HOUSTON, May 7, 2014 /PRNewswire/ -- Endeavour
International Corporation (NYSE: END) (LSE: ENDV) today reported
first quarter 2014 net loss, as adjusted of $27.3 million compared to a net loss, as adjusted
of $12.1 million for the same period
in 2013. On a GAAP basis, net loss for the first quarter was
$44.9 million as compared to net loss
of $14.0 million for the same quarter
in 2013.
Sales volumes for the first quarter of 2014 were 11,134 barrels
of oil equivalent per day ("boepd"), compared to 7,186 boepd for
the same quarter in the prior year. Physical production for
the first quarter of 2014 averaged 9,440 boepd compared to 9,385
boepd for the same quarter of 2013.
Recent Events:
- Refinanced the Revolving Credit Facility and replaced two LC
reimbursement agreements
- Achieved first production from the East Rochelle (E2) well
- Reinstated partial water injection to the southern part of the
Alba field
- Placed the Alba development well A68 on production
- Successfully finished the hydraulic fracture stimulations of
two Pennsylvania Marcellus wells
- Completed a private placement for $30
million
"Despite a challenging quarter, we continue to execute on our
business plan, as evidenced by the list of recent events," said
William L. Transier, chairman, chief
executive officer and president. "The Company is focused on growing
production by achieving more consistent performance from its
assets, maintaining operational margins, reducing G&A,
enhancing liquidity, reducing cost of capital and accelerating
value from our existing portfolio."
Operational Update
North Sea
The Bacchus field continues to perform in
line with expectations. Consistent with the original development
plans, the first well drilled (B3Y) is expected to be turned into a
water injector during the second quarter of 2014 to provide
pressure support to help sustain the field's production rates and
increase its overall recovery. Endeavour has a 30% working interest
in the field.
At Rochelle, the second development well East Rochelle (E2) was
completed and tied-in to the production manifold in January. The E2
well commenced first production on February
28, 2014 averaging around 65 million cubic feet of gas per
day with approximately 3,000 boepd of liquids production. The
production was lower than previously anticipated due to gas
compression capacity constraints on the Scott platform, as a result
of unexpectedly high gas production rates from the Telford field
that also produces through Scott. At the end of March, the Scott
Platform experienced an incident requiring a full platform
shutdown. The three fields flowing across the platform, Rochelle,
Scott and Telford were shut-in while an investigation and remedial
action occurred. Production from Rochelle resumed on the
26th of April. Endeavour has a 44% working interest in
the Rochelle development.
At Alba, progress has been made in the Southern part of the
field with partial water injection being reinstated. Permanent
replacement of the pipeline is targeted for late 2014. The first
well of this year's infill drilling program, the A68 well was
brought online in March. A second well, the A69, is currently
drilling and anticipated to be online in June. The partial
reinstatement of a water injection in the Southern part of the
field and the infill drilling program is expected to increase
overall production rates from the field. Endeavour has a 25.68%
working interest in Alba.
North America
In the
Pennsylvania Marcellus, Endeavour successfully completed hydraulic
fracture stimulations of the C-14 and C-20 horizontal wells. The
operation included more than double the number of frac stages on
the longest laterals to date, relative to previous wells. The
Endeavour operated activity went smoothly and according to
specifications. The third C-13 well is scheduled for stimulation in
mid-June using the same completion design. The wells will be tied
into a new third-party pipeline being constructed by EQT
Corporation that allows firm capacity of up to 10 million cubic
feet per day, with potential for future expansion.
In the Piceance Basin Rim play in Northwest Colorado, Endeavour has two projects
targeting liquids-rich Niobrara and Frontier objectives. The
Company has formed two federal units and has plans to drill initial
horizontal tests in the Niobrara target zone by late summer or
early fall. Endeavour has leasehold and drilling options on 40,000
gross acres and 27,000 net acres.
Finance
In January 2014,
Endeavour closed on a $255 million
senior secured first lien term loan with an interest rate of 8.25%
(Libor + 700 basis points). The first lien note is a strip
facility consisting of a $125 million
Secured Term Loan and a $130 million
LC Procurement Facility. The Company has used the net
proceeds from the offering to refinance its 13% $115 million Revolving Credit Facility and
replace its two reimbursement agreements ($120 million at 13% and $33 million at 9%, interest rates, respectively).
