RNS Number:2297M
Nippon Telegraph and Telephone Corp
12 May 2005


Consolidated Financial Results Release                             May 12, 2005
For the Year Ended March 31, 2005                                  (U.S. GAAP)

Name of registrant: Nippon Telegraph and Telephone Corporation
Code No.: 9432
Stock exchanges on which the Company's shares are listed: Tokyo, Osaka,
Nagoya, Fukuoka and Sapporo
Address of principal executive office: Tokyo, Japan
     (URL http://www.ntt.co.jp/ir/)
Representative: Norio Wada, President
Contact: Shigehito Katsuki, Head of IR, Department 4/ TEL(03)5205-5581
Date of meeting of the board of directors for approval of consolidated financial
statements: May 12, 2005
Adoption of U.S. GAAP: Yes

     
1.   Consolidated Financial Results for the Year Ended March 31, 2005 
     (April 1, 2004 - March 31, 2005)

     Amounts are rounded off to nearest million yen throughout this report.

     (1)  Consolidated Results of Operations
                                                                                  (Millions of yen, except per share
                                                                                               amounts)
                                                             Operating          Operating Income        Income (Loss)
                                                             Revenues           -----------------           before
                                                         -----------------                               Income Taxes
                                                                                                       ----------------

Year ended March 31, 2005                                10,805,868   (2.6 %)   1,211,201   (22.4 %)   1,723,312  12.8 %
Year ended March 31, 2004                                11,095,537    1.6 %    1,560,321    14.4 %    1,527,348   8.7 %


                                                                                                                 Income
                                                                                                                 (Loss)
                                                                                                                 before
                                                                                                                 Income
                                                                                                                  Taxes
                                                                                                ROA               Margin
                                                                                   ROE        (Ratio of       (Ratio of 
                                                                                 (Ratio of    Income (Loss)     Income 
                                                  Earnings          Diluted       Net Income    before          (Loss) 
                              Net Income           (Loss)          Earnings   to Shareholders' Income Taxes      before
                                 (Loss)           per share       per Share         Equity)    to Total         Income 
                                                                                               Assets)        Taxes to
                                                                                                              Operating
                                                                                                              Revenue

Year ended March 31,        710,184     10.3 %    45,891.26 (yen)    - (yen)       10.8%         8.9%          15.9%
2005
Year ended March 31,        643,862    175.9 %    40,607.65 (yen)    - (yen)       10.7%         7.8%          13.8%
2004



Notes:



1. Equity in earnings (losses) of affiliated          For the year ended March 31, 2005:   (8,985) million yen
                                                      For the year ended March 31, 2004:  (20,323) million yen
2. Weighted average number of shares outstanding 
  (consolidated):
                                                      For the year ended March 31,2005:    15,475,366 shares
                                                      For the year ended March 31,2004:    15,855,684 shares
3. Change in accounting policy: No
4. Percentages above represent changes from the previous year.



(2) Consolidated Financial Position



                                                                          (Millions of yen, except per share amounts)

                                                      Total           Shareholders'        Equity Ratio    Shareholders'
                                                      Assets           Equity            (Ratio of            Equity    
                                                                                          Shareholders'    per Share
                                                                                            Equity
                                                                                            to Total
                                                                                            Assets)
                                                                                          ------------

March 31, 2005                                      19,098,584           6,768,603           35.4%      453,059.74 (yen)
March 31, 2004                                      19,434,873           6,397,972           32.9%      406,447.52 (yen)


Note: Number of shares outstanding at end of year (consolidated):   March 31, 2005:   14,939,758 shares
                                                                    March 31, 2004:   15,741,201 shares




                                      -1-
--------------------------------------------------------------------------------

(3) Consolidated Cash Flows



                                                     Cash flows        Cash flows         Cash flows         (Millions
                                                        from              from               from              of yen)
                                                     Operating         Investing          Financing
                                                     Activities        Activities         Activities          Cash and
                                                     ----------        ----------         ----------            Cash
                                                                                                             Equivalents
                                                                                                              at End of
                                                                                                                Year
                                                                                                             -----------

Year ended March 31, 2005                             2,829,813        (1,768,361 )       (1,111,963 )         1,381,959
Year ended March 31, 2004                             3,480,591        (2,136,810 )       (1,222,531 )         1,431,421



(4) Numbers of Consolidated Subsidiaries and Affiliated Companies Accounted for
Under the Equity Method



The number of consolidated subsidiaries:                                                    397
The number of unconsolidated subsidiaries accounted for under the equity method:             52
The number of affiliated companies accounted for under the equity method:                    93



(5) Changes of Reporting Entities



The number of consolidated subsidiaries added:                                               58
The number of consolidated subsidiaries removed:                                              8
The number of companies accounted for under the equity method added:                         15
The number of companies accounted for under the equity method removed:                       42


2.    Consolidated Financial Results Forecasts for the Year Ending March 31, 2006 (April 1, 2005 - March 31,
      2006)



                                                                                                     (Millions of yen)
                                                                              Operating         Income          Net
                                                                               Revenues                        Income
                                                                              ----------        before         -------
                                                                                                Income
                                                                                                 Taxes
                                                                                               ---------

Year ending March 31, 2006                                                    10,590,000       1,080,000       440,000



(Reference) Expected Earnings per Share (Year ending March 31, 2006):    29,451.61 yen



Note: With regard to the assumptions and other related matters concerning the
above estimated results, please refer to page 22.



                                      -2-
--------------------------------------------------------------------------------



                      1. STATUS OF THE NTT CORPORATE GROUP



The principal businesses of Nippon Telegraph and Telephone Corporation (NTT) and
its affiliates (NTT Group) cover regional communications services, long-distance
and international communications services, mobile communications services, and
data communications services.



The business of the consolidated subsidiaries of NTT and their respective
positions in the NTT Group are as follows:



NTT DoCoMo, Inc. (NTT DoCoMo), NTT DATA Corporation (NTT DATA) and NTT URBAN
DEVELOPMENT CORPORATION (NTTUD), three consolidated subsidiaries of NTT, are
listed on the First Section of the Tokyo Stock Exchange.



(1) Regional Communications Businesses



The principal elements in these businesses are intra-prefectural communications
services and related ancillary services pertaining to domestic communications
services.



The consolidated subsidiaries in the regional communications businesses are
NIPPON TELEGRAPH AND TELEPHONE EAST CORPORATION (NTT East), NIPPON TELEGRAPH AND
TELEPHONE WEST CORPORATION (NTT West), Plala Networks Inc., NTT VIETNAM
CORPORATION, NTT DIRECTORY SERVICES Co., NTT INFRASTRUCTURE NETWORK CORPORATION,
NTT MARKETING ACT CORPORATION, NTT NEOMEIT CORPORATION, NTT BUSINESS INFORMATION
SERVICE, INC, AIREC ENGINEERING CORPORATION, NTT NEOMEIT KANSAI CORPORATION,
NTT-ME CORPORATION, NTT CARD SOLUTION Inc., NTT Solco Corporation, NTT-ME TOKYO
CORPORATION, NTT SERVICE TOKYO CORPORATION, NTT MARKETING ACT KANSAI
CORPORATION, and 122 other companies.



(2) Long-Distance and International Communications Businesses



The principal elements in these businesses are inter-prefectural communications
services, international communications services, and related ancillary services
pertaining to inter-prefectural communications services and international
communications services.



                                      -3-
--------------------------------------------------------------------------------

The consolidated subsidiaries in the long-distance and international
communications businesses are NTT COMMUNICATIONS CORPORATION (NTT
Communications), NTT USA, Inc., Verio Inc., NTT America, Inc., NTT AUSTRALIA
PTY. LTD., NTT Europe Limited, NTT INVESTMENT SINGAPORE PTE. LTD., HKNet Company
Limited, Milletechno, Inc., NTT MSC SDN BHD, NTT PC Communications Incorporated,
NTT COM ASIA LIMITED, NTT SINGAPORE PTE. LTD., NTT Communications (Thailand)
Co., Ltd., NTT WORLD ENGINEERING MARINE CORPORATION, NTT Taiwan Ltd., NTT KOREA
Co., Ltd., PT. NTT Indonesia, NTT do Brasil Telecomunicacoes Ltda., DREAM NET
Corporation, NTT NaviSpace Corporation, and 24 other companies.



(3) Mobile Communications Businesses



The principal elements in these businesses are mobile telephone services, PHS
services, quickcast businesses (formerly, pager services), and related ancillary
services.



The consolidated subsidiaries in the mobile communications businesses are NTT
DoCoMo, Inc., NTT DoCoMo Hokkaido, Inc., NTT DoCoMo Tohoku, Inc., NTT DoCoMo
Tokai, Inc., NTT DoCoMo Hokuriku, Inc., NTT DoCoMo Kansai, Inc., NTT DoCoMo
Chugoku, Inc., NTT DoCoMo Shikoku, Inc., NTT DoCoMo Kyushu, Inc., DoCoMo Service
Inc., DoCoMo Engineering Inc., DoCoMo Mobile Inc., DoCoMo Support Inc., DoCoMo
Systems, Inc., DoCoMo Sentsu, Inc., DoCoMo Technology, Inc., and 73 other
companies.



(4) Data Communications Businesses



The principal elements in these businesses are systems integration services and
network system services.



The consolidated subsidiaries in the data communications businesses are NTT DATA
CORPORATION, NTT DATA SYSTEM TECHNOLOGIES INC., NTT DATA SYSTEM SERVICE
CORPORATION, NTT DATA FINANCIAL CORPORATION, NTT DATA TOKYO SMS CORPORATION, and
38 other companies.



                                      -4-
--------------------------------------------------------------------------------

(5) Other Businesses



NIPPON TELEGRAPH AND TELEPHONE CORPORATION



Other consolidated subsidiaries of NTT are NTT URBAN DEVELOPMENT CORPORATION,
NTT COMWARE CORPORATION, NTT Resonant Inc., NTT FACILITIES, INC., NTT
Electronics Corporation, NTT BUSINESS ASSOCIE Corporation, NTT LEASING CO.,
LTD., NTT ADVANCED TECHNOLOGY CORPORATION, NTT LOGISCO Inc., NTT INTERNET INC.,
NTT Software Corporation, NTT ADVERTISING, INC., NTT BUSINESS ASSOCIE TOKYO Co.
Ltd., and 68 other companies.



Group organizational chart appears on the following page.



                                      -5-
--------------------------------------------------------------------------------




                                       6
--------------------------------------------------------------------------------

                          2. BUSINESS OPERATION POLICY



(1) Basic Business Operation Policy



The accelerated growth of the information and communications market has spurred
a greater diversity and complexity in customer demands. In order to meet such
customer needs, NTT will undertake to achieve the following three management
objectives.



a) Use the combined strengths of NTT to actively build the ubiquitous broadband
market and help achieve the e-Japan Strategy and the u-Japan Initiative.



b) Build a safe, secure, and convenient communications network environment and
broadband access infrastructure, while achieving a seamless migration from fixed
line to IP telephony services and from metal wire systems to optical fiber.



c) Strive to increase corporate value and achieve sustained growth.



(2) Basic Principle concerning Profit Allocation



NTT believes it is critically important to reinforce its financial standing and
to serve the best interests of its shareholders over the long run. As such, NTT
has adopted as its basic principle the payment of stable dividends with due
regard to overall operating trends and financial situation while acting to
secure necessary levels of internal reserves.



While utilizing its internal reserves for strengthening its financial standing,
NTT intends to repurchase its own shares in order to implement a capital policy
that takes into account the supply and demand conditions of NTT's
shares.



(3) Basic Principle and Policies concerning Reduction of Minimum Trading Lots
for Shares



                                      -7-
--------------------------------------------------------------------------------

The reduction of minimum trading lots for shares is believed to expand the scope
of investors. NTT will decide on this matter while taking into account such
factors as shareholder composition, liquidity, and the cost of such measures.



