Davis Commodities Limited (Nasdaq: DTCK) (the "Company" or
"Davis Commodities"), an agricultural commodity trading company
that specializes in trading sugar, rice, and oil and fat products,
announced its financial results for the six months ended June 30,
2024.
Ms. Li Peng Leck, Executive Chairperson
and Executive Director of Davis Commodities, commented, “Our
performance is shaped by fluctuations in commodity prices and
shipping costs. We view certain unfavorable circumstances as
transient. Through our well-established logistics supply chain, our
goal is to alleviate the effects of these fluctuations. Moreover,
we are committed to broadening our market presence, not only by
reinforcing our market shares in the existing markets but also by
considering venturing into new territories in an effort to expand
our market share and reduce regional risks. Additionally, we intend
to leverage the longstanding relationships we have with our
business partners to capitalize on opportunities in emerging
markets.”
First Half of Fiscal Year 2024 Financial
Highlights
- Revenue was $66.9 million for the six months ended June 30,
2024, compared to $97.8 million for the same period of the last
fiscal year.
- Gross profit was $2.9 million for the six months ended June 30,
2024, compared to $4.2 million for the same period of the last
fiscal year.
- Income from operations was $1.1 million for the six months
ended June 30, 2024, which decreased by 50.0% from $2.2 million for
the same period of the last fiscal year.
- Net income was $1.3 million for the six months ended June 30,
2024, which decreased by 35.0% from $2.0 million for the same
period of the last fiscal year.
- Basic and diluted earnings per share were $0.05 for the six
months ended June 30, 2024, compared to $0.08 for the same period
of the last fiscal year.
Revenue
Total revenue was $66.9 million for the six months ended June
30, 2024, which decreased by 31.6% from $97.8 million for the same
period of the last fiscal year. This decrease was mainly
attributable to a decrease in demand for palm oil from our
customers, compared to the same corresponding period.
|
|
For the Six Months Ended June 30, |
|
2023 |
|
|
|
2024 |
($ thousands) |
Revenue |
|
|
Cost of Revenue |
|
|
Gross Margin |
|
|
Revenue |
|
|
Cost of Revenue |
|
|
Gross Margin |
Sale of sugar |
|
49,413 |
|
|
|
49,009 |
|
|
|
0.8% |
|
|
|
44,891 |
|
|
|
43,759 |
|
|
|
2.5% |
Sale of rice |
|
10,129 |
|
|
|
7,925 |
|
|
|
21.8% |
|
|
|
13,964 |
|
|
|
12,966 |
|
|
|
7.1% |
Sale of oil and fat
products |
|
38,019 |
|
|
|
36,393 |
|
|
|
4.3% |
|
|
|
8,021 |
|
|
|
7,234 |
|
|
|
9.8% |
Sale of others |
|
203 |
|
|
|
198 |
|
|
|
2.5% |
|
|
|
– |
|
|
|
– |
|
|
|
– |
Total |
|
97,764 |
|
|
|
93,525 |
|
|
|
4.3% |
|
|
|
66,876 |
|
|
|
63,959 |
|
|
|
4.4% |
|
- Revenue from sales of sugar was
$44.9 million for the six months ended June 30, 2024, which
decreased by 9.1% from $49.4 million for the same period of the
last fiscal year. This decline can be attributed to various
challenges, including issues related to pricing. Specifically, the
Company did not secure some tenders in the Indonesian market, due
to pricing concerns. Additionally, the changes of import tariffs
and regulation in Vietnam made it more costly for the sugar
importers to import.
- Revenue from sales of rice was $14.0 million for the six months
ended June 30, 2024, which increased by 37.9% from $10.1 million
for the same period of the last fiscal year. The rice prices were
favorable during this period due to increased purchases by African
countries.
- Revenue from sales of oil and fat
products was $8.0 million for the six months ended June 30, 2024,
which decreased by 78.9% from $38.0 million for the same period of
the last fiscal year. The significant revenue drop was due to a
sharp upward trend in palm oil prices, peaking in 2022, followed by
a price drop in 2023 that spurred demand. The favorable pricing and
increased demand drove strong revenue growth in our oil and fat
products, particularly within the African market segment in 2023. A
partial price recovery in 2024 posed a challenge to sales volumes,
as some customers sought alternatives in response to the upward
price trend.
