- Revenue increased by 1.2% (decrease of 1.6% in constant
currency(1)) compared to the same period of the prior
year to $757.2 million;
- Adjusted EBITDA(1) was $351.7 million, an increase of 0.7% (decrease of
1.8% in constant currency(1));
- Profit for the period amounted to $102.6 million, a decrease of 13.6%;
- Earnings per share on a diluted basis was $2.15, a decrease of 6.1%;
- Net capital expenditures(1)(2) amounted to
$156.8 million, an increase of
10.1% (4.6% in constant
currency(1)).
-
- Excluding network expansion projects(1), net
capital expenditures amounted to $114.6 million, an increase of 8.6% (2.5% in
constant currency(1));
- Acquisition of property, plant and equipment amounted to
$173.7 million, an increase of
9.8%;
- Free cash flow(1) amounted to $118.3 million, a decrease of 23.0% (21.6% in
constant currency(1)) due to increased net capital
expenditures and interest paid.
-
- Free cash flow, excluding network expansion
projects(1) was $160.6 million, a decrease of 15.8% (15.4%
in constant currency(1));
- Cash flows from operating activities decreased by 25.8% to
$206.8 million, mainly resulting from
working capital items;
- Purchased and cancelled 117,584 Cogeco subordinate voting
shares for a total consideration of $6.9 million;
- Cogeco maintains its fiscal 2023 financial guidelines;
and
- A quarterly eligible dividend of $0.731 per share was declared, compared to
$0.625 per share in the comparable
quarter of fiscal 2022, an increase of 17%.
MONTRÉAL, April 13,
2023 /CNW/ - Today, Cogeco Inc. (TSX: CGO)
("Cogeco" or the "Corporation") announced its financial results for
the second quarter ended February 28, 2023.
"Our overall operating strategies proved to be effective in the
context of more challenging economic and competitive environments,"
said Philippe Jetté, President and Chief Executive Officer of
Cogeco Inc.
"Our Canadian telecommunications business unit performed well in
the quarter, which was marked by continued organic growth in our
Internet customer base, both in our traditional markets and in our
newly served areas, resulting in growing adjusted EBITDA and
adjusted EBITDA margins," continued Mr. Jetté. "In addition, the
acquisition in March of the telecommunications operations of oxio
is a great addition to our service offering and brings a second
brand to serve the telecommunications needs of Canadians."
"With respect to our U.S. telecommunications business, we have
grown our customer base outside our newly acquired Ohio footprint, both in our current and newly
served areas," added Mr. Jetté. "In Ohio, we continued our commercial integration
activities while enhancing our product line by making our IPTV
product available to all our customers, setting the foundation for
future growth. Our progress and marketing efforts have paid off,
with Internet customer metrics improving over previous
quarters."
"In our broadcasting operations, while the advertising market
remains challenging, Cogeco Media's performance was in line with
our expectations," added Mr. Jetté. "We are pleased that our 98.5
station is still number one in the country, as confirmed by the
Winter 2023 Numeris survey results. In addition, we continue to
broaden our digital advertising technology solutions to expand our
multiplatform audio content options."
"I am pleased to highlight that we recently published our annual
ESG and Sustainability Report as well as our Climate Action Plan,
in which we respectively provide an update of our environmental,
social and governance commitments, initiatives and performance and
outline the key steps we are taking in support of urgent climate
action," continued Mr. Jetté. "We are also very proud to be, for
the fourth consecutive year, ranked among the 100 most sustainable
companies in the world by Corporate Knights, a highly-regarded
global ranking of companies that are leading the way in making the
world a better place," concluded Mr. Jetté.
Operating results
For the second quarter of fiscal 2023:
- Revenue increased by 1.2% to reach $757.2 million. On a constant currency basis,
revenue decreased by 1.6%, driven by a lower customer base in the
American telecommunications segment offset by a growth in the
Canadian telecommunications segment and in the media activities,
which is further explained as follows:
-
- Canadian telecommunications' revenue increased by 1.7% as
reported and in constant currency, mainly driven by the cumulative
effect of high-speed Internet service additions over the past year
and higher revenue per customer.
