- Third quarter total revenue of $3.52
million compared to $6.6
million in the third quarter of 2022, impacted mainly by
lower commercial strategic partners revenues in the quarter of
$209,000 as compared to $3.1 million in Q3 2022.
- Third quarter 2023 commercial B2B2C revenues from monthly
recurring revenues derived from employers and health plans is up
19.3% over third quarter 2022; nine months YTD up 57% over
comparable period in 2022.
- Aetna on track to launch its Dario powered behavioral
health platform in the first quarter of 2024, with multiple
employers already committed to the platform.
- Expanded our relationship with Aetna behavioral health to
replace an existing vendor and add more than $1 million annual recurring revenues beginning in
the first quarter of 2024.
- Expanded our relationship with an existing regional plan
from our hypertension solution to now also include
diabetes.
- Anticipate adding 15 new customers to Dario's platform in
the first quarter of 2024.
- Announced a new agreement with PlanSource, a leading
provider of cloud-based benefits administration and engagement
technology, to offer Dario's full suite of digital health solutions
to more than five million consumers.
- Introduced a new GLP-1 Behavioral Change Program to help
members realize the transformational power of GLP-1s and other
anti-obesity medications while also helping Dario's customers
gain better insights on the impact of these medications across
their populations.
- Cash and cash equivalents balance as of the end of the third
quarter of 2023 of $44
million.
- Company to host investor conference call and webcast at
8:30 a.m. ET today.
NEW
YORK, Nov. 2, 2023 /PRNewswire/
-- DarioHealth Corp. (Nasdaq: DRIO) ("Dario" or the
"Company"), a leader in the global digital health market, today
reported financial results for the third quarter 2023 and provided
a corporate and commercial update.
"As we discussed during our recent investor day, our revenue
generally comes from three sources, our historical direct to
consumer (B2C) business, recurring revenue from health plans and
employers (B2B2C), and strategic revenue from partners like Sanofi
U.S., which is milestone driven. During the third quarter of 2023,
our total revenues amounted to $3.52
million. Our B2C business generated $2 million in the third quarter consistent our
the expected $8 million to
$9 million a year in revenue. Our
core B2B2C business continued to grow over the prior year with
revenue growth of 57% year-to-date compared to the same period in
2022, with $3.9 million in 2023
compared to $2.5 million in 2022.
While our strategic revenue is at a run rate of approximately
$6.3 million a year, third quarter
revenues were only $209,000 which
negatively impacted our revenue versus the prior quarter and the
third quarter of 2022. Our relationship with Sanofi is unchanged
and we anticipate that this annual revenue will continue into 2024,
as part of the $30 million agreement
signed in 2022, with the possibility for expansion," stated
Erez Raphael, Chief Executive
Officer of Dario.
"We ended the quarter in a strong financial position, with
$44 million of cash and cash
equivalents, and we anticipate that our growing B2B revenue
combined with our continued expense management will enable
us to continue to execute against our strategy," Mr. Raphael
concluded.
"We achieved a significant win in the third quarter with our
expansion of our Aetna business outside of our previously existing
contract. We believe this is evidence of our strong Aetna
relationship and it expands our footprint within Aetna. Based on
our 2023 employer selling season, we anticipate adding at least 15
employers and health plans to Dario's platform in the first quarter
of 2024, which includes only new customer business. As evidence of
the results our customers are seeing, we anticipate several of our
customers will expand our product offering beginning in the first
and second quarter of 2024, including two of our existing health
plans expanding either the size of the population or lines of
business, which will add to our B2B2C revenue growth in the first
half of 2024. In addition, we remain only partially penetrated with
our large regional plans and MedOne Pharmacy Benefits Solution
("MedOne"), both of which launched in the third quarter of 2023. We
expect that we will see increasing revenue from MedOne as it
launches its new employers in the first quarter of 2024, and moving
into the rest of the year, as Dario is now part of MedOne's
standard offering for new customers. We achieved another
significant win with our existing regional plans in the third
quarter of 2023 as they expanded from hypertension to add diabetes
as a condition on their platform. We anticipate that the diabetes
program will launch by the first quarter of 2024, and we will see
growth in revenue from this customer throughout 2024 as the plan
expands its promotion of the program within its population. And,
based on our current late-stage pipeline, we anticipate adding
several additional health plans in 2024, directly and through
partners," stated Rick Anderson,
President of Dario. "These includes our partnership with PlanSource
Benefits Administration, Inc., under the agreement we announced in
the third quarter of 2023, to offer our full suite of digital
health solutions to more than five million consumers."