- Revenue from sales of others was $0 for the six months ended
June 30, 2024, compared to $0.2 million in the same period of the
last fiscal year. The sale of others represented random sales of
tomato paste based on customer requests and orders.
A breakdown of revenue in terms of geographic regions for the
six-month periods ended June 30, 2023 and 2024 is summarized
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
|
|
|
|
|
|
($ thousands) |
|
2023 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
Variance |
|
|
Change (%) |
Africa |
|
$ |
49,211 |
|
|
|
50.3 |
|
|
$ |
40,112 |
|
|
|
60.0 |
|
|
|
(9,099) |
|
|
|
(18.5) |
China |
|
|
11,842 |
|
|
|
12.1 |
|
|
|
5,762 |
|
|
|
8.6 |
|
|
|
(6,080) |
|
|
|
(51.3) |
Indonesia |
|
|
14,056 |
|
|
|
14.4 |
|
|
|
– |
|
|
|
– |
|
|
|
(14,056) |
|
|
|
(100.0) |
Vietnam |
|
|
2,371 |
|
|
|
2.4 |
|
|
|
2,734 |
|
|
|
4.1 |
|
|
|
363 |
|
|
|
15.3 |
Other countries |
|
|
20,284 |
|
|
|
20.8 |
|
|
|
18,268 |
|
|
|
27.3 |
|
|
|
(2,016) |
|
|
|
(9.9) |
Total revenue |
|
$ |
97,764 |
|
|
|
100.0 |
|
|
$ |
66,876 |
|
|
|
100.0 |
|
|
|
(30,888) |
|
|
|
(31.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenue from the Africa market declined 18.5% for the six
months ended June 30, 2024. The sales of rice and oil and fat
products that were significantly decreased contributed to it.
- Revenue from the China market experienced a decrease of 51.3%.
The global price increased, hence Chinese importers turned to
purchases within their domestic market to meet their supply
requirements.
- The Company was not awarded sugar tenders in the Indonesian
market for the six months ended June 30, 2024, hence there was not
any revenue from Indonesia.
- Revenue from the Vietnamese market demonstrated growth,
representing a 15.3% growth, which is attributable to an increase
of demand for premixed sugar from Vietnam to China. The sugar sales
generally increased due to the higher sales to Vietnam’s premixed
importers.
- The overall global prices of sugar and other commodities can
significantly impact revenue for exporting countries and
consequently lead to a dip in sales.
Cost of Revenue
Cost of revenue was $64.0 million for the six
months ended June 30, 2024, which decreased by 31.6% from $93.5
million for the same period of the last fiscal year. The decrease
was primarily due to the decreased revenue as described above,
which was due to a lower demand for the Company’s sugar and oil
products from customers. Accordingly, the cost of revenue increased
correspondingly, due to the increased sales of rice.
Gross Profit and Gross Margin
Gross profit was $2.9 million for the six months
ended June 30, 2024, which decreased by 31.0% from $4.2 million for
the same period of the last fiscal year. The drop in rice profit
margin is mainly due to intense competition from origin producers
and sharp increases in supply chain costs, resulting in a
significantly thinner profit margin, making previous profitability
levels hard to achieve in the current reporting period.
Overall gross margin was 4.4% for the six months ended June 30,
2024, compared to 4.3% for the same period of the last fiscal
year.
Operating Expenses
Operating expenses were $1.8 million for the six months ended
June 30, 2024, which decreased by 10.0% from $2.0 million for the
same period of the last fiscal year.
- Selling and marketing expenses were $0.4 million for the six
months ended June 30, 2024, which decreased by 42.9% from $0.7
million for the same period of the last fiscal year. The decrease
was primarily due to a decrease in sales commissions payable as a
result of the decrease in revenue.
- General and administrative expenses
were $1.3 million for the six months ended June 30, 2024, which
remain unchanged from $1.3 million for the same period of the last
fiscal year. There was a slight increase in expenses associated
with the Company’s listing in 2023, primarily driven by higher
audit fees, legal fees, listing fees, director fees, and
professional fees.
Other Income and Interest Expense
Other income was $0.6 million for the six months
ended June 30, 2024, which increased by 200.0% from $0.2 million
for the same period of the last fiscal year. Contributing to such
increase was the reversal of impairment loss from last financial
year, interest income earned and the government grant received.
