TIDMACO

RNS Number : 1866I

Acorn Minerals PLC

28 June 2013

28 June 2013

ACORN MINERALS PLC

("Acorn" or the "Company")

Final Results for the year ended 31 March 2013 and notice of AGM

Chairman's Report

It is with pleasure that I present the inaugural annual report to shareholders.

The period under review is the 15 months from the date of incorporation to 31st March 2013.

During this period a lot has taken place including the flotation of the company on the London Stock Exchange.

Incorporated in December 2011 and being admitted to the Standard List of the London Stock Exchange is something we should all be proud of achieving.

Since listing, your Board has worked to fulfil our investment strategy of identifying opportunities in the mining, minerals & energy sectors, with consideration given to both conventional and alternative energy projects as well as mining and energy infrastructure projects.

To date we have reviewed 15 projects that meet these criteria. Of that 15 we are continuing to assess 3 projects where we think Acorn shareholders could benefit from some form of investment in those projects.

At the period end we have approximately LIR1.4m cash, no debt and continue to keep administration costs to a minimum so that maximum funds can be dedicated to the review and analysis of the suitability of any investment in up-coming projects.

Mr C Goodfellow

On behalf of

Mr A Brennan

Chairman

For further information, please contact:

Acorn Minerals Plc Tel: +61 8 9322 5944 www.acornminerals.com

Anthony Brennan, Executive Chairman

Shore Capital Tel: 020 7408 4090

Bidhi Bhoma / Toby Gibbs (corporate finance)

Jerry Keen (corporate broking)

Statement of Profit or Loss and Other Comprehensive Income

Period ended 31(st) March 2013

 
                                                                                            Note             2013 
                                                                                                              GBP 
 Revenue                                                                                                           - 
 Administrative costs                                                                                      (101,546) 
                                                                                                   ----------------- 
 Operating (Loss)                                                                                          (101,546) 
 Net finance costs 4                                                                                            415 
 Exceptional items 5                                                                                       (143,421) 
                                                                                                   ----------------- 
 (Loss) before taxation                                                                                    (244,552) 
 Taxation 7                                                                                                        - 
                                                                                                   ----------------- 
 (Loss) for the period attributable 
  to owners of the company                                                                                 (244,552) 
                                                                                                   ----------------- 
 
 Total comprehensive income attributable 
  to the owners of the company                                                                             (244,552) 
                                                                                                   ----------------- 
 Loss per share 8 
 Basic                                                                                                       (0.036) 
 Diluted                                                                                                     (0.036) 
 

All activities of the company are classed as continuing

Statement of Financial Position

As at 31(st) March 2013

 
                                                                                  Note    2013 GBP 
 CURRENT ASSETS 
 Trade and other receivables 9                                                               62,300 
 Cash and cash equivalents                                                                1,427,669 
                                                                                         ---------- 
 Total current assets                                                                     1,489,969 
 LIABILITIES 
 Trade and other payables 10                                                               (67,844) 
                                                                                         ---------- 
 Total current liabilities                                                                 (67,844) 
                                                                                         ---------- 
 NET ASSETS                                                                               1,422,125 
                                                                                         ---------- 
 
 EQUITY 
 Capital and reserves attributable to 
  owners of the company 
 Share capital 11                                                                           285,760 
 Share premium 12                                                                         1,380,917 
 Retained earnings 13                                                                     (244,552) 
                                                                                         ---------- 
                                                                                          1,422,125 
                                                                                         ---------- 
 
 

Statement of Changes in Equity

Period ended 31(st) March 2013

 
                              Shares issued    (Loss) for      Total 
                                                the period 
                                     GBP           GBP          GBP 
 Comprehensive Income 
 Loss for the period                             (244,552)   (244,552) 
 
 Transactions with owners 
 Shares issued                       285,760                   285,760 
 Share premium                     1,473,788                 1,473,788 
 Share issue costs                  (92,871)                  (92,871) 
 
 Balance at 31(st) March 
  2013                             1,666,677     (244,552)   1,422,125 
                            ----------------  ------------  ---------- 
 
 

