TORONTO, May 14, 2024
/CNW/ - Starlight Western Canada Multi-Family (No. 2) Fund (the
"Fund") announced today its results of operations and financial
condition for the three months ended March
31, 2024 ("Q1-2024"). Certain comparative figures are
included for the three months ended March
31, 2023 ("Q1-2023").
All amounts in this press release are in thousands of Canadian
dollars except for average monthly rent ("AMR")1
or unless otherwise stated.
"We are pleased to announce another quarter of strong
operating results with the Starlight Western Canada Multi-Family
(No. 2) Fund achieving year-over-year average monthly rent growth
of 4.1%," commented Daniel Drimmer,
Chief Executive Officer. "Management's singular focus is to
increase net operating income at its properties through an active
asset management strategy with the goal of maximizing the total
return to investors."
Q1-2024 HIGHLIGHTS
- Subsequent to Q1-2024, the Fund's board of trustees (the
"Board") approved an increase to the Fund's monthly pre-tax
distribution per unit for all classes of units ("Units"),
applicable to its unitholders ("Unitholders") of record as of
May 31, 2024 and payable on
June 15, 2024 (see "Subsequent
Events").
- During Q1-2024, the Fund recorded a fair value gain on the nine
multi-family properties owned (the "Properties") of $8,108, a 13.9% increase over the aggregate
purchase price since the Properties were acquired by the Fund. The
fair value gain during Q1-2024 was entirely driven by net operating
income ("NOI")1 growth.
- During Q1-2024, the Fund received $1,851 related to incremental interest owing on
historical bank balances from the Fund's corporate banking
provider, a Canadian chartered bank, further enhancing its
liquidity position.
- The Fund achieved approximately 4.1% AMR growth between Q1-2023
and Q1-2024, continuing to be driven by the sustained demand for
multi-family suites due to the economic strength and increased
immigration levels in Canada and
in particular, the Vancouver Island and the mainland of the
Province of British Columbia
("BC") (collectively, the "Primary Markets").
- The Fund achieved physical occupancy1 of 96.0%
during Q1-2024, which subsequently increased to 97.5% as at
May 13, 2024.
- As at March 31, 2024, a total of
80.5% of the Fund's debt was fixed rate, which subsequently
increased to 91.1% as the Fund entered into various financing
arrangements with lenders (see "Subsequent Events"). As at
March 31, 2024, the Fund's weighted
average fixed interest rate was 2.8%.
- Revenue from property operations and NOI for Q1-2024 were
$5,251 and $3,645 (Q1-2023 - $4,571 and $3,218),
respectively, representing an increase of $680 and $427
relative to Q1-2023. These significant increases were primarily due
to the difference in the number of Properties owned between Q1-2023
and Q1-2024.
- Same property NOI1 for Q1-2024 was $3,275 (Q1-2023 - $3,218), representing an increase of $57 or 1.8% relative to Q1-2023 driven primarily
by strong AMR growth and higher economic occupancy1 at
the Fund's property in Langley,
BC.
- Net income and comprehensive income attributable to the
Unitholders for Q1-2024 was $6,668
(Q1-2023 - $856), representing an
increase of $5,812 relative to
Q1-2023, primarily due to the fair value gain on the Properties,
interest income and increased NOI, partially offset by a higher
provision for carried interest.
- The Fund had approximately $4,378
of available liquidity as at March 31,
2024, which is expected to be used to fund existing
operations.
- As at May 13, 2024, the Fund had
collected approximately 99.7% of rents for Q1-2024, with further
amounts expected to be collected in future periods, demonstrating
the Fund's strong resident base and operating performance.
- Adjusted funds from operations ("AFFO")1 for Q1-2024
was $408 (Q1-2023 - $123), representing an increase of $285 or 231.7% relative to Q1-2023, primarily due
to an increase in NOI, partially offset by higher finance costs and
fund and trust expenses.