Interest expense was $0.09 million for the six
months ended June 30, 2024, which increased by 350.0% from $0.02
million for the same period of last fiscal year. The increase was
due to interests incurred on additional borrowings such as a loan
from a related party which was drawn down on July 6, 2023, as well
as additional finance lease facility which was drawn down on June
15, 2023.
Profit before Tax and Income Tax Expense
Profit before tax was $1.6 million for the six
months ended June 30, 2024, which decreased by 30.4% from $2.3
million for the same period of the last fiscal year.
Correspondingly, income tax was $0.3 million for the six months
ended June 30, 2024, which decreased by $0.1 million from $0.4
million for the same period of last fiscal year.
Net Income
Net income was $1.3 million for the six months ended June 30,
2024, which decreased by 35.0% from $2.0 million for the same
period of last fiscal year.
Basic and diluted earnings per share were $0.05 for the six
months ended June 30, 2024, compared to $0.08 for same period of
the last fiscal year.
Financial Condition
As of June 30, 2024, the Company had cash and cash equivalents
of $1.4 million, compared to $1.3 million as of December 31,
2023.
Net cash provided by operating activities was
$0.2 million for the six months ended June 30, 2024, as adjusted
primarily by (i) the non-cash operating items of $0.42 million,
such as depreciation of property, plant and equipment, fair value
adjustment, reversal of impairment loss and interest, and (ii) a
decrease in operating assets of $0.7 million. Net cash provided by
operating activities was $0.05 million for the six months ended
June 30, 2023, as adjusted primarily by (i) the non-cash operating
items of $0.005 million, such as depreciation of property, plant
and equipment, interest expense, adjustment of fair value and
interest, and (ii) the decrease in operating assets of $1.9
million.
Net cash used in investing activities was $0.005
million for the six months ended June 30, 2024, attributable to the
purchase of property, plant and equipment of $0.005 million. Net
cash used in investing activities was $0.3 million for the six
months ended June 30, 2023, attributable to the purchase of
property, plant and equipment of $0.3 million and interest received
from a convertible loan to a related party.
Net cash used in financing activities was $0.2
million for the six months ended June 30, 2024, which was
attributable to the repayment of bank loans of $0.1 million,
payment of finance lease of $0.02 million and payment of lease
liabilities of $0.02 million. Net cash provided by financing
activities was $0.2 million for the six months ended June 30, 2023,
which was mainly attributable to a loan from a related party and
proceeds from a finance lease; offset by repayments of bank
borrowings and payment of finance lease and lease liabilities.
About Davis Commodities Limited
Based in Singapore, Davis Commodities Limited is
an agricultural commodity trading company that specializes in
trading sugar, rice, and oil and fat products in various markets,
including Asia, Africa and the Middle East. The Company sources,
markets, and distributes commodities under two main brands: Maxwill
and Taffy in Singapore. The Company also provides customers of its
commodity offerings with complementary and ancillary services, such
as warehouse handling and storage and logistics services. The
Company utilizes an established global network of third-party
commodity suppliers and logistics service providers to distribute
sugar, rice, and oil and fat products to customers in over 20
countries, as of the six months ended June 30, 2024. For more
information, please visit the Company’s website:
ir.daviscl.com.
Forward-Looking Statements
Certain statements in this announcement are
forward-looking statements. These forward-looking statements
involve known and unknown risks and uncertainties and are based on
the Company’s current expectations and projections about future
events that the Company believes may affect its financial
condition, results of operations, business strategy and financial
needs. Investors can find many (but not all) of these statements by
the use of words such as “approximates,” “believes,” “hopes,”
“expects,” “anticipates,” “estimates,” “projects,” “intends,”
“plans,” “will,” “would,” “should,” “could,” “may,” or other
similar expressions. The Company undertakes no obligation to update
or revise publicly any forward-looking statements to reflect
subsequent occurring events or circumstances, or changes in its
expectations, except as may be required by law. Although the
Company believes that the expectations expressed in these
forward-looking statements are reasonable, it cannot assure you
that such expectations will turn out to be correct, and the Company
cautions investors that actual results may differ materially from
the anticipated results and encourages investors to review other
factors that may affect its future results in the Company’s
registration statement and other filings with the U.S. Securities
and Exchange Commission.