The facility is due in November 2017.
In late February, the Company reduced the outstanding balance on
the LC Procurement Facility from $130
million to $90 million.
In March, the Company completed a private placement of
$12.5 million of common stock and
warrants and $17.5 million of 6.5%
convertible notes. The transaction included the issuance of 2.9
million shares at $4.28 per share and
warrants to purchase 729,000 shares at a strike price of
$5.29 per share. The convertible
notes bear a conversion price of $4.66 per share. In addition, the purchaser has
an option to purchase an additional $25
million of shares, warrants and convertible notes under the
same terms as the original issuance. The option expires at
the end of May and is not expected to be exercised under current
market conditions.
Second Quarter Production Guidance and Third Quarter
Maintenance Downtime
With the unanticipated downtime at the
Rochelle field in April resulting from the incident on the Scott
Platform and lower Alba volumes with continued water injection
issues, average daily production volumes are expected to be in the
range of 9,000 – 10,000 boepd for the second quarter of 2014. Also
during the second quarter, it is anticipated that there will not be
a lifting at the Alba field, which will affect sales numbers for
the period. However, under its marketing agreement, Endeavour is
paid monthly for Alba's production.
In the U.K. North Sea, the third quarter is typically the time
for the maintenance shutdowns. During 2014, Endeavour anticipates
that its fields will be modestly impacted relative to the long
programs that occurred on Alba and Rochelle during 2013. At
present, there is a 16 day shut-down on the Forties Pipeline System
planned in August that will affect oil production from Bacchus and
Rochelle. At Alba, where the production is lifted by tanker, a
short shutdown in planned in July.
Earnings Conference Call, Wednesday,
May 7, 2014 at 9:00 a.m., Central
Time, 3:00 p.m. British Summer
Time
Endeavour International will host a conference
call and web cast to discuss its 2014 first quarter financial and
operating results on Wednesday, May 7,
2014 at 9:00 a.m. Central
Time, 3:00 p.m. British Summer
Time. A supporting slide deck for the conference call is available
on the home page of Endeavour's website at www.endeavourcorp.com
and under the Investor Relations section in conjunction with the
details for the conference call. To participate and ask questions
during the conference call, dial the local country telephone number
and the confirmation code 5109885. The
toll-free numbers are 888-690-2874 in the United States and
0-808-101-7548 in the United Kingdom. Other international callers
should dial 913-312-1516 (tolls apply). To
listen only to the live audio web cast access Endeavour's home page
at www.endeavourcorp.com. A replay will be available
beginning at 12:00 p.m. Central Time
on May 7, 2014 through 12:00 p.m. on May13, 2014 by dialing toll free
888-203-1112 (U.S.) or 719-457-0820
(international), confirmation code 5109885.
Endeavour International Corporation is an oil and gas
exploration and production company focused on the acquisition,
exploration and development of energy reserves in the North Sea and
the United States. For more
information, visit www.endeavourcorp.com.
Additional information for investors:
Certain
statements in this news release should be regarded as
"forward-looking" statements within the meaning of the securities
laws. These statements speak only as of the date made.
Such statements are subject to assumptions, risk and
uncertainty. Actual results or events may vary
materially.
The Securities and Exchange Commission (SEC) permits oil and
gas companies, in their filings with the SEC, to disclose not only
proved reserves, but also probable reserves and possible reserves
that meet the SEC's definitions for such terms, and price and cost
sensitivities for such reserves, and prohibits disclosure of
resources that do not constitute such reserves. We may use
certain terms in our news releases, such as "reserve potential,"
that the SEC's guidelines strictly prohibit us from including in
filings with the SEC. These estimates are by their nature more
speculative than estimates of proved, probable and possible
reserves and accordingly are subject to substantially greater risk
of being actually realized. In addition, we do not represent
that the probable or possible reserves described herein meet the
recoverability thresholds established by the SEC in its new
definitions. Investors are urged to also consider
closely the disclosure in our filings with the SEC, available from
our website at www.endeavourcorp.com. Endeavour
is also subject to the requirements of the London Stock Exchange
and considers the disclosures in this release to be appropriate
and/or required under the guidelines of that exchange.