- American telecommunications' revenue decreased by 5.2% on a
constant currency basis (increase of 0.6% as reported), mainly due
to a lower customer base following customer losses in Ohio and an overall decline in video and phone
service customers, offset in part by the cumulative effect of
high-speed Internet service additions outside Ohio over the past year, higher revenue per
customer and a better product mix.
- Revenue in the media activities increased by 5.3%.
- Adjusted EBITDA increased by 0.7% to reach $351.7 million. On a constant currency basis,
adjusted EBITDA decreased by 1.8%, mainly due to a decline in the
American telecommunications segment partly offset by an adjusted
EBITDA growth in the Canadian telecommunications segment, as
further explained below:
-
- Canadian telecommunications adjusted EBITDA increased by 2.6%,
or 3.1% in constant currency, mostly driven by revenue growth.
- American telecommunications adjusted EBITDA decreased by 2.2%,
or 7.8% in constant currency, mainly resulting from lower revenue,
combined with higher operating expenses as last year's marketing
and advertising spending and staff costs were unusually low in
Ohio while operating under the
previous owner's brand.
- Profit for the period amounted to $102.6
million, of which $33.8
million, or $2.15 per diluted
share, was attributable to owners of the Corporation compared to
$118.8 million, $36.7 million, and $2.29 per diluted share, respectively, in the
comparable period of fiscal 2022. The decreases resulted mainly
from higher financial expense, acquisition, integration,
restructuring and other costs and depreciation and amortization
expense, partly offset by lower income taxes.
- Net capital expenditures, which account for construction
subsidies, were $156.8 million, an
increase of 10.1% compared to $142.5
million in the same period of the prior year. In constant
currency, net capital expenditures were $149.1 million, an increase of 4.6% compared to
last year, driven by accelerated network expansion activities in
Canada.
-
- Excluding network expansion projects, net capital expenditures
were $114.6 million, an increase of
8.6% compared to $105.5 million in
the same period of the prior year. In constant currency, net
capital expenditures excluding network expansion
projects(1) were $108.1 million, an increase of 2.5% compared
to last year.
- Fibre-to-the-home network expansion projects continued in both
Canada and the United States, with unprecedented homes
passed additions of more than 140,000 since the beginning of last
year, of which approximately 70,000 were added during the first
half of fiscal 2023 in addition to the 70,000 added in fiscal
2022.
- Acquisition of property, plant and equipment increased by 9.8%
to $173.7 million, mainly due to
network expansion projects in Canada.
- Free cash flow decreased by 23.0%, or 21.6% in constant
currency, and amounted to $118.3
million, mainly due to higher financial expense, lower
adjusted EBITDA, and higher net capital expenditures and
acquisition, integration, restructuring and other costs.
-
- Free cash flow, excluding network expansion projects decreased
by 15.8%, or 15.4% in constant currency, and amounted to
$160.6 million.
- Cash flows from operating activities decreased by 25.8% to
reach $206.8 million, driven by a net
outflow in non-cash operating activities of $66.2 million compared to $25.4 million in the comparative period,
resulting mostly from the timing of trade and other payables, as
well as an increase in income taxes and interest paid.
- Cogeco purchased and cancelled 117,584 subordinate voting
shares for a total consideration of $6.9 million, compared to 154,388
subordinate voting shares purchased and cancelled in the comparable
quarter of fiscal 2022, for a total consideration of $12.3 million.
- Cogeco maintains its fiscal 2023 financial guidelines as issued
on January 13, 2023.
- At its April 13, 2023 meeting,
the Board of Directors of Cogeco declared a quarterly eligible
dividend of $0.731 per share, an
increase of 17% compared to $0.625 per share in the comparable quarter of
fiscal 2022.
(1)
|
Adjusted EBITDA and net
capital expenditures are total of segments measures. Constant
currency basis, net capital expenditures, excluding network
expansion projects, free cash flow and free cash flow, excluding
network expansion projects are non-IFRS financial measures. Change
in constant currency is a non-IFRS ratio. These indicated
terms do not have standardized definitions prescribed by
International Financial Reporting Standards ("IFRS") and,
therefore, may not be comparable to similar measures presented by
other companies. For more information on these financial measures,
please consult the "Non-IFRS and other financial measures" section
of this press release.
|
(2)
|
Net capital
expenditures are presented net of government subsidies, including
the utilization of those received in advance.