1
This metric is a non-IFRS measure. Non-IFRS financial measures do
not have standardized meanings prescribed by IFRS (see "Non-IFRS
Financial Measures and Reconciliations").
|
FINANCIAL CONDITION AND OPERATING RESULTS
Highlights of the financial and operating performance of the
Fund as at March 31, 2024 and for Q1-2024, including a
comparison to December 31, 2023 and Q1-2023, as applicable,
are provided below:
|
|
|
|
|
March 31,
2024
|
December 31,
2023
|
Key Multi-Family
Operational Information
|
|
|
|
|
Number of multi-family
properties owned
|
|
9
|
9
|
Total multi-family
suites
|
|
|
944
|
944
|
Economic occupancy
(1)
|
|
|
89.9 %
|
93.7 %
|
Physical occupancy
(1)
|
|
|
96.0 %
|
95.0 %
|
AMR (in actual
dollars)
|
|
|
$
1,950
|
$
1,934
|
AMR per square foot
(in actual dollars)
|
|
|
$
2.48
|
$
2.47
|
Summary of Financial
Information
|
|
|
|
|
Gross Book Value
(2)
|
|
|
$
428,000
|
$
419,500
|
Indebtedness
(2)
|
|
|
$
266,261
|
$
267,171
|
Indebtedness to Gross
Book Value (2)
|
|
|
62.2 %
|
63.7 %
|
Weighted average
interest rate - as at period end (3)
|
|
|
3.76 %
|
3.78 %
|
Weighted average loan
term to maturity
|
|
|
4.29 years
|
4.53 years
|
|
|
|
Q1-2024
|
Q1-2023
|
Summary of Financial
Information
|
|
|
|
|
Revenue from property
operations
|
|
|
$
5,251
|
$
4,571
|
Property operating
costs
|
|
|
(1,251)
|
(1,065)
|
Property
taxes
|
|
|
(355)
|
(288)
|
Income from rental
operations / NOI
|
|
|
$
3,645
|
$
3,218
|
Net income and
comprehensive income
|
|
|
$
6,668
|
$
856
|
|
|
|
|
|
|
|
Other Selected
Financial Information
|
|
|
|
|
Funds from operations
("FFO") (2)
|
|
|
$
179
|
$
(150)
|
FFO per Unit - basic
and diluted (2)
|
|
|
$
0.01
|
$
(0.01)
|
AFFO
|
|
|
$
408
|
$
123
|
AFFO per Unit - basic
and diluted (2)
|
|
|
$
0.03
|
$
0.01
|
Weighted average
interest rate
|
|
|
3.77 %
|
3.89 %
|
Interest coverage
ratio (2)
|
|
|
1.22x
|
1.10x
|
Indebtedness coverage
ratio (2)
|
|
|
0.89x
|
0.68x
|
Weighted average Units
outstanding (000s) - basic and diluted
|
|
|
12,976
|
12,998
|
(1)
|
Economic occupancy and
physical occupancy for Q1-2024 and Q4-2023, respectively. As at May
13, 2024, the Fund had increased physical occupancy to
97.5%.
|
(2)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "Non-IFRS Financial
Measures and Reconciliations").
|
(3)
|
The weighted average
interest rate on loans payable is presented as at March 31,
2024 and December 31, 2023, respectively.
|
NON-IFRS FINANCIAL MEASURES AND RECONCILIATIONS
The Fund's condensed consolidated interim financial statements
are prepared in accordance with International Financial Reporting
Standards ("IFRS"). Certain terms that may be used in this press
release such as AFFO, AMR, adjusted net income and comprehensive
income, cash provided by operating activities including interest
and finance costs, economic occupancy, physical occupancy, FFO,
gross book value, indebtedness, indebtedness coverage ratio,
indebtedness to gross book value, interest coverage ratio, same
property NOI and NOI (collectively, the "Non-IFRS Measures") as
well as other measures discussed elsewhere in this press release,
are not measures defined under IFRS as prescribed by the
International Accounting Standards Board, do not have standardized
meanings prescribed by IFRS and are, therefore, unlikely to be
comparable to similar measures as reported by other issuers. The
Fund uses these measures to better assess its underlying
performance and provides these additional measures so that
investors may do the same. Further details on Non-IFRS Measures are
set out in the Fund's management's discussion and analysis
("MD&A") in the "Non-IFRS Financial Measures" section for
Q1-2024 and are available on the Fund's profile on SEDAR+ at
www.sedarplus.ca.