"As we shared during our Investor Day on October 17, 2023, our named strategic partners
represent 87 million members which translates to a potential market
of about $1.7 billion available to us
through these partnerships. Every 1% increase in penetration
represents approximately $17 million
in annualized recurring commercial B2B2C revenue. We believe that
we have barely scratched the surface of what is currently available
to us through these existing partnerships, and our large and
growing pipeline further supports our confidence in our long-term
growth prospects. We have near term customers in the pipeline
through our partners, American Well Corporation and Solera Health
Inc., including two national health plans and several regional
health plans," Mr. Anderson concluded.
Q3 2023 and Recent Highlights
- Hosted an in-person investor day on the rise of digital health.
The event featured presentations by digital health industry
leaders, including Arnaud Robert, respected technology expert
and former Head of Digital for Sanofi, Disney and Nike, and
Felix Lee, U.S. Digital Healthcare
Medical Head, Sanofi, who explained the rigor and value of the two
third party studies of Dario data that were recently presented,
including one showing a more than $5,000 difference in cost reduction for Dario
members versus a propensity matched control. A replay of the event
is available at https://dariohealth.investorroom.com/.
- Announced a new strategic partnership with a top five national
employee benefits consulting firm to become the preferred digital
health and chronic condition solution partner for its national
employer clients. The partnership includes Dario's solutions
for diabetes, pre-diabetes, hypertension, musculoskeletal and
behavioral health.
- Announced a new agreement with PlanSource, a leading
provider of cloud-based benefits administration and engagement
technology, to offer Dario's full suite of digital health solutions
to more than five million consumers.
- Announced a new contract with a large regional health plan
through Dario's partnership with Solera. The contract, which
launched in late July 2023, will
initially offer Dario's hypertension solution to the plan's
members. Recently signed an agreement to expand this customer to
add Dario's diabetes solution.
- Announced a new contract with pharmacy benefits
manager, MedOne, through Dario's strategic partnership with
Sanofi. The contract was launched starting with Dario's diabetes
solution.
- Introduced a new GLP-1 Behavioral Change Program to help
members realize the transformational power of GLP-1s and other
anti-obesity medications while also helping Dario's customers
gain better insights on the impact of these medications across
their populations.
- Announced new research presented by Sanofi at the Academy
of Managed Care Pharmacy's 2023 annual conference Nexus
demonstrating a 36% reduction in 30-day hospital readmissions for
Dario users compared to non-users living with type 2 diabetes.
- Announced new research published in the Journal of Medical
Internet Research (JMIR) demonstrating the positive impact of
coaching and breathing exercises as part of Dario's behavioral
health solution alongside coaching and breathing exercises for
members living with depression or anxiety. Among the highlights,
the analysis revealed a significant decrease in depression and
anxiety symptoms during the first six weeks which was maintained
throughout the rest of the 16-week program.
- Presented new research at the ADCES23 Annual Conference
demonstrating Dario's ability to sustainably improve health
outcomes for users with diabetes over a two-year period. The
results showed that during the two years of data analyzed in the
research study, users improved engagement 29% over two years.
- Announced new research conducted by Sanofi, further
demonstrating the economic and clinical value of Dario's platform.
The first study demonstrated clinically significant differences in
reductions in HbA1c for all Dario users compared to non-users,
resulting in a 23.5% reduction in hospitalizations for Dario users.
In a separate study, an analysis of matched medical claims revealed
$5,077 in incremental medical cost
savings for Dario users living with Type-2 diabetes compared to
non-users.
- Continue to demonstrate the strength of Dario's
multi-condition suite, with more than 50% of pipeline opportunities
for multi-condition contracts.