|
Financial highlights
Three and six months
ended
February 28
|
2023
|
2022
|
(1)
|
Change
|
Change in
constant
currency
|
(2)
(3)
|
2023
|
2022
|
(1)
|
Change
|
Change in
constant
currency
|
(2)
(3)
|
(In thousands of
Canadian dollars,
except percentages and per share data)
|
$
|
$
|
|
%
|
%
|
|
$
|
$
|
|
%
|
%
|
|
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
757,191
|
748,066
|
|
1.2
|
(1.6)
|
|
1,546,881
|
1,493,324
|
|
3.6
|
0.4
|
|
Adjusted EBITDA
(3)
|
351,663
|
349,211
|
|
0.7
|
(1.8)
|
|
725,545
|
703,605
|
|
3.1
|
0.3
|
|
Acquisition,
integration, restructuring
and other costs (4)
|
6,952
|
1,451
|
|
—
|
|
|
9,629
|
20,086
|
|
(52.1)
|
|
|
Profit for the
period
|
102,592
|
118,781
|
|
(13.6)
|
|
|
226,400
|
237,920
|
|
(4.8)
|
|
|
Profit for the period
attributable to
owners of the Corporation
|
33,788
|
36,659
|
|
(7.8)
|
|
|
75,869
|
75,182
|
|
0.9
|
|
|
Cash
flow
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
206,843
|
278,768
|
|
(25.8)
|
|
|
400,664
|
576,110
|
|
(30.5)
|
|
|
Free cash flow
(3)
|
118,331
|
153,703
|
|
(23.0)
|
(21.6)
|
|
227,814
|
289,523
|
|
(21.3)
|
(20.4)
|
|
Free cash flow,
excluding network
expansion projects (3)
|
160,573
|
190,685
|
|
(15.8)
|
(15.4)
|
|
335,890
|
346,521
|
|
(3.1)
|
(3.6)
|
|
Acquisition of property, plant and
equipment
|
173,674
|
158,153
|
|
9.8
|
|
|
408,682
|
304,482
|
|
34.2
|
|
|
Net capital
expenditures (1) (3)
|
156,832
|
142,475
|
|
10.1
|
4.6
|
|
354,174
|
283,984
|
|
24.7
|
18.8
|
|
Net capital
expenditures, excluding
network expansion projects
(3)
|
114,590
|
105,493
|
|
8.6
|
2.5
|
|
246,098
|
226,986
|
|
8.4
|
3.1
|
|
Per share data
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.17
|
2.30
|
|
(5.7)
|
|
|
4.85
|
4.73
|
|
2.5
|
|
|
Diluted
|
2.15
|
2.29
|
|
(6.1)
|
|
|
4.82
|
4.70
|
|
2.6
|
|
|
Dividends
|
0.731
|
0.625
|
|
17.0
|
|
|
1.462
|
1.250
|
|
17.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
February 28,
2023
|
August 31,
2022
|
(In thousands of
Canadian dollars)
|
$
|
$
|
Financial
condition
|
|
|
Cash and cash
equivalents
|
355,871
|
379,001
|
Total assets
|
9,810,322
|
9,468,025
|
Long-term
debt
|
|
|
Current
|
342,963
|
340,468
|
Non-current
|
4,726,279
|
4,398,142
|
Net indebtedness
(3)
|
4,832,174
|
4,545,809
|
Equity attributable to
owners of the Corporation
|
960,725
|
919,843
|
|
|
|
(1)
|
Comparative figures
have been restated following the application of the IFRS
Interpretations Committee issued agenda decision Demand Deposits
with Restrictions on Use arising from a Contract with a Third
Party (IAS 7 Statement of Cash Flows) during the third
quarter of fiscal 2022. For further details, refer to the
"Accounting policy developments" section of the fiscal 2023
second-quarter Management's Discussion and Analysis
("MD&A").
|
(2)
|
Key performance
indicators presented on a constant currency basis are obtained by
translating financial results from the current periods denominated
in US dollars at the foreign exchange rate of the comparable
periods of the prior year. For the three and six-month periods
ended February 28, 2022, the average foreign exchange rates used
for translation were 1.2709 USD/CDN and 1.2634 USD/CDN,
respectively.
|
(3)
|
Adjusted EBITDA and net
capital expenditures are total of segments measures. Free cash
flow, free cash flow, excluding network expansion projects and net
capital expenditures, excluding network expansion projects are
non-IFRS financial measures. Change in constant currency is a
non-IFRS ratio. Net indebtedness is a capital management measure.