A reconciliation of the Fund's interest coverage ratio and
indebtedness coverage ratio are provided below:
Interest and
indebtedness coverage ratio
|
Q1-2024
|
Q1-2023
|
Net income and
comprehensive income
|
$
6,668
|
$
856
|
(Deduct) / Add: non-cash or one-time items including distributions
(1)
|
(6,118)
|
(610)
|
Adjusted net income and
comprehensive income (2)
|
$
550
|
$
246
|
Interest coverage ratio
(3)
|
1.22x
|
1.10x
|
Indebtedness coverage
ratio (4)
|
0.89x
|
0.68x
|
(1)
|
Non-cash or one-time
items consist of amortization of deferred financing costs, other
financing costs, fair value adjustment on investment properties,
interest income and provision for carried interest.
|
(2)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "Non-IFRS Financial
Measures and Reconciliations").
|
(3)
|
Interest coverage ratio
is calculated as adjusted net income and comprehensive income plus
interest expense, divided by interest expense.
|
(4)
|
Indebtedness coverage
ratio is calculated as adjusted net income and comprehensive income
plus interest expense, divided by interest expense and mandatory
principal payments on the Fund's loans payable for a specific
reporting period.
|
|
|
|
|
For Q1-2024, the interest coverage ratio and the indebtedness
coverage ratio were 1.22x and 0.89x (Q1-2023 - 1.10x and 0.68x),
respectively. The increase in both ratios during Q1-2024 relative
to Q1-2023 was primarily due to increase in NOI and same property
NOI. To the extent that these ratios are below 1.0x, any shortfall
is covered by cash on hand.
CASH PROVIDED BY OPERATING ACTIVITIES RECONCILIATION TO FFO
and AFFO
The Fund was formed as a "closed-end" fund with an initial term
of three years, a targeted annual yield of 3.0% to 4.0% and a
targeted minimum 12.0% pre-tax total investor internal rate of
return across all Units.
Basic and diluted AFFO and AFFO per Unit for Q1-2024 were
$408 and $0.03 (Q1-2023 - $123 and $0.01),
respectively, representing an increase in AFFO of $285 or 231.7%, primarily due to an increase in
NOI as well as same property NOI, partially offset by higher
finance costs and fund and trust expenses.
A reconciliation of the Fund's cash provided by operating
activities determined in accordance with IFRS to FFO and AFFO for
Q1-2024 and Q1-2023 is provided below:
|
Q1-2024
|
Q1-2023
|
Cash provided by
operating activities
|
$
2,372
|
$
2,624
|
Less: interest and finance costs
|
(2,592)
|
(2,558)
|
Cash (used in)
provided by operating activities - including interest and finance
costs
|
$
(220)
|
$
66
|
Add /
(Deduct):
|
|
|
Change in non-cash
operating working capital
|
665
|
52
|
Change in restricted
cash
|
10
|
26
|
Amortization of
deferred financing costs
|
(276)
|
(294)
|
FFO
|
$
179
|
$
(150)
|
Add /
(Deduct):
|
|
|
Amortization of
deferred financing costs
|
276
|
294
|
Sustaining capital
expenditures and suite renovation reserves
|
(47)
|
(21)
|
AFFO
|
$
408
|
$
123
|
The Fund's cash used in operating activities, including interest
and finance costs for Q1-2024 was $220 (Q1-2023 - cash provided by operating
activities - $66), which was lower
than distributions declared to Unitholders by $1,217 (Q1-2023 - $933). The shortfall in Q1-2024 was primarily due
to higher interest costs related to variable rate debt, however,
subsequent to March 31, 2024, the
Fund has continued to mitigate the impact of higher interest costs
related to variable rate debt by increasing its fixed rate debt
from 80.5% to 91.1% (See "Subsequent Events"). Any shortfall
between cash provided by operating activities and distributions
paid is covered by cash on hand.
SUBSEQUENT EVENTS
On April 2, 2024, a portion of the
Fund's fixed and variable debt amounts outstanding of $13,682 and $43,479
respectively, were replaced by a combination of fixed and variable
debt amounting to $44,620 and
$15,500, respectively, increasing the
Fund's fixed rate debt from 80.5% to 91.1% of total debt.
