ITEM 1. FINANCIAL STATEMENTS
FINSERV ACQUISITION CORP. II
CONDENSED BALANCE SHEETS
|
|
March 31,
2021
|
|
|
December 31, 2020
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,379,926
|
|
|
$
|
3,523
|
|
Prepaid Expenses
|
|
|
442,885
|
|
|
|
—
|
|
Total current assets
|
|
|
1,822,811
|
|
|
|
3,523
|
|
|
|
|
|
|
|
|
|
|
Deferred offering costs
|
|
|
—
|
|
|
|
30,000
|
|
Cash and Investments held in Trust Account
|
|
|
300,003,041
|
|
|
|
—
|
|
Total Assets
|
|
$
|
301,825,852
|
|
|
$
|
33,523
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accrued offering costs and expenses
|
|
$
|
127,456
|
|
|
$
|
—
|
|
Due to related party
|
|
|
—
|
|
|
|
—
|
|
Total current liabilities
|
|
|
127,456
|
|
|
|
9,284
|
|
Deferred underwriting fee
|
|
|
10,500,000
|
|
|
|
—
|
|
Warrant liability
|
|
|
5,392,000
|
|
|
|
—
|
|
Total liabilities
|
|
|
16,019,456
|
|
|
|
9,284
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
Common Stock subject to possible redemption, 28,080,639 and no shares at redemption value at March 31, 2021 and December 31, 2020, respectively
|
|
|
280,806,390
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
|
|
—
|
|
|
|
—
|
|
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 2,719,361 and 0 shares issued and outstanding (excluding 28,080,639 and no shares subject to possible redemption) at March 31, 2021 and December 31, 2020, respectively
|
|
|
272
|
|
|
|
—
|
|
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 7,500,000 and 7,618,750 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively(1)
|
|
|
750
|
|
|
|
762
|
|
Additional paid-in capital
|
|
|
2,485,527
|
|
|
|
24,238
|
|
Retained earnings (accumulated deficit)
|
|
|
2,513,457
|
|
|
|
(761
|
)
|
Total stockholders’ equity
|
|
|
5,000,006
|
|
|
|
24,239
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
301,825,852
|
|
|
$
|
33,523
|
|
(1)
|
Shares at December 31, 2020 included up to 993,750 founder stock subject to forfeiture by the Sponsor if over-allotment option was not exercised in full or in part by the underwriters (see Note 5).
|
The accompanying notes are an integral part of
these unaudited condensed financial statements.
FINSERV ACQUISITION CORP. II
UNAUDITED CONDENSED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2021
(UNAUDITED)
|
|
For the Three Months Ended March 31,
2021
|
|
Formation and operating costs
|
|
$
|
36,223
|
|
Loss from Operations
|
|
|
(36,223
|
)
|
|
|
|
|
|
Other income:
|
|
|
|
|
Interest earned on cash and marketable securities held in Trust Account
|
|
|
3,041
|
|
Offering costs allocated to warrants
|
|
|
(457,600
|
)
|
Change in fair value of warrant liability
|
|
|
3,005,000
|
|
Total other income
|
|
|
2,550,441
|
|
|
|
|
|
|
Net income
|
|
$
|
2,514,218
|
|
|
|
|
|
|
Weighted average shares outstanding of redeemable Class A common stock
|
|
|
30,000,000
|
|
Basic and diluted net income per share, redeemable Class A common stock
|
|
$
|
—
|
|
Weighted average shares outstanding of non-redeemable Class A common stock
|
|
|
800,000
|
|
Basic and diluted net income per share, non-redeemable Class A common stock
|
|
$
|
0.32
|
|
Weighted average shares outstanding of Class B common stock
|
|
|
6,984,722
|
|
Basic and diluted net income per share, Class B common stock
|
|
$
|
0.32
|
|
The accompanying notes are an integral part of
these unaudited condensed financial statements.
FINSERV ACQUISITION CORP. II
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE MONTHS ENDED MARCH 31, 2021
(UNAUDITED)
|
|
Class A
|
|
|
Class B
|
|
|
Additional
|
|
|
Retained
Earnings
|
|
|
Total
|
|
|
|
Common stock
|
|
|
Common stock
|
|
|
Paid-in
|
|
|
(Accumulated
|
|
|
Stockholder’s
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit)
|
|
|
Equity
|
|
Balance as of January 1, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
7,618,750
|
|
|
$
|
762
|
|
|
$
|
24,238
|
|
|
$
|
(761
|
)
|
|
$
|
24,239
|
|
Sale of 30,000,000 Units, net of warrant liabilities, underwriting discount and offering expenses
|
|
|
30,000,000
|
|
|
|
3,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
275,486,939
|
|
|
|
—
|
|
|
|
275,489,939
|
|
Sale of 800,000 Private Placement Units, net of warrant liabilities
|
|
|
800,000
|
|
|
|
80
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,777,920
|
|
|
|
—
|
|
|
|
7,778,000
|
|
Forfeiture of founder shares
|
|
|
—
|
|
|
|
—
|
|
|
|
(118,750
|
)
|
|
|
(12
|
)
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
Net income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,514,218
|
|
|
|
2,514,218
|
|
Common stock subject to possible redemption
|
|
|
(20,080,639
|
)
|
|
|
(2,808
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(280,803,582
|
)
|
|
|
—
|
|
|
|
(280,806,390
|
)
|
Balance as of March 31, 2021 (unaudited)
|
|
|
2,719,361
|
|
|
$
|
272
|
|
|
|
7,500,000
|
|
|
$
|
750
|
|
|
$
|
2,485,527
|
|
|
$
|
2,513,457
|
|
|
$
|
5,000,006
|
|
The accompanying notes are an integral part of
these unaudited condensed financial statements.