These indicated terms do not have standardized definitions
prescribed by IFRS and, therefore, may not be comparable to similar
measures presented by other companies. For more information on
these financial measures, please consult the "Non-IFRS and other
financial measures" section of this press release.
|
(4)
|
For the three and
six-month periods ended February 28, 2023, acquisition,
integration, restructuring and other costs resulted mostly from a
$5.1 million retroactive adjustment recognized during the second
quarter of fiscal 2023 following the Copyright Board preliminary
conclusions of the 2016-2018 retransmission tariffs. For the three
and six-month periods ended February 28, 2022, acquisition,
integration, restructuring and other costs resulted mostly from
costs incurred in connection with the acquisition, completed on
September 1, 2021, and integration of the Ohio broadband
systems.
|
(5)
|
Per multiple and
subordinate voting share.
|
Forward-looking statements
Certain statements contained in this press
release may constitute forward-looking information within the
meaning of securities laws. Forward-looking information may relate
to Cogeco Inc.'s ("Cogeco" or the "Corporation") future outlook and
anticipated events, business, operations, financial performance,
financial condition or results and, in some cases, can be
identified by terminology such as "may"; "will"; "should";
"expect"; "plan"; "anticipate"; "believe"; "intend"; "estimate";
"predict"; "potential"; "continue"; "foresee", "ensure" or other
similar expressions concerning matters that are not historical
facts. Particularly, statements regarding the Corporation's
financial guidelines, future operating results and economic
performance, objectives and strategies are forward-looking
statements. These statements are based on certain factors and
assumptions including expected growth, results of operations,
purchase price allocation, tax rates, weighted average cost of
capital, performance and business prospects and opportunities,
which Cogeco believes are reasonable as of the current date. Refer
in particular to the "Corporate objectives and strategies" section
of the Corporation's 2022 annual MD&A and of the fiscal 2023
second-quarter MD&A, the "Fiscal 2023 financial guidelines"
section of the Corporation's 2022 annual MD&A and the "Fiscal
2023 revised financial guidelines" of the fiscal 2023 first-quarter
MD&A for a discussion of certain key economic, market and
operational assumptions we have made in preparing forward-looking
statements. While management considers these assumptions to be
reasonable based on information currently available to the
Corporation, they may prove to be incorrect. Forward-looking
information is also subject to certain factors, including risks and
uncertainties that could cause actual results to differ materially
from what Cogeco currently expects. These factors include risks
such as competitive risks (including changing competitive
ecosystems and disruptive competitive strategies adopted by our
competitors), business risks (including potential disruption to our
supply chain caused by economic and geopolitical instability and
other contributing factors, increasing transportation lead times,
scarcity and shortages of input materials and key telecommunication
equipment and competition for limited resources), regulatory risks
, technology risks (including cybersecurity), financial risks
(including variations in currency and interest rates), economic
conditions (including inflation pressuring revenue, reduced
consumer spending and increasing costs), human-caused and natural
threats to our network (including increased frequency of extreme
weather events with the potential to disrupt operations),
infrastructure and systems, community acceptance risks, ethical
behavior risks, ownership risks, litigation risks and public health
and safety, many of which are beyond the Corporation's control.
Moreover, the Corporation's radio operations are significantly
exposed to advertising budgets from the retail industry, which can
fluctuate due to changing economic conditions. For more exhaustive
information on these risks and uncertainties, the reader should
refer to the "Uncertainties and main risk factors" sections of the
Corporation's 2022 annual MD&A and of the fiscal 2023
second-quarter MD&A. These factors are not intended to
represent a complete list of the factors that could affect Cogeco
and future events and results may vary significantly from what
management currently foresees. The reader should not place undue
importance on forward-looking information contained in this press
release which represent Cogeco's expectations as of the date of
this press release (or as of the date they are otherwise stated to
be made) and are subject to change after such date. While
management may elect to do so, the Corporation is under no
obligation (and expressly disclaims any such obligation) and does
not undertake to update or alter this information at any particular
time, whether as a result of new information, future events or
otherwise, except as required by law.