Financial Results for the Three Months Ended September 30, 2023:
Revenues for the third quarter ended September 30, 2023, were $3.52 million, a 46.7% decrease from $6.6 million for the third quarter ended
September 30, 2022, and a decrease of
42.8% from $6.15 million for the
second quarter of 2023. The decrease in revenues for the quarter
ended September 30, 2023, as compared
to the quarter ended September 30,
2022, resulted mainly from a reduction in revenues derived
from the Company's strategic partnerships that are included in the
revenues from services and the B2C channel.
Gross profit for the third quarter of 2023 was $610,000, a decrease of $1.19 million, compared to gross profit of
$1.8 million for the third quarter of
2022, and a decrease of 70.6% from $2.1
million for the second quarter of 2023. Gross profit as a
percentage of revenues decreased to 17.3% in the third quarter of
2023, from 27.3% in the third quarter of 2022, and decreased from
33.7% in the second quarter of 2023.
Pro-forma gross profit, excluding $1.1
million of amortization expenses related to the acquisition
of technology, was $1.72 million, or
48.8% of revenues, for the three months ended September 30, 2023, compared to a pro-forma gross
profit of $2.9 million, or 44% of
revenues, for the three months ended September 30, 2022, and pro-forma-gross profit of
$3.2 million, or 51.5% of revenues,
for the three months ended June 30,
2023. A reconciliation of GAAP to non-GAAP measures has been
provided in the financial statement tables included in this press
release. An explanation of these measures is also included below
under the heading "Non-GAAP Financial Measures."
Total operating expenses for the third quarter of 2023 were
$16.2 million, compared with
$16.4 million for the third quarter
of 2022, and $16.1 million for the
second quarter of 2023, a decrease of $0.2
million, or 1.3%, compared to the third quarter of 2022, and
an increase of $62,000, or 0.4%,
compared to the second quarter of 2023. The decrease compared to
the third quarter of 2022 resulted mainly from the decrease in our
marketing expenses. The increase compared to the second quarter of
2023 resulted mainly from an increase in research and development
expenses. Total operating expenses excluding stock-based
compensation, earn-out measurement, and depreciation for the third
quarter of 2023 were $10.9 million,
compared to $11.4 million for the
third quarter of 2022, and $10.7
million for the second quarter of 2023.
Operating loss for the third quarter of 2023 was $15.5 million, an increase of $1 million, or 6.7%, compared to $14.5 million for the third quarter of 2022, and
an increase of $1.5 million, or
10.9%, compared to $14 million for
the second quarter of 2023. The increase compared to the third
quarter of 2022 and compared to the second quarter of 2023, was
mainly due to the decrease in gross profit.
Operating loss excluding stock-based compensation and
depreciation for the third quarter of 2023 was $9.15 million compared to $8.4 million for the third quarter of 2022, and
$7.5 million for the second quarter
of 2023.
Net loss was $15.7 million in the
third quarter of 2023, an increase of $100,000, or 0.6%, compared to a net loss of
$15.6 million in the third quarter of
2022, and a decrease of $0.9 million,
or 5.1%, compared to $16.6 million
for the second quarter of 2023.
Net loss excluding stock-based compensation, acquisition related
expenses and depreciation for the third quarter of 2023 was
$9.15 million compared to
$8.4 million for the third quarter of
2022 and $7.5 million in the second
quarter of 2023.
Non-GAAP billings for the three months ended September 30, 2023, were $3.41 million, a 48% decrease from $6.6 million for the three months ended
September 30, 2022. The decrease is a
result of a reduction in revenues derived from the Company's
strategic partnerships that are included in revenues from services
and the B2C channel, in the three months ended September 30, 2023, compared to the three months
ended September 30, 2022.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Financial Results for the Nine Months Ended September 30, 2023:
Revenues for the nine months ended September 30, 2023, were $16.74 million, a 19.7% decrease from
$20.85 million for the nine months
ended September 30, 2022. The
decrease in revenues for the nine months ended September 30, 2023, as compared to the nine
months ended September 30, 2022,
resulted mainly from the intended reduction in revenues from
consumer hardware sales and a reduction in revenue relating to
data access and development services derived from the Company's
strategic partners that are included in revenues from providing
services.
Gross profit for the nine months ended September 30, 2023, was $5.85 million, a decrease of 15.5%, or
$1.07 million, compared to gross
profit of $6.92 million for the nine
months ended September 30, 2022.