(4) Basic Approach to Corporate Governance and Status of Corporate Governance
Policy Implementation



NTT recognizes corporate governance as an important management issue in its
practical implementation of shareholder-oriented management. NTT is striving to
enhance its corporate governance, centered around its Board of Directors and
Board of Auditors system.



a) Description of corporate organization



NTT has formed a Board of Directors with 11 members, including two outside
directors. In principle, this Board of Directors meets once per month to make
decisions and report on important management issues. The inclusion of outside
directors with independent status as members of the Board of Directors acts to
bolster capabilities for overseeing the fairness of business transactions.



NTT applies the corporate auditor scheme and has a Board of Auditors with five
members, including two outside auditors. Members of the Board of Auditors attend
meetings of the Board of Directors and other important management meetings,
implement appropriate auditing of NTT's business transactions, and have
a full-time organization and staff for these purposes. They also conduct audits
in coordination with the corporate auditors of NTT subsidiaries.



In addition to the corporate governance bodies prescribed in the Commercial Law
of Japan, NTT institutes various meetings and forms committees as necessary for
the promotion of effective group-level management in keeping with its status as
a holding company with general control and coordination responsibilities for the
NTT Group. To this end, these meetings and committees engage in ad-hoc
discussion of key issues concerning management on both the corporate and group
levels, and thereby assist appropriate decision-making.



                                      -8-
--------------------------------------------------------------------------------

b) Preparation of the internal control system and risk management scheme



In accordance with the Internal Control-Integrated Framework advocated
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO),
NTT assesses the preparation and operation of internal controls for the NTT
Group as a whole, executes audit reviews to assure the correctness of these
controls, and performs a supervisory function with respect to high-risk items
common to all Group companies.



Given the huge influence of the NTT Group on Japanese society at large, NTT
recognizes that it must not only strictly observe all laws and regulations, but
also conduct its business with the highest sense of ethics. Accordingly, NTT
adheres to rigorous corporate ethics standards. More specifically, in November
2002, it drafted an "NTT Group Corporate Ethics Charter" and instituted not only
an internal system for related reporting and consultation but also an external
reporting system utilizing the services of attorneys. While working to create a
corporate climate marked by a high degree of transparency and openness through
such steps, NTT is also making continuous efforts to expand and strengthen
educational activities and internal checks.



In addition, NTT is developing appropriate management of business risks in a
rapidly changing business climate. To this end, NTT is establishing schemes for
provision against natural disasters, accidents, and other large-scale risks that
may adversely affect the entire Group, as well as for risk prevention, advance
preparations for occurrence of risks, and sure and prompt response in the event
that risks materialize.



c) Status of internal audit, corporate auditors' audit, and independent
auditor's audit



                                      -9-
--------------------------------------------------------------------------------

The Board of Auditors of NTT has five staff members who responsibilities include
both statutory auditing and internal auditing. In the statutory audit process,
they audit the execution of the directors' duties as the need arises,
under the instruction of corporate auditors. The audit staff also strives to
enhance NTT's auditing system by constantly sharing information on audit
plans and results with independent auditors. For the internal auditing process,
NTT has implemented the internal control system and risk management scheme as
mentioned above.



In addition, in order to respond to requirements both from Japan and overseas to
further strengthen corporate governance, on May 12, 2005 NTT revised its
organization structure including through the establishment of an "Internal Audit 
Office" with a full-time internal audit staff.



NTT has contracted with ChuoAoyama PricewaterhouseCoopers and KPMG AZSA & Co. as
independent auditors. The names of the certified public accountants (CPAs) who
conduct the audit services are as follows:



ChuoAoyama PricewaterhouseCoopers:



Hiroshi Ueno, Yasushi Hamada, Koji Hatsukawa

KPMG AZSA & Co.:

Masanori Sato, Hideki Amano, Sawaji Kanai

The numbers of staff members who support the audit activities are as follows:

ChuoAoyama PricewaterhouseCoopers:

19 CPAs, 14 assistant CPAs, and other 4 staff members

KPMG AZSA & Co.:

11 CPAs, 4 assistant CPAs, and other 4 staff members

(5) Matters concerning the parent company

NTT has no parent company.



                                      -10-
--------------------------------------------------------------------------------

                  3. BUSINESS RESULTS AND FINANCIAL CONDITIONS



(1) Business Results



During the consolidated fiscal year ended March 31, 2005, the Japanese economy
continued on a steady path to recovery, as evidenced by a gradual increase in
personal consumption and growth in capital investment. In the second half of the
fiscal year, however, growth in personal consumption began to slow and exports
began to weaken, resulting in an uncertain outlook for some sectors of Japanese
industry.



Dramatic changes are taking place in the telecommunications market environment
due to such factors as the rapid advance of broadband communications. Fiberoptic
access services-the mainstay of the broadband business-are steadily spreading
while ADSL services are also continuing to grow in the quickly expanding and
intensifying broadband market. In the mobile communications market, growth in
the overall number of subscriptions continues to slow. However, the shift from
second-generation to third-generation mobile communications services is
accelerating, bringing about an intensification of service and fee competition.
At the same time, the market for conventional fixed-line telephone services
continues to shrink due to the accelerated expansion of fixed-rate Internet
connection services and IP telephony services. Under such circumstances, the
competitive conditions in the fixed-line sector became even more severe as other
telecommunications carriers made a full-scale entry into the basic monthly
charges market by providing direct subscriber
telephone services using dry copper lines.



Amid these conditions, the NTT Group vigorously promoted the wider use of fiber
optic access services and third-generation FOMA mobile communications services.
In order to reinforce the revenue structure of its broadband businesses, the NTT
Group made every possible effort to increase sales of ultra high-speed fiber
access services that are superior in interactivity and stability through such
measures as reduction in fees and the provision of IP telephony with the same
quality as fixed telephone lines.



                                      -11-
--------------------------------------------------------------------------------

These initiatives were reinforced by a sales promotion campaign that included
active marketing activities to attract potential customers in condominium
complexes and limited-time discount offers. In addition, the NTT Group initiated
fixed-rate packet communication services for FOMA i-mode services, as well as
expanding and upgrading terminal services and functions. In the fixed-line
telephone market, the NTT Group sharpened its competitive edge by reducing basic
monthly charges and introducing new rate discount services to address
increasingly intensifying competition.



Continued efforts were made toward structural reform centered on NTT East and
NTT West (the East and West regional companies). Extensive cost reduction
programs were implemented to achieve further improvements in management
efficiency. Regional outsourcing companies in charge of order processing and
facilities maintenance were enlisted in efforts to actively develop new
IT-related demand in their regions.



The accelerated growth of the information and communications market has spurred
a greater diversity in customer demands. On the other hand, a number of issues
are becoming evident, including the need for secure Internet communications.
Finding solutions to these issues is essential for the ubiquitous broadband
society to develop. As these developments suggest, the information and
communications market is experiencing a period of significant transition and
change. Against this backdrop, in November 2004, the NTT Group announced
"NTT Group's Medium-Term Management Strategy" aiming to
develop a safe, secure, and convenient ubiquitous broadband service. The
Strategy outlines medium- to long-term management objectives, specific actions,
and other measures.



With regard to the personal information of customers, the NTT Group, as the
responsible corporate leader in the information and telecommunications industry,
has committed to rigorous data management, as the responsible corporate leader
in the information and telecommunications industry, in response to the April
2005 Law concerning the Protection of Personal Information, NTT took further
steps to protect the security of information by formulating the NTT Group
Information Security Policy, engaging in educational activities designed for
Group company directors and employees, and improving security manuals.



                                      -12-
--------------------------------------------------------------------------------

As a result of these activities, for the consolidated fiscal year ended March
31, 2005, the NTT Group's consolidated operating revenues amounted to
10,805.9 billion yen (a decrease of 2.6% from the prior year). The decrease was
due to the fact that the East and West regional companies and NTT Communications
reported declining revenues as a result of continued shrinkage in the
conventional fixed-line telephone market, and NTT DoCoMo recorded decreasing
revenues due to lowered communication charges and the launch of i-mode
fixed-rate packet communication services. On the other hand, income before
income taxes amounted to 1,723.3 billion yen (an increase of 12.8 % from the
prior year), resulting from NTT DoCoMo's sales of shares in AT&T
Wireless Services, Inc. and NTT's sales of equities in NTTUD in
connection with the company's listing on the First Section of the Tokyo
Stock Exchange. Consolidated net income was 710.2 billion yen (an increase of
10.3 % from the prior year).



The business results of the principal companies of the NTT Group during the
consolidated fiscal year ended March 31, 2005 were as follows.



Nippon Telegraph and Telephone Corporation (Holding Company)



As a holding company, NTT is in charge of advancing basic R&D and promoting the
application of R&D results. Moreover, in its position of supervising and
coordinating the NTT Group, NTT is responsible for achieving effective Group
management through the formulation of strategies for the entire Group and the
re-allocation of resources to match changes in the business environment.



As a step to the realization of a plan titled "Vision for a New Optical
Generation", NTT formulated "NTT Group's Medium-Term
Management Strategy" and also engaged in creating proposals and
intermediating in the development and promotion of broadband services and
international businesses. For these management services, NTT received total
payments of 20.9 billion yen (a decrease of 0.2% from the prior year) from the
Group companies during the period under review. Other initiatives taken included
the promotion of R&D activities centered on basic technologies for the
development of next-generation network architecture, and efforts were also made
toward the development of cutting-edge basic technologies. Consequent to these R
&D activities, NTT earned 139.2 billion yen (a decrease of 5.2% from the prior
year) in basic research and development revenues.



                                      -13-
--------------------------------------------------------------------------------

In connection with NTT DoCoMo's public repurchase of its own shares
(total of 1,912,568 shares scheduled for repurchase), NTT sold 1,748,000 NTT
DoCoMo shares, worth 319.8 billion yen, to NTT DoCoMo. NTT also sold 83,277
shares of NTTUD, worth 35.6 billion yen, in connection with NTTUD's
listing on the First Section of the Tokyo Stock Exchange in November 2004.



As a result of these activities, NTT's operating revenues for the fiscal
year ended March 31, 2005 amounted to 323.2 billion yen (an increase of 25.2%
from the prior year) and recurring profit amounted to 151.7 billion yen (an
increase of 92.8% from the prior year). NTT's net income amounted to
455.6 billion yen (an increase of 89.6% from the prior year) due to the
recording of gains on the sale of NTT DoCoMo and NTTUD shares as special profits
of 319.1 billion yen and 31.4 billion yen, respectively.



Additionally, in accordance with a resolution passed at NTT's 19th
General Shareholders' Meeting held on June 29, 2004 authorizing NTT to
repurchase up to 1 million shares of its own common stock at a cost of up to
600.0 billion yen, NTT repurchased 800,145 of its own shares at a cost of
366,466,410,000 yen.



Nippon Telegraph and Telephone East Corporation and Nippon Telegraph and
Telephone West Corporation



During the fiscal year under review, NTT East and NTT West continued working
actively to reinforce their revenue structures by taking such measures as
expanding broadband services and adopting strategies to enhance competitiveness
in the fixed-line telephone market, and to improve management efficiency.



                                      -14-
--------------------------------------------------------------------------------

In the field of broadband services, in order to increase the number of
subscribers to fiberoptic access services, NTT East and NTT West began providing
a high-quality "Hikari Denwa" IP Telephony Service which
provides low-priced voice transmissions with the same quality as fixed telephone
lines, first to condominiums, and then to single-family dwellings. With regard
to the Corporate IP Telephony Service introduced to respond to the growing IP
telephony demand of large corporate customers, the two companies eased usage
conditions so that corporations with fewer telephone lines can also benefit from
this service. Besides these measures, NTT East and NTT West strove to gain a
better position in the fiber access market through such measures as rate
reductions and limited-time discount offers.



With a view to spurring the demand for fiber-optic access services, NTT East and
NTT West promoted sales of a newly introduced IP video telephone terminal, while
playing an active part in the launch of video distribution services offered by
companies both inside and outside of the NTT Group. The video distribution
services will enable customers to enjoy film and music video content using home
TVs.



The fixed-line telephone sector is experiencing even harsher competition as a
result of other telecommunications carriers' full-scale entry into the
basic monthly charges market by providing direct subscriber telephone services
using dry copper lines. In order to deal with this new competition, NTT East and
NTT West worked to improve competitiveness through such measures as basic
monthly charge reductions and the provision of a new flat-rate intra-prefectural
call discount service called "Ichirittsu."



NTT East and NTT West also continued to advance their structural reforms and to
improve managerial efficiency by taking further cost reduction measures and
expanding the scope of operations entrusted to the Group's regional
outsourcing companies in order to reduce consignment costs.



Despite these managerial efforts made under difficult business conditions
exemplified by the keen competition in the broadband market and a shrinking and
intensified fixed-line market, the operating revenues at NTT East amounted to
2,180.9 billion yen, (a decrease of 3.8% from the prior year) and the operating
revenues at NTT West amounted to 2,098.0 billion yen (a decrease of 3.2% from
the prior year).



                                      -15-
--------------------------------------------------------------------------------

NTT Communications Corporation



During the fiscal year under review, NTT Communications actively engaged in the
promotion of IP services in the global markets and at the same time strove to
strengthen the competitiveness of fixed-telephone services.



For individual customers, NTT Communications made efforts to increase the number
of IP service subscribers. Specific measures taken included the expansion of B
FLET'S-compatible OCN services and the provision of the "OCN
Music Store" music distribution service and "OCN Theater
" video distribution service.



For corporations, the company met the diverse needs of customers by launching
the ".Phone Business V" videophone service for video
communication between personal computers and FOMA mobile phones, and providing
an integrated maintenance and monitoring service made possible by effectively
combining various VPN services. NTT Communications also started offering a
security inspection service that provides constant monitoring of customers
' communication networks and reports problems based on the analysis of
such monitored data.



NTT Communications also advanced the global development of its IP services
especially in Asia, where many multinational corporations are increasing their
presence. Specifically, the company became the first Japanese communications
company to provide international IP-VPN services in India.



For fixed-line services, NTT Communications launched the "PL@TINUM LINE
" rate discount service for domestic and international calls as well as
calls to mobile phones.



                                      -16-
--------------------------------------------------------------------------------

Despite these diverse managerial efforts made in a severe business environment,
with heightened levels of industry competition and the contraction of the
fixed-line market, NTT Communications' operating revenues for the fiscal
year ended March 31, 2005, was 1,090.0 billion yen (a decrease of 1.5% from the
prior year).



NTT DATA Corporation



During the fiscal year under review, NTT DATA set its sights on promoting new
businesses, together with its customer firms in the form of business alliances
or joint investments, and providing customer value to become number one in
customer satisfaction. With that objective in mind, it adopted policies designed
to improve its basic organizational fitness and promote further growth.



With regard to improving basic organizational fitness, the company worked to
strengthen its marketing capability and improve the business process by ensuring
that marketing managers steadily implement action plans developed based on the
results of customer satisfaction surveys. At the same time, steps have been
taken to promote effective systems development to improve competitiveness in
system integration by improving and stabilizing the R&D process, accumulating
business know-how, and creating system environments that support these
initiatives.



Concerning strategies for further growth, the company has taken steps such as
expanding its hiring of skilled and experienced personnel in an effort to
enhance its marketing and development capabilities in the enterprise systems
area. It also conducted validation tests on a tracking system for the
pharmaceutical distribution process using RFID tag technologies and developed
solutions capitalizing on open source software.



As a result of these efforts, NTT DATA's consolidated operating revenues
for the fiscal year under review amounted to 854.1 billion yen (an increase of
0.9% from the prior year).



                                      -17-
--------------------------------------------------------------------------------

NTT DoCoMo, Inc.



During the fiscal year under review, NTT DoCoMo focused on upgrading its FOMA
and other mobile communications services by enhancing its product lineup through
the provision of terminals with superior functions and designs. The company also
worked to lower call charges and diversify its price structure by increasing the
discount rate for the "Family Discount" service and introducing
a flat-rate packet option called "Pake-Hodai" to its i-mode
services.



Also, as part of its efforts to seize profit-earning opportunities, NTT DoCoMo
initiated the "i-mode FeliCa" service that enables users to make
electronic payments and sought to expand the penetration of visual
communications using the FOMA videophone service. The company also promoted its
global operations and expanded its global i-mode service alliances.



Despite these managerial efforts made under difficult business conditions
exemplified by the keen competition in rates and services in the mobile
communications market, NTT DoCoMo's consolidated operating revenues
amounted to 4,844.6 billion yen for the period under review (a decrease of 4.0%
from the prior year).



(2) Financial Conditions



Cash flows provided by operating activities for the current fiscal year amounted
to 2,829.8 billion yen (a decrease of 650.8 billion yen, or 18.7% from the prior
year) resulting from net income and depreciation and amortization costs. The
decrease in cash flows was mainly due to a decrease in operating income and an
increase in cash paid for income taxes, net.



Cash flows used in investing activities amounted to 1,768.4 billion yen for the
current fiscal year (a decrease of 368.4 billion yen, or 17.2% from the prior
year) due to acquisition of property, plant, and equipment. One of the factors
causing the decrease in cash outflow was cash inflow from the proceeds of sales
of other investments.



                                      -18-
--------------------------------------------------------------------------------

Cash flows used in financing activities for the current fiscal year reached
1,112.0 billion yen resulting from repayment of debts and other activities (a
decrease of 110.6 billion yen, or 9.0% from the prior year). This decrease was
due to a decrease in the amount of repayments of long-term loans, among other
factors. As a result, cash and cash equivalents at the end of the consolidated
fiscal year ended March 31, 2005, decreased by 49.5 billion yen (3.5% from the
prior year), to 1,382.0 billion yen.



(3) Fiscal Year Profit Allocation



NTT expects to offer a 3,000 yen year-end dividend. Combined with the interim
dividend already distributed, NTT thus expects to offer dividends of 6,000 yen
per share of common stock for the full year ended March 31, 2005.



(4) Projections for the Next Fiscal Year (Ending March 31, 2006)



While the Japanese economy is expected to continue to recover steadily during
the forthcoming fiscal year, due to signs of uncertainty observed in some
sectors of Japanese industry, careful attention must be paid to trends in
inventory adjustment and international conditions.



In the telecommunications market, ubiquitous broadband communications continue
to spread rapidly. The market can be expected to grow even further as evidenced
by the proliferation of network-compatible consumer electronics products and the
introduction of various solutions combining fixed-line and mobile
communications. Given the rapid pace of growth, it is expected that numerous new
participants will continue to enter this market based on a wide range of
business models. Possible alliances among companies from different industries
indicate that competition will become even more intense in the future.



                                      -19-
--------------------------------------------------------------------------------

Meanwhile, amid the rapid penetration of communications technologies as a new
social infrastructure, including broadband and mobile communications, there are
growing social expectations that information technology will help find solutions
to such issues as the achievement of more secure and safer lifestyles.



Under these conditions, the NTT Group will continue to harness its comprehensive
strengths in accordance with "NTT Group's Medium-Term Management
Strategy" and develop and provide ubiquitous broadband services that
combine fixed-line and mobile communications. Through such undertakings, the
Group will contribute to finding solutions to social issues, including providing
enhanced support for nursing care, remote medical treatment, and preventive
medicine. The NTT Group will also put efforts into creating a framework for
achieving quality and reliable networks and guaranteeing connectivity with other
telecommunications carriers in order to construct a high-quality, flexible, and
security-assured next-generation network. By integrating this network with fiber
optic access services, the Group will provide superior and highly flexible
services that integrate the features of fixed-line networks and IP networks.



The NTT Group will continue to make an all-out effort to market its optical
access services by reinforcing its sales forces and upgrading services and
expanding service areas of the "Hikari Denwa" IP Telephony
Service, which has achieved low-priced voice transmission with the same quality
as fixed telephones. The Group will also strengthen the competitiveness of FOMA
services and, for this purpose, will provide attractive products and services,
introduce an easy-to-understand fee structure, and improve network quality.
Further efforts will be made to create a new revenue base by proposing various
ways to utilize FOMA, including i-mode FeliCa electronic payment services that
collaborate with shops and public transportation systems and the use of FOMA as
a remote monitoring device.



On the other hand, the NTT Group will continue to move forward on structural
reforms and will aim to transform its business and financial structures by
improving operating efficiency and expanding into new business fields. With
regard to the personal information of customers, the entire NTT Group will be
committed to conducting a continuous review of its personal data management
systems to ensure a rigorous framework.



                                      -20-
--------------------------------------------------------------------------------

NTT itself will use its status as a holding company to allocate the managerial
resources of the entire Group with flexibility and conduct basic R&D activities
to promote the Group's business operations, while providing all
necessary advice and mediation, and implementing effective fund procurement.



In the area of research and development, the NTT Group will direct all its
energies toward the creation of basic technologies for supporting the
development of safe, secure, and convenient ubiquitous broadband services. To
steadily embody the fruits of our R&D efforts in our businesses, the "
comprehensive production function" program being implemented by the
Group will be fully utilized to further accelerate the pace of commercialization
through active collaboration among NTT Group companies. NTT will also commit
itself to disseminating results of basic R&D activities, contributing further to
the creation of industry standards, and actively pursuing collaborative R&D with
other research bodies.



NTT's consolidated projections for the fiscal year ending March 31, 2006
are as follows: Operating revenues are projected to reach 10,590.0 billion yen
(a decrease of 2.0% from the prior year). Income before income taxes is
projected to amount to 1,080.0 billion yen (a decrease of 37.3% from the prior
year), while net income is expected to reach 440.0 billion yen (a decrease of
38.0% from the prior year).



NTT expects to offer dividends of 6,000 yen per share of common stock for the
full fiscal year ending March 31, 2006.



                                      -21-
--------------------------------------------------------------------------------

(NOTE)



The forward-looking statements and projected figures on the future performance
of NTT contained in this financial report are based on the judgments,
evaluations, recognition of facts, and formulation of plans by the current
management of NTT based on the information at their disposal. The projected
figures in this report were derived using certain assumptions that are
indispensable for making projections in addition to historical facts that have
been ascertained and acknowledged accurately. In view of the element of
uncertainty inherent in future projections, the possibility of fluctuations in
its future business operations, the state of the economy in Japan and abroad,
stock markets, and other circumstances, NTT's actual results could
differ materially from the projected figures contained in this report.



                                      -22-
--------------------------------------------------------------------------------

                         4. Consolidated Balance Sheets



                                                                      March 31,          March 31,          (Millions
                                                                         2004               2005             of yen)
                                                                      -----------        -----------         Increase
                                                                                                            (Decrease)
                                                                                                            ----------

                             ASSETS
Current assets:
Cash and cash equivalents                                               1,431,421          1,381,959           (49,462 )
Short-term investments                                                         -              264,455           264,455
Notes and accounts receivable, trade                                    1,813,095          1,846,176            33,081
Allowance for doubtful accounts                                           (40,317 )          (35,912 )           4,405
Inventories                                                               238,052            284,826            46,774
Prepaid expenses and other current assets                                 392,169            453,173            61,004
Deferred income taxes                                                     256,719            321,936            65,217
Total current assets                                                    4,091,139          4,516,613           425,474
Property, plant and equipment:
Telecommunications equipment                                           13,770,965         13,945,449           174,484
Telecommunications service lines                                       12,611,662         12,865,704           254,042
Buildings and structures                                                5,529,986          5,602,881            72,895
Machinery, vessels and tools                                            1,988,176          1,918,728           (69,448 )
Land                                                                      837,073            837,103                30
Construction in progress                                                  339,023            258,455           (80,568 )
Accumulated depreciation                                              (24,307,259 )      (24,947,768 )        (640,509 )
Total property, plant and equipment                                    10,769,626         10,480,552          (289,074 )
Investments and other assets:
Investments in affiliated companies                                       385,029            178,033          (206,996 )
Marketable securities and other investments                               255,768            438,159           182,391
Goodwill, net                                                             281,561            320,536            38,975
Other intangibles, net                                                  1,324,804          1,329,631             4,827
Other assets                                                              649,441            707,543            58,102
Deferred income taxes                                                   1,677,505          1,127,517          (549,988 )
Total investments and other assets                                      4,574,108          4,101,419          (472,689 )
                                                                      -----------        -----------        ----------  

TOTAL ASSETS                                                           19,434,873         19,098,584          (336,289 )
                                                                      -----------        -----------        ----------  




                                      -23-
--------------------------------------------------------------------------------

                                                                        March 31,         March 31,         (Millions
                                                                           2004              2005            of yen)
                                                                        ----------        ----------         Increase
                                                                                                            (Decrease)
                                                                                                            ----------

           LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                                                      288,089           422,886           134,797
Current portion of long-term debt                                          877,448           779,198           (98,250 )
Accounts payable, trade                                                  1,404,461         1,465,229            60,768
Accrued payroll                                                            546,599           493,935           (52,664 )
Accrued interest                                                            18,977            18,200              (777 )
Accrued taxes on income                                                    346,103           115,084          (231,019 )
Accrued consumption tax                                                     51,526            16,034           (35,492 )
Advances received                                                           59,111            67,389             8,278
Other                                                                      216,531           301,624            85,093
Total current liabilities                                                3,808,845         3,679,579          (129,266 )
Long-term liabilities:
Long-term debt                                                           4,756,118         4,323,751          (432,367 )
Obligations under capital leases                                           257,811           187,845           (69,966 )
Liability for employees' severance payments                              2,023,348         1,861,073          (162,275 )
Other                                                                      577,591           548,464           (29,127 )
Total long-term liabilities                                              7,614,868         6,921,133          (693,735 )
Minority interest in consolidated subsidiaries                           1,613,188         1,729,269           116,081
Shareholders' equity:
Common stock                                                               937,950           937,950                 -

Additional paid-in capital                                               2,722,092         2,799,828            77,736
Retained earnings                                                        2,710,805         3,334,866           624,061
Accumulated other comprehensive income (loss)                               27,129            63,066            35,937
Treasury stock                                                                  (4 )        (367,107 )        (367,103 )
                                                                        ----------        ----------        ----------  

Total shareholders' equity                                               6,397,972         6,768,603           370,631
                                                                        ----------        ----------        ----------  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                               19,434,873        19,098,584         (336,289 )
                                                                        -----------        -----------      ----------




                                      -24-
--------------------------------------------------------------------------------

                      5. Consolidated Statements of Income





                                                                                                            (Millions
                                                                                                             of yen)
                                                                        Year ended        Year ended         Increase
                                                                        March 31,         March 31,         (Decrease)
                                                                           2004              2005           ----------
                                                                        ----------        ----------

Operating revenues:
Fixed voice related services                                             3,882,166         3,578,092         (304,074)
Mobile voice related services                                            3,393,947         3,216,107         (177,840)
IP/packet communications services                                        1,639,591         1,772,737           133,146
Sale of telecommunications equipment                                       713,352           688,083          (25,269)
System integration                                                         863,008           910,273            47,265
Other                                                                      603,473           640,576            37,103
Total operating revenues                                                11,095,537        10,805,868         (289,669)

Operating expenses:
Cost of services (exclusive of items shown separately below)             2,378,275         2,349,151          (29,124)
Cost of equipment sold (exclusive of items shown separately              1,245,018         1,260,252            15,234
below)
Cost of system integration (exclusive of items shown separately            522,766           592,035            69,269
below)
Depreciation and amortization                                            2,197,058         2,141,720          (55,338)
Impairment loss                                                                  -            44,310            44,310

Selling, general and administrative expenses                             3,192,099         3,207,199            15,100
Total operating expenses                                                 9,535,216         9,594,667            59,451
Operating income                                                         1,560,321         1,211,201         (349,120)

Other income (expenses):
Interest and amortization of bond discounts and issue costs              (113,358)          (93,966)            19,392
Interest income                                                             26,661            26,288             (373)
Gains on sales of subsidiary stock                                               -            26,984            26,984

Gains on sales of investments in affiliated company                              -            508,492           508,492

Other, net                                                                  53,724            44,313           (9,411)
Total other income and expenses                                           (32,973)           512,111           545,084

Income (loss) before income taxes                                        1,527,348         1,723,312           195,964
Income tax expense (benefit):                                              603,211           713,918           110,707
Current                                                                    496,658           233,060         (263,598)
Deferred                                                                   106,553           480,858           374,305
Income (loss) before minority interest and equity in earnings              924,137         1,009,394            85,257
(losses) of affiliated companies
Minority interest in consolidated subsidiaries                             259,952           290,225            30,273
Equity in earnings (losses) of affiliated companies                       (20,323)           (8,985)            11,338

Net income (loss)                                                          643,862           710,184            66,322



                                      -25-
--------------------------------------------------------------------------------

           6. Consolidated Statements of Shareholders' Equity



                                                                                                            (Millions
                                                                                                             of yen)
                                                                          Year              Year            Increase
                                                                          ended             ended           (Decrease)
                                                                        March 31,         March 31,         ----------
                                                                           2004              2005
                                                                        ---------         ---------

Common stock:

At beginning of year                                                      937,950           937,950                 -

At end of year                                                            937,950           937,950                 -

Additional paid-in capital:

At beginning of year                                                    2,669,736         2,722,092             52,356
Increase in additional paid-in capital of an affiliate                      3,087                 -             (3,087 )

Increase in interest of investee                                           49,269            77,736             28,467

At end of year                                                          2,722,092         2,799,828             77,736

Retained earnings:
At beginning of year                                                    2,246,996         2,710,805            463,809
Appropriations-
Cash dividends                                                            (39,831 )         (39,353 )              478
Interim distribution-
Cash dividends                                                            (39,830 )         (47,222 )           (7,392 )
Net income (loss)                                                         643,862           710,184             66,322
Purchase and retirement of common stock                                  (100,392 )               -            100,392

Other                                                                           -               452                452

At end of year                                                          2,710,805         3,334,866            624,061

Accumulated comprehensive income (loss):
At beginning of year                                                     (217,083 )          27,129            244,212
Other comprehensive income (loss)                                         244,212            35,937           (208,275 )
At end of year                                                             27,129            63,066             35,937

Treasury stock, at cost
At beginning of year                                                           (4 )              (4 )                -

Net change in treasury stock                                                    -          (367,103 )         (367,103 )

At end of year                                                                 (4 )        (367,107 )         (367,103 )

Shareholders' equity at end of year                                     6,397,972         6,768,603            370,631

Summary of total comprehensive income (loss):
Net income (loss)                                                         643,862           710,184             66,322
Other comprehensive income (loss)                                         244,212            35,937           (208,275 )
Comprehensive income (loss)                                               888,074           746,121           (141,953 )



                                      -26-
--------------------------------------------------------------------------------

                    7. Consolidated Statements of Cash Flows



                                                                                                            (Millions
                                                                                                             of yen)
                                                                      Year ended         Year ended         Increase
                                                                      March 31,          March 31,          (Decrease)
                                                                         2004               2005            ----------
                                                                      ----------         ----------

I        Cash flows from operating activities:

Net income (loss)                                                        643,862            710,184             66,322
Adjustments to reconcile net income (loss) to net cash provided
by operating activities-
Depreciation and amortization                                          2,197,058          2,141,720            (55,338 )
Loss on impairment of assets                                                   -              44,310             44,310

Deferred taxes                                                           106,553            480,858            374,305
Minority interest in consolidated subsidiaries                           259,952            290,225             30,273
Loss on disposal of property, plant and equipment                        176,394            186,674             10,280
Gains on sales of subsidiary stock                                            -             (26,984 )          (26,984 )

Gains on sales of investments in affiliated company                           -            (508,492 )         (508,492 )

Equity in (earnings) losses of affiliated companies                       20,323              8,985            (11,338 )
(Increase) decrease in notes and accounts receivable, trade               16,480            (37,130 )          (53,610 )
(Increase) decrease in inventories                                       (57,905 )          (46,771 )           11,134
(Increase) decrease in other current assets                              109,493            (66,897 )         (176,390 )
Increase (decrease) in accounts payable, trade and accrued               (24,164 )           29,595             53,759
payroll
Increase (decrease) in accrued consumption tax                           (26,935 )          (35,483 )           (8,548 )
Increase (decrease) in accrued interest                                   (4,869 )             (782 )            4,087
Increase (decrease) in advances received                                  (6,589 )            8,292             14,881
Increase (decrease) in accrued taxes on income                           134,937           (231,037 )         (365,974 )
Increase (decrease) in other current liabilities                          38,860             65,114             26,254
Increase (decrease) in liability for employees'                         (94,036 )          (95,606 )           (1,570 )
severance payments, net of deferred pension costs
Increase (decrease) in other long-term liabilities                       (20,046 )          (49,903 )          (29,857 )
Other                                                                     11,223            (37,059 )          (48,282 )
                                                                      -----------         -----------       -----------

Net cash provided by operating activities                              3,480,591          2,829,813           (650,778 )

II      Cash flows from investing activities:

Payments for property, plant and equipment                            (1,765,708 )       (1,610,991 )          154,717
Proceeds from sale of property, plant and equipment                       79,744             54,095            (25,649 )
Payments for purchase of non-current investments                         (40,755 )         (195,892 )         (155,137 )
Proceeds from sale of marketable equity securities and other              33,410            776,369            742,959
investments
Payments for purchase of short-term investments                                -           (361,850 )         (361,850 )

Proceeds from redemption of short-term investments                             -             113,576            113,576

Acquisition of intangible and other assets                              (443,501 )         (543,668 )         (100,167 )
                                                                      -----------          ----------       -----------

Net cash used in investing activities                                 (2,136,810 )       (1,768,361 )          368,449

III     Cash flows from financing activities:

Proceeds from issuance of long-term debt                                 478,320            343,814           (134,506 )
Payments for settlement of long-term debt                             (1,145,167 )         (893,682 )          251,485
Dividends paid                                                           (79,661 )          (86,575 )           (6,914 )
Purchase and retirement of common stock                                 (100,392 )         (367,103 )         (266,711 )
Payments for acquisition of subsidiary's stocks from                    (205,047 )         (105,363 )           99,684
minority shareholders
Net increase (decrease) in short-term borrowings and other              (170,584 )           (3,054 )          167,530
                                                                      ----------         ----------         ---------- -

Net cash provided by (used in) financing activities                   (1,222,531 )       (1,111,963 )          110,568

IV    Effect of exchange rate changes on cash and cash                    (2,895 )            1,049              3,944
equivalents
                                                                      ----------         ----------         ----------  

V      Net increase (decrease) in cash and cash equivalents              118,355            (49,462 )         (167,817 )
VI    Cash and cash equivalents at beginning of year                   1,313,066          1,431,421            118,355
VII   Cash and cash equivalents at end of year                         1,431,421          1,381,959            (49,462 )
                                                                      ----------         ----------         ----------  


Supplemental information
Cash paid during the year for:
Interest                                                                 117,844             94,129            (23,715 )
Income taxes, net                                                        253,995            581,940            327,945
Noncash investing and financing activities:
Purchase of minority interests of consolidated subsidiaries                  439                 -                (439 )
through share exchanges
Acquisition of shares from sale of an investment                               -              16,711             16,711

Capital lease obligations incurred during the year                        13,690             18,522              4,832



                                      -27-
--------------------------------------------------------------------------------

Significant Matters Pertaining to the Preparation of Consolidated Financial
Statements



The consolidated financial statements of NTT have been prepared in conformity
with accounting principles generally accepted in the United States of America
(Accounting Principles Board Opinions, Statements of Financial Accounting
Standards, etc.)


1.    Application of New Accounting Standard



Accounting for Certain Financial Instruments with Characteristics of Liabilities
and Equity



Effective April 1, 2004, NTT Group adopted Statement of Financial Accounting
Standards No. 150 ("SFAS 150"), "Accounting for Certain
Financial Instruments with Characteristics of Liabilities and Equity."
This statement changes the accounting for certain financial instruments with
characteristics of both liabilities and equity that, under previous guidance,
could be classified as equity, by now requiring those instruments to be
classified as liabilities (or assets in some circumstances) in the balance
sheet. Further, SFAS 150 requires disclosure regarding the terms of those
instruments and settlement alternatives. The adoption of SFAS 150 did not have
an impact on the results of operations or the financial position of NTT Group.


2.    Principal Accounting Policies



(1) Marketable Securities



SFAS 115, "Accounting for Certain Investments in Debt and Equity
Securities" applies.



(2) Inventories



Inventories are stated at cost, not in excess of market value. The cost of
telecommunications equipment to be sold is determined by the first-in first-out
method.



(3) Property, Plant, and Equipment and Depreciation



Property, plant, and equipment are stated at cost. Depreciation is computed
principally using the declining-balance method with the exception of buildings
for which the straight-line method.



(4) Goodwill and Other Intangible Assets



SFAS 142, "Goodwill and Other Intangible Assets" applies.



(5) Liabilities for Employees' Severance Payments



SFAS 87, "Employers' Accounting for Pensions" and SFAS
88, "Employers' Accounting for Settlements and Curtailments of
Defined Benefit Pension Plans and for Termination of Benefits" apply.



(6) Derivative Financial Instruments



SFAS 133, "Accounting for Derivatives Instruments and Hedging
Activities," SFAS 138 "Accounting for Certain Derivatives
Instruments and Certain Hedging Activities, an amendment of SFAS No. 133
" and SFAS 149, "Amendment of Statement 133 on Derivative
Instruments and Hedging Activities" apply.



(7) Income Taxes



Income taxes are computed on income (loss) before income taxes in the
consolidated statements of income. According to the asset and liability
approach, the expected future consequences of temporary differences between the
carrying amounts and the tax basis of assets and liabilities and of operating
loss carryforward are recognized as deferred tax assets or liabilities.



                                      -28-
--------------------------------------------------------------------------------
3.    Subsequent events



In April 2005, the Board of Directors of NTT DoCoMo, Inc. ("NTT DoCoMo
"), a consolidated subsidiary of NTT, and its eight regional
subsidiaries decided to cease providing Quickcast services as of March 31, 2007
in the view that the improvement of profitability of Quickcast business is
unlikely considering downward trend in the number of subscribers.



On April 27, 2005, NTT DoCoMo entered into an agreement with Sumitomo Mitsui
Card Company, Limited ("Sumitomo Mitsui Card"), Sumitomo Mitsui
Financial Group, Inc. and Sumitomo Mitsui Banking Corporation that NTT DoCoMo
and these companies would jointly promote the new credit transaction services
which use the "Mobile Wallet" phones and NTT DoCoMo would form a
capital alliance with Sumitomo Mitsui Card. Based on the agreement, NTT DoCoMo
plans to acquire 34% of Sumitomo Mitsui Card's common shares for
approximately Y98 billion, including new shares to be issued by Sumitomo Mitsui
Card.



NTT DoCoMo agreed to sell its entire shares of Brilliant Design Limited
("BD"), which has 20% ownership of Hutchison 3G UK Holdings
Limited ("H3G UK"), to Hutchison Whampoa Limited ("HWL
") for a total consideration of #120 million in a Sale and Purchase
Agreement signed between the NTT DoCoMo and HWL. Under the terms of the
agreement, NTT DoCoMo will receive the payment in three installments, final
installment of which is expected to be made in December 2006. On May 9, 2005 NTT
DoCoMo received a notice from HWL that HWL exercises its right to accelerate
completion of the payment. In accordance with the agreement, NTT DoCoMo will
complete the sale of BD shares to HWL on June 23, 2005.



(Reference)



Details of "Operating revenues" classified by the previous year
's service categories



                                                                                 Year ended      (Millions
                                                                                                  of yen)
                                                                                 March 31,       Year ended
                                                                                    2004         March 31,
                                                                                 ----------         2005
                                                                                                 ----------

Fixed voice transmission services                                                 3,162,185       2,938,606
Mobile voice transmission services                                                3,328,627       3,139,023
Data transmission services                                                        1,519,947       1,584,250
Leased circuit                                                                      455,406         434,736
Sale of telecommunications equipment                                                713,352         688,083
System integration                                                                  863,008         910,273
Other                                                                             1,053,012       1,110,897
                                                                                 ----------      ----------

Total                                                                            11,095,537      10,805,868
                                                                                 ----------      ----------



                                      -29-
--------------------------------------------------------------------------------

                              8. Business Segments

                                 (Consolidated)



1. Sales and operating revenue



                                                                                          Year ended       (Millions
                                                                                          March 31,         of yen)
                                                                                             2004          Year ended
                                                                                          ----------       March 31,
                                                                                                              2005
                                                                                                           ----------

Regional communications services
Customers                                                                                  4,061,919        3,937,789
Intersegment                                                                                 673,741          651,772
                                                                                          ---------- -     ---------- -

Total                                                                                      4,735,660        4,589,561

Long-distance communications and international services
Customers                                                                                  1,057,373        1,045,218
Intersegment                                                                                 132,088          119,580
                                                                                          ---------- -     ---------- -

Total                                                                                      1,189,461        1,164,798

Wireless services
Customers                                                                                  5,022,576        4,821,941
Intersegment                                                                                  25,489           22,669
                                                                                          ---------- -     ---------- -

Total                                                                                      5,048,065        4,844,610

Data communications services
Customers                                                                                    697,821          721,816
Intersegment                                                                                 128,127          110,804
                                                                                          ---------- -     ---------- -

Total                                                                                        825,948          832,620

Other
Customers                                                                                    255,848          279,104
Intersegment                                                                                 988,718          946,619
                                                                                          ---------- -     ---------- -

Total                                                                                      1,244,566        1,225,723
                                                                                          ---------- -     ---------- -

Elimination of intersegment                                                               (1,948,163 )     (1,851,444 )
                                                                                          ---------- -     ---------- -

Consolidated total                                                                        11,095,537       10,805,868


2. Segment profit or loss

                                                                                                Year         (Millions
                                                                                                ended         of yen)
                                                                                                               Year
                                                                                              March 31,        ended
                                                                                                 2004        March 31,
                                                                                              ---------        2005
                                                                                                             ---------

Operating income
Regional communications services                                                                248,395        246,759
Long-distance communications and international services                                          90,524         62,329
Wireless services                                                                             1,102,918        784,166
Data communications services                                                                     38,317         36,894
Other                                                                                            29,115         37,554
                                                                                              ---------      ---------

Total                                                                                         1,509,269      1,167,702
Elimination of intersegment                                                                      51,052         43,499
                                                                                              ---------      ---------

Consolidated total                                                                            1,560,321      1,211,201



                                      -30-
--------------------------------------------------------------------------------

3. Assets



                                                                                          March 31,        (Millions
                                                                                             2004           of yen)
                                                                                          ----------       March 31,
                                                                                                              2005
                                                                                                           ----------

Total Assets
Regional communications services                                                           9,093,204        8,717,070
Long-distance communications and international services                                    1,542,258        1,581,936
Wireless services                                                                          6,347,807        6,254,719
Data communications services                                                               1,189,030        1,187,798
Other                                                                                     10,398,513       10,230,533
                                                                                          ----------       ----------  

Total                                                                                     28,570,812       27,972,056
Elimination of intersegment                                                               (9,135,939 )     (8,873,472 )
                                                                                          ----------       ----------  

Consolidated total                                                                        19,434,873       19,098,584
                                                                                          ----------       ----------  




4. Other significant items



                                                                                               Year           (Millions
                                                                                               ended           of yen)
                                                                                                                Year
                                                                                             March 31,          ended
                                                                                                2004
                                                                                             ---------        March 31,
                                                                                                                2005
                                                                                                              ---------

Depreciation and amortization
Regional communications services                                                             1,014,847          976,092
Long-distance communications and international services                                        145,263          137,444
Wireless services                                                                              720,997          735,423
Data communications services                                                                   164,639          159,874
Other                                                                                          155,145          126,764
                                                                                             ---------        ---------

Total                                                                                        2,200,891        2,135,597
                                                                                             ---------        ---------

Elimination of intersegment                                                                     (3,833 )          6,123
                                                                                             ---------        ---------

Consolidated total                                                                           2,197,058        2,141,720
                                                                                             ---------        ---------

Capital investments for segment assets (*)
Regional communications services                                                               813,212          830,859
Long-distance communications and international services                                        136,181          149,476
Wireless services                                                                              805,482          861,517
Data communications services                                                                   148,923          110,821
Other                                                                                          109,800          104,728
                                                                                             ---------        ---------

Consolidated total                                                                           2,013,598        2,057,401
                                                                                             ---------        ---------



(*)   The figures for capital investments are the accrual-based amounts required for acquisition of property, plant and
      equipment, and intangibles. The differences from the figures for "Payments for property, plant and
      equipment" and "Acquisition of intangible and other assets" in the consolidated
      statements of cash flows are as follows:



                                                                      Year ended            Year ended
                                                                    March 31, 2004        March 31, 2005
                                                                   -----------------     -----------------

Payments for property, plant and equipment                         1,765,708 million     1,610,991 million
                                                                                 yen                   yen
Acquisition of intangible and other assets                           443,501 million       543,668 million
                                                                                 yen                   yen
                                                                   -----------------     -----------------

Total                                                              2,209,209 million     2,154,659 million
                                                                                 yen                   yen
Difference from the total of capital investments                     195,611 million        97,258 million
                                                                                 yen                   yen



                                      -31-
--------------------------------------------------------------------------------

                                   9. Leases

                                 (Consolidated)



In accordance with Tokyo Stock Exchange, Inc.'s rule, we would disclose
this information via EDINET (Electronic Disclosure for Investors'
Network) later.