FINSERV ACQUISITION CORP. II
CONDENSED STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2021
(UNAUDITED)
|
|
For the Three Months Ended
March 31,
2021
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
2,514,218
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
Interest earned on marketable securities held in Trust Account
|
|
|
(3,041
|
)
|
Offering costs allocated to warrants
|
|
|
457,600
|
|
Change in fair value of warrant liability
|
|
|
(3,005,000
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
Prepaid assets
|
|
|
(442,885
|
)
|
Accrued expenses
|
|
|
651
|
|
Net cash used in operating activities
|
|
|
(478,457
|
)
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
Investment of cash in Trust Account
|
|
|
(300,000,000
|
)
|
Net cash used in investing activities
|
|
|
(300,000,000
|
)
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
Proceeds from sale of Units, net of underwriting discount
|
|
|
294,000,000
|
|
Proceeds from issuance of Private Placement Warrants
|
|
|
8,000,000
|
|
Repayment of promissory note – related party
|
|
|
(9,284
|
)
|
Payment of offering costs
|
|
|
(135,856
|
)
|
Net cash provided by financing activities
|
|
|
301,854,860
|
|
Net change in cash
|
|
|
1,376,403
|
|
Cash, beginning of period
|
|
|
3,523
|
|
Cash, end of the period
|
|
$
|
1,379,926
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
Initial value of Class A common stock subject to possible redemption
|
|
$
|
277,946,030
|
|
Change in Class A common stock subject to possible redemption
|
|
$
|
2,860,360
|
|
Initial classification of warrant liability
|
|
$
|
8,397,000
|
|
Deferred underwriters’ discount payable charged to additional paid-in capital
|
|
$
|
10,500,000
|
|
The accompanying notes are an integral part of
these unaudited financial statements.
FINSERV ACQUISITION CORP. II
NOTES TO FINANCIAL STATEMENTS
Note 1 — Organization and Business
Operations
FinServ Acquisition Corp. II (the “Company”)
is a newly organized blank check company incorporated as a Delaware corporation on November 23, 2020. The Company was formed for the purpose
of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with
one or more businesses (“Business Combination”).
As of March 31, 2021, the Company had not
commenced any operations. All activity through March 31, 2021 relates to the Company’s formation and the Initial Public Offering
(“IPO”) which is described below, and, since the closing of the IPO, identifying a target company for a Business Combination.
The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company
generates non-operating income in the form of interest income from the proceeds derived from the IPO.
The registration
statement for the Company’s IPO was declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on
February 17, 2021 (the “Effective Date”). On February 22, 2021, the Company consummated the IPO of 30,000,000 units
(the “Units” and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”),
which included the partial exercise by the underwriters of the over-allotment option resulting in the purchase of an additional 3,500,000
Units, at $10.00 per Unit, generating gross proceeds of $300,000,000, which is discussed in Note 3. Each Unit consists of one share
of Class A common stock, and one-fourth of one redeemable warrant to purchase one share of Class A common stock at a price of $11.50 per
whole share.
Simultaneously with the closing of the IPO,
the Company consummated the sale of 800,000 placement units (the “Placement Units”), at a price of $10.00 per Placement
Unit, in a private placement to FinServ Holdings II LLC, a Delaware limited liability company (the “Sponsor”), generating
gross proceeds of $8,000,000, which is discussed in Note 4.
Transaction costs of the IPO amounted to
$16,792,661, consisting of $6,000,000 of underwriting discount, $10,500,000 of deferred underwriting discount, $292,661 of other offering
costs, and $457,600 of expenses associated with the warrant liability.
Following the closing of the IPO on February
22, 2021, $300,000,000 ($10.00 per Unit) from the net offering proceeds of the sale of the Units in the IPO and the sale of the Placement
Units was placed in a trust account (the “Trust Account”) and invested in U.S. government treasury bills with a maturity of
185 days or less or in money market funds investing solely in U.S. Treasuries, as determined by the Company, until the earlier of: (a) the
completion of the Company’s initial Business Combination, (b) the redemption of any public shares properly submitted in connection
with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (i) to modify the substance
or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or certain amendments
to the charter prior thereto or to redeem 100% of the public shares if the Company does not complete the initial Business Combination
within 24 months from the closing of the Public Offering or (ii) with respect to any other provision relating to stockholders’
rights or pre-Business Combination activity, and (c) the redemption of the public shares if the Company is unable to complete
the initial Business Combination within 24 months from the closing of the Public Offering, subject to applicable law. The proceeds
deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority
over the claims of the public stockholders.
The Company will provide its public stockholders
with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either
(i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender
offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender
offer will be made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of the transaction
and whether the terms of the transaction would require the Company to seek stockholder approval under the law or stock exchange listing
requirements. The stockholders will be entitled to redeem their shares for a pro rata share of the aggregate amount then on deposit in
the Trust Account (initially approximately $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account
and not previously released to the Company to pay its tax obligations.