Endeavour
International Corporation
Condensed
Consolidated Balance Sheets
(Amounts in
thousands)
|
|
|
|
|
|
|
|
March 31,
|
|
December
31,
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
55,490
|
|
$
|
34,742
|
Accounts
receivable
|
|
48,217
|
|
|
65,171
|
Prepaid expenses and
other current assets
|
|
82,896
|
|
|
60,318
|
Total
Current Assets
|
|
186,603
|
|
|
160,231
|
|
|
|
|
|
|
Property and
Equipment, Net
|
|
1,053,775
|
|
|
1,072,151
|
Goodwill
|
|
259,238
|
|
|
259,238
|
Other
Assets
|
|
32,997
|
|
|
33,222
|
|
|
|
|
|
|
Total
Assets
|
$
|
1,532,613
|
|
$
|
1,524,842
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
Accounts
payable
|
$
|
56,199
|
|
$
|
38,033
|
Current maturities of
debt
|
|
2,140
|
|
|
-
|
Deferred
revenue
|
|
2,152
|
|
|
20,965
|
Monetary production
payment, current
|
|
120,833
|
|
|
74,167
|
Accrued expenses and
other
|
|
79,219
|
|
|
88,625
|
Total
Current Liabilities
|
|
260,543
|
|
|
221,790
|
|
|
|
|
|
|
Long-Term
Debt
|
|
891,829
|
|
|
870,878
|
Deferred
Taxes
|
|
173,847
|
|
|
146,213
|
Other
Liabilities
|
|
168,622
|
|
|
223,870
|
Total
Liabilities
|
|
1,494,841
|
|
|
1,462,751
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Series C Convertible
Preferred Stock
|
|
43,703
|
|
|
43,703
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
(5,931)
|
|
|
18,388
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity
|
$
|
1,532,613
|
|
$
|
1,524,842
|
|
Endeavour
International Corporation
Condensed
Consolidated Statement of Operations
(Unaudited)
(Amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
Revenues
|
$
|
94,163
|
|
$
|
57,672
|
|
|
|
|
|
|
|
|
Cost of
Operations:
|
|
|
|
|
|
|
Operating
expenses
|
|
27,170
|
|
|
17,490
|
|
Depreciation,
depletion and amortization
|
|
44,968
|
|
|
22,947
|
|
Impairment of oil and
gas properties
|
|
-
|
|
|
3,534
|
|
General and
administrative
|
|
4,849
|
|
|
5,482
|
|
Total
Expenses
|
|
76,987
|
|
|
49,453
|
|
|
|
|
|
|
|
|
Income From
Operations
|
|
17,176
|
|
|
8,219
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
Unrealized gains on
derivatives
|
|
2,659
|
|
|
1,580
|
|
Interest
expense
|
|
(31,477)
|
|
|
(21,438)
|
|
Letter of credit
fees
|
|
(3,789)
|
|
|
(11,380)
|
|
Loss on early
extinguishment of financing agreements
|
|
(3,543)
|
|
|
-
|
|
Litigation settlement
expense
|
|
(19,034)
|
|
|
-
|
|
Unrealized gain (loss)
on foreign currency exchange
|
|
(1,273)
|
|
|
9,760
|
|
Other income
(expense)
|
|
(2,020)
|
|
|
122
|
|
Total Other
Expense
|
|
(58,477)
|
|
|
(21,356)
|
|
|
|
|
|
|
|
|
Loss Before Income
Taxes
|
|
(41,301)
|
|
|
(13,137)
|
|
Petroleum Revenue Tax
("PRT") Expense
|
|
1,725
|
|
|
628
|
|
Corporate Tax
Expense
|
|
1,844
|
|
|
281
|
|
Total Tax
Expense
|
|
3,569
|
|
|
909
|
|
Net Loss
|
|
(44,870)
|
|
|
(14,046)
|
|
Preferred Stock
Dividends
|
|
456
|
|
|
456
|
|
|
|
|
|
|
|
|
Net Loss to Common
Stockholders
|
$
|
(45,326)
|
|
$
|
(14,502)
|
|
|
|
|
|
|
|
|
Net Loss per Common
Share:
|
|
|
|
|
|
|
Basic and
Diluted
|
$
|
(0.91)
|
|
$
|
(0.31)
|
|
|
|
|
|
|
|
|
Weighted Average
Number of Common Shares Outstanding:
|
|
|
|
Basic and
Diluted
