YOKNEAM, Israel,
Feb. 13,
2024 /PRNewswire/ -- InMode Ltd. (Nasdaq:
INMD) ("InMode"), a leading global provider of innovative
medical technologies, today announced its consolidated financial
results for the fourth quarter and full year ended
December 31, 2023.
Fourth Quarter 2023 Highlights:
- Quarterly revenue of $126.8
million, compared to $133.6 in
the fourth quarter of 2022.
- Quarterly revenues from consumables and service of $20.5 million, an increase of 20% compared to the
fourth quarter of 2022.
- Total cash position of $741.6
million as of December 31,
2023, including cash and cash equivalents, marketable
securities, and short-term bank deposits.
Full Year 2023
Highlights:
- Record full year revenue of $492
million, a year-over-year increase of 8%.
- Record GAAP net income of $197.9
million, compared to $161.5
million in 2022; record *non-GAAP net income of $221.5 million, compared to $207.5 million in 2022.
- 18% increase in international (non-U.S.) revenues as compared
to 2022.
U.S. GAAP
Results
(U.S. dollars in
thousands, except for per share data)
|
|
Q4
2023
|
Q4
2022
|
FY
2023
|
FY
2022
|
Revenues
|
$126,781
|
$133,571
|
$492,048
|
$454,271
|
Gross
Margins
|
84 %
|
84 %
|
84 %
|
84 %
|
Net Income
|
$55,165
|
$37,708
|
$197,919
|
$161,520
|
Earnings per Diluted
Share
|
$0.64
|
$0.44
|
$2.30
|
$1.89
|
*Non-GAAP
Results
(U.S. dollars in
thousands, except for per share data)
|
|
Q4 2023
|
Q4
2022
|
FY
2023
|
FY
2022
|
Gross
Margins
|
84 %
|
85 %
|
84 %
|
84 %
|
Net Income
|
$61,487
|
$66,370
|
$221,519
|
$207,486
|
Earnings per Diluted
Share
|
$0.71
|
$0.78
|
$2.57
|
$2.42
|
|
*Please refer to
"Use of Non-GAAP Financial Measures" below for important
information about non-GAAP financial measures. A
reconciliation between U.S. GAAP and non-GAAP Statement of
Income is provided following the financial statements
that are
included in this release. Non-GAAP results exclude share-based
compensation adjustments.in 2022 The Company applied the
provisions of the amendment to the Investment Law to its exempt
profits accrued prior to 2020 and made a one-time payment of
$12.0 million to the Israeli Tax Authority. In addition, the
Company reached agreement with the Israeli Tax Authority under
which
the Company paid during January 2023 approximately $14.3 million on
its undistributed exempt income for the year ended
December 31, 2021. As a result, approximately $313.2 million of the
Company's undistributed exempt income for years 2012
through 2021 may be distributed or used by the Company without
being subject to additional corporate tax.
|
Management Comments
"In 2023, particularly the latter half, we saw challenges both
for InMode and the aesthetics industry, including the surgical
aesthetic sector," said Moshe
Mizrahy, Chairman and Chief Executive Officer. "However, we
successfully introduced two exciting platforms, Define and
Envision, which gained substantial market traction.
"Looking ahead, we plan to launch 2 new platforms this year and
believe that our market share will continue to grow as we introduce
new and innovative technologies for minimally invasive aesthetics
treatments. Our unique technology and continued commitment to
bringing new platforms to market are pivotal in establishing InMode
as a global leader in the aesthetics medical device industry
worldwide," Moshe Mizrahy
concluded.
Fourth Quarter and Full Year 2023 Financial
Results
Total revenues for the fourth quarter of 2023 reached
$126.8 million, compared to
$133.6 in the fourth quarter of 2022.
Total revenues for 2023 were $492
million, an increase of 8% as compared to 2022. This
increase was primarily attributable to the growth in our
consumables sales and our expansion in international markets, with
international revenues growing 18% year over year.
GAAP gross margin for the fourth quarter of 2023 and 2022 was
84%. *Non-GAAP gross margin for the fourth quarter of 2023 was 84%
compared to a gross margin of 85% for the fourth quarter 2022.
GAAP and *Non-GAAP gross margin for 2023 and 2022 was 84%.
GAAP operating margin for the fourth quarter of 2023 was 40%,
compared to an operating margin of 45% in the fourth quarter of
2022. *Non-GAAP operating margin for the fourth quarter of 2023 was
45% compared to 50% for the fourth quarter of 2022. GAAP operating
margin for 2023 was 40%, compared to the operating margin of 44% in
2022. *Non-GAAP operating margin for 2023 was 45%, compared to the
operating margin of 49% in the full year of 2022. This decrease was
primarily attributable to higher sales and marketing expenses,
mainly because of the addition of new sales representatives, higher
travel expenses, as well as investment in direct-to-consumer
advertising campaigns and hosting in-person events to support the
company's growth projections.
InMode reported GAAP net income of $55.2 million, or $0.64 per diluted share, in the fourth quarter of
2023, compared to $37.7 million, or
$0.44 per diluted share, in the
fourth quarter of 2022. On a *non-GAAP basis, InMode reported net
income of $61.5 million, or
$0.71 per diluted share, in the
fourth quarter of 2023, compared to $66.4
million, or $0.78 per diluted
share, in the fourth quarter of 2022. GAAP net income of
$197.9 million, or $2.3 per diluted share, in 2023. This is compared
with GAAP net income of $161.5
million, or $1.89 per diluted
share, in 2022. On a *non-GAAP basis, InMode reported net income of
$221.5 million, or $2.57 per diluted share, in the full year of
2023, compared to net income of $207.5
million, or $2.42 per diluted
share, in the full year of 2022.