The Company will have only 24 months from
February 22, 2021, the closing of the IPO, to complete an initial Business Combination (the “Combination Period”). However,
if the Company doesn’t complete a Business Combination within the Combination Period, the Company will: (i) cease all
operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter,
redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its taxes (less up
to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely
extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any),
and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining
stockholders and board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Delaware law
to provide for claims of creditors and the requirements of other applicable law.
The Sponsor, officers and directors have
agreed to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion
of the initial Business Combination, (ii) waive their redemption rights with respect to their founder shares and public shares in
connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to
modify the substance or timing of the Company’s obligation to allow redemption in connection with an initial Business Combination
or to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period
or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity,
(iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company
fails to complete the initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions
from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within
the prescribed time frame, and (iv) vote any founder shares and placement shares held by them and any public shares purchased during
or after the Proposed Public Offering (including in open market and privately-negotiated transactions) in favor of the Company’s
initial Business Combination.
The Company’s Sponsor has agreed that
it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement
or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share
and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if
less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not
apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in
the Trust Account (whether or not such waiver is enforceable), nor will it apply to any claims under the Company’s indemnity of
the underwriters of the Proposed Public Offering against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked its Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether its Sponsor has sufficient funds to satisfy its indemnity obligations and believe that
the Company’s Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that its Sponsor would
be able to satisfy those obligations.
Liquidity and Capital Resources
As of March 31, 2021,
the Company had approximately $1.4 million in its operating bank account, and working capital of approximately $1.7 million.
The Company’s liquidity needs up to
February 22, 2021 had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares (see Note 5) and
the loan under an unsecured promissory note from the Sponsor of up to $300,000, which outstanding balance was paid on February 22, 2021
(see Note 5). In addition, in order to finance transaction costs in connection with a Business Combination, the Company’s Sponsor
or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
Working Capital Loans (see Note 5). To date, there were no amounts outstanding under any Working Capital Loans.
Based
on the foregoing, management believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through
the earlier of the consummation of a Business Combination or one year from this filing. Over this time period, the Company will be using
these funds for paying existing accounts payable, identifying and evaluating prospective initial Business Combination candidates, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire,
and structuring, negotiating and consummating the Business Combination.
Risks and Uncertainties
Management continuing to evaluate the impact
of the COVID-19 pandemic and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s
financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of
the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Note 2 — Restatement of Previously
Issued Financial Statements
In April 2021, the Company concluded
that, because of a misapplication of the accounting guidance related to its Public and Private Placement warrants the Company issued in
January 2021, the Company’s previously issued balance sheet as of February 22, 2021 on Form 8-K should no longer be relied upon.
As such, the Company is restating its balance sheet included in this Quarterly Report.
On April 12, 2021, the staff of the
Securities and Exchange Commission (the “SEC Staff”) issued a public statement entitled “Staff Statement on Accounting
and Reporting Considerations for Warrants issued by Special Purpose Acquisition Companies (“SPACs”)” (the “SEC
Staff Statement”). In the SEC Staff Statement, the SEC Staff expressed its view that certain terms and conditions common to SPAC
warrants may require the warrants to be classified as liabilities on the SPAC’s balance sheet as opposed to equity. Since issuance
on February 22, 2021, the Company’s warrants were accounted for as equity within the Company’s previously reported balance
sheet, and after discussion and evaluation, including with the Company’s independent auditors, management concluded that the warrants
should be presented as liabilities with subsequent fair value remeasurement.
Historically, the Warrants were reflected
as a component of equity as opposed to liabilities on the balance sheets and the statements of operations did not include the subsequent
non-cash changes in estimated fair value of the Warrants, based on our application of FASB ASC Topic 815-40, Derivatives and Hedging,
Contracts in Entity’s Own Equity (“ASC 815-40). The views expressed in the SEC Staff Statement were not consistent with the
Company’s historical interpretation of the specific provisions within its warrant agreement and the Company’s application
of ASC 815-40 to the warrant agreement. The Company reassessed its accounting for Warrants issued on February 22, 2021, in light of the
SEC Staff’s published views. Based on this reassessment, management determined that the Warrants should be classified as liabilities
measured at fair value upon issuance, with subsequent changes in fair value reported in the Company Statement of Operations each reporting
period.
Therefore, the Company, in consultation with
its Audit Committee, concluded that its previously issued balance sheet as of February 22, 2021, should be restated because of a misapplication
in the guidance around accounting for certain of our outstanding warrants to purchase common stock (the “Warrants”) and should
no longer be relied upon.