|
|
49,590
|
|
|
47,060
|
|
|
Endeavour
International Corporation
Condensed
Consolidated Statement of Cash Flows
(Unaudited)
(Amounts in
thousands)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2014
|
|
2013
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
Net loss
|
$
|
(44,870)
|
|
$
|
(14,046)
|
Adjustments to
reconcile net loss to net cash
|
|
|
|
|
|
provided
by operating activities:
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
44,968
|
|
|
22,947
|
Impairment of oil and gas properties
|
|
-
|
|
|
3,534
|
Deferred
tax expense
|
|
1,969
|
|
|
128
|
Unrealized gains on derivatives
|
|
(2,659)
|
|
|
(1,580)
|
Amortization of non-cash compensation
|
|
971
|
|
|
832
|
Amortization of loan costs and discount
|
|
6,705
|
|
|
3,439
|
Non-cash
interest expense
|
|
1,883
|
|
|
2,274
|
Loss on
early extinguishment of financing agreements
|
|
6,856
|
|
|
-
|
Litigation settlement expense
|
|
19,034
|
|
|
-
|
Other
|
|
1,848
|
|
|
(4,723)
|
Changes
in operating assets and liabilities
|
|
(9,156)
|
|
|
34,800
|
Net Cash Provided by
Operating Activities
|
|
27,549
|
|
|
47,605
|
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
|
|
Capital
expenditures
|
|
(27,294)
|
|
|
(58,257)
|
Acquisitions, net of
cash acquired
|
|
(1,551)
|
|
|
(817)
|
Proceeds from sales,
net of cash
|
|
1,352
|
|
|
-
|
Increase in restricted
cash
|
|
(2,457)
|
|
|
-
|
Net Cash Used in
Investing Activities
|
|
(29,950)
|
|
|
(59,074)
|
|
|
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
|
|
|
Repayments of
borrowings
|
|
(115,163)
|
|
|
-
|
Borrowings under debt
agreements, net of debt discount
|
|
140,625
|
|
|
-
|
Proceeds from issuance
of common stock
|
|
12,376
|
|
|
-
|
Proceeds from issuance
of monetary production payment
|
|
-
|
|
|
43,000
|
Repayments of monetary
production payment
|
|
(5,000)
|
|
|
-
|
Financing costs
paid
|
|
(9,273)
|
|
|
(9,935)
|
Other
financing
|
|
(416)
|
|
|
-
|
Net Cash Provided by
Financing Activities
|
|
23,149
|
|
|
33,065
|
|
|
|
|
|
|
Net Increase in Cash
and Cash Equivalents
|
|
20,748
|
|
|
21,596
|
Cash and Cash
Equivalents, Beginning of Period
|
|
34,742
|
|
|
59,185
|
|
|
|
|
|
|
Cash and Cash
Equivalents, End of Period
|
$
|
55,490
|
|
$
|
80,781
|
|
Endeavour
International Corporation
Operating
Statistics
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Sales volume:
(1)
|
|
|
|
|
|
|
Oil and condensate
sales (Mbbls):
|
|
|
|
|
|
|
United
Kingdom
|
|
833
|
|
|
508
|
|
United
States
|
|
-
|
|
|
-
|
|
Total
|
|
833
|
|
|
508
|
|
|
|
|
|
|
|
|
Gas sales
(MMcf):
|
|
|
|
|
|
|
United
Kingdom
|
|
586
|
|
|
11
|
|
United
States
|
|
431
|
|
|
821
|
|
Total
|
|
1,017
|
|
|
832
|
|
|
|
|
|
|
|
|
Oil equivalent
sales (MBOE):
|
|
|
|
|
|
|
United
Kingdom
|
|
930
|
|
|
510
|
|
United
States
|
|
72
|
|
|
137
|
|
Total
|
|
1,002
|
|
|
647
|
|
|
|
|
|
|
|
|
Total BOE per
day
|
|
11,134
|
|
|
7,186
|
|
|
|
|
|
|
|
|
Physical
production volume (BOE per day): (1)
|
|
|
|
|
|
|
United
Kingdom
|
|
8,604
|
|
|
7,862
|
|
United
States
|
|
836
|
|
|
1,523
|
|
Total
|
|
9,440
|
|
|
9,385
|
|
|
|
|
|
|
|
|
Realized Price,
before and after derivatives :