All amounts are stated in Canadian dollars unless otherwise
indicated. This press release should be read in
conjunction with the Corporation's MD&A for the three and
six-month periods ended February 28, 2023, the Corporation's
condensed interim consolidated financial statements and the notes
thereto for the same periods prepared in accordance with
International Financial Reporting Standards ("IFRS") and the
Corporation's 2022 Annual Report.
Non-IFRS and other financial measures
This press release includes references to non-IFRS and other
financial measures used by Cogeco. These financial measures are
reviewed in assessing the performance of Cogeco and used in the
decision-making process with regard to its business units.
Reconciliations between non-IFRS and other financial measures to
the most directly comparable IFRS financial measures are provided
below. Certain additional disclosures for non-IFRS and other
financial measures used in this press release have been
incorporated by reference and can be found in the "Non-IFRS and
other financial measures" section of the Corporation's MD&A for
the three and six-month periods ended February 28, 2023,
available on SEDAR at www.sedar.com.
Financial measures presented on a constant currency basis for
the three and six-month periods ended February 28, 2023
are translated at the average foreign exchange rate of the
comparable periods of the prior year, which were 1.2709 USD/CDN and 1.2634
USD/CDN, respectively.
Constant currency basis and foreign exchange impact
reconciliation
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
757,191
|
|
(21,282)
|
|
735,909
|
|
748,066
|
|
1.2
|
|
(1.6)
|
Operating
expenses
|
405,528
|
|
(12,585)
|
|
392,943
|
|
398,855
|
|
1.7
|
|
(1.5)
|
Adjusted
EBITDA
|
351,663
|
|
(8,697)
|
|
342,966
|
|
349,211
|
|
0.7
|
|
(1.8)
|
Free cash
flow
|
118,331
|
|
2,114
|
|
120,445
|
|
153,703
|
|
(23.0)
|
|
(21.6)
|
Net capital
expenditures
|
156,832
|
|
(7,774)
|
|
149,058
|
|
142,475
|
|
10.1
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
1,546,881
|
|
(48,192)
|
|
1,498,689
|
|
1,493,324
|
|
3.6
|
|
0.4
|
Operating
expenses
|
821,336
|
|
(28,020)
|
|
793,316
|
|
789,719
|
|
4.0
|
|
0.5
|
Adjusted
EBITDA
|
725,545
|
|
(20,172)
|
|
705,373
|
|
703,605
|
|
3.1
|
|
0.3
|
Free cash
flow
|
227,814
|
|
2,708
|
|
230,522
|
|
289,523
|
|
(21.3)
|
|
(20.4)
|
Net capital
expenditures
|
354,174
|
|
(16,678)
|
|
337,496
|
|
283,984
|
|
24.7
|
|
18.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
368,334
|
|
—
|
|
368,334
|
|
362,323
|
|
1.7
|
|
1.7
|
Operating
expenses
|
170,289
|
|
(893)
|
|
169,396
|
|
169,307
|
|
0.6
|
|
0.1
|
Adjusted
EBITDA
|
198,045
|
|
893
|
|
198,938
|
|
193,016
|
|
2.6
|
|
3.1
|
Net capital
expenditures
|
81,383
|
|
(3,551)
|
|
77,832
|
|
67,763
|
|
20.1
|
|
14.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