Impact of the Restatement
The impact to the balance sheet dated February
22, 2021, filed on Form 8-K on February 26, 2021 related to the impact of accounting for public and private warrants as liabilities at
fair value resulted in a $15.0 million increase to the warrant liabilities line item on February 22, 2021 and offsetting decrease to the
Class A common stock subject to redemption mezzanine equity line item. There is no change to total stockholders' equity at any reported
balance sheet date.
|
|
As of February 22, 2021
|
|
|
|
As Previously
Reported
|
|
|
Restatement
Adjustment
|
|
|
As Restated
|
|
Total assets
|
|
$
|
302,330,727
|
|
|
$
|
—
|
|
|
$
|
302,330,727
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
$
|
487,695
|
|
|
$
|
—
|
|
|
$
|
487,695
|
|
Deferred underwriting fee
|
|
|
10,500,000
|
|
|
|
—
|
|
|
|
10,500,000
|
|
Stock warrant liabilities
|
|
|
—
|
|
|
|
8,397,000
|
|
|
|
8,397,000
|
|
Total liabilities
|
|
|
10,987,695
|
|
|
|
8,397,000
|
|
|
|
19,384,695
|
|
Class A common stock, $0.0001 par value; shares subject to possible redemption
|
|
|
286,343,030
|
|
|
|
(8,397,000
|
)
|
|
|
277,946,030
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock- $0.0001 par value
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Class A common stock - $0.0001 par value
|
|
|
217
|
|
|
|
84
|
|
|
|
301
|
|
Class B common stock - $0.0001 par value
|
|
|
750
|
|
|
|
—
|
|
|
|
750
|
|
Additional paid-in-capital
|
|
|
5,003,148
|
|
|
|
457,516
|
|
|
|
5,460,664
|
|
Accumulated deficit
|
|
|
(4,113
|
)
|
|
|
(457,600
|
)
|
|
|
(461,713
|
)
|
Total stockholders’ equity
|
|
|
5,000,002
|
|
|
|
—
|
|
|
|
5,000,002
|
|
Total liabilities and stockholders’ equity
|
|
$
|
302,330,727
|
|
|
$
|
—
|
|
|
$
|
302,330,727
|
|
Note 3 — Significant Accounting
Policies
Basis of Presentation
The
accompanying unaudited condensed financial statements are presented in U.S. dollars in conformity with accounting principles generally
accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the
SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited
condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the periods presented.
The interim results for the three months
ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future
interim periods.
Emerging Growth Company Status
The Company is an “emerging growth
company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of financial statements in
conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during
the reporting period. Accordingly, actual results could differ from those estimates.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2021 and December 31, 2020.
Marketable Securities Held in Trust Account
At March 31, 2021, the assets held in the
Trust Account were held in money market funds which invest U.S. Treasury securities. During the three months ended March 31, 2021, the
Company did not withdraw any of the interest income from the Trust Account to pay its tax obligations.
Warrant Liabilities
The Company evaluated the Public Warrants
and Private Placement Warrants (collectively, “Warrants”, which are discussed in Note 3, Note 4, and Note 8) in accordance
with ASC 815-40, “Derivatives and Hedging — Contracts in Entity’s Own Equity”, and concluded that a provision
in the Warrant Agreement related to certain tender or exchange offers precludes the Warrants from being accounted for as components of
equity. As the Warrants meet the definition of a derivative as contemplated in ASC 815, the Warrants are recorded as derivative liabilities
on the Condensed Balance Sheet and measured at fair value at inception (on the date of the IPO) and at each reporting date in accordance
with ASC 820, “Fair Value Measurement”, with changes in fair value recognized in the Condensed Statement of Operations in
the period of change.
Offering Costs
Associated with the Initial Public Offering
The Company complies with the requirements
of the ASC 340-10-S99-1. Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the Initial
Public Offering that were directly related to the Initial Public Offering. Offering costs are allocated to the separable financial
instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering
costs associated with warrant liabilities are expensed as incurred, presented as non-operating expenses in the statement of operations.
Offering costs associated with the Class A common stock were charged to stockholders’ equity upon the completion of the Initial
Public Offering. Transaction costs of the IPO amounted to an aggregate of $16,792,661, of
which $457,600 was allocated to expense associated with the warrant liability and $16,335,061 was charged to stockholders’ equity.
Class A Common Stock Subject to Possible Redemption
The Company
accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
Liabilities from Equity.” Class A common stock subject to mandatory redemption (if any) is classified as liability instruments
and are measured at fair value. Conditionally redeemable Class A common stock (including Class A common stock that features
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control) are classified as temporary equity. At all other times, Class A common stock is classified
as stockholders’ equity. The Company’s Class A common stock feature certain redemption rights that are considered to
be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, the shares of Class A
common stock subject to possible redemption is presented as temporary equity, outside of the stockholders’ equity section of the
Company’s condensed balance sheets, respectively.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized. The deferred tax assets were deemed to be
de minimis as of March 31, 2021 and December 31, 2020.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2020. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position. The Company has identified the United States as its only “major”
tax jurisdiction. The Company is subject to income tax examinations by major taxing authorities since inception. These potential examinations
may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal
and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially
change over the next twelve months. The provision for income taxes was deemed to be de minimis for the three months ended March 31, 2021.
Net Income Per Common Share
Net income
per share is computed by dividing net loss by the weighted-average number of common stock outstanding during the period. The Company has
not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate of 7,700,000
shares of the Company’s Class A common stock in the calculation of diluted income per share, since the exercise of the
warrants are contingent upon the occurrence of future events. As a result, diluted net income per common share is the same as basic net
income per common share for the period presented.
Reconciliation of Net Income per Common Share
The Company’s
condensed statement of operations includes a presentation of loss per share for common stock subject to redemption in a manner similar
to the two-class method of income (loss) per share. Accordingly, basic and diluted loss per common share of
Class A common stock and Class B common stock is calculated as follows:
|
|
Three Months Ended
March 31,
2021
|
|
Net Income per share for redeemable Class A common stock:
|
|
|
|
Interest income earned on securities held in the Trust Account
|
|
$
|
3,041
|
|
Less: Interest income available to the Company for taxes
|
|
|
(450
|
)
|
Adjusted net income
|
|
$
|
2,591
|
|
|
|
|
|
|
Weighted average shares outstanding of redeemable Class A common stock
|
|
|
30,000,000
|
|
Basic and diluted net income per share, redeemable Class A common stock
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
Net Income per share for non-redeemable Class A and Class B common stock:
|
|
|
|
|
Net income
|
|
$
|
2,514,218
|
|
Less: Income attributable to Class A common stock
|
|
|
(2,591
|
)
|
Adjusted net income
|
|
$
|
2,511,627
|
|
|
|
|
|
|
Weighted average shares outstanding of non-redeemable Class A and Class B common stock
|
|
|
7,784,722
|
|
Basic and diluted net income per share, non redeemable Class A and Class B
common stock
|
|
$
|
0.32
|
|
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the federal
depository insurance coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company
is not exposed to significant risks on such accounts.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
Note 4 — Initial Public Offering
Public Units
On February 22, 2021, the Company sold 30,000,000
Units, at a purchase price of $10.00 per Unit, which included the partial exercise by the underwriters of the over-allotment option resulting
in the purchase of an additional 3,500,000 Units. Each Unit consists of one share of Class A common stock, and one-fourth of one redeemable
warrant to purchase one share of Class A common stock (the “Public Warrants”).
Public Warrants
Each whole warrant entitles the holder to purchase
one share of the Company’s Class A common stock at a price of $11.50 per share, subject to adjustment as discussed herein. Each
warrant will become exercisable on the later of 30 days after the completion of the initial Business Combination or February 22,
2022, the closing of the Public Offering, and will expire five years after the completion of the initial Business Combination, or earlier
upon redemption or liquidation. In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities
for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price
of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith
by the Company’s board of directors and, in the case of any such issuance to the Company’s Sponsor or its affiliates, without
taking into account any founder shares held by the Sponsor or its affiliates, prior to such issuance) (the “Newly Issued Price”),
(y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon,
available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net
of redemptions), and (z) the volume weighted average trading price of the Company’s common stock during the 20 trading day
period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price, the
“Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be
equal to 115% of the greater of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described below
under the caption “Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00”
will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00
per share redemption trigger price described below under the caption “Redemption of warrants when the price per share of Class A
common Stock equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and
the Newly Issued Price.
The Company will not be obligated to deliver any
shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise
unless a registration statement under the Securities Act with respect to the shares of Class A common stock underlying the warrants
is then effective and a current prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated
to issue shares of Class A common stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise
has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of
the warrants. In no event will the Company be required to net cash settle any warrant. In the event that a registration statement is not
effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit
solely for the share of Class A common stock underlying such unit.
Redemption of Warrants When the Price per Share
of Class A Common Stock Equals or Exceeds $18.00
Once the warrants become exercisable, the Company
may redeem the outstanding warrants:
|
●
|
in whole and not in part;
|
|
|
|
|
●
|
at a price of $0.01 per warrant;
|
|
|
|
|
●
|
upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable (the “30-day redemption period”) to each warrant holder; and
|
|
|
|
|
●
|
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.
|
Redemption of Warrants When the Price per Share
of Class A Common Stock Equals or Exceeds $10.00
Once the warrants become exercisable, the Company
may redeem the outstanding warrants:
|
●
|
in whole and not in part;
|
|
|
|
|
●
|
at a price of $0.10 per warrant, upon a minimum of 30 days’ prior written notice of redemption, provided that holders will be able to exercise their warrants, but only on a cashless basis, prior to redemption based on the redemption date and the “fair market value” of Class A common stock except as otherwise described below;
|
|
●
|
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days (the “Reference Days”) within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders; and
|
|
|
|
|
●
|
if the reported last sale price of the Class A common stock is less than $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for the Reference Days, the placement warrants are also concurrently called for redemption on the same terms as the outstanding public warrants, as described above.
|
If the Company calls the warrants for redemption
as described above, the management will have the option to require all holders that wish to exercise warrants to do so on a cashless basis.
In determining whether to require all holders to exercise their warrants on a cashless basis, the management will consider, among other
factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on its stockholders of
issuing the maximum number of shares of Class A common stock issuable upon the exercise of the warrants. In such event, each holder
would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock equal to the lesser of
(A) the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants
multiplied by the excess of the “fair market value” (defined below) over the exercise price of the warrant by (y) the
fair market value and (B) 0.361 per whole warrant. The “fair market value” shall mean the average reported closing price of
the Class A common stock for the ten trading days ending on the third trading day prior to the date on which the notice of redemption
is sent to the holders of warrants.