|
|
|
|
|
|
|
United
Kingdom:
|
|
|
|
|
|
|
Oil and condensate
price ($ per Bbl)
|
$
|
103.54
|
|
$
|
108.40
|
|
Gas price ($ per
Mcf)
|
$
|
10.25
|
|
$
|
7.89
|
|
Equivalent oil price
($ per BOE)
|
$
|
99.12
|
|
$
|
108.17
|
|
|
|
|
|
|
|
|
United
States:
|
|
|
|
|
|
|
Oil and condensate
price ($ per Bbl)
|
$
|
140.50
|
|
$
|
96.77
|
|
Gas price ($ per
Mcf)
|
$
|
4.52
|
|
$
|
3.07
|
|
Equivalent oil price
($ per BOE)
|
$
|
27.14
|
|
$
|
18.50
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
Oil and condensate
price ($ per Bbl)
|
$
|
103.54
|
|
$
|
108.40
|
|
Gas price ($ per
Mcf)
|
$
|
7.82
|
|
$
|
3.13
|
|
Equivalent oil price
($ per BOE)
|
$
|
93.97
|
|
$
|
89.17
|
|
|
|
(1)
|
We record oil
revenues when deliveries have occurred and legal ownership of the
oil transfers to the customer. Physical production may differ
from sales volumes based on the timing of tanker liftings for our
international sales.
|
|
Endeavour
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Measures
|
(Unaudited)
|
(Amounts in
thousands)
|
|
As required under
Regulation G of the Securities Exchange Act of 1934, provided below
are reconciliations of net income (loss) to the following non-GAAP
financial measures: net income, as adjusted and Adjusted
EBITDA. We use these non-GAAP measures as key metrics for our
management and to demonstrate our ability to internally fund
capital expenditures and service debt. The non-GAAP measures
are useful in comparisons of oil and gas exploration and production
companies as they exclude non-operating fluctuations in assets and
liabilities.
|
|
|
|
|
|
|
|
(Amounts in
thousands)
|
Three Months
Ended
|
|
March 31,
|
|
2014
|
|
2013
|
Net loss
|
$
|
(44,870)
|
|
$
|
(14,046)
|
Impairment of oil and
gas properties (net of tax) (1)
|
|
-
|
|
|
3,534
|
Unrealized gains on
derivatives (net of tax) (2)
|
|
(2,659)
|
|
|
(1,580)
|
Loss on early
extinguishment of financing agreements (net of tax) (3)
|
|
1,220
|
|
|
-
|
Litigation settlement
expense (net of tax) (1)
|
|
19,034
|
|
|
-
|
|
|
|
|
|
|
Net Loss as
Adjusted
|
$
|
(27,275)
|
|
$
|
(12,092)
|
|
|
|
|
|
|
Net loss
|
$
|
(44,870)
|
|
$
|
(14,046)
|
Unrealized gains
(losses) on derivatives
|
|
(2,659)
|
|
|
(1,580)
|
Net interest
expense
|
|
31,466
|
|
|
21,422
|
Letter of credit
fees
|
|
3,789
|
|
|
11,380
|
Depreciation,
depletion and amortization
|
|
44,968
|
|
|
22,947
|
Impairment of oil and
gas properties
|
|
-
|
|
|
3,534
|
Loss on early
extinguishment of financing arrangements
|
|
3,543
|
|
|
-
|
Litigation settlement
expense
|
|
19,034
|
|
|
-
|
Income tax
expense
|
|
3,569
|
|
|
909
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
58,840
|
|
$
|
44,566
|
|
|
(1)
|
We recognized no tax
benefits as there was no assurance that we could generate any U.S.
taxable earnings.
|
(2)
|
Since the unrealized
gains on derivatives were related to liabilities other than the
U.K., we recognized no tax benefits as there was no assurance that
we could generate any taxable earnings..
|
(3)
|
Net of tax benefit of
$2,323 and none, respectively.
|
SOURCE Endeavour International Corporation