740,418
|
|
—
|
|
740,418
|
|
717,370
|
|
3.2
|
|
3.2
|
Operating
expenses
|
343,740
|
|
(2,061)
|
|
341,679
|
|
336,493
|
|
2.2
|
|
1.5
|
Adjusted
EBITDA
|
396,678
|
|
2,061
|
|
398,739
|
|
380,877
|
|
4.1
|
|
4.7
|
Net capital
expenditures
|
196,621
|
|
(6,911)
|
|
189,710
|
|
135,234
|
|
45.4
|
|
40.3
|
|
|
|
|
|
|
|
|
|
|
|
|
American telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
368,312
|
|
(21,282)
|
|
347,030
|
|
366,226
|
|
0.6
|
|
(5.2)
|
Operating
expenses
|
202,254
|
|
(11,692)
|
|
190,562
|
|
196,436
|
|
3.0
|
|
(3.0)
|
Adjusted
EBITDA
|
166,058
|
|
(9,590)
|
|
156,468
|
|
169,790
|
|
(2.2)
|
|
(7.8)
|
Net capital
expenditures
|
73,091
|
|
(4,223)
|
|
68,868
|
|
73,178
|
|
(0.1)
|
|
(5.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Revenue
|
758,528
|
|
(48,192)
|
|
710,336
|
|
729,720
|
|
3.9
|
|
(2.7)
|
Operating
expenses
|
409,964
|
|
(25,959)
|
|
384,005
|
|
384,166
|
|
6.7
|
|
—
|
Adjusted
EBITDA
|
348,564
|
|
(22,233)
|
|
326,331
|
|
345,554
|
|
0.9
|
|
(5.6)
|
Net capital
expenditures
|
153,499
|
|
(9,767)
|
|
143,732
|
|
146,405
|
|
4.8
|
|
(1.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow reconciliation
|
|
|
|
|
|
Three months ended
February 28
|
Six months ended
February 28
|
|
2023
|
2022
|
2023
|
2022
|
(In thousands of
Canadian dollars)
|
$
|
$
|
$
|
$
|
Cash flows from
operating activities
|
206,843
|
278,768
|
400,664
|
576,110
|
Amortization of
deferred transaction costs and discounts on long-term
debt (1)
|
3,045
|
3,010
|
6,107
|
5,952
|
Changes in other
non-cash operating activities
|
66,172
|
25,435
|
136,121
|
5,706
|
Income taxes
paid
|
23,319
|
5,137
|
70,612
|
31,473
|
Current income
taxes
|
(11,332)
|
(10,149)
|
(20,622)
|
(25,698)
|
Interest
paid
|
51,064
|
40,809
|
112,270
|
73,681
|
Financial
expense
|
(61,985)
|
(45,486)
|
(119,512)
|
(91,094)
|
Net capital
expenditures
|
(156,832)
|
(142,475)
|
(354,174)
|
(283,984)
|
Repayment of lease
liabilities
|
(1,963)
|
(1,346)
|
(3,652)
|
(2,623)
|
Free cash
flow
|
118,331
|
153,703
|
227,814
|
289,523
|
|
|
|
|
|
(1)
|
Included within
financial expense.
|
Net capital expenditures reconciliation
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
Six months ended
February 28
|
|
2023
|
2022
|
(1)
|
2023
|
2022
|
(1)
|
(In thousands of
Canadian dollars)
|
$
|
$
|
|
$
|
$
|
|
Acquisition of
property, plant and equipment
|
173,674
|
158,153
|
|
408,682
|
304,482
|
|
Subsidies received in
advance recognized as a reduction of the cost
of property, plant and equipment during the period
|
(16,842)
|
(15,678)
|
|
(54,508)
|
(20,498)
|
|
Net capital
expenditures
|
156,832
|
142,475
|
|
354,174
|
283,984
|
|
|
|
|
|
|
|
|
(1)
|
Comparative figures
have been restated. For further details, refer to the "Accounting
policy developments" section of the fiscal 2023 second-quarter
MD&A.