Pro-forma gross profit, excluding $3.3
million of amortization of expenses related to acquisitions,
was $9.1 million for the nine months
ended September 30, 2023, compared to
a pro-forma gross profit of $10
million for the nine months ended September 30, 2022. Pro-forma gross profit
margin, excluding amortization of expenses related to the
acquisitions, was 54.6% for the nine months ended September 30, 2023, compared to 48.2% for the
nine months ended September 30,
2022.
Total operating expenses for the nine months ended September 30, 2023, were $47.8 million, a decrease of $6.9 million, or 12.6%, compared with
$54.7 million for the nine months
ended September 30, 2022. This
resulted mainly from the decrease in sales and marketing
expenses.
Total operating expenses excluding stock-based compensation and
depreciation for the nine months ended September 30, 2023, were $32.3 million compared to $39.7 million for the nine months ended
September 30, 2022.
Operating loss for the nine months ended September 30, 2023, decreased by $5.8 million to $42
million, compared to a $47.8
million operating loss for the nine months ended
September 30, 2022. This decrease is
mainly due to the decrease in operating expenses.
Net loss was $45.1 million for the
nine months ended September 30, 2023,
compared to a net loss of $49.6
million for the nine months ended September 30, 2022. The decrease was driven by
lower operating expenses, partially offset by higher financing
expenses.
Non-GAAP billings for the nine months ended September 30, 2023, were $16.1 million, a 22% decrease from $20.6 million for the nine months ended
September 30, 2022.
Non-GAAP adjusted net loss for the nine months ended
September 30, 2023, was $26.2 million, a 16.3% decrease from a
$31.3 million non-GAAP adjusted net
loss for the nine months ended September 30,
2022.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Conference Call Details: Thursday,
November 2, 8:30am ET
Dial-in: 1-888-886-7786 (domestic) or 1-416-764-8658
(international)
Call me™:
https://connectnow1.accutel.com/EventMeet/control?u=1https://connectnow1.accutel.com/EventMeet/control?u=1
Participants can use Guest dial-in #s above and be answered by
an operator OR click the Call me™ link for instant telephone access
to the event. This link will be made active 15 minutes prior to
scheduled start time.
Conference title: DarioHealth Corp. – Third Quarter 2023 Results
Call
Webcast link:
https://viavid.webcasts.com/starthere.jsp?ei=1634656&tp_key=1861f55312
Participants are asked to dial-in approximately 10 minutes prior
to the start of the event. A replay of the call will be available
approximately two hours after completion through Saturday, December 2, 2023. To listen to the
replay, dial 1-844-512-2921 (domestic) or 1-412-317-6671
(international) and use replay passcode 68054211.
About DarioHealth Corp.
DarioHealth Corp. (Nasdaq: DRIO) is a leading digital health
company revolutionizing how people with chronic conditions manage
their health through a user-centric, multi-chronic condition
digital therapeutics platform. Our platform and suite of solutions
deliver personalized and dynamic interventions driven by data
analytics and one-on-one coaching for diabetes, hypertension,
weight management, musculoskeletal pain and behavioral
health.
Our user-centric platform offers people continuous and
customized care for their health, disrupting the traditional
episodic approach to healthcare. This approach empowers people to
holistically adapt their lifestyles for sustainable behavior
change, driving exceptional user satisfaction, retention and
results and making the right thing to do the easy thing to do.
Dario provides its highly user-rated solutions globally to
health plans and other payers, self-insured employers, providers of
care and consumers. To learn more about Dario and its digital
health solutions, or for more information, visit
http://dariohealth.com.