Statement of Cash Flows

Period ended 31(st) March 2013

 
                                                          2013 
                                                           GBP 
 Cash flows from operating activities 
 Operating (Loss)                                    (101,546) 
 Exceptional item                                    (143,421) 
 Increase in receivables                              (26,300) 
 Increase in payables                                   67,844 
                                                -------------- 
 Net cash used in operating cash flows               (203,423) 
 Net cash used in cash flows from investing 
  activities 
 Interest received                                         415 
                                                -------------- 
 Net cash generated from investing activities              415 
 Cash flow from financing activities 
 Issue of share capital for cash                     1,723,548 
 Share issue costs                                    (92,871) 
                                                -------------- 
 Net cash generated from financing activities        1,630,677 
 
 Net increase in cash and cash equivalents           1,427,669 
 Net cash at start of the period                             - 
                                                -------------- 
 Cash and cash equivalents at 31(st) 
  March 2013                                         1,427,669 
                                                -------------- 
 

These financial statements were approved by the board of Directors and authorised for issue on 28(th) June 2013. They were signed on its behalf by:

Mr C Goodfellow

Director

Company Registration Number 07892904

Notes to the Financial Statements

1. Accounting policies

General information

The company was incorporated on 28(th) December 2011 in England and Wales and is domiciled in the UK. Its registered office and principal place of business is at Thames House, Portsmouth Road, Esher, Surrey, KT10 9AD.

On 13(th) March 2012 the company re-registered as Acorn Minerals PLC and on 29(th) October 2012 was successfully listed on the London Stock Exchange under a Standard Listing.

These financial statements are the first set of financial statements prepared by Acorn Minerals PLC.

Basis of accounting

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS as adopted and endorsed by the EU) and the Companies Act 2006 applicable to companies reporting under IFRS. These comprise standards and interpretations approved by the IASB together with interpretations approved by the IASC that remain in effect and to the extent that they have been adopted by the EU.

The financial statements have been prepared on the historical cost basis and are presented in pounds sterling.

Changes in accounting policies

The amendments arising from IAS1: Presentation of Financial Statements - Presentation of Items of Other Comprehensive Income have been applied early.

None of the new standards, interpretations and amendments, which are effective for periods beginning after 1(st) January 2012 and which have not been adopted early, are expected to have a material effect on the company's future financial statements.

Critical accounting estimates and judgements

Key risks are detailed in note 6.

To be able to prepare financial statements according to generally accepted accounting principles, management and the Board must make estimates and assumptions that affect the recorded asset and liability items as well as other information, such as that provided on provisions. These estimates are based on historical experience and various other assumptions that management and the Board believe are reasonable under the circumstances. The results of these form the basis for making judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

New standards and interpretations not yet adopted

At the date of approval of these financial statements, there were no standards endorsed but not yet adopted by the EU that would have a material impact on the company's results.

Notes to the Financial Statements (continued)

1. Accounting policies (continued)

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date. Transactions are recorded on a cash basis and as such no gains and losses arise.

Going concern

The company's activities, together with the factors likely to affect its future development and performance, the financial position of the company, its cash flows and liquidity position have been considered by the Directors, taking account of the current market conditions which demonstrate that the company shall continue to operate within its own resources.

The Directors believe that the company is well placed to manage its business risks successfully, and that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they consider it appropriate to adopt the going concern basis in preparing the Annual Report and Financial Statements.

Trade and other receivables

Trade and other receivables are recorded on a cash basis and are recorded at the value they are expected to be received. When objective evidence exists that the asset is impaired the estimated irrecoverable amount is written off to the Statement of Profit or Loss and Other Comprehensive Income.

Trade and other payables

Trade and other payables are recorded on a cash basis and are recorded at the value they are expected to be paid.

Taxation

Current tax including UK corporation tax is provided at amounts expected to be paid (or recovered) using rates and laws that have been enacted or substantively enacted at the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax in the future at the balance sheet date.

Timing differences are differences between taxable profits and results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised on the financial statements.

Deferred tax assets are recognised only to the extent that the Directors consider that it is more likely than not there will be suitable taxable profits from which the future reversal of the underlying difference can be deducted.

