The information contained
within this announcement is deemed by the Company to constitute
inside information pursuant to Article 7 of EU Regulation 596/2014
as it forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 as amended. Upon the publication of this
announcement via the Regulatory Information Service, this inside
information is now considered to be in the public
domain.
Prospex
Energy Plc / Index: AIM / Epic: PXEN / Sector: Energy
19
September 2024
Prospex Energy
Plc
('Prospex' or the
'Company')
Half Year
Report
Prospex Energy Plc, the AIM quoted investment company, is pleased to
announce its unaudited Interim Results for the six months ended 30
June 2024.
Corporate and Operational Overview:
·
The Company's investment portfolio projects
continued to operate on a fully self-funded basis.
·
No serious Health and Safety incidents or
environmental issues across both its operations in Italy and
Spain.
·
Annulment of Italy's Plan of Areas, which had
previously limited the extent of hydrocarbon prospecting,
exploration and production in Italy, signals a commitment to
promote and enable more domestic gas production.
·
Actively advancing the permitting of 5 new wells
on the El Romeral concessions in order to bring the utilised
electricity production capacity of the gas-to-power plant to 100%
(currently at 33%).
Post period
·
Acquisition of 7.2365% in the Viura gas field in
northern Spain ("Viura"), its third onshore producing and revenue
generating well.
·
Successful fundraise of approximately £4.2m via
the issue of 69,955,393 new shares at 6p each. The funds raised
were used to acquire 7.5% of HEYCO Energy Iberia S.L. ("HEI") which
has majority ownership in the Viura gas field in northern
Spain.
o Prospex is funding 15% of the cost of the development
programme to earn 7.5% of HEI. The Company will earn a 10%
coupon on its capital investment and will be repaid its capital
investment from 15% of the HEI production income (after OPEX and
taxes), until payback at which point Prospex's share of net income
reverts to 7.5%.
·
Ten-year extension of the natural gas exploitation
concessions at "El Romeral 1, 2 and 3" to July
2034.
·
12-month extension to Selva Malvezzi's gas supply
contract with BP Gas Marketing Ltd.
Financial Overview
·
All interest-bearing debt outstanding plus accrued
interest has been repaid.
·
Well positioned for growth, cash generative with
no debt.
·
The Company reports a £275,120 loss after taxation
from continuing operations for the six-months ended 30 June 2024
(H1 2023 loss: £888,473).
·
This includes a £nil unrealised gain/loss on
revaluation of financial assets at fair value (H1 2023 unrealised
loss: £489,037).
·
The valuation undertaken at 30 June 2024 resulted
in no change in the net book value of investments. Forward
gas prices and exchange rates at 30 June 2024 were taken into
consideration as well as gas produced from the assets in reaching
this conclusion.
·
Loan capital repayments in the period were
£168,487 and interest payments were £6,753. All debt finance
and interest accrued from the Convertible Loan Notes issued in
September 2022 was settled from accumulated cash within the Company
during the reporting period. No further debt-finance has been
raised subsequently.
·
At 30 June 2024, the Company held cash and cash
equivalents of £10,991 (30 June 2023: £395,202). Prospex's
net share of Cash and cash equivalents held in Euros in its
non-consolidated investment and joint venture companies amounted to
€794,762.
·
The bulk of the decrease in trade and other
receivables of £505,890 comprises debt repayments to the Company by
its investment vehicles on investment loans made during the
exploration and development phases of its projects.
·
The Company and its investment vehicles are
expected to have sufficient funds to meet existing
commitments.
Mark
Routh, CEO of Prospex, said:
"Firstly, I am pleased to be able to report that our
operations both in Italy and in Spain have been executed this year
with no serious Health and Safety incidents nor any reportable
environmental issues, which is a credit to the operators in
country.
"It has been a transitional period for Prospex, but one in
which the Company consolidated its position as an onshore gas
producer in two stable European countries, Italy and Spain.
The Company now has no debts outstanding. Post
period-end, the Company announced the acquisition of an interest in
Viura, a producing gas field in Northern Spain thereby adding a
third onshore gas producing asset to our portfolio. This
acquisition delivers the next step of our growth strategy to
increase the portfolio of onshore Europe producing gas
assets.