As of December 31, 2023, InMode
had cash and cash equivalents, marketable securities, and
short-term bank deposits of $741.6
million.
2024 Financial Outlook
Management provided an outlook for the full year of 2024 ending
December 31, 2024. Based on current
estimates, management expects:
- Revenue between $495 million and
$505 million
- *Non-GAAP gross margin between 83% and 85%
- *Non-GAAP income from operations between $217 million and $222
million
- *Non-GAAP earnings per diluted share between $2.53 and $2.57
This outlook is not a guarantee of future performance and
stockholders should not rely on such forward-looking statements.
See "Forward-Looking Statements" for additional
information.
*Please refer to "Use of Non-GAAP Financial Measures" below
for important information about non-GAAP financial measures. A
reconciliation between U.S. GAAP and non-GAAP Statement of Income
is provided following the financial statements that are included in
this release. Non-GAAP results exclude share-based compensation
adjustments. in 2022 The Company applied the provisions of
the amendment to the Investment Law to its exempt profits accrued
prior to 2020 and made a one-time payment of $12.0 million to the Israeli Tax Authority. In
addition, the Company reached agreement with the Israeli Tax
Authority under which the Company paid during January 2023 approximately $14.3 million on its undistributed exempt income
for the year ended December 31, 2021.
As a result, approximately $313.2
million of the Company's undistributed exempt income for
years 2012 through 2021 may be distributed or used by the Company
without being subject to additional corporate tax.
The Current Situation in
Israel
Regarding the current situation in Israel, management would like to assure
investors that the Company is prioritizing the safety and
well-being of its employees, and all its team are safe. InMode
doesn't anticipate any significant interruption or delay in
production or shipment. InMode's inventory levels globally and in
Israel are adequate and include
components and subassemblies for at least 6 months.
Use of Non-GAAP Financial Measures
In addition to InMode's operating results presented in
accordance with GAAP, this release contains certain non-GAAP
financial measures including non-GAAP net income, non-GAAP earnings
per diluted share, and non-GAAP operating margin. Because these
measures are used in InMode's internal analysis of financial and
operating performance, management believes they provide investors
with greater transparency of its view of InMode's economic
performance. Management also believes the presentation of these
measures, when analyzed in conjunction with InMode's GAAP operating
results, allows investors to more effectively evaluate and compare
InMode's performance to that of its peers, although InMode's
presentation of its non-GAAP measures may not be strictly
comparable to the similarly titled measures of other companies.
Schedules reconciling each of these non-GAAP financial measures are
provided as a supplement to this release.
Conference Call Information
Mr. Moshe Mizrahy, Chairman and Chief Executive
Officer, Dr. Michael Kreindel,
Co-Founder and Chief Technology Officer, Mr. Yair Malca, Chief
Financial Officer, Mr. Shakil
Lakhani, President of North
America, and Dr. Spero
Theodorou, Chief Medical Officer, will host a conference
call today, February 13, 2024, at 8:30 a.m. Eastern Time
to discuss the fourth quarter 2023 financial results.
The Company encourages participants to pre-register for the
conference call using the following link:
https://dpregister.com/sreg/10185217/fb446e05e4.
Callers will receive a unique dial-in number upon registration,
which enables immediate access to the call. Participants may
pre-register at any time, including up to and after the call start
time.
For callers who opt out of pre-registration, please dial one of
the following teleconferencing numbers. Please begin by placing
your call 10 minutes before the conference call commences. If you
are unable to connect using the toll-free number, please try the
international dial-in number.
U.S. Toll-Free Dial-in Number: 1-833-316-0562
Israel Toll- Free Dial-in
Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736
Webcast URL:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=6h4ExUgZ
At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
The conference call will also be webcast live from a link on
InMode's website at
https://inmodemd.com/investors/events-presentations/. A replay of
the conference call will be available from February 13,
2024, at 12 p.m. Eastern Time to February 27,
2024, at 11:59 p.m. Eastern Time. To access the replay,
please dial one of the following numbers:
Replay Dial-in U.S TOLL-FREE: 1-877-344-7529
Replay Dial-in Canada TOLL-FREE: 855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 6723856
To access the replay using an international dial-in number,
please select the link below:
https://services.choruscall.com/ccforms/replay.html
A replay of the conference call will also be available for 90
days on InMode's website at https://inmodeinvestors.com/.
About InMode
InMode is a leading global provider of innovative medical
technologies. InMode develops, manufactures, and markets devices
harnessing novel radio frequency ("RF") technology. InMode strives
to enable new emerging surgical procedures as well as improve
existing treatments. InMode has leveraged its medically accepted
minimally invasive RF technologies to offer a comprehensive line of
products across several categories for plastic surgery, gynecology,
dermatology, otolaryngology, and ophthalmology. For more
information about InMode, please visit www.inmodemd.com.
Forward-Looking Statements
The information in this press release includes forward-looking
statements within the meaning of the federal securities laws. These
statements generally relate to future events or InMode's future
financial or operating performance, including the 2024 revenue
projection described above. Actual outcomes and results may differ
materially from what is expressed or forecast in such
forward-looking statements. In some cases, you can identify these
statements because they contain words such as "anticipate,"
"believe," "estimate," "expect," "intend," "may," "plan,"
"predict," "project," "will," "would" and similar expressions that
concern our expectations, strategic plans or intentