TIDMPSD

RNS Number : 2789A

PSource Structured Debt Limited

28 March 2012

28/3/2012

PSource Structured Debt Limited

Performance for February 2012

The NAV per share for PSource Structured Debt Limited (PSD) as at 29 February 2012 is $1.2666 (79.58p), representing a total return of -0.53% for February 2012. At month end there were 59,564,681 shares in issue and the total NAV was $75,446,749.

As at 29 February 2012, the Company had repaid all outstanding bank borrowings and had a cash balance of $554,238. On 21 February 2012 the Company transferred its banking arrangements to Investec Specialist Private Bank.

The holding value of the Company's largest position, Parabel (formerly PetroAlgae) is based on a share price of $8.70. For further information please refer to the Company's recently issued Interim Report.

As at 29 February 2012, the portfolio, which comprised of investments in 23 companies, represented 101.93% of Total Net Asset Value. The maximum position in any company was 78.47% of the portfolio (being the holding in Parabel, held through a holding company PetroTech Holdings, Inc). The top ten positions represent 99.4% of the portfolio.

An analysis of the portfolio by geography and industry as at 29 February 2012 is set out below:

 
  US State                                 Debt/             Warrant/              No. 
                                                                                    of 
 or Country           Total                Loan               Equity            companies 
                        $                   note                 $ 
                                             $ 
------------  --------------------  ------------------  ------------------  ----------------- 
 AZ                      92,517              91,294                1,224                    2 
 CA                    366,758             223,500             143,258                      2 
 Canada             3,656,495           3,646,632                  9,863                    2 
 CO                    528,467             527,625                    842                   1 
 FL               67,063,119          11,286,177          55,776,942                        4 
 IL                 3,073,636           3,069,867                  3,769                    2 
 Israel                    4,886                     -             4,886                    1 
 MO                      49,236              49,236                      -                  1 
 NC                    463,291                       -         463,291                      1 
 NH                      17,487                      -           17,487                     1 
 NJ                      46,434                      -           46,434                     1 
 NY                      42,684              42,631                     52                  1 
 Other                          18                   -                  18                - 
 TX                 1,210,887           1,169,676                41,211                     3 
 WA                    286,905             286,905                       -                  1 
                  76,902,821          20,393,543          56,509,278                      23 
              ====================  ==================  ==================  ================= 
 
 
                                                         Debt/                   Warrant/                No. 
                                                                                                          of 
      Industry                Total $                  Loan note                  Equity              companies 
                                                            $                        $ 
-------------------  -------------------------  -----------------------  -----------------------  ----------------- 
 Biotech                        7,187,242                4,087,667                3,099,575                       4 
 Business Services                 148,568                            -              148,568                      2 
 Computers                         574,906                  527,625                    47,281                     2 
 Consulting                     3,069,867                3,069,867                             -                  1 
 Energy                              23,286                           -                23,286                     2 
 Industrial                     1,191,369                1,169,676                     21,693                     2 
 IT                                    4,886                          -                  4,886                    1 
 Renewable 
  Energy                      60,343,583                 7,198,510              53,145,073                        1 
 Other                                      38                        -                       38                - 
 Security                       3,646,632                3,646,632                             -                  1 
 Software                                 939                         -                     939                   1 
 Technology                        381,802                  364,030                    17,772                     4 
 Telecom                             42,646                   42,631                          15                  1 
 Transport                         287,057                  286,905                         151                   1 
                              76,902,821               20,393,543               56,509,278                      23 
                     =========================  =======================  =======================  ================= 
 

Notes:

1. Single company investments with a current valuation below $500 are not considered in the company investment count.

2. A volatility cap has been instated as of the 28th May 2009 valuation period for Standard warrants. Where the 260-day volatility

provided by Bloomberg exceeds 100%, 100% is used as the input to the Black-Scholes model.

A further analysis of the Company's portfolio and balance sheet as at 29 February 2012 is set out below:

 
 Balance sheet Analysis 
-----------------------------------  ------------  ------------  ----------- 
 Loans                                                            % of Gross 
 Gross Debt                           $16,144,716                     20.99% 
 Less Impairment                      -$2,949,683                     -3.84% 
                                     ------------ 
 Net Debt (4)                         $13,195,033                     17.16% 
 PetroTech Preferred (3)               $7,198,510                      9.36% 
 
 Total Loans                                        $20,393,543       26.52% 
                                                   ------------ 
 
 Equity 
 Penny warrants (1)                       $22,301                      0.03% 
 Standard - In the money 
  (2)                                     $46,434                      0.06% 
 Standard - Out the money 
  (2)                                    $643,536                      0.84% 
                                     ------------ 
 Total Warrants                          $712,271                      0.93% 
 PetroTech Common (3)                 $53,145,073                     69.11% 
 Other Equities                        $2,651,933                      3.45% 
 Total Equity                                       $56,509,278       73.48% 
                                                   ------------ 
 Gross Portfolio                                    $76,902,821      100.00% 
 
 Borrowings                                            $554,238        0.72% 
 Other Debtors/Liabilities/Accrued 
  Expenses                                          -$2,010,310       -2.61% 
 
 NAV                                                $75,446,749       98.11% 
===================================  ============  ============  =========== 
 

Monthly total return performance since inception is set out below(5) :

 
            Jan      Feb      Mar      Apr      May      Jun      Jul      Aug      Sep      Oct      Nov       Dec       YTD 
------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  --------  -------- 
  2012    2.27%   -0.53%                                                                                                1.73% 
  2011   -0.97%   -0.95%   -0.94%   -1.73%   -0.29%   -3.08%   -0.83%   -0.96%   -0.55%   -0.39%   -1.22%   -21.79%   -30.64% 
  2010    5.85%   -0.11%    1.77%   -2.02%   -2.57%   -2.17%   -1.16%   -4.29%    1.08%    0.72%   -0.22%    -1.30%    -4.68% 
  2009    4.99%   -5.25%    2.95%    1.16%    3.76%    1.66%    1.37%   -0.13%   -0.50%    1.47%    4.20%     4.70%    21.86% 
  2008    0.55%    1.87%    2.05%    1.49%    1.73%    0.72%    1.41%    2.43%    0.03%   -2.14%   -4.78%     0.37%     5.63% 
  2007                                                                  -0.38%    1.19%    2.49%    1.95%     1.64%     7.06% 
 

Notes:

1. Penny warrants are warrants with a strike price of approximately 1 cent per share. These are held at a 7% discount to realisable value.

   2.     Standard warrants are held at a 30% discount to a Black-Scholes valuation. 
   3.     The Company's holding in Parabel is based on an effective share price of $8.70. 

4. Debt is valued monthly with advice from the Company's independent valuation agent, Clayton IPS, and is held at par less appropriate impairment provisions.

   5.     Monthly returns based on Sterling returns until December 2008 and Dollar returns thereafter. 

Further information is available on the Company's website: www.psourcestructureddebt.com.

Contact:

Soondra Appavoo

PSource Capital Limited

020 7925 3156

This information is provided by RNS

The company news service from the London Stock Exchange

END

NAVGMGZFFRNGZZM

Psource (LSE:PSD)
Historical Stock Chart
From Mar 2025 to Apr 2025 Click Here for more Psource Charts.
Psource (LSE:PSD)
Historical Stock Chart
From Apr 2024 to Apr 2025 Click Here for more Psource Charts.