Bank                         32,274 
                                     32,482 
Creditors: amounts due less than 
 one year                              (83) 
Net current assets                   32,399 
                                   -------- 
Net Assets                          106,524 
 
Capital & Reserves 
Called up share capital               9,441 
Capital redemption reserve              890 
Share premium                        64,039 
Special reserve                       3,042 
Capital reserve - unrealised         29,670 
Capital reserve - realised              936 
Revenue reserve                     (1,494) 
Total shareholders' funds           106,524 
                                   ======== 
 

The unaudited investment portfolio at 31 August 2022 is summarised as follows:

 
                                                                     Total       % by 
                                                                                 value 
                                            Cost        Value     Unrealised       of 
                                                                   Gain/Loss   portfolio 
                                         ----------  -----------  -----------  --------- 
                                            GBP          GBP          GBP 
Thought Machine Group Limited             2,399,996    9,728,737    7,328,741       9.1% 
Endomagnetics Limited                     2,147,141    6,322,410    4,175,269       5.9% 
IESO Digital Health                       3,566,702    6,141,992    2,575,290       5.8% 
Form3 (formerly Back Office Technology 
 Ltd)                                     1,419,974    5,463,652    4,043,679       5.1% 
PrimaryBid Limited                          949,980    2,767,271    1,817,292       2.6% 
Freetrade Ltd                               600,000    2,133,881    1,533,881       2.0% 
Ravelin Technology Limited                1,133,329    2,117,299      983,970       2.0% 
Impulse Innovations Limited               2,079,418    2,079,418            -       2.0% 
Hadean Supercomputing Limited             1,774,992    1,958,324      183,332       1.8% 
Evonetix Limited                          1,484,960    1,881,963      397,004       1.8% 
Expanding Circle Ltd (AltruistIQ)         1,834,665    1,834,665            -       1.7% 
River Lane Research Limited                 900,896    1,764,528      863,632       1.7% 
BeZero Carbon Ltd                         1,567,037    1,567,037            -       1.5% 
Focal Point Positioning Limited             599,996    1,495,543      895,547       1.4% 
Gardin Limited                            1,482,353    1,482,353            -       1.4% 
Paragraf Limited                          1,333,329    1,333,329            -       1.3% 
Cervest Limited                           1,312,230    1,312,230            -       1.2% 
Fluidic Analytics Limited                 1,249,995    1,249,995            -       1.2% 
Allplants Limited                         1,145,451    1,145,451            -       1.1% 
Roomex UK Ltd                             1,081,000    1,080,105        (895)       1.0% 
Crowdcube Limited                           400,000    1,027,378      627,378       1.0% 
Global Satellite Vu Limited                 977,367      977,367            -       0.9% 
United Authors Publishing Ltd (Unbound)     542,002      542,002            -       0.5% 
Sweepr Technologies Limited                 514,597      507,727      (6,870)       0.5% 
Guybrush Limited (Agora)                    269,524      269,524            -       0.3% 
Apperio Limited                             500,000      250,000    (250,000)       0.2% 
RealEyes Holding Limited                    429,995      108,433    (321,562)       0.1% 
Other Molten Ventures Investments         6,300,590       47,752  (6,252,838)       0.0% 
 
Legacy Elderstreet Investments 
Access Intelligence PLC                   2,586,379    7,803,824    5,217,445       7.3% 
Fords Packaging Top Co Ltd                2,432,856    5,866,632    3,433,776       5.5% 
Macranet Ltd T/A Sentiment Metrics        1,187,169    1,187,171            2       1.1% 
Cashfac plc                                 260,101      525,253      265,152       0.5% 
Fulcrum Utilities Limited                   385,948      151,150    (234,798)       0.1% 
Cashfac plc                                     100          160           60       0.0% 
Other legacy investments                  4,051,188            9  (4,051,179)       0.0% 
 
Cash at bank and in hand and other 
 net current assets                      32,398,998   32,398,998            -      30.4% 
 
Total                                    83,300,258  106,523,563   23,223,308     100.0% 
 

Unquoted investments are valued at their valuation from the most recent valuation exercise being as at 31 March 2022. Quoted investments are valued at bid price as at 31 August 2022.

 
 

(END) Dow Jones Newswires

October 27, 2022 08:32 ET (12:32 GMT)

Copyright (c) 2022 Dow Jones & Company, Inc.
Draper Esprit Vct (LSE:DEVC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Draper Esprit Vct Charts.
Draper Esprit Vct (LSE:DEVC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Draper Esprit Vct Charts.