                         10. Related Party Transactions

                                 (Consolidated)



Transactions with affiliated companies and related balances:



                                                                                   Year           (Millions
                                                                                   ended           of yen)

                                                                                  March             Year
                                                                                   31,              ended
                                                                                   2004
                                                                                  -------         March 31,
                                                                                                    2005
                                                                                                  ---------

Operating revenues                                                                 26,353            33,449
Operating expenses                                                                184,040           226,496

                                                                                   March          (Millions
                                                                                    31,            of yen)
                                                                                   2004           March 31,
                                                                                  -------           2005
                                                                                                  ---------

Receivables                                                                         9,061            23,592
Payables                                                                           45,205            41,625
                                                                                  -------         ---------


                                11. Income Taxes
                                 (Consolidated)


Significant components of deferred tax assets and liabilities:


                                                                              March 31,         (Millions
                                                                                 2004            of yen)
                                                                              ---------
                                                                                                March 31,
                                                                                                  2005
                                                                                                ---------

Deferred tax assets:
Liability for employees' severance payments                                     716,743           704,743
Property, plant and equipment and intangible assets principally due to          219,095           252,314
differences in depreciation
Impairment of investments in foreign companies                                  797,838           401,331
Operating loss carryforwards                                                    346,311           261,101
Other                                                                           417,595           406,792
                                                                              ---------         ---------  

Total gross deferred tax assets                                               2,497,582         2,026,281
                                                                              ---------         ---------  

Less-Valuation allowance                                                        (60,953 )         (87,618 )
                                                                              ---------         ---------  

Total deferred tax assets                                                     2,436,629         1,938,663
                                                                              ---------         ---------  

Deferred tax liabilities:
Changes in interests in subsidiaries as a result of issuance of their          (556,622 )        (528,062 )
common stock etc.
Foreign currency translation adjustments                                        (37,554 )         (19,498 )
Other                                                                           (82,063 )        (115,335 )
                                                                              ---------         ---------  

Total gross deferred tax liabilities                                           (676,239 )        (662,895 )
                                                                              ---------         ---------  

Net deferred tax assets                                                       1,760,390         1,275,768
                                                                              ---------          ---------  




                                      -32-
--------------------------------------------------------------------------------

                                 12. Securities

                                 (Consolidated)



1. Available-for-sale



                                                                                March 31,      March        (Millions
                                                                                   2004         31,            of yen)
                                                                                ---------       2005          Increase
                                                                                               -------      (Decrease)
                                                                                                            ----------

Equity securities       Carrying amounts                                           72,104       70,352          (1,752 )
                        Gross unrealized gains                                     68,968      126,641          57,673
                        Gross unrealized losses                                    10,579          534         (10,045 )
                        Fair value                                                130,493      196,459          65,966
Debt securities         Carrying amounts                                               89      151,271         151,182
                        Gross unrealized gains                                          1           58              57
                        Gross unrealized losses                                         -           16              16

                        Fair value                                                     90      151,313         151,223



2. Held-to-maturity



                                                                                    March       March       (Millions
                                                                                       31,         31,         of yen)
                                                                                     2004        2005         Increase
                                                                                   ------      ------       (Decrease)
                                                                                                           ----------

Debt securities         Carrying amounts                                           21,659      16,271          (5,388 )
                        Gross unrealized gains                                        194          61            (133 )
                        Gross unrealized losses                                         2           0              (2 )
                        Fair value                                                 21,851      16,332          (5,519 )



                           13. Financial Instruments

                                 (Consolidated)



In accordance with Tokyo Stock Exchange, Inc.'s rule, we would disclose
this information via EDINET (Electronic Disclosure for Investors'
Network) later.



                                      -33-
--------------------------------------------------------------------------------

                   14. Employees' Severance Payments

                                 (Consolidated)


1.    Severance Payments and Contract-type Corporate Pension Plan



(1) Benefit obligations



                                                                              March 31,         (Millions
                                                                                  2004            of yen)
                                                                             ----------         March 31,
                                                                                                    2005
                                                                                               ----------
Benefit obligation, end of year                                              (2,580,180 )      (2,526,053 )
Fair value of plan assets, end of year                                          998,703         1,100,903
Funded status                                                                (1,581,477 )      (1,425,150 )
Unrecognized net actuarial loss                                                 283,075           274,928
Unrecognized transition obligation                                                5,430             4,212
Unrecognized prior service cost                                                (241,157 )        (209,796 )
Net amount recognized as recorded in the consolidated balance sheets         (1,534,129 )      (1,355,806 )
Liability for employees' severance payments                                  (1,573,970 )      (1,401,579 )
Other intangibles and other assets                                                4,649             3,739
Accumulated other comprehensive loss                                             35,192            42,034



(2) Cost for employees' severance indemnities



                                                                                 Year           (Millions
                                                                                ended              of yen)
                                                                                March                Year
                                                                                   31,              ended
                                                                                 2004            March 31,
                                                                               -------               2005
                                                                                                ---------

Service cost                                                                    99,461             89,428
Interest cost on projected benefit obligation                                   54,191             49,783
Expected return on plan assets                                                 (21,093 )          (26,057 )
Net amortization and deferral                                                  (13,731 )          (24,934 )
Total cost for employees' severance indemnities as recorded in                 118,828             88,220
the consolidated statements of income



(3) Assumptions in determination of benefit obligations and costs



                                                                                      Year            Year
                                                                                     ended           ended
                                                                                     March           March
                                                                                        31,             31,
                                                                                      2004            2005
                                                                                    -------         -------

Discount rate        Project benefit obligation                                       2.0 %           2.0 %
                     Net pension cost                                                 2.0 %           2.0 %
Long-term rate of salary increases                                                1.5-3.4 %       1.5-3.4 %
Long-term rate of return on plan assets                                               2.5 %           2.5 %



                                      -34-
--------------------------------------------------------------------------------
2.    The NTT Kosei-Nenkin-Kikin (Welfare Pension Fund)



(1) Benefit obligations



                                                                                March 31,       (Millions
                                                                                    2004           of yen)
                                                                              ----------          March 31,
                                                                                                      2005
                                                                                                ----------
Benefit obligation, end of year                                              (1,954,004 )      (2,002,314 )
Fair value of plan assets, end of year                                        1,165,712         1,211,760
Funded status                                                                  (788,292 )        (790,554 )
Unrecognized net actuarial loss                                                 473,025           410,650
Unrecognized prior service cost                                                 (40,582 )         (36,049 )
Net amount recognized as recorded in the consolidated balance sheets           (355,849 )        (415,953 )
Liability for employees' severance payments                                    (449,378 )        (459,494 )
Accumulated other comprehensive loss                                             93,529            43,541



(2) Cost for employees' severance indemnities



                                                                                 Year          (Millions
                                                                                ended             of yen)
                                                                                March               Year
                                                                                   31,             ended
                                                                                 2004
                                                                               -------          March 31,
                                                                                                    2005
                                                                                                ---------

Service cost                                                                    84,307             44,098
Interest cost on projected benefit obligation                                   36,536             39,008
Expected return on plan assets                                                 (25,002 )          (29,260 )
Net amortization and deferral                                                   39,499             24,442
Employee contributions                                                         (15,337 )           (5,605 )
Total cost for employees' severance indemnities as recorded in                 120,003             72,683
the consolidated statements of income



(3) Assumptions in determination of benefit obligations and costs



                                                                                      Year            Year
                                                                                     ended           ended
                                                                                     March           March
                                                                                        31,             31,
                                                                                      2004            2005
                                                                                    -------         -------

Discount rate        Project benefit obligation                                       2.0 %           2.0 %
                     Net pension cost                                                 2.0 %           2.0 %
Long-term rate of salary increases                                                2.0-4.7 %       2.0-4.7 %
Long-term rate of return on plan assets                                               2.5 %           2.5 %



                                   15. Other



In accordance with the provisions of Additional Rule No.54, etc. of the Law to
Partially Amend the Japanese Welfare Pension Insurance Law (Law No. 82, 1996),
NTT Group pays contributions every year, based on notification from the Social
Insurance Agency, to cover the cost based on the Former Public Corporation
Mutual Aid Association Law, which covers pension benefits for the period of
services in and prior to June 1956 of employees who retired in July 1956 or
later from working at NTT, the Nippon Telegraph and Telephone Public
Corporation, and/or their predecessor government organizations (Ministry of
Communications (in the area of telecommunications) and the Ministry of
Telecommunications). The total amount of such contribution for the year ended
March 31, 2005 is Y71,086 million.



Since the contribution is in the nature of a contribution under a public pension
plan, the amount paid is, like insurance premiums (welfare pension insurance
premiums) under other public pension plans, recorded as the costs incurred in
each year.



                                      -35-
--------------------------------------------------------------------------------

Non-consolidated Financial Results Release                                                         May 12, 2005
For the Year Ended March 31, 2005                                                                (Japanese GAAP )



Name of registrant: Nippon Telegraph and Telephone Corporation

Code No.: 9432

Stock exchanges on which the Company's shares are listed: Tokyo, Osaka,
Nagoya, Fukuoka and Sapporo

Address of principal executive office: Tokyo, Japan

    (URL http://www.ntt.co.jp/ir/)

Representative: Norio Wada, President

Contact: Shigehito Katsuki, Head of IR, Department 4/ TEL (03) 5205-5581

Date of the meeting of the board of directors for approval of the
non-consolidated financial statements: May 12, 2005

Interim dividends plan: Yes

Scheduled date of dividend payments: June 29, 2005

Date of the ordinary general meeting of shareholders: June 28, 2005

Adoption of the Unit Share System: No


1.    Non-consolidated Financial Results for the Year Ended March 31, 2005 (April 1, 2004 - March 31, 2005)



Amounts are rounded off per 1 million yen throughout this report.



(1) Non-consolidated Results of Operations



                                                                           (Millions of yen, except per share amounts)


                                                                  Operating          Operating           Recurring
                                                                   Revenues            Income              Profit
                                                                --------------     ---------------     ---------------

Year ended March 31, 2005                                       323,261   25.2 %   143,709   100.0 %   151,700    92.8 %
Year ended March 31, 2004                                       258,104   16.2 %    71,862   633.4 %    78,664   409.7 %


                                                                                                                  
                                                                                                                 
                                                                                                                 
                                                                                                                  
                                                                                                              Recurring
                                                                                                ROA             Profit
                                                                                   ROE        (Ratio of         Margin
                                                                                 (Ratio of    Recurring     (Ratio of 
                                                  Earnings       Diluted       Net Income       Profit        Recurring
                                Net Income       per share       Earnings   to Shareholders'   to Total     Profit to
                                                                per Share         Equity)      Assets)        Operating 
                                                                                                             Revenues

Year ended March 31, 2005   455,660     89.6 %    29,439.71    -  (yen)          8.8 %          1.8 %         46.9 %
                                                         (yen)   
     
Year ended March 31, 2004   240,306    196.2 %    15,150.87    -  (yen)          4.7 %          0.9 %         30.5 %
                                                         (yen)         



Notes:   1.   Weighted average number of shares outstanding (non-consolidated):

                                                     For the year ended March 31, 2005:     15,475,366 shares

                                                     For the year ended March 31, 2004:     15,855,684 shares

         2.   Change in accounting policy            No

         3.   Percentages above represent changes from the previous year.




(2) Dividends



                                    Total Dividends per Share                      Yearly        Payout        Ratio of
                          ----------------------------------------------            Total        Ratio       Dividends  
                                                                                                                to
                                                                                  Dividends                Shareholders'
                                            Interim            Year-end                                         Equity
                                            Dividends          Dividends                                     -----------
                                           per Share          per Share
                                            ---------          ---------

Year ended March 31,      6,000.00 (yen)    3,000.00  (yen)    3,000.00  (yen)       92,041        20.4 %       1.8 %
2005                                                                              (Millions 
                                                                                     of Yen)

Year ended March 31,      5,000.00 (yen)    2,500.00  (yen)    2,500.00  (yen)       79,183        33.0 %       1.5 %
2004                                                                              (Millions 
                                                                                     of Yen)



(3) Non-consolidated Financial Position



                                                                         (Millions of yen, except per share amounts)
                                           Total            Shareholders'         Equity Ratio           Shareholders'
                                           Assets             
                                          ---------            Equity             (Ratio of                Equity
                                                            ------------         Shareholders'            per Share
                                                                                                       ------------
                                                                                    Equity
                                                                                  to Total
                                                                                   Assets)
                                                                                 ------------

March 31, 2005                            8,401,448            5,170,267                 61.5 %        346,069.68  (yen)
March 31, 2004                            8,616,756            5,167,876                 60.0 %        328,297.58  (yen)





Notes:   1.   Number of shares outstanding at end of period (non-consolidated):         March 31,      14,939,758
                                                                                             2005:          shares

                                                                                        March 31,      15,741,201
                                                                                             2004:          shares

         2.   Number of treasury stock:                                                 March 31,         801,451
                                                                                             2005:          shares

                                                                                        March 31,         8 shares
                                                                                             2004:


2.    Non-consolidated Financial Results Forecasts for the Year Ending March 31, 2006 (April 1, 2005 - March 31, 2006)



                                                                     (Millions of yen, except per share amounts)
                                                               Operating     Recurring      Net         Total
                                                                               Profit      Income      Dividends
                                                               Revenues      ---------     -------
                                                               ---------                               per Share
                                                                                                       ---------

Year ending March 31, 2006                                       340,000       177,000     174,000     6,000.00  (yen)



(Reference) Expected Earnings per Share (Year ending March 31, 2006): 11,646.77
yen



With regard to the assumptions and other related matters concerning the above
estimated results, please refer to page 22.