Note 5 — Private Placement
Simultaneously with the closing of the IPO, the
Sponsor purchased an aggregate of 800,000 Placement Units at a price of $10.00 per Placement Unit, for an aggregate purchase price of
$8,000,000, in a private placement. A portion of the proceeds from the private placement was added to the proceeds from the IPO held in
the Trust Account.
Each Placement Unit is identical to the Units
offered in the Public Offering except as described below. There will be no redemption rights or liquidating distributions from the Trust
Account with respect to the founder shares, placement shares or placement warrants, which will expire worthless if the Company does not
consummate a Business Combination within the Combination Period.
The Company’s initial stockholders have
agreed to waive their redemption rights with respect to their placement shares (i) in connection with the consummation of a Business
Combination, (ii) in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation
to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or certain amendments to the Company’s charter prior thereto, to redeem 100% of the public shares if the Company does not complete
the initial Business Combination within the Combination Period or with respect to any other provision relating to stockholders’
rights or pre-initial Business Combination activity and (iii) if the Company fails to consummate a Business Combination within
the Combination Period or if the Company liquidates prior to the expiration of the Combination Period. However, the initial stockholders
will be entitled to redemption rights with respect to any public shares held by them if the Company fails to consummate a Business Combination
or liquidate within the Combination Period.
Note 6 — Related Party Transactions
Founder Shares
In December 2020, the Company’s initial
stockholders paid $25,000, or approximately $0.003 per share, in consideration for an aggregate of 7,187,500 shares of Class B common
stock par value $0.0001 (the “Founder Shares”). In February 2021, the Company effected a stock dividend of 0.06 shares
for each share of Class B common stock outstanding, resulting in the Sponsor holding an aggregate number of 7,618,750 Founder Shares,
including an aggregate of up to 993,750 shares subject to forfeiture if the over-allotment option was not exercised by the underwriters
in full. On February 22, 2021, as a result of the underwriters’ election to partially exercise their over-allotment option, a proportionate
number of founder shares, aggregating 118,750, were forfeited, resulting in the Sponsor holding an aggregate of 7,500,000 Founder Shares.
With certain limited exceptions, the founder shares
are not transferable, assignable or salable (except to the Company’s officers and directors and other persons or entities affiliated
with the Sponsor, each of whom will be subject to the same transfer restrictions) until the earlier of (A) six months after the completion
of the Company’s initial Business Combination or (B) subsequent to the Company’s initial Business Combination, (x) if
the last sale price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 90 days after the initial Business Combination, or (y) the date, following the completion of the Company’s initial
Business Combination, on which the Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction
that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
or other property.
Promissory Note — Related Party
On December 23, 2020, Company issued an unsecured
promissory note to the Sponsor for an aggregate of up to $300,000 to cover expenses related to the IPO. This loan was non-interest bearing
and payable on the earlier of September 30, 2021 or the completion of the Public Offering. On February 22, 2021, the Company paid the
balance of the promissory note in full from the IPO proceeds.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a
Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company.
Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans
but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans
may be convertible into units at a price of $10.00 per unit at the option of the lender. The units would be identical to the Placement
units. March 31, 2021, no such Working Capital Loans were outstanding.
Note 7 — Commitments and Contingencies
Registration Rights
The holders of the founder shares, Placement Units,
and units that may be issued upon conversion of Working Capital Loans, and any shares of Class A common stock issuable upon the exercise
of the placement warrants and any shares of Class A common stock and warrants (and underlying Class A common stock) that may
be issued upon conversion of the units issued as part of the working capital loans and Class A common stock issuable upon conversion
of the founder shares, will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on
the effective date of the Public Offering, requiring the Company to register such securities for resale. The holders of the majority of
these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In
addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
to the completion of the initial Business Combination and rights to require the Company to register for resale such securities pursuant
to Rule 415 under the Securities Act.
Underwriting Agreement
The underwriter had a 45-day option from the date
of the IPO to purchase up to an aggregate of 3,975,000 additional Units at the public offering price less the underwriting commissions
to cover over-allotments, if any. On February 22, 2021, the underwriter partially exercised
its over-allotment option and purchased 3,500,000 additional units, and was paid a cash underwriting discount of $0.20 per Unit,
or $6,000,000 in the aggregate.
The underwriters are entitled to deferred underwriting
fee of 3.5% of the gross proceeds of the IPO, or $10,500,000 in the aggregate. The deferred
fee will be payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes an initial
Business Combination, subject to the terms of the underwriting agreement.
Note 8 — Stockholders’ Equity
Preferred Stock — The Company
is authorized to issue a total of 1,000,000 shares of preferred stock at par value of $0.0001 per share. At March 31, 2021 and December
31, 2020, there were no shares of preferred stock issued or outstanding.
Class A Common Stock — The
Company is authorized to issue a total of 100,000,000 shares of Class A common stock at par value of $0.0001 per share. At March
31, 2021 and December 31, 2020, there were 30,800,000 and 0 shares issued and outstanding, including 28,080,639 and no shares subject
to possible redemption, respectively.
Class B Common Stock — The
Company is authorized to issue a total of 10,000,000 shares of Class B common stock at par value of $0.0001 per share. At March 31,
2021 and December 31, 2020, there were 7,500,000 and 7,618,750 shares issued and outstanding.