For more information, please contact:
Davis Commodities LimitedInvestor Relations
DepartmentEmail: investors@daviscl.com
Celestia Investor RelationsDave LeungPhone:
+852 9494-3413Email: investors@celestiair.com
|
|
|
|
|
|
|
|
DAVIS COMMODITIES LIMITED AND ITS
SUBSIDIARIESUNAUDITED INTERIM CONDENSED
CONSOLIDATED BALANCE SHEETS(Amount in thousands,
except for share and per share data, or otherwise
noted) |
|
|
|
|
|
|
|
|
|
As of Dec 31, |
|
|
As of Jun 30, |
|
|
2023 |
|
|
2024 |
|
|
US$’000 |
|
|
US$’000 |
|
Assets |
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,330 |
|
|
|
1,363 |
|
Accounts receivable, net |
|
15,267 |
|
|
|
14,095 |
|
Prepaid expenses and other current assets, net |
|
6,131 |
|
|
|
6,346 |
|
Inventory |
|
537 |
|
|
|
152 |
|
Total current
assets |
|
23,265 |
|
|
|
21,956 |
|
Property, plant and equipment |
|
633 |
|
|
|
608 |
|
Right-of-use asset |
|
73 |
|
|
|
55 |
|
Loan to a related party |
|
5,907 |
|
|
|
6,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current
assets |
|
6,613 |
|
|
|
6,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
29,878 |
|
|
|
28,708 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
Bank loans – current |
|
207 |
|
|
|
213 |
|
Lease payable – current |
|
36 |
|
|
|
37 |
|
Finance lease – current |
|
29 |
|
|
|
29 |
|
Accounts payable |
|
14,323 |
|
|
|
13,200 |
|
Accruals and other current liabilities |
|
3,850 |
|
|
|
3,033 |
|
Income taxes payable |
|
713 |
|
|
|
285 |
|
Total current
liabilities |
|
19,158 |
|
|
|
16,797 |
|
Bank loans – non-current |
|
323 |
|
|
|
213 |
|
Lease payable – non-current |
|
38 |
|
|
|
19 |
|
Finance lease – non-current |
|
101 |
|
|
|
87 |
|
Total non-current
liabilities |
|
462 |
|
|
|
319 |
|
TOTAL
LIABILITIES |
|
19,620 |
|
|
|
17,116 |
|
|
|
|
|
|
|
|
|
Commitments and
contingencies |
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Shareholders’
equity |
|
|
|
|
|
|
|
Ordinary shares US$0.000000430108 par value per share;
232,500,000,000 authorized as of |
|
|
|
|
|
|
|
December 31, 2023 and June 30, 2024; 24,500,625 shares issued and
outstanding** |
|
* |
|
|
|
* |
|
Additional paid-in capital |
|
3,151 |
|
|
|
3,151 |
|
Merger reserve |
|
1,113 |
|
|
|
1,113 |
|
Retained earnings |
|
5,981 |
|
|
|
7,315 |
|
Accumulated other comprehensive income |
|
13 |
|
|
|
13 |
|
Total shareholders’
equity |
|
10,258 |
|
|
|
11,592 |
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
29,878 |
|
|
|
28,708 |
|
|
|
|
|
|
|
|
|
* Denotes amount less than US$1,000.** Retrospectively restated
for the effect of a 2,325-for-1 share subdivision.
|
|
|
DAVIS COMMODITIES LIMITED AND ITS
SUBSIDIARIESUNAUDITED INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONSAND
COMPREHENSIVE INCOME(Amount in thousands, except
for share and per share data, or otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
For the six-month period ended |
|
|
|
June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
|
US$’000 |
|
|
US$’000 |
|
Revenues |
|
|
97,764 |
|
|
|
66,876 |
|
Cost of revenues |
|
|
(93,525 |
) |
|
|
(63,959 |
) |
Gross profit |
|
|
4,239 |
|
|
|
2,917 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
(720 |
) |
|
|
(439 |
) |
General and administrative expenses |
|
|
(1,324 |
) |
|
|
(1,346 |
) |
Total operating expenses |
|
|
(2,044 |
) |
|
|
(1,785 |
) |
Income from operations |
|
|
2,195 |
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
Other income |
|
|
155 |
|
|
|
583 |
|
Interest expense |
|
|
(18 |
) |
|
|
(90 |
) |
Total other income |
|
|
137 |
|
|
|
493 |
|
Income before tax expense |
|
|
2,332 |
|
|
|
1,625 |
|
Income tax expense |
|
|
(381 |
) |
|
|
(291 |
) |
Net
income |
|
|
1,951 |
|
|
|
1,334 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
Foreign currency translation
loss, net of taxes |
|
|
7 |
|
|
|
* |
|
Total comprehensive
income |
|
|
1,958 |
|
|
|
1,334 |
|
Net income per share
attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.08 |
|
|
$ |
0.05 |
|
Weighted average
number of ordinary shares used in computing net income per
share |
|
|
|
|
|
|
|
|
Basic and diluted** |
|
|
23,250,000 |
|
|
|
24,500,625 |
|
|
|
|
|
|
|
|
|
|
* Denotes amount less than US$1,000.** Retrospectively restated
for the effect of a 2,325-for-1 share subdivision.