On May 14, 2024, the Board
approved an increase to the Fund's monthly pre-tax distribution per
unit for all Units, applicable to its Unitholders of record as of
May 31, 2024 and payable on
June 15, 2024 as follows:
- $0.02936 per Class A Unit,
representing approximately $0.35232
per Class A Unit on an annualized basis;
- $0.02846 per Class B Unit,
representing approximately $0.34152
per Class B Unit on an annualized basis; and
- $0.03004 per Class C Unit,
representing approximately $0.36048
per Class C Unit on an annualized basis.
The monthly distributions are expected to be as set out above
until such time as the Fund announces any changes by way of a
further press release.
FUTURE OUTLOOK
Throughout 2022 and 2023, concerns over rising cost inflation
contributed to a significant increase in interest rates with the
Bank of Canada raising its target
interest rate from 0.25% in early 2022 to 5.00% as at May 14,
2024. Increases in target interest rates typically lead to
increases in borrowing costs. Importantly, at March 31, 2024,
80.5% of the Fund's debt was fixed rate, which was subsequently
increased to 91.1% (see "Subsequent Events"). Although inflation in
Canada persists, it has declined
from its peak in June 2022 of 8.1% to
2.9% in March 2024 with improvements
in global supply chains and the effects of higher interest rates
moving through the economy.
The significant increases in interest rates have also
contributed to an increase in volatility across capital markets,
leading banks and other debt providers to reduce their lending
capacity while increasing the cost of new loans. Although operating
fundamentals continue to be favorable as evidenced by the operating
results achieved by the Fund, the Fund's financial results continue
to be impacted by the significant increases in interest rates on
variable debt while being mitigated by the Fund's predominately
fixed debt structure. Given the Fund was formed as a "closed-end"
fund with an initial term of three years, it is the Fund's
intention to maintain its targeted annual yield of 3.0% to 4.0%
across all classes of Units despite elevated interest rates. The
Fund continues to actively monitor the current interest rate
environment and any associated impact this may have on the Fund's
financial performance and ability to pay distributions.
According to Statistics Canada, the March
2024 unemployment rate in Canada was 6.4% as compared to an unemployment
rate of 5.7% in BC, including the Primary Markets. BC gained
approximately 77,800 jobs between March
2023 and March 2024,
demonstrating the economic strength of the Primary Markets.
Each year, the Federal Department of Immigration, Refugees and
Citizenship Canada ("IRCC") releases a new Immigration Levels Plan
which it uses to guide its operations. In 2023, IRCC welcomed more
than 470,000 immigrants to Canada.
Between 2024 and 2026, Canada's
target is to welcome more than 485,000 new permanent residents each
year.
The above factors including the lack of housing supply and
affordability has made it more challenging for existing residents
of multi-family properties to buy homes. In addition, the
construction slowdown of new homes due to higher interest rates has
also continued to result in increased demand for multi-family
suites.
The Primary Markets, including Langford, Nanaimo, Vernon and Langley, possess attractive qualities such as
some of the fastest growing populations in BC with strong
demographics of highly educated young professionals and families,
diverse local job sectors, desirable dwelling locations with
waterfront and mountain views, as well as significant economic
growth and a limited supply of multi-family suites creating an
environment for continued demand which drives occupancy and rent
growth. The Fund believes it is well positioned to take advantage
of increasing levels of immigration and favourable conditions.
Further disclosure surrounding the Future Outlook is included in
the Fund's management's discussion and analysis in the "Future
Outlook" section for Q1-2024 under the Fund's profile, which is
available on www.sedarplus.ca.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking information within the meaning of Canadian
securities laws and reflect the Fund's current expectations
regarding future events, including the overall financial
performance of the Properties, as well as the impact of elevated
levels of inflation and interest rates.
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future.