Cautionary Note Regarding Forward-Looking Statements
This news release and the statements of representatives and
partners of the Company related thereto contain or may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words
such as "plan," "project," "potential," "seek," "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "estimate" or
"continue" are intended to identify forward-looking statements. For
example, when the Company discusses that it expects to continue to
add members to its platform throughout 2023 and 2024, that it
anticipates adding 15 new customers to its platform in the first
quarter of 2024, the expected timing of certain product launched
with its customers, its expectations relating to its expected
revenues from certain client contracts, its potential expansion of
its relationship with Sanofi, its confidence with respect to the
stability of its revenues, its expectation regarding its drive
towards increasing its gross margin, the potential growth of its
B2B2C business, and its belief that it has barely scratched the
surface of what is currently available to it through its existing
partnerships, and its large and growing pipeline further supports
its confidence in its long-term growth prospects. Readers are
cautioned that certain important factors may affect the Company's
actual results and could cause such results to differ materially
from any forward-looking statements that may be made in this news
release. Factors that may affect the Company's results include, but
are not limited to, regulatory approvals, product demand, market
acceptance, impact of competitive products and prices, product
development, commercialization or technological difficulties, the
success or failure of negotiations and trade, legal, social and
economic risks, and the risks associated with the adequacy of
existing cash resources. Additional factors that could cause or
contribute to differences between the Company's actual results and
forward-looking statements include, but are not limited to, those
risks discussed in the Company's filings with the U.S. Securities
and Exchange Commission. Readers are cautioned that actual results
(including, without limitation, the timing for and results of the
Company's commercial and regulatory plans for Dario™ as
described herein) may differ significantly from those set forth in
the forward-looking statements. The Company undertakes no
obligation to publicly update any forward-looking statements,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
Non-GAAP Financial Measures
We have provided in this release financial information that has
not been prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similar measures presented by other
companies. We use these non-GAAP financial measures internally in
analyzing our financial results and believe they are useful to
investors, as a supplement to GAAP measures, in evaluating our
ongoing operational performance. We believe that the use of these
non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing our financial results with peer companies, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in
the financial statement tables below.
Billings (non-GAAP). We define billings as revenue
recognized in accordance with GAAP plus the change in deferred
revenue from the beginning to the end of the period and adjustment
to the deferred revenue balance due to adoption of the new revenue
recognition standard less any deferred revenue balances acquired
from business combination(s) during the period. We consider
billings to be a useful metric for management and investors because
billings drive future revenue, which is an important indicator of
the health and viability of our business. There are a number of
limitations related to the use of billings instead of GAAP revenue.
First, billings include amounts that have not yet been recognized
as revenue and are impacted by the term of security and support
agreements. Second, we may calculate billings in a manner that is
different from peer companies that report similar financial
measures. Management accounts for these limitations by providing
specific information regarding GAAP revenue and evaluating billings
together with GAAP revenue.
Operating expenses (non-GAAP). Our presentation of
non-GAAP operating expenses excludes stock-based compensation
expenses. Due to varying available valuation methodologies,
subjective assumptions, and the variety of equity instruments that
can impact a company's non-cash operating expenses, we believe that
providing non-GAAP financial measures that exclude non-cash expense
provides us with an important tool for financial and operational
decision making and for evaluating our own core business operating
results over different periods of time.
Net loss (non-GAAP). Our presentation of adjusted net
loss excludes the effect of certain items that are non-GAAP
financial measures. Adjusted net loss represents net loss
determined under GAAP without regard to stock-based compensation
expenses, deferred inventory, depreciation of fixed assets,
earn-out remeasurement and acquisition related expenses and
amortization. We believe these measures provide useful information
to management and investors for analysis of our operating
results.