|
Adjusted EBITDA reconciliation
|
|
|
|
|
|
Three months ended
February 28
|
Six months ended
February 28
|
|
2023
|
2022
|
2023
|
2022
|
(In thousands of
Canadian dollars)
|
$
|
$
|
$
|
$
|
Profit for the
period
|
102,592
|
118,781
|
226,400
|
237,920
|
Income taxes
|
24,801
|
32,182
|
58,281
|
50,565
|
Financial
expense
|
61,985
|
45,486
|
119,512
|
91,094
|
Depreciation and
amortization
|
155,333
|
151,311
|
311,723
|
303,940
|
Acquisition,
integration, restructuring and other costs
|
6,952
|
1,451
|
9,629
|
20,086
|
Adjusted
EBITDA
|
351,663
|
349,211
|
725,545
|
703,605
|
|
|
|
|
|
Net capital expenditures and free cash flow excluding network
expansion projects reconciliations
Net capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Net capital
expenditures
|
156,832
|
|
(7,774)
|
|
149,058
|
|
142,475
|
|
10.1
|
|
4.6
|
Net capital
expenditures in connection with
network expansion projects
|
42,242
|
|
(1,322)
|
|
40,920
|
|
36,982
|
|
14.2
|
|
10.6
|
Net capital
expenditures, excluding network
expansion projects
|
114,590
|
|
(6,452)
|
|
108,138
|
|
105,493
|
|
8.6
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Net capital
expenditures
|
354,174
|
|
(16,678)
|
|
337,496
|
|
283,984
|
|
24.7
|
|
18.8
|
Net capital
expenditures in connection with
network expansion projects
|
108,076
|
|
(4,684)
|
|
103,392
|
|
56,998
|
|
89.6
|
|
81.4
|
Net capital
expenditures, excluding network
expansion projects
|
246,098
|
|
(11,994)
|
|
234,104
|
|
226,986
|
|
8.4
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Free cash
flow
|
118,331
|
|
2,114
|
|
120,445
|
|
153,703
|
|
(23.0)
|
|
(21.6)
|
Net capital
expenditures in connection with
network expansion projects
|
42,242
|
|
(1,322)
|
|
40,920
|
|
36,982
|
|
14.2
|
|
10.6
|
Free cash flow,
excluding network expansion
projects
|
160,573
|
|
792
|
|
161,365
|
|
190,685
|
|
(15.8)
|
|
(15.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
2023
|
|
Foreign
exchange
impact
|
|
2023
in constant
currency
|
|
2022
|
|
Actual
|
|
In
constant
currency
|
(In thousands of
Canadian dollars, except
percentages)
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Free cash
flow
|
227,814
|
|
2,708
|
|
230,522
|
|
289,523
|
|
(21.3)
|
|
(20.4)
|
Net capital
expenditures in connection with
network expansion projects
|
108,076
|
|
(4,684)
|
|
103,392
|
|
56,998
|
|
89.6
|
|
81.4
|
Free cash flow,
excluding network expansion
projects
|
335,890
|
|
(1,976)
|
|
333,914
|
|
346,521
|
|
(3.1)
|
|
(3.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information
Additional information relating to the Corporation is available
on the SEDAR website at www.sedar.com and on the Corporation's
website at corpo.cogeco.com.
About Cogeco Inc.
Rooted in the communities it serves, Cogeco Inc. is a growing
competitive force in the North American telecommunications and
media sectors with a legacy of more than 65 years. Through its
business units Cogeco Connexion and Breezeline, Cogeco
Communications provides Internet, video and phone services to 1.6
million residential and business customers in Québec and
Ontario in Canada as well as in thirteen states in
the United States. Through Cogeco
Media, Cogeco owns and operates 21 radio stations primarily in the
province of Québec as well as a news agency. Cogeco's subordinate
voting shares are listed on the Toronto Stock Exchange (TSX: CGO).
The subordinate voting shares of Cogeco Communications Inc. are
also listed on the Toronto Stock Exchange (TSX: CCA).
For information:
Investors
Patrice
Ouimet
Senior Vice President and Chief Financial Officer
Cogeco Inc.
Tel.: 514-764-4700
patrice.ouimet@cogeco.com
Media
Marie-Hélène Labrie
Senior Vice President and Chief Public Affairs, Communications and
Strategy Officer
Cogeco Inc.
Tel.: 514-764-4700
marie-helene.labrie@cogeco.com
Conference
Call:
|
Friday, April 14, 2023 at 11:00 a.m.
(EDT)
|
|
|
|
The conference call
will be available on Cogeco's website at
https://corpo.cogeco.com/cgo/en/investors/investor-relations/.
Financial analysts will be able to access the conference call
and
ask questions. Media representatives may attend as listeners
only.
The conference replay will be available on Cogeco's website for a
three-month period.
|
|
|
|
Please use the
following dial-in number to have access to the conference
call 10 minutes before the start of the
conference:
|
|
|
|
Local -
Toronto: 1 416-764-8658
|
|
Toll Free - North
America: 1 888-886-7786
|
|
|
|
To join this conference
call, participants are required to provide the operator with the
name of the
company hosting the call, that is, Cogeco Inc. or Cogeco
Communications Inc.
|
SOURCE Cogeco Inc.