                                      -36-
--------------------------------------------------------------------------------

                 1. Non-Consolidated Comparative Balance Sheets





                                                                                                    (Millions of yen)


                                                                                   March 31,   March 31,    Increase
                                                                                     2004        2005      (Decrease)
                                                                                   ---------   ---------   ----------

ASSETS

Current assets:

Cash and bank deposits                                                                29,907     115,802       85,894

Accounts receivable, trade                                                             1,705       1,567         (138 )

Supplies                                                                                 240         213          (26 )

Advance payment                                                                          878         906           28

Deferred income taxes                                                                      -       5,400        5,400

Short-term loan receivable                                                           475,058     426,792      (48,266 )

Accounts receivable, other                                                           128,919     106,596      (22,322 )

Other current assets                                                                  41,729      11,135      (30,593 )

Total current assets                                                                 678,439     668,415      (10,023 )


Fixed assets:

Property, plant and equipment

Buildings                                                                            162,655     159,645       (3,010 )

Structures                                                                             6,939       6,690         (249 )

Machinery, equipment and vehicles                                                        725         611         (114 )

Tools, furniture and fixtures                                                         18,011      18,296          285

Land                                                                                  31,479      31,443          (35 )

Construction in progress                                                               1,779         743       (1,036 )

Total property, plant and equipment                                                  221,591     217,430       (4,160 )

Intangible fixed assets                                                               24,755      20,892       (3,863 )

Investments and other assets

Investment securities                                                                 34,165      35,089          924

Investments in subsidiaries and affiliated companies                               4,772,634   4,785,083       12,448

Investment in capital                                                                    145           -         (145 )

Long-term loan receivable to subsidiaries                                          2,827,125   2,617,890     (209,234 )

Deferred income taxes                                                                 56,861      55,129       (1,732 )

Other investments                                                                        876         865          (11 )

Total investments and other assets                                                 7,691,809   7,494,057     (197,751 )

Total fixed assets                                                                 7,938,156   7,732,381     (205,774 )

Deferred assets:

Discount on bonds payable                                                                160         652          491

                                                                                   ---------   ---------   ---------- -

TOTAL ASSETS                                                                       8,616,756   8,401,448     (215,307 )

                                                                                   ---------   ---------   ---------- -




                                      -37-
--------------------------------------------------------------------------------

                                                                                                     (Millions of yen)

                                                                            March 31,       March 31,        Increase
                                                                               2004            2005         (Decrease)
                                                                            ---------       ---------       ----------

LIABILITIES
Current liabilities:
Accounts payable, trade                                                         1,914           1,135             (778 )
Current portion of corporate bonds                                            200,000         162,685          (37,314 )
Current portion of long-term borrowings                                       286,896         256,244          (30,652 )
Accounts payable, other                                                       108,205         130,186           21,980
Accrued expenses                                                               13,881          12,170           (1,711 )
Accrued taxes on income                                                             -          18,197           18,197

Deferred tax liabilities                                                        3,200               -           (3,200 )

Advance received                                                                1,043           1,049                5
Deposit received                                                                  208             181              (26 )
Unearned revenue                                                                   -               1                1

Other current liabilities                                                       5,835           3,218           (2,616 )
Total current liabilities                                                     621,185         585,071          (36,114 )
Long-term liabilities:
Corporate bonds                                                             1,639,563       1,614,827          (24,735 )
Long-term borrowings                                                        1,158,215       1,001,578         (156,637 )
Liability for employees' severance payments                                    29,493          29,299             (194 )
Other long-term liabilities                                                       420             404              (15 )
Total long-term liabilities                                                 2,827,693       2,646,110         (181,583 )
                                                                            --------- -     --------- -     ---------- -

TOTAL LIABILITIES                                                           3,448,879       3,231,181         (217,697 )
                                                                            --------- -     --------- -     ---------- -

SHAREHOLDERS' EQUITY
Common stock                                                                  937,950         937,950       -

Capital surplus
Additional paid-in capital                                                  2,672,826       2,672,826       -

Total capital surplus                                                       2,672,826       2,672,826       -

Earned surplus
Legal reserve                                                                 135,333         135,333       -

Voluntary reserve
Reserve for special depreciation                                                5,551           2,394           (3,157 )
Other reserve                                                               1,131,000       1,131,000       -

Unappropriated retained earnings for the year                                 279,323         651,486          372,163
Total earned surplus                                                        1,551,207       1,920,214          369,006
Net unrealized gains (losses) on securities                                     5,897           6,384              486
Treasury stock                                                                     (4 )      (367,107 )       (367,102 )
                                                                            --------- -     --------- -     ---------- -

TOTAL SHAREHOLDERS' EQUITY                                                  5,167,876       5,170,267            2,390
                                                                            --------- -     --------- -     ---------- -

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                   8,616,756       8,401,448         (215,307 
)
                                                                            --------- -     --------- -     ---------- -




                                      -38-
--------------------------------------------------------------------------------

              2. Non-Consolidated Comparative Statements of Income



                                                                                                            (Millions
                                                                                                             of yen)

                                                                           Year             Year             Increase
                                                                           ended            ended
                                                                          March           March 31,         (Decrease)
                                                                           31,               2005           ----------
                                                                           2004           ---------
                                                                          -------

Operating revenues:                                                       258,104           323,261             65,157
Dividends received                                                         71,577           144,067             72,489
Revenues from Group management                                             20,983            20,931                (52 )
Revenues from basic R&D                                                   146,867           139,234             (7,632 )
Other services                                                             18,675            19,027                352
Operating expenses:                                                       186,241           179,551             (6,689 )
Administration                                                             20,393            19,178             (1,214 )
Experiment and research                                                   120,040           124,969              4,929
Depreciation and amortization                                              40,389            29,480            (10,909 )
Retirement of fixed assets                                                  2,310             1,520               (790 )
Miscellaneous taxes                                                         3,107             4,402              1,294
Operating income                                                           71,862           143,709             71,847

Non-operating revenues:                                                    74,259            69,483             (4,776 )
Interest income                                                            56,767            51,374             (5,393 )
Lease income                                                               13,974            13,636               (338 )
Miscellaneous income                                                        3,517             4,472                954
Non-operating expenses:                                                    67,457            61,492             (5,965 )
Interest expenses                                                          19,982            17,915             (2,066 )
Corporate bond interest expenses                                           39,535            35,794             (3,741 )
Lease expenses                                                              6,651             6,555                (96 )
Miscellaneous expenses                                                      1,287             1,226                (61 )
Recurring profit                                                           78,664           151,700             73,036
Special Profits:                                                          189,572           350,659            161,087
Gains on sales of investments in affiliated companies                     189,572           350,659            161,087
Special Losses:                                                            12,143                -            (12,143 )

Write-off of investments in affiliated companies                           12,143                -            (12,143 )


Income before income taxes                                                256,093           502,360            246,267
Corporation, inhabitant, and enterprise taxes                                (913 )          53,900             54,813
Deferred tax expenses (benefits)                                           16,700            (7,200 )          (23,900 )
Net income                                                                240,306           455,660            215,354
Unappropriated retained earnings brought forward                          179,238           243,048             63,810
Retirement of treasury stock                                              100,391                -           (100,391 )

Interim dividends                                                          39,830            47,222              7,391
Unappropriated retained earnings for the year                             279,323           651,486            372,163



                                      -39-
--------------------------------------------------------------------------------

       3. Proposal for Appropriation of Unappropriated Retained Earnings



                                                               (Millions of yen)


                                                                                      Year ended         Year ended
                                                                                      March 31,          March 31,
                                                                                         2004               2005
                                                                                     -------------      -------------

Unappropriated retained earnings for the year                                              279,323            651,486
Return of reserve for special depreciation to retained earnings                              3,157              1,863
Total                                                                                      282,480            653,350

Proposal of appropriation:

Cash dividends                                                                              39,353             44,819

                                                                                      (Y2,500 per  )     (Y3,000 per  )
                                                                                             share              share

Bonuses paid to directors and corporate auditors                                                78                 70
(Portion paid to corporate auditors)                                                           (18 )              (19 )
Unappropriated Retained earnings carried forward                                           243,048            608,461



Note: Interim dividends of Y47,222 million (Y3,000 per share) was paid to
shareholders on December 7, 2004.



                                      -40-
--------------------------------------------------------------------------------

            4. Non-Consolidated Comparative Statements of Cash Flows



                                                                               Year           Year          (Millions
                                                                               ended          ended          of yen)
                                                                                              March
                                                                               March         31, 2005
                                                                              31, 2004       --------
                                                                              --------                       Increase
                                                                                                            (Decrease)
                                                                                                            ----------

I       Cash flows from operating activities:
        Income before income taxes                                             256,093        502,360          246,267
        Depreciation and amortization                                           43,732         32,823          (10,908 )
        Loss on disposal of property, plant and equipment                        2,281          1,682             (598 )
        Dividends received                                                     (71,577 )     (144,067 )        (72,489 )
        Gains on sales of investments in affiliated companies                 (189,572 )     (350,659 )       (161,087 )
        Increase (decrease) in liability for employees' severance                 (529 )         (194 )            335
        payments
        (Increase) decrease in accounts receivable                              21,565         19,011           (2,553 )
        Increase (decrease) in accounts payable and accrued expenses           (33,014 )      (15,866 )         17,148
        Increase (decrease) in accrued consumption tax                            (123 )         (990 )           (867 )
        Other                                                                   13,757         (2,981 )        (16,738 )
                                                                              -------- -     -------- -     ---------- -

        Sub-total                                                               42,611         41,118           (1,492 )
        Interest and dividends received                                        130,176        196,270           66,094
        Interest paid                                                          (61,378 )      (55,060 )          6,317
        Income taxes received (paid)                                          (115,525 )        3,121          118,646
                                                                              -------- -     -------- -     ---------- -

        Net cash provided by (used in) operating activities                     (4,116 )      185,449          189,566

II      Cash flows from investing activities:
        Payments for property, plant and equipment                             (23,068 )      (22,357 )            710
        Proceeds from sale of property, plant and equipment                        553            617               64
        Acquisition of investments                                             (29,801 )      (17,348 )         12,453
        Proceeds from sale of investments                                      190,718        355,623          164,905
        Payments for long-term loans                                          (229,541 )     (216,733 )         12,807
        Proceeds from long-term loans receivable                               660,250        470,058         (190,192 )
        Other                                                                   (4,964 )        5,011            9,975
                                                                              -------- -     -------- -     ---------- -

        Net cash provided by (used in) investing activities                    564,146        574,871           10,724

III     Cash flows from financing activities:
        Proceeds from issuance of long-term debt                               221,291        236,148           14,857
        Payments for settlement of long-term debt                             (607,264 )     (486,896 )        120,367
        Dividends paid                                                         (79,661 )      (86,575 )         (6,913 )
        Purchase and retirement of common stock                               (100,391 )     (367,102 )       (266,711 )
                                                                              -------- -     -------- -     ---------- -

        Net cash provided by (used in) financing activities                   (566,025 )     (704,426 )       (138,400 )

IV      Net increase (decrease) in cash and cash equivalents                    (5,995 )       55,894           61,890

V       Cash and cash equivalents at beginning of year                          65,903         59,907           (5,995 )
                                                                              -------- -     -------- -     ---------- -

VI      Cash and cash equivalents at end of year                                59,907        115,802           55,894
                                                                              -------- -     -------- -     ---------- -




                                      -41-
--------------------------------------------------------------------------------

Significant Matters Pertaining to the Preparation of Non-Consolidated Financial
Statements


1.    Securities


          (1)    Investments in subsidiaries and affiliated companies



Investments in subsidiaries and affiliated companies are stated at cost, which
are determined by the moving average method.