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
|
|
|
September 30,
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
Unaudited
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
43,878
|
|
$
|
49,357
|
Short-term restricted
bank deposits
|
|
|
395
|
|
|
165
|
Trade
receivables
|
|
|
4,533
|
|
|
6,416
|
Inventories
|
|
|
5,471
|
|
|
7,956
|
Other accounts
receivable and prepaid expenses
|
|
|
1,934
|
|
|
1,630
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
56,211
|
|
|
65,524
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Deposits
|
|
|
5
|
|
|
6
|
Operating lease right
of use assets
|
|
|
978
|
|
|
1,206
|
Long-term
assets
|
|
|
131
|
|
|
111
|
Property and equipment,
net
|
|
|
999
|
|
|
788
|
Intangible assets,
net
|
|
|
6,541
|
|
|
9,916
|
Goodwill
|
|
|
41,640
|
|
|
41,640
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
50,294
|
|
|
53,667
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
106,505
|
|
$
|
119,191
|
|
|
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except stock and stock
data)
|
|
|
September 30,
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
Unaudited
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Trade
payables
|
|
$
|
1,929
|
|
$
|
2,322
|
Deferred
revenues
|
|
|
684
|
|
|
1,320
|
Operating lease
liabilities
|
|
|
119
|
|
|
293
|
Other accounts payable
and accrued expenses
|
|
|
5,374
|
|
|
6,592
|
Loan,
current
|
|
|
—
|
|
|
8,823
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
8,106
|
|
|
19,350
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
804
|
|
|
827
|
Long-term
loan
|
|
|
29,000
|
|
|
18,105
|
Warrant
liability
|
|
|
524
|
|
|
910
|
Other long-term
liabilities
|
|
|
36
|
|
|
—
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
30,364
|
|
|
19,842
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Common stock of $0.0001
par value - authorized: 160,000,000 shares; issued and
outstanding: 27,215,157 and 25,724,470 shares on
September 30, 2023 and
December 31, 2022, respectively
|
|
|
3
|
|
|
3
|
Preferred stock of
$0.0001 par value - authorized: 5,000,000 shares; issued and
outstanding: 18,959 and 3,567 shares on
September 30, 2023 and December 31, 2022,
respectively
|
|
|
*) -
|
|
|
*) -
|
Additional paid-in
capital
|
|
|
401,887
|
|
|
365,846
|
Accumulated
deficit
|
|
|
(333,855)
|
|
|
(285,850)
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
68,035
|
|
|
79,999
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
106,505
|
|
$
|
119,191
|
|
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
U.S. dollars in thousands (except stock and stock
data)
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
Unaudited
|
|
Unaudited
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
1,765
|
|
$
|
4,553
|
|
$
|
11,171
|
|
$
|
12,802
|
Consumer
hardware
|
|
|
1,753
|
|
|
2,052
|
|
|
5,565
|
|
|
8,045
|
Total
revenues
|
|
|
3,518
|
|
|
6,605
|
|
|
16,736
|
|
|
20,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
599
|
|
|
1,827
|
|
|
3,701
|
|
|
3,538
|
Consumer
hardware
|
|
|
1,203
|
|
|
1,873
|
|
|
3,902
|
|
|
7,255
|
Amortization of
acquired intangible assets
|
|
|
1,106
|
|
|
1,105
|
|
|
3,281
|
|
|
3,131
|
Total cost of
revenues
|
|
|
2,908
|
|
|
4,805
|
|
|
10,884
|
|
|
13,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
610
|
|
|
1,800
|
|
|
5,852
|
|
|
6,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
$
|
5,665
|
|
$
|
4,803
|
|
$
|
16,052
|
|
$
|
14,867
|
Sales and
marketing
|
|
|
6,363
|
|
|
7,571
|
|
|
19,163
|
|
|
26,403
|
General and
administrative
|
|
|
4,128
|
|
|
3,999
|
|
|
12,611
|
|
|
13,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
16,156
|
|
|
16,373
|
|
|
47,826
|
|
|
54,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
15,546
|
|
|
14,573
|
|
|
41,974