Notes to the Financial Statements (continued)

1. Accounting policies (continued)

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Financial instruments

Financial assets and financial liabilities are recognised on the company's statement of financial position when the company has become party to the contractual provisions of the instrument.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term highly liquid investments and bank overdrafts with an original maturity of three months or less. Bank overdrafts are shown within borrowings in current liabilities on the statement of financial position.

Share capital

Financial instruments issued by the company are classified as equity only to the extent that they do not meet the definition of a financial liability or a financial asset.

The company's ordinary shares are classified as equity instruments.

Equity instruments

Where equity instruments are granted to persons other than employees, the statement of comprehensive income is charged with the fair value of goods and services received.

Exceptional items

Exceptional items are those which in the Directors view are required to be separately disclosed by virtue of their size and nature to enable a full understanding of the company's financial performance.

2. Result from operations

The entity has not yet commenced trading and as such there is no segmental activities to report on.

Results from operations are stated after charging:

2013

GBP

Auditors' remuneration

     Fees payable for audit of accounts                    8,500 
     Fees payable for other audit services                 2,000 
     Fees payable for other non-audit services           9,750 

20,250

3. Directors' remuneration

Directors received the following fees:

2013

GBP

      A Brennan      (Paid to Delta Capital Pty Ltd)                 19,008 
      B Fitzpatrick   (Paid to Ocean Developments Ltd)             6,000 
      C Goodfellow                                                               7,000 

32,008

Each of the Directors holds 150,000 share options. No options were exercised in the period. Other than the Directors there were no employees of the company.

4. Net finance costs

2013

GBP

   Bank interest received on cash deposits                 415 

415

5. Exceptional item

2013

GBP

   Listing costs                                                    143,421 

143,421

The exceptional item represents all costs associated with the listing on to the London Stock Exchange.

6. Financial instruments

The company is exposed through its operations to the following financial risks:

Principal financial instruments

The principal financial instruments used by the company, from which financial instrument risk arises, are as follows:

   --      Cash and cash equivalents 

A summary of the financial instruments held by category is provided below:

Financial Assets

 
                                       Fair value              Loans and          Available 
                                         through                                     for 
                                      Profit or               Receivables          Re-sale 
                                         Loss 
                                         2013                    2013               2013 
                                         GBP                     GBP                 GBP 
 
 Other debtors                                                      62,300 
 Cash and cash equivalents                           -           1,427,669                     - 
                             -------------------------  ------------------  -------------------- 
 Total financial assets                             -            1,489,969                    - 
                             -------------------------  ------------------  -------------------- 
 
 

Financial Liabilities

 
                              Fair value through       Loans and        Available 
                                                                           for 
                                Profit or Loss         Payables          Re-sale 
                                     2013                2013             2013 
                                      GBP                 GBP              GBP 
 
 Directors loan account                                    8,000 
 Accruals                                         -       59,844                     - 
                          --------------------------  ----------  -------------------- 
 Total financial                                  -       67,844                    - 
  liabilities 
                          --------------------------  ----------  -------------------- 
 

The Board has overall responsibility for the determination of the company's risk management objectives and policies and, whilst retaining ultimate responsibility for them. The Board's ultimate objective is to set policies that seek to reduce risk as far as possible without unduly affecting the company's competitiveness and flexibility. Further details regarding these policies are set out below:

Interest rate risk

The company's exposure to interest rate risk is minimal. The company is not operating in an overdraft position.

Credit risk

Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions. For banks and financial institutions, only independently rated parties with a minimum rating 'A' are accepted.

Capital risk management

The company monitors "adjusted capital" which comprises all components of equity (i.e. share capital, share premium and retained earnings).

The company's objectives when maintaining capital are:

-- to safeguard the entity's ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders, and

   --    to provide an adequate return by finding a suitable acquisition. 

The company sets the amount of capital it requires in proportion to risk. The company manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to reduce debt.

Liquidity risk

Liquidity risk arises from the company's management of working capital. It is the risk that the company will encounter difficulty in meeting its financial obligations as they fall due.

The proceeds raised from the placing are being held as cash deposits to enable the company to fund an acquisition as and when a suitable acquisition is found.

The following table sets out the contractual maturities (representing undiscounted contractual cash-flows) of financial liabilities:

                                                                            Under 3            3 - 12              Total 
    Months            Months 
                                                                                 GBP                     GBP                    GBP 

As at 31(st) March 2013

               Trade and other payables                           2,500             65,344              67,844 
                                                                              2,500             65,344              67,844 

Cash in bank

A significant amount of cash is held with the following institutions:

2013

GBP

               HSBC PLC                                                     1,427,669 

1,427,669

Sensitivity analysis

Sensitivity analysis has been performed on all risks documented. There was no material difference to disclosures made on financial assets and liabilities.

7. Taxation

 
 The tax charge comprises 
 Mainstream corporation tax deriving from 
  profits / (losses) for the year at 24% 
                                                2013 
                                                 GBP 
 Current Tax Charge                                - 
 Deferred Tax                                      - 
                                               ----- 
 Total tax on (Loss) from ordinary activities      - 
                                               ----- 
 
 

The tax charge for the period differs from that resulting from applying the standard rate of UK corporation tax of 24% to the profit before tax for the reasons set out in the following reconciliation.

 
                                                 2013 
                                                  GBP 
 Loss per the financial statements          (244,552) 
                                     ---------------- 
 Loss by rate of tax                         (58,692) 
 Add items not deductible for tax              34,421 
 Less Loss carried forward                     24,271 
 
 Tax charge per the accounts                        - 
                                     ---------------- 
 
 

At 31(st) March 2013 the company had corporation tax losses of approximately GBP101,131. No deferred tax asset has been recognised in respect of these losses due to there being uncertainty as to whether sufficient future taxable profits will be generated by the company in the near future, to prudently justify this.

8. Loss per share

The calculation of the basic and fully diluted loss per share is based on the loss for the period after tax of GBP244,552 divided by the weighted average issued ordinary shares of 6,770,291.

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The company has one category of dilutive potential ordinary shares being share options. The company has made a loss and the potential shares options are therefore anti-dilutive.

9. Trade and other receivables

2013

GBP

               Unpaid share capital                                           36,000 
               Other debtors                                                    26,300 

62,300

All debtors are receivable within one year of the reporting date, and are reported after taking impairment into account. As at 31(st) March 2013 there was no provision in respect of impairment, and debts passed due amounted to GBP62,300. All amounts considered uncollectible have been written off.

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

10. Trade and other payables

2013

GBP

               Director's loan account                                         8,000 
   Accruals                                                           59,844 

67,844

The book values equate to their fair values.

11. Share capital

The company was incorporated on 28(th) December 2011 under the Companies Act 2006 with a share capital of 1,000,000 ordinary shares of GBP0.001 each.

A further 1,000,000 ordinary shares of GBP0.001 each were issued on 18(th) January 2012 at par.

On 29(th) February 2012, the company's shares were consolidated such that the 2,000,000 shares of GBP0.001 each were converted into 100,000 shares of GBP0.02 each.

On 8(th) March 2012, a further 2,400,000 shares of GBP0.02 each were issued at par. Each share was paid up to one quarter of its value.

On 16(th) August 2012, a further 4,048,750 shares of GBP0.02 each were issued pursuant to a private placing at GBP0.04 per share.

On 29(th) October 2012, a further 7,739,255 shares of GBP0.02 each were issued pursuant to a public listing at GBP0.20 per share.

Authorised, allotted and called up share capital:

 
                                                    Number         GBP 
 
On incorporation, ordinary shares of GBP0.001 
 each                                                 1,000,000    1,000 
Issued 18(th) January 2012, ordinary shares 
 of GBP0.001 each                                     1,000,000    1,000 
Shares in issue prior to consolidation                2,000,000    2,000 
 
 
Share consolidation 29(th) February 2012 
 to shares of GBP0.02 each                              100,000    2,000 
Issued 8(th) March 2012, ordinary shares 
 of GBP0.02 each                                      2,400,000   48,000 
Issued 16(th) August 2012, ordinary shares 
 of GBP0.02 each                                      4,048,750   80,975 
Issued 29(th) October 2012, ordinary shares 
 of GBP0.02 each                                      7,739,255  154,785 
                                                     14,288,005  285,760 
 

At 31(st) March 2013, GBP12,000 of the shares issued on 8(th) March 2012 had been fully paid up. GBP36,000 remains unpaid. The amount of unpaid share capital remained unpaid as a result of a clerical error. However, as soon as this was identified in June 2013, the error was remedied and the relevant share capital was fully paid up.