"A
development well is being drilled on Viura with two further
development wells being planned next year to increase production
even further. Applications have been submitted to permit five
further wells on the El Romeral concessions in Andalucía southern
Spain and preparations are in place to drill four more wells on the
Selva Malvezzi concession in the Po Valley in northern Italy
following the acquisition of a short low-cost 3D seismic survey
across the concession. Accordingly, in the Board's view, all
three of Prospex's producing onshore gas investments have
significant upside potential within the existing production
concessions and I look forward to updating shareholders as we
progress with the conversion of both our contingent and prospective
resources on our three production concessions into proved developed
producing reserves."
Operational
Highlights
·
The Company's investment vehicles continued to
operate on a fully self-funded basis throughout the reporting
period.
Selva
Malvezzi
·
Gas production operations continued at
Podere-Maiar-1 well in Italy with gross production of 13,220,652
scm during the period. Gross gas sales in the period were
€4,218,630, with €1,560,893 attributable to Prospex's working
interest.
·
In January 2024, after six months of strong gas
production, PVO confirmed the optimum flow rate from the well
should be set at 80,000 scm/d to ensure that there is no debris
accumulation.
·
Po Valley Energy, Prospex's joint venture partners
confirm potential for a new seismic acquisition programme over the
licence area following the successful reprocessing of the existing
2D seismic lines in the production concession. The new
programme aims to optimise the drilling programmes of the
identified contingent resources at Selva North, Selva South and the
East Selva and Riccardina prospects.
·
In June 2024, the Italian Ministry of Environment
and Energy Security ("MASE") accepted the annulment of Italy's Plan
of Areas which had previously limited the extent of hydrocarbon
prospecting, exploration and production in Italy. This is an
important sign of the current Government's commitment to promote
and enable more domestic gas production to address the serious
energy security challenges which Italy and more broadly Europe, are
facing. It will also enable the Joint Venture owners of Selva
Malvezzi to realise maximum value from its natural gas investments,
whilst helping improve Italy's energy security.
El Romeral
·
Electricity generation operations continued from
natural gas produced from the El Romeral production concessions in
Andalucía, southern Spain where the Company's investment is in the
operator, Tarba Energía s.l. ("Tarba"). Income from
electricity generated during the period was €398,000 gross of which
€199,000 is attributed to Prospex's share. Revenues were
impacted by low electricity prices in Spain with the high
contribution of local renewable energy sources, including wind,
solar and hydroelectricity power generation.
·
The Company, together with its co-shareholder in
Tarba, is actively advancing the permitting of 5 new wells on the
El Romeral concessions in order to bring the utilised electricity
production capacity of the gas-to-power plant to 100% (currently at
33%). Tarba also continues to evaluate the possibility of
expanding the capability of the El Romeral assets to sell gas
directly to the national grid, as well as expanded solar power
generation.
Post period end:
·
In July 2024 a ten-year extension, to July 2034,
of the natural gas exploitation concessions "El Romeral 1, 2 and 3"
was granted to Tarba by the Spanish regulatory
authority.
·
In August 2024 Po Valley Energy, on behalf of the
Selva Malvezzi Joint Venture, signed a 12-month extension to the
gas supply contract with BP Gas Marketing Ltd ("BPGM"). BPGM
buys the gas produced from Selva Malvezzi at a premium to the
quoted TTF gas price.
·
At the end of August 2024, the Company completed
the acquisition of 7.5% of HEYCO Energy Iberia S.L. ("HEI"), which
has majority ownership in the Viura gas field in northern Spain,
having raised, in aggregate, gross proceeds of approximately £4.2
million. By committing to fund 15% of the 2024-2026 HEI
development programme, Prospex now owns 7.5% of HEI which
translates to a Prospex ownership of 7.2365% in the Viura
concession.
·
Prospex is funding 15% of the cost of the Viura
development programme to earn 7.5% of HEI. The Company will
not only earn a 10% coupon on its capital investment but will also
be repaid its capital investment from 15% of the HEI production
income (after OPEX and taxes), until payback at which point
Prospex's share of net income reverts to 7.5%.
Business
Development
The Company is actively evaluating a
number of assets for potential investment. The assets under
consideration are all onshore in Europe and include high impact
exploration targets. The Company will keep shareholders
updated as these projects come to fruition.
CHAIRMAN'S STATEMENT
Operational
Report
The first six months of 2024 was a
period of preparation for the further growth of the Company.
The production income from both the Selva field in northern Italy
and from the electricity generation at El Romeral in southern Spain
laid the foundations for opportunities to increase the Company's
investments in onshore European gas assets, culminating post period
end in the acquisition of Prospex's third onshore producing gas
asset in Viura, Northern Spain.