The Company’s Sponsor, directors and officers
have agreed not to transfer, assign or sell their founder shares until the earlier to occur of (A) six months after the completion
of the Company’s initial Business Combination or (B) subsequent to the Company’s initial Business Combination, (x) if
the last sale price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 120 days after the initial Business Combination, or (y) the date, following the completion of the Company’s initial
Business Combination, on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results
in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property.
The shares of Class B common stock will automatically
convert into shares of Class A common stock at the time of the initial Business Combination on a one-for-one basis (subject
to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like), and subject to further adjustment as
provided herein. In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed
issued in excess of the amounts offered in Proposed Public Offering and related to the closing of the initial Business Combination, the
ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the
holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance
or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common
stock will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of common stock outstanding
upon completion of the IPO (excluding the placement units and underlying securities) plus all shares of Class A common stock and
equity-linked securities issued or deemed issued in connection with the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination, any private-equivalent units and their underlying securities
issued to the Sponsor or its affiliates upon conversion of loans made to the Company).
Holders of record of the Class A common stock
and holders of record of the Class B common stock will vote together as a single class on all matters submitted to a vote of the
Company’s stockholders, with each share of common stock entitling the holder to one vote except as required by law.
Note 9 — Fair Value Measurements
The Company follows the guidance in ASC 820, “Fair
Value Measurement,” for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period,
and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1 —
|
Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
|
|
|
Level 2 —
|
Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
|
|
|
Level 3 —
|
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2021, and indicates the fair
value hierarchy of the valuation inputs the Company utilized to determine such fair value:
|
|
March 31,
|
|
|
Quoted
Prices In
Active
Markets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Other
Unobservable
Inputs
|
|
|
|
2021
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Money Market held in Trust Account
|
|
$
|
300,003,041
|
|
|
$
|
300,003,041
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants Liability
|
|
$
|
5,250,000
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,250,000
|
|
Private Placement Warrants Liability
|
|
|
142,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
142,000
|
|
|
|
$
|
5,392,000
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,392,000
|
|
The Warrants are accounted for as liabilities
in accordance with ASC 815-40 and are presented within warrant liabilities on the Condensed Balance Sheet. The warrant liabilities are
measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant
liabilities in the Condensed Statement of Operations.
The Company established the initial fair value
of the Public Warrants on February 22, 2021, the date of the Company’s Initial Public Offering, and on March 31, 2021, using a Monte
Carlo simulation model, and for the Private Placement Warrants using a modified Black-Sholes option pricing model. The Public and Private
Placement Warrants were classified as Level 3 at the initial measurement date and the subsequent measurement date due to the use of unobservable
inputs.
The key inputs into the Monte Carlo simulation
and Black-Sholes model as of as of February 22, 2021 and March 31, 2021 were as follows:
|
|
(Initial Measurement)
|
|
|
|
|
|
|
February 22,
2021
|
|
|
March 31,
2021
|
|
|
|
|
|
|
|
|
Inputs
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
0.61
|
%
|
|
|
0.92
|
%
|
Exercise price
|
|
$
|
11.50
|
|
|
$
|
11.50
|
|
Expected volatility
|
|
|
14.5
|
%
|
|
|
14.5
|
%
|
Underlying stock price
|
|
$
|
11.10
|
|
|
$
|
9.97
|
|
Term (in years)
|
|
|
5.0
|
|
|
|
5.0
|
|
Note 10 — Subsequent Events
Administrative Services Agreement
The Company entered into an agreement
whereby, commencing on April 1, 2021 through the earlier of the consummation of the Initial Business Combination or the
Company’s liquidation, the Company will pay the Sponsor a monthly fee of up to $10,000 for office space, utilities and
administrative support. Upon completion of the Business Combination or the Company’s liquidation, the Company will cease
paying these monthly fees.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
References to the “Company,”
“our,” “us” or “we” refer to FinServ Acquisition Corp. II. The following discussion and analysis of
the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial
statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set
forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary Note Regarding
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and
projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions
about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future
results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can
identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,”
or the negative of such terms or other similar expressions. Such statements include, but are not limited to, possible business combinations
and the financing thereof, and related matters, as well as all other statements other than statements of historical fact included in this Form 10-Q. Factors that might cause
or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”)
filings.
Overview
We are a blank check
company incorporated in Delaware on November 23, 2020 for the purpose of effecting a merger,
capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
(the “Business Combination”). Our Sponsor FinServ Holdings II LLC, a Delaware limited liability company.
The registration statement
for our IPO was declared effective on February 17, 2021. On February 22, 2021, we consummated the IPO of 30,000,000, at $10.00 per
Unit, generating gross proceeds of $300.0 million, and incurring offering costs of approximately $16.8 million, inclusive of $10.5
million in deferred underwriting commissions.
Simultaneously with the
closing of the IPO, we consummated the private placement (“Private Placement”) of 800,000 Units at a price of $10.00 per Unit
to the Sponsor, generating gross proceeds of approximately $8.0 million.
Upon the closing of the
IPO and the Private Placement on February 22, 2021, $300.0 million ($10.00 per Unit) of the net proceeds of the sale of the Units in the
IPO and the Private Placement were placed in a trust account (“Trust Account”) located in the United States with Continental
Stock Transfer & Trust Company acting as trustee, and invested only in U.S. “government securities,” within the meaning
of Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), having a maturity of
185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company
Act, which invest only in direct U.S. government treasury obligations, as determined by the Company, until the earlier of: (i) the
completion of a Business Combination and (ii) the distribution of the Trust Account as described below.