Readers are cautioned that such statements may not be appropriate
for other purposes. Forward-looking information may relate to
future results, the impact of inflation, interest rates,
acquisitions, financing, performance, achievements, events,
prospects or opportunities for the Fund or the real estate industry
and may include statements regarding the financial position,
business strategy, budgets, litigation, projected costs, capital
expenditures, financial results, occupancy levels, AMR, taxes and
plans and objectives of or involving the Fund. Particularly,
matters described in "Future Outlook" are forward-looking
information. In some cases, forward-looking information can be
identified by terms such as "may", "might", "will", "could",
"should", "would", "occur", "expect", "plan", "anticipate",
"believe", "intend", "seek", "aim", "estimate", "target", "goal",
"project", "predict", "forecast", "potential", "continue",
"likely", "schedule", or the negative thereof or other similar
expressions concerning matters that are not historical facts.
Forward-looking statements involve known and unknown risks and
uncertainties, which may be general or specific and which give rise
to the possibility that expectations, forecasts, predictions,
projections or conclusions will not prove to be accurate, that
assumptions may not be correct and that objectives, strategic goals
and priorities may not be achieved. Those risks and uncertainties
include: the extent and sustainability of higher levels of
inflation and the potential impact on the Fund's operating costs;
changes in government legislation or tax laws which would impact
any potential income taxes or other taxes rendered or payable with
respect to the Properties or the Fund's legal entities; the
applicability of any government regulation concerning the Fund's
residents or rents; the realization of property value appreciation
and the timing thereof; the extent and pace at which any changes in
interest rates that impact the Fund's weighted average interest
rate may occur; and the availability of debt financing. A variety
of factors, many of which are beyond the Fund's control, affect the
operations, performance and results of the Fund and its business,
and could cause actual results to differ materially from current
expectations of estimated or anticipated events or results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the applicability of any government regulation
concerning the Fund's residents or rents; the realization of
property value appreciation and the timing thereof; the inventory
of residential real estate properties; the ability of the Fund to
benefit from any asset management initiatives at certain
Properties; the price at which the Properties may be disposed and
the timing thereof; closing and other transaction costs in
connection with the disposition of the Properties; availability of
mortgage financing and current rates and market expectations for
future interest rates; the capital structure of the Fund; the
extent of competition for residential properties; the growth in NOI
generated from asset management initiatives; the population of
residential real estate market participants; assumptions about the
markets in which the Fund operates; expenditures and fees in
connection with the maintenance, operation and administration of
the Properties; the ability of Starlight Investments CDN AM Group
LP (the "Manager") to manage and operate the Properties; the global
and Canadian economic environment; the impact, if any, of cost
inflation on the Fund's operating costs; and governmental
regulations or tax laws. There can be no assurance regarding: (a)
cost inflation or changes in interest rates on the Fund's business,
operations or performance; (b) the Fund's ability to mitigate such
impacts; (c) credit, market, operational, and liquidity risks
generally; (d) that the Manager or any of its affiliates, will
continue its involvement as asset manager of the Fund in accordance
with its current asset management agreement; and (e) other risks
inherent to the Fund's business and/or factors beyond its control
which could have a material adverse effect on the Fund.
The forward-looking information included in this press release
relates only to events or information as of the date on which the
statements are made in this press release. Except as specifically
required by applicable Canadian securities law, the Fund undertakes
no obligation to update or revise publicly any forward-looking
information, whether because of new information, future events or
otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
ABOUT STARLIGHT WESTERN
CANADA MULTI-FAMILY (NO. 2) FUND
The Fund is a trust formed under the laws of Ontario for the primary purpose of indirectly
acquiring, owning and operating a portfolio of income producing
multi-family rental properties located in BC. The Fund has
interests in and operates a portfolio comprising interests in 944
income producing multi-family suites located in the Primary
Markets.
For the Fund's complete condensed consolidated interim financial
statements and MD&A for the three months ended March 31, 2024 and any other information related
to the Fund, please visit www.sedarplus.ca. Further details
regarding the Fund's unit performance and distributions, market
conditions where the Fund's properties are located, performance by
the Fund's properties and a capital investment update are also
available in the Fund's May 2024
Newsletter which is available on the Fund's profile at
www.starlightinvest.com.
Please visit us at www.starlightinvest.com and connect with us
on LinkedIn at
www.linkedin.com/company/starlight-investments-ltd-.
SOURCE Starlight Western Canada Multi-Family (No. 2) Fund