|
|
|
47,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
expenses, net
|
|
|
186
|
|
|
1,059
|
|
|
3,168
|
|
|
1,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
|
15,732
|
|
|
15,632
|
|
|
45,142
|
|
|
49,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
15,732
|
|
$
|
15,632
|
|
$
|
45,142
|
|
$
|
49,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend
|
|
$
|
1,172
|
|
$
|
494
|
|
$
|
2,863
|
|
$
|
1,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to shareholders
|
|
$
|
16,904
|
|
$
|
16,126
|
|
$
|
48,005
|
|
$
|
50,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per share of common stock
|
|
$
|
0.49
|
|
$
|
0.64
|
|
$
|
1.52
|
|
$
|
2.02
|
Weighted average number
of common stock used in
computing basic and diluted net loss per share
|
|
|
28,815,604
|
|
|
22,973,197
|
|
|
28,195,216
|
|
|
22,876,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
|
|
|
Nine months
ended
|
|
|
September 30,
|
|
|
2023
|
|
2022
|
|
|
Unaudited
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(45,142)
|
|
$
|
(49,576)
|
Adjustments required to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Stock-based
compensation, common stock, and payment in stock to directors,
employees,
consultants, and service providers
|
|
|
15,307
|
|
|
13,898
|
Depreciation
|
|
|
290
|
|
|
243
|
Change in operating
lease right of use assets
|
|
|
228
|
|
|
(887)
|
Amortization of
acquired intangible assets
|
|
|
3,375
|
|
|
3,224
|
Decrease (increase) in
trade receivables
|
|
|
1,883
|
|
|
(3,211)
|
Decrease (increase) in
other accounts receivable, prepaid expense and long-term
assets
|
|
|
(324)
|
|
|
129
|
Decrease (increase) in
inventories
|
|
|
2,485
|
|
|
(1,534)
|
Decrease in trade
payables
|
|
|
(393)
|
|
|
(3,136)
|
Decrease in other
accounts payable and accrued expenses
|
|
|
(1,182)
|
|
|
(1,401)
|
Decrease in deferred
revenues
|
|
|
(636)
|
|
|
(205)
|
Change in operating
lease liabilities
|
|
|
(196)
|
|
|
800
|
Remeasurement of
earn-out
|
|
|
—
|
|
|
945
|
Non cash financial
expenses
|
|
|
1,267
|
|
|
807
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
(23,038)
|
|
|
(39,904)
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(501)
|
|
|
(399)
|
Purchase of short-term
investments
|
|
|
(4,996)
|
|
|
-
|
Proceeds from
redemption of short-term investments
|
|
|
5,033
|
|
|
-
|
Purchase of intangible
assets
|
|
|
-
|
|
|
(115)
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
(464)
|
|
|
(514)
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of common stock and prefunded warrants, net of issuance
costs
|
|
|
1,614
|
|
|
38,023
|
Proceeds from issuance
of preferred stock, net of issuance costs
|
|
|
14,868
|
|
|
-
|
Proceeds from
borrowings on credit agreement
|
|
|
29,604
|
|
|
23,786
|
Repayment of long-term
loan
|
|
|
(27,833)
|
|
|
-
|
Repurchase and
retirement of common stock
|
|
|
-
|
|
|
(134)
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
|
18,253
|
|
|
61,675
|
|
|
|
|
|
|
|
Increase in cash, cash
equivalents and restricted cash and cash equivalents
|
|
|
(5,249)
|
|
|
21,257
|
Cash, cash equivalents
and restricted cash and cash equivalents at beginning of
period
|
|
|
49,470
|
|
|
35,948
|
Cash, cash equivalents
and restricted cash and cash equivalents at end of
period
|
|
$
|
44,221
|
|
$
|
57,205
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
period for interest on long-term loan
|
|
$
|
3,035
|
|
$
|
969
|
Non-cash
activities:
|
|
|
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
|
$
|
14
|
|
$
|
1,177
|
|
|
|
|
|
|
|
|
Reconciliation of
Revenue to Billing (Non-GAAP)
U.S. dollars in thousands
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
GAAP Revenue
|
|
3,518
|
|
6,605
|
|
16,736
|
|
20,847
|
Add:
|
|
|
|
|
|
|
|
|
Change in deferred