With reliable income streams from
three onshore gas producing assets in Europe the Company is well
placed for further growth.
Financial
Review
For the six months ended 30 June
2024, the Company is reporting a net loss after taxation from
continuing operations of £275,120 (H1 2023: loss - £888,473).
Included in this is an unrealised loss of £nil arising on
revaluation of financial assets at fair value (H1 2023: loss -
£489,037).
A valuation as at 30 June 2024
resulted in no change in the carrying value of the Company's
investments. The principal asset of the Company at the
reporting date was its shares in its subsidiary PXOG Marshall
Limited in which the producing assets in the Selva Malvezzi
concession in Italy are held. In addition to the 13,220,652
scm produced gas in the period from the asset, the valuation takes
into account the impact of changes in the forward curve of European
gas prices and the EUR:GBP exchange rate at 30 June
2024.
Administrative expenses of £521,209
were incurred in H1 2024, compared with £461,322 in the same period
last year.
At 30 June 2024, the Company held
cash and cash equivalents of £10,991 (30 June 2023: £395,202).
Prospex's net share of cash and cash equivalents held in
Euros in non-consolidated investment and joint venture companies
amounted to €794,762.
Outlook
The Board and management continue to
focus on developing and growing the Company's portfolio of assets
and income streams, both by increasing the productivity and
profitability of existing assets, and through active search and
investigation of new investment opportunities which meet the
Company's discerning investment criteria.
Bill Smith
Non-Executive Chairman
Glossary:
scm
Standard cubic metres
scm/d
Standard cubic metres per day
MMscm Million
standard cubic metres
Bcf
Billion standard cubic feet
MMscfd million
standard cubic feet per day
MWh
Mega Watt hour
TTF
The 'Title Transfer Facility' - a virtual trading point for natural
gas in the Netherlands.
Prospex Energy Plc
Interim results
For
the six months ended 30 June 2024
Statement of profit or loss and other comprehensive
income
|
|
Six months
ended
|
|
Six months
ended
|
|
Year ended
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
CONTINUING OPERATIONS
|
|
|
|
|
|
|
Other income
|
|
-
|
|
36,936
|
|
36,936
|
Administrative expenses
|
|
(521,209)
|
|
(461,322)
|
|
(1,112,513)
|
Share-based payment charge
|
|
-
|
|
(191,757)
|
|
(296,191)
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
(521,209)
|
|
(616,143)
|
|
(1,371,768)
|
|
|
|
|
|
|
|
Loss on revaluation of investments
and loans
|
|
-
|
|
(489,037)
|
|
(469,709)
|
|
|
|
|
|
|
|
|
|
(521,209)
|
|
(1,105,180)
|
|
(1,841,477)
|
|
|
|
|
|
|
|
Finance income
|
|
252,842
|
|
257,187
|
|
519,982
|
|
|
|
|
|
|
|
Finance costs
|
|
(6,753)
|
|
(162,739)
|
|
(241,056)
|
|
|
|
|
|
|
|
LOSS
BEFORE INCOME TAX
|
|
(275,120)
|
|
(1,010,732)
|
|
(1,562,551)
|
|
|
|
|
|
|
|
Income tax
|
|
-
|
|
122,259
|
|
331,151
|
|
|
|
|
|
|
|
LOSS
AND TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
|
(275,120)
|
|
(888,473)
|
|
(1,231,400)
|
|
|
|
|
|
|
|
Loss
per share
|
|
|
|
|
|
|
- Basic and diluted earnings per
share
|
|
(0.08)p
|
|
(0.31)p
|
|
(0.41)p
|
|
|
|
|
|
|
|
Statement of financial position - As at 30 June
2024
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
|
|
£
|
|
£
|
|
£
|
ASSETS
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
-
|
|
-
|
|
-
|
Investment
|
|
15,596,671
|
|
15,575,603
|
|
15,594,931
|
|
|
15,596,671
|
|
15,575,603
|
|
15,594,931
|
CURRENT ASSETS
|
|
|
|
|
|
|
Trade and other
receivables
|
|
5,695,203
|
|
6,229,986
|
|
6,201,093
|
Investments
|
|
100
|
|
100
|
|
100
|
Cash and cash equivalents
|
|
10,991
|
|
395,202
|
|
3,186
|
|
|
5,706,294
|
|
6,625,288
|
|
6,204,379
|
TOTAL ASSETS
|
|
21,302,965
|
|
22,200,891
|
|
21,799,310
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Called up share capital
|
|
7,279,630
|
|
7,232,065
|
|
7,279,630
|
Share premium account
|
|