Share options

The company has established an executive share option scheme, the Acorn Minerals PLC Share Option Scheme, under which the options have been granted to the Directors over ordinary shares. The Share option scheme was adopted by the board on 8(th) October 2012, and on that date each Director was awarded 150,000 options over Ordinary Shares at an exercise price of GBP0.20 per share. The options vested immediately upon the adoption of the Share option Scheme, and are exercisable for three years thereafter.

The options have been valued, using the Black Scholes method, in the Directors' view these are immaterial and as such the value has not been included in the financial statements.

As at the period end 450,000 share options remain available for exercise with the weighted average exercise price of GBP0.20. The weighted average remaining contractual life of the share options is 2.5 years.

12. Share premium account

GBP

               Issue of shares                                      1,473,788 
               Share Issue costs                                    ( 92,871) 

________

               At 31(st) March 2013                                1,380,917 

13. Retained earnings

GBP

               Loss for the year                                    ( 244,552) 

________

               At 31(st) March 2013                                ( 244,552) 

14. Related parties

Mr A Brennan, a Director of Acorn Minerals PLC is also a Director of Delta Capital Pty Ltd. Delta Capital Pty Ltd has entered into a Corporate Advisor Mandate with the company. During the year the following was paid to Delta Capital Pty Ltd:

               Capital raising fees                                   GBP54,225 
               Listing fees                                              GBP38,000 
               Project travel costs reimbursed                 GBP19,850 
               Directors fees                                          GBP19,008 

GBP131,083

Included within accruals is an amount of GBP38,000 relating to fees for services provided by Delta Capital Pty Ltd.

Additionally, should Delta Capital Pty Ltd and/or Stellar Securities identify and introduce the company to business opportunities and the company takes up such opportunities, the company has agreed to pay Delta Capital Pty Ltd and Stellar Securities a success fee of GBP100,000 and to grant options that equal 2% of the enlarged issued capital of the company after the acquisition has been completed and any associated capital raisings have been completed.

At the year end the company owed Mr A Brennan GBP8,000. This loan was due to payments made to the company totalling GBP27,090 and repayments of GBP19,090. Subsequent to the year end the loan balance has been waived by the director.

Mr B Fitzpatrick, a Director of Acorn Minerals PLC is also a Director of Ocean Developments Ltd. During the period Directors' fees of GBP6,000 were paid to Ocean Developments Ltd on behalf of Mr B Fitzpatrick.

During the period Project fees of GBP2,000 and Directors fees of GBP7,000 were paid to Mr C Goodfellow, a Director of Acorn Minerals PLC.

Mr D Brennan and Mr T Brennan who are sons of Mr A Brennan each hold 25,000 shares in the company.

The Directors are the company's key personnel. Further details of Directors' remuneration are detailed in note 3.

15. Controlling party

The company is not directly or indirectly controlled by any single shareholder or group of shareholders who are connected.

16. Events after the reporting date

There have been no events occurring after the 31(st) March 2013 that impact on the disclosures in these financial statements.

17. Availability of Annual Report and Financial Statements and notice of AGM.

Copies of the Annual Report and Accounts for the year ended 31 March 2013 and the Notice of Annual General Meeting ("AGM") were posted to shareholders today.

The AGM is to be held at 16 Great Queen Street, London WC2B 5DG at 10 a.m. on Tuesday 23 July 2013.

A copy of the Annual Report and Accounts together with the AGM notice is available from the Company's website at http://www.acornminerals.com

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UWSSROKANUAR

Vordere (LSE:VOR)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Vordere Charts.
Vordere (LSE:VOR)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Vordere Charts.