|
DAVIS COMMODITIES LIMITED AND ITS SUBSIDIARIESUNAUDITED
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Amount in
thousands, except for share and per share data, or otherwise
noted) |
|
|
|
|
|
|
|
|
|
For the six-month period ended |
|
|
June 30, |
|
|
2023 |
|
|
2024 |
|
|
US$’000 |
|
|
US$’000 |
|
Net income |
|
1,951 |
|
|
|
1,334 |
|
Adjustments: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
30 |
|
|
|
48 |
|
Unrealized loss/(gain) on derivative contract at fair value |
|
3 |
|
|
|
(59 |
) |
Reversal of impairment loss |
|
– |
|
|
|
(314 |
) |
Interest expense |
|
15 |
|
|
|
86 |
|
Interest expense on finance lease |
|
* |
|
|
|
2 |
|
Interest expense on lease liability |
|
– |
|
|
|
2 |
|
Interest income |
|
(43 |
) |
|
|
(181 |
) |
|
|
1,956 |
|
|
|
918 |
|
Changes in operating assets: |
|
|
|
|
|
|
|
Decrease in inventories |
|
1,698 |
|
|
|
385 |
|
(Increase)/decrease of accounts and other receivables |
|
(15,987 |
) |
|
|
1,330 |
|
(Increase) in deferred offering costs |
|
(209 |
) |
|
|
– |
|
Increase/(decrease) in accounts and other payables, and
accruals |
|
12,816 |
|
|
|
(1,979 |
) |
(Decrease) in income tax payable |
|
(224 |
) |
|
|
(428 |
) |
Increase in operating lease liabilities |
|
1 |
|
|
|
– |
|
Cash provided by
operating activities |
|
51 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
Interest received |
|
43 |
|
|
|
– |
|
Purchase of property, plant and equipment |
|
(299 |
) |
|
|
(5 |
) |
Cash (used
in)/provided by investing activities |
|
(256 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
Amount due to related parties |
|
114 |
|
|
|
– |
|
Proceeds from finance lease |
|
144 |
|
|
|
– |
|
Repayment of bank borrowings |
|
(67 |
) |
|
|
(104 |
) |
Interest paid |
|
(15 |
) |
|
|
(48 |
) |
Principal payment of finance lease |
|
(2 |
) |
|
|
(14 |
) |
Principal payment of lease liabilities |
|
– |
|
|
|
(18 |
) |
Payment of interest on finance lease |
|
* |
|
|
|
(2 |
) |
Payment of interest on lease liabilities |
|
– |
|
|
|
(2 |
) |
Cash provided by/(used
in) financing activities |
|
174 |
|
|
|
(188 |
) |
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents |
|
(31 |
) |
|
|
33 |
|
Cash and cash equivalents as
of beginning of the period |
|
2,540 |
|
|
|
1,330 |
|
Cash and cash equivalents as
of the end of the period |
|
2,509 |
|
|
|
1,363 |
|
|
|
|
|
|
|
|
|
Supplementary Cash
Flows Information |
|
|
|
|
|
|
|
Cash paid for taxes |
|
(601 |
) |
|
|
(719 |
) |
Operating lease asset obtained in exchange for operating lease
obligations |
|
150 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
* Denotes amount less than US$1,000
Davis Commodities (NASDAQ:DTCK)
Historical Stock Chart
From Oct 2024 to Nov 2024
Davis Commodities (NASDAQ:DTCK)
Historical Stock Chart
From Nov 2023 to Nov 2024