17,158,847
|
|
15,100,654
|
|
17,158,847
|
Capital redemption reserve
|
|
43,333
|
|
43,333
|
|
43,333
|
Merger reserve
|
|
2,416,667
|
|
2,416,667
|
|
2,416,667
|
Fair value reserve
|
|
14,617,174
|
|
14,388,954
|
|
14,617,174
|
Retained earnings
|
|
(21,213,723)
|
|
(20,471,890)
|
|
(20,938,603)
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
20,301,928
|
|
18,709,783
|
|
20,577,048
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
Deferred taxation
|
|
927,658
|
|
1,136,550
|
|
927,658
|
|
|
927,658
|
|
1,136,550
|
|
927,658
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
Trade and other payables
|
|
73,379
|
|
44,902
|
|
126,117
|
Financial liabilities -
borrowings
|
|
|
|
|
|
|
Interest bearing loans and
borrowings
|
|
-
|
|
2,309,656
|
|
168,487
|
|
|
|
|
|
|
|
|
|
73,379
|
|
2,354,558
|
|
294,604
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
1,001,037
|
|
3,491,108
|
|
1,222,262
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
21,302,965
|
|
22,200,891
|
|
21,799,310
|
Statement of Cash Flows
For
the six months ended 30 June 2024
|
|
Six months
ended
|
|
Six months
ended
|
|
Year ended
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
|
|
£
|
|
£
|
|
£
|
Operating activities
|
|
|
|
|
|
|
Loss before income tax
|
|
(275,120)
|
|
(1,010,732)
|
|
(1,562,551)
|
Loss on revaluation of investments
and loans
|
|
-
|
|
489,037
|
|
469,709
|
Finance income
|
|
(252,842)
|
|
(257,187)
|
|
(519,982)
|
Finance costs
|
|
6,753
|
|
162,739
|
|
241,056
|
Operating loss
|
|
(521,209)
|
|
(616,143)
|
|
(1,371,768)
|
Decrease/(increase) in trade and
other receivables
|
|
758,730
|
|
(461,870)
|
|
(170,812)
|
Increase/(decrease) in trade and
other payables
|
|
(52,738)
|
|
3,462
|
|
84,677
|
Equity-settled share-based payment
charge
|
|
-
|
|
191,757
|
|
296,191
|
|
|
|
|
|
|
|
Net
cash inflow/(outflow) from operating activities
|
|
184,783
|
|
(882,794)
|
|
(1,161,712)
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
Purchase of investments
|
|
(1,740)
|
|
-
|
|
-
|
Interest received
|
|
2
|
|
4,308
|
|
4,938
|
Interest paid
|
|
(6,753)
|
|
(159,862)
|
|
(166,365)
|
|
|
|
|
|
|
|
Net
cash outflow from investing activities
|
|
(8,491)
|
|
(155,554)
|
|
(161,427)
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
Loan repayments
|
|
(168,487)
|
|
(107,227)
|
|
(214,454)
|
Issue of share capital
|
|
-
|
|
58,015
|
|
58,017
|
|
|
|
|
|
|
|
Net
cash outflow from financing activities
|
|
(168,487)
|
|
(49,212)
|
|
(156,437)
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
7,805
|
|
(1,087,560)
|
|
(1,479,576)
|
|
|
|
|
|
|
|
Cash and cash equivalents at start of
period
|
|
3,186
|
|
1,482,762
|
|
1,482,762
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
|
10,991
|
|
395,202
|
|
3,186
|
Notes to the interim financial statements
1
General information
Prospex Energy Plc is a company
incorporated in England and Wales, which is listed on the
Alternative Investment Market of the London Stock Exchange
Plc. The address of its registered office is 60 Gracechurch
Street, London EC3V 0HR.
The Group is primarily involved in
the development, exploration and the production of natural gas and
the generation of electricity.
2
Financial information
The interim financial information
for the six months ended 30 June 2024 and 2023 have not been
audited or reviewed by the auditors and do not constitute statutory
accounts within the meaning of Section 434 of the Companies Act
2006. The comparative financial information for the year
ended 31 December 2023 has been derived from the audited financial
statements for that period. A copy of those statutory
financial statements for the year ended 31 December 2023 has been
delivered to the Registrar of Companies. The report of the
independent auditors on those financial statements was unqualified,
drew attention to a material uncertainty relating to going concern
and did not contain a statement under Sections 498 (2) or (3) of
the Companies Act 2006.