revenue
|
|
(105)
|
|
(9)
|
|
(636)
|
|
(205)
|
|
|
|
|
|
|
|
|
|
Billing
(Non-GAAP)
|
|
3,413
|
|
6,596
|
|
16,100
|
|
20,642
|
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to Adjusted
Operating Loss, Net Loss and Operating Expenses (Non-GAAP)
U.S. dollars in thousands
|
|
Three months ended
September 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
2,908
|
|
(17)
|
|
(1,137)
|
|
1,754
|
Gross Profit
|
|
610
|
|
17
|
|
1,137
|
|
1,764
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
5,665
|
|
(1,226)
|
|
(22)
|
|
4,417
|
Sales and
Marketing
|
|
6,363
|
|
(1,879)
|
|
(39)
|
|
4,445
|
General and
Administrative
|
|
4,128
|
|
(2,037)
|
|
(38)
|
|
2,053
|
Total Operating
Expenses
|
|
16,156
|
|
(5,142)
|
|
(99)
|
|
10,915
|
Operating
Loss
|
$
|
(15,546)
|
|
5,159
|
|
1,236
|
|
(9,151)
|
Financing
expenses
|
|
186
|
|
-
|
|
-
|
|
186
|
Income Tax
|
|
-
|
|
|
|
|
|
-
|
Net Loss
|
$
|
(15,732)
|
|
5,159
|
|
1,236
|
|
(9,337)
|
Three months ended
September 30, 2022
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Earn-out
remeasurement,
amortization of
acquisition
related expenses and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
4,805
|
|
(25)
|
|
(1,132)
|
|
3,648
|
Gross Profit
|
|
1,800
|
|
25
|
|
1,132
|
|
2,957
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
4,803
|
|
(1,166)
|
|
(12)
|
|
3,625
|
Sales and
Marketing
|
|
7,571
|
|
(1,957)
|
|
(44)
|
|
5,570
|
General and
Administrative
|
|
3,999
|
|
(1,778)
|
|
(43)
|
|
2,178
|
Total Operating
Expenses
|
|
16,373
|
|
(4,901)
|
|
(99)
|
|
11,373
|
Operating
Loss
|
$
|
(14,573)
|
|
4,926
|
|
1,231
|
|
(8,416)
|
Financing
expenses
|
|
1,059
|
|
-
|
|
|
|
1,059
|
Income Tax
|
|
|
|
|
|
|
|
|
Net Loss
|
$
|
(15,632)
|
|
4,926
|
|
1,231
|
|
(9,475)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to Adjusted
Operating Loss, Net Loss and Operating Expenses (Non-GAAP)
U.S. dollars in thousands
|
|
Nine months ended
September 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
10,884
|
|
(61)
|
|
(3,372)
|
|
7,451
|
Gross Profit
|
|
5,852
|
|
61
|
|
3,372
|
|
9,285
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
16,052
|
|
(3,713)
|
|
(57)
|
|
12,282
|
Sales and
Marketing
|
|
19,163
|
|
(5,550)
|
|
(129)
|
|
13,484
|
General and
Administrative
|
|
12,611
|
|
(5,983)
|
|
(107)
|
|
6,521
|
Total Operating
Expenses
|
|
47,826
|
|
(15,246)
|
|
(293)
|
|
32,287
|
Operating
Loss
|
$
|
(41,974)
|
|
15,307
|
|
3,665
|
|
(23,002)
|
Financing
expenses
|
|
3,168
|
|
-
|
|
-
|
|
3,168
|
Income Tax
|
|
-
|
|
|
|
|
|
-
|
Net Loss
|
$
|
(45,142)
|
|
15,307
|
|
3,665
|
|
(26,170)
|
Nine months ended
September 30, 2022
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Earn-out
remeasurement,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
13,924
|
|
(73)
|
|
(3,207)
|
|
10,644
|
Gross Profit
|
|
6,923
|
|
73
|
|
3,207
|
|
10,203
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
14,867
|
|
(3,214)
|
|
(33)
|
|
11,620
|
Sales and
Marketing
|
|
26,403
|
|
(5,089)
|
|
(348)
|
|
20,966
|
General and
Administrative
|
|
13,453
|
|
(5,522)
|
|
(824)
|
|
7,107
|
Total Operating
Expenses
|
|
54,723
|
|
(13,825)
|
|
(1,205)
|
|
39,693
|
Operating
Loss
|
$
|
(47,800)
|
|
13,898
|
|
4,412
|
|
(29,490)
|
Financing
income
|
|
1,775
|
|
-
|
|
-
|
|
1,775
|
Income Tax
|
|
1
|
|
|
|
|
|
1
|
Net Loss
|
$
|
(49,576)
|
|
13,898
|
|
4,412
|
|
(31,266)
|
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
Mary@dariohealth.com
+1-312-593-4280
Media Contact:
Scott Stachowiak
Scott.Stachowiak@russopartnersllc.com
+1-646-942-5630
Logo -
https://mma.prnewswire.com/media/1920436/DarioHealth_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/dariohealth-reports-third-quarter-2023-financial-and-operating-results-301975468.html
SOURCE DarioHealth Corp.