          (2)    Other securities


                (1)   Marketable securities



The securities whose fair values are readily determinable are stated at fair
value as of balance sheet date with unrealized gains and losses directly
reported as a separate component of shareholders' equity. The cost of
securities sold is determined by the moving average method.


                (2)   Non-marketable securities



The securities whose fair values are not readily determinable are stated at
cost, which are determined by the moving average method.


2.    Supplies



Supplies are stated at cost, which are determined by the last purchase cost
method.


3.    Depreciation and amortization of fixed assets



Property, plant, and equipment are depreciated by using the declining-balance
method with the exception of buildings for which the straight-line method is
used. Intangible assets are amortized on a straight-line basis. Their estimated
useful lives and residual value are determined on the basis provided by the
Corporate Income Tax Laws.



Buildings, after having been depreciated over the depreciable periods based on
the Corporate Income Tax Laws, keep depreciated up to the end of their actual
useful lives.



Internal-use software is amortized on a straight-line basis over their estimated
useful lives within five years.


4.    Deferred Assets



Discount on bonds payable is amortized on a straight-line basis over the
redemption period. As to bond issue cost, its total amount is expensed at the
time of payment.


5.    Allowances


          (1)    Allowance for doubtful accounts



To cover expected losses from bad debts, estimated amounts to be uncollectible
are accrued, for general claims, computing on historical bad-debt ratios, and
for specific claims including doubtful accounts, considering their own
recoverability.



No allowance is accrued as of this year-end.


          (2)    Liability for employees' severance payments



To provide for employees' pension benefits, benefit obligations and plan
assets are estimated and accrued as of this year-end.



                                      -42-
--------------------------------------------------------------------------------

Prior service cost is amortized on a straight-line basis over the average
remaining service periods at the time of recognition.



Actuarial net gain or loss is amortized on a straight-line basis over the
average remaining services periods at the time of recognition.


6.    Leases



Finance leases other than those deemed to transfer the title of leased assets to
lessees are accounted for in a similar manner as operating leases.


7.    Hedging Activities


          (1)    Accounting for Hedging Activities



Hedging activities are principally accounted for under the "deferral
hedge accounting." Designation ("Furiate-shori") is
applied to forward exchange contracts and other foreign exchange contracts, and
designated "exceptional accounting" ("Tokurei-shori
") to interest-rate swaps that qualify for "exceptional
accounting" (Footnote 14, Accounting Standards for Financial
Instruments).


          (2)    Hedging Instruments and Hedged Items


                (1)   Hedging Instruments



Hedging instruments include forward exchange contracts, currency swaps, coupon
swaps (i.e. currency swap of interest portion only), interest-rate swaps,
interest-rate options, and the combinations of the above.


                (2)   Hedged Items



Hedged items are assets (securities, loans, receivables, etc.) and liabilities
(corporate bonds, borrowings, payables, etc.) exposed to variability of fair
value or future cash flows derived from fluctuations of the exchange rate,
interest rate, etc.


          (3)    Hedging Policy



To hedge the foreign exchange risks regarding assets and liabilities exposed to
foreign exchange risks, forward exchange contracts, currency swaps, and other
instruments are employed in compliance with internal rules.



To hedge the interest-rate risks regarding assets and liabilities exposed to
interest-rate risks, interest-rate swaps and other instruments are employed in
compliance with internal rules.


          (4)    Assessment of Hedge Effectiveness



At the end of each quarter, hedge effectiveness is assessed on each hedging
transaction. This quarterly assessment excludes any transaction where important
terms and conditions such as principal, interest-rate, duration are identical
between hedging instruments and hedged items.


8.    Consumption Taxes



Consumption taxes are separately accounted for by excluding it from each
transaction amounts.



                                      -43-
--------------------------------------------------------------------------------

Notes to Non-Consolidated Balance Sheets


1.    Accumulated depreciation on property, plant and equipment:



March 31, 2005:                                          218,677 million yen

March 31, 2004:                                          207,819 million yen



2.    In compliance with the provisions of Article 9 of the Law Concerning Nippon Telegraph and Telephone Corporation,
      Etc., the total assets of NTT have been pledged as general collateral for corporate bonds issued. In accordance
      with the provisions of Article 9 of the Supplementary Provisions to the Law Concerning Partial Revision to the
      Nippon Telegraph and Telephone Corporation Law (law No. 98 of 1997), NTT is jointly responsible with Nippon
      Telegraph and Telephone East Corporation, Nippon Telegraph and Telephone West Corporation, and NTT Communications
      Corporation for corporate bonds issued prior to June 30, 1999 and the total assets of the four companies above
      have been pledged as general collateral for the said bonds.


3.    Outstanding guarantees:



March 31, 2005:                                            87,800 million yen

March 31, 2004:                                          102,950 million yen




Notes to Non-Consolidated Statements of Income



Research & Development expenses included in operating expenses:



Year ended March 31, 2005:                               146,979 million yen

Year ended March 31, 2004:                               154,043 million yen




                                     - 44 -
--------------------------------------------------------------------------------

                                   5. Leases



In accordance with Tokyo Stock Exchange, Inc.'s rule, we would disclose
this information via EDINET (Electronic Disclosure for Investors'
Network) later.



                                 6. Securities



March 31, 2004



Marketable investments in subsidiaries



                                                             Amount included        Fair value          Difference
                                                                  in the         -----------------   -----------------
                                                               balance sheet
                                                             -----------------

Investments in subsidiaries                                    20,170 million    7,777,460 million   7,757,289 million
                                                                           yen                 yen                 yen
Investments in affiliated companies                          9,603 million yen   9,786 million yen     183 million yen

                                                             -----------------   -----------------   -----------------

Total                                                           29,773 million   7,787,246 million   7,757,472 million
                                                                           yen                 yen                 yen



March 31, 2005



Marketable investments in subsidiaries and affiliated companies



                                                             Amounts included        Fair value          Difference
                                                                   in the         -----------------   -----------------
                                                               balance sheet
                                                             ------------------

Investments in subsidiaries                                  41,742 million yen   6,027,946 million   5,986,204 million
                                                                                                yen                 yen
Investments in affiliated companies                           9,603 million yen   8,012 million yen     (1,591 million
                                                                                                                   yen)
                                                             ------------------   -----------------   -----------------

Total                                                        51,345 million yen   6,035,958 million   5,984,613 million
                                                                                                yen                 yen



                                7. Income Taxes



Breakdown of deferred tax assets and liabilities:



                                                                                            March           (Millions
                                                                                             31,             of yen)
                                                                                             2004
                                                                                            ------        March 31,
                                                                                                              2005
                                                                                                            ---------

Deferred tax assets:
Liability for employees' severance payments                                                 11,463             11,645
Depreciation                                                                                38,722             37,389
Other                                                                                       12,551             16,229
                                                                                            ------ -        --------- -

Total gross deferred tax assets                                                             62,737             65,264
                                                                                            ------ -        --------- -

Deferred tax liabilities:
Reserve for special depreciation                                                            (1,639 )             (363 )
Enterprise tax receivable                                                                   (3,251 )        -

Net unrealized gains/losses on securities                                                   (4,038 )           (4,370 )
Other                                                                                         (146 )               (1 )
                                                                                            ------ -        --------- -

Total gross deferred tax liabilities                                                        (9,075 )           (4,734 )
                                                                                            ------ -        --------- -

Net deferred tax assets                                                                     53,661             60,529
                                                                                            ------ -        --------- -




                                      -45-
--------------------------------------------------------------------------------

                    8. NTT's New Board of Directors


(1)   Candidates for Director



Satoshi Miura                   (President, NTT East)

Akira Arima                     (Senior Vice President, NTT East)

Kiyoshi Kousaka                 (Senior Vice President, NTT West)


(2)   Candidates for Corporate Auditor



Johji Fukada                    (Former Secretary General of the Board of Audit)


(3)   Directors scheduled to retire from office



Toyohiko Takabe                 (Scheduled to join NTT East as President)

Masaki Mitsumura                (Scheduled to join NTT Communications as Senior Executive Vice President)


(4)   Corporate Auditor scheduled to retire from office



Takao Nakajima                  (Full-time Corporate Auditor)


(5)   Candidate scheduled to take office as Representative Director



Senior Executive Vice           Satoshi Miura (President, NTT East)
President



                                     - 46 -
--------------------------------------------------------------------------------
(6)   New Executive Positions and Organizational Responsibilities



  New Position(s) and                                     Name                       Current Position(s) and
                                                   -------------------
Organizational Responsibilities                                                  Organizational Responsibilities
                                                                          ---------------------------------------------
--------------------------------------

Representative Director,                           Satoshi Miura
Senior Executive Vice President

Director of Corporate Management
Strategy Division

In charge of business strategy

Director,                                          Hiroo Unoura           Director,
Senior Vice President                                                     Senior Vice President

Director of Department V                                                  Director of Department I

Director of Business Process
Innovation Office

Director,                                          Akira Arima
Senior Vice President

Corporate Management Strategy Division

Director,                                          Kiyoshi Kousaka
Senior Vice President

Director of Department I



(Notes)    Toyohiko Takabe, Masaki Mitsumura and Takao Nakajima are scheduled to relinquish their director seats at the
           20th Regular General Meeting of Shareholders (scheduled to be held on June 28, 2005).

           Johji Fukada, a candidate for appointment as corporate auditor, has met the requirements for external
           auditor.



                                     - 47 -
--------------------------------------------------------------------------------

(Reference) Executive Positions and Organizational Responsibilities



In connection with revisions to NTT's organization structure effective
May 12, some Directors' Organizational Responsibilities were changed as
follows.



                                                                    May 12, 2005



  New Position(s) and                                     Name                       Current Position(s) and
                                                   -------------------
Organizational Responsibilities                                                  Organizational Responsibilities
                                                                          ---------------------------------------------
--------------------------------------

Representative Director,                           Toyohiko Takabe        Representative Director,
Senior Executive Vice President                                           Senior Executive Vice President

Director of Corporate Management Strategy                                 In charge of business strategy
Division

In charge of business strategy

Director,                                          Shin Hashimoto         Director,
Senior Vice President                                                     Senior Vice President

Director of Department II                                                 Director of Department II

Director of Next Generation
Network Promotion Office

Director,                                          Masaki Mitsumura       Director,
Senior Vice President                                                     Senior Vice President

Director of Department V                                                  Director of Department V

Director of Business Process
Innovation Office



                                     - 48 -
--------------------------------------------------------------------------------



                      This information is provided by RNS
            The company news service from the London Stock Exchange

MORE TO FOLLOW

FR GUUPUAUPAGPP

Nippon Tel.& T. (LSE:NPN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Nippon Tel.& T. Charts.
Nippon Tel.& T. (LSE:NPN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Nippon Tel.& T. Charts.