The interim financial
statements have been prepared in accordance
with International Accounting Standards in conformity with the
requirements of the Companies Act 2006 as they apply to the
financial statements of the Company for the six months ended 30
June 2024 and as applied in accordance with the provisions of the
Companies Act 2006 and under the historical cost
convention or fair value where appropriate. They have also
been prepared on a basis consistent with the accounting policies
expected to be applied for the year ending 31 December 2024 and
which are also consistent with those set out in the
statutory accounts of the Company for the year ended 31 December
2023.
The interim financial statements are
presented in pounds sterling because that is the currency of the
primary economic environment in which the company
operates.
3
Taxation
On the basis of these accounts there
is no charge to taxation.
4
Loss per share
The loss and number of shares used
in the calculation of earnings per share are as follows:
|
|
Six months
ended
|
|
Six months
ended
|
|
Year ended
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
Basic and diluted EPS
|
|
|
|
|
|
|
Loss for the financial
period
|
|
(275,120)
|
|
(888,473)
|
|
(1,231,400)
|
|
|
|
|
|
|
|
Weighted average number of
shares
|
|
332,584,535
|
|
283,657,000
|
|
298,729,117
|
|
|
|
|
|
|
|
Loss per share
|
|
(0.08)p
|
|
(0.31)p
|
|
(0.41)p
|
The loss and weighted average number
of shares used for calculating the diluted loss per share are
identical to those for the basic loss per share. The exercise price
of the outstanding share options are above the market price of the
shares and would therefore not be dilutive under IAS 33 'Earnings
per Share'.
5
Non-current investment
|
|
Shares in
|
|
|
|
|
|
|
group
|
|
Unlisted
|
|
|
|
|
undertakings
|
|
investments
|
|
Total
|
|
|
£
|
|
£
|
|
£
|
Unaudited
|
|
|
|
|
|
|
At 1 January 2024
|
|
15,544,931
|
|
50,000
|
|
15,594,931
|
Additions
|
|
1,740
|
|
-
|
|
1,740
|
At
30 June 2024
|
|
15,546,671
|
|
50,000
|
|
15,596,671
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
At 1 January 2023
|
|
16,014,640
|
|
50,000
|
|
16,064,640
|
Revaluations
|
|
(489,037)
|
|
-
|
|
(489,037)
|
At
30 June 2023
|
|
15,525,603
|
|
50,000
|
|
15,575,603
|
|
|
|
|
|
|
|
Audited
|
|
|
|
|
|
|
At 1 January 2023
|
|
16,014,640
|
|
50,000
|
|
16,064,640
|
Revaluations
|
|
(469,709)
|
|
-
|
|
(469,709)
|
At
31 December 2023
|
|
15,544,931
|
|
50,000
|
|
15,594,931
|
The investments in subsidiary
undertakings are accounted for at fair value through the profit and
loss, as the Company is deemed to be an Investment
Entity.
6
Dividends
The directors do not propose to
declare a dividend for the period.
7 Copies
of interim results
Copies of the interim results can be
obtained from the website www.prospex.energy.
From this site you may access our financial reports and
presentations, recent press releases and details about the company
and its operations.
Caution regarding forward looking statements
Certain statements in this
announcement, are, or may be deemed to be, forward looking
statements. Forward looking statements are identified by their
use of terms and phrases such as ''believe'', ''could'', "should"
''envisage'', ''estimate'', ''intend'', ''may'', ''plan'',
''potentially'', "expect", ''will'' or the negative of those,
variations or comparable expressions, including references to
assumptions. These forward-looking statements are not based
on historical facts but rather on the Directors' current
expectations and assumptions regarding the Company's future growth,
results of operations, performance, future capital and other
expenditures (including the amount, nature and sources of funding
thereof), competitive advantages, business prospects and
opportunities. Such forward looking statements reflect the
Directors' current beliefs and assumptions and are based on
information currently available to the Directors.
Such statements are based on current
expectations and assumptions and are subject to a number of risks
and uncertainties that could cause actual events or results to
differ materially from any expected future events or results
expressed or implied in these forward-looking statements.
Persons receiving and reading this announcement should not place
undue reliance on forward-looking statements. Unless
otherwise required by applicable law, regulation or accounting
standard, the Company does not undertake to update or revise any
forward-looking statements, whether as a result of new information,
future developments or otherwise.