If we have not completed
a Business Combination within 24 months from the closing of the IPO, we will (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable
in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust
Account and not previously released to us to pay its taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the
number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders
(including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following
such redemption, subject to the approval of the remaining stockholders and our board of directors, liquidate and dissolve, subject in
each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
Recent Developments
On April 12, 2021, the
Staff of the Securities and Exchange Commission (“SEC”) released the Staff Statement on Accounting and Reporting Considerations
for Warrants Issued by Special Purpose Acquisition Companies (“SPACs”) (the “Statement”). The SEC Staff Statement
addresses certain accounting and reporting considerations related to warrants of a kind similar to those issued by the Company at the
time of its IPO in February 2021.
The Warrants were classified
as equity in the Company’s previously issued audited balance sheet as of February 22, 2021. In light of the Statement and guidance
in Accounting Standards Codification (“ASC”) 815-40, “Derivatives and Hedging — Contracts in Entity’s Own
Equity”, in particular as applicable to certain provisions in the Warrants related to tender or exchange offer provisions as well
as provisions that provided for potential changes to the settlement amounts dependent upon the characteristics of the holder of the warrant,
the Company evaluated the terms of the Warrant Agreement entered into in connection with the Company’s IPO and concluded that the
Company’s Warrants include provisions that, based on ASC 815-40, preclude the Warrants from being classified as components of equity.
The Warrants are not eligible for an exception from derivative accounting, and therefore should be classified as a liability measured
at fair value, with changes in fair value reported each period in earnings.
Results of Operations
For the three months
ended March 31, 2021, we had a net income of $2,514,218, which included a loss from operations of $36,223, offering cost expense allocated
to warrants of $457,600, and fully offset by a gain from the change in fair value of warrant liabilities of $3,005,000, and interest earned
on the Trust account of $3,041. Our business activities from inception to March 31, 2021 consisted primarily of our formation and completing
our IPO, and since the offering, our activity has been limited to identifying and evaluating prospective acquisition targets for a Business
Combination.
Liquidity and Capital
Resources
As of March 31,
2021, the Company had approximately $1.4 million in its operating bank account, and working capital of approximately $1.7 million.
The Company’s liquidity
needs up to February 22, 2021 had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares and
the loan under an unsecured promissory note from the Sponsor which was paid in full on February 22, 2021 from the IPO proceeds. Subsequent
to the consummation of the IPO, the Company’s liquidity needs have been satisfied through the net proceeds from the consummation
of the Private Placement not held in the Trust Account. In addition, in order to finance transaction costs in connection with a Business
Combination, our Sponsor or an affiliate of our Sponsor, or certain of our officers and directors may, but are not obligated to,
provide us working capital loans. As of March 31, 2021, there were no amounts outstanding under any working capital loan.
Based on the foregoing,
management believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier
of the consummation of a Business Combination or one year from this filing. Over this time period, we will be using these funds held outside
of the Trust Account for paying existing accounts payable, identifying and evaluating prospective initial Business Combination candidates,
performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with
or acquire, and structuring, negotiating and consummating the Business Combination.
Administrative Services Agreement
The Company entered
into an agreement whereby, commencing on April 1, 2021 through the earlier of the consummation of the Initial Business Combination
or the Company’s liquidation, the Company will pay the Sponsor a monthly fee of up to $10,000 for office space, utilities and
administrative support. Upon completion of the Business Combination or the Company’s liquidation, the Company will cease
paying these monthly fees.
Contractual Obligations
We do not have any long-term
debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities.
Critical Accounting
Policies
This management’s
discussion and analysis of our financial condition and results of operations is based on our unaudited condensed financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed financial statements requires us to
make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent
assets and liabilities in our unaudited condensed financial statements. On an ongoing basis, we evaluate our estimates and judgments,
including those related to fair value of financial instruments and accrued expenses. We base our estimates on historical experience, known
trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions.
Except as set forth below,
there have been no significant changes in our critical accounting policies as discussed in the final prospectus filed by us with the SEC
on February 19, 2021.
Warrants Liability
We evaluated the Warrants
in accordance with ASC 815-40, “Derivatives and Hedging — Contracts in Entity’s Own Equity”, and concluded that
a provision in the Warrant Agreement related to certain tender or exchange offers as well as provisions that provided for potential changes
to the settlement amounts dependent upon the characteristics of the holder of the warrant, precludes the Warrants from being accounted
for as components of equity. As the Warrants meet the definition of a derivative as contemplated in ASC 815 and are not eligible for an
exception from derivative accounting, the Warrants are recorded as derivative liabilities on the Balance Sheet and measured at fair value
at inception (on the date of the IPO) and at each reporting date in accordance with ASC 820, “Fair Value Measurement”, with
changes in fair value recognized in the Statement of Operations in the period of change.
Recent Accounting
Pronouncements
Our management does not
believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the
accompanying unaudited condensed financial statements.
Off-Balance Sheet Arrangements
As of March 31, 2021,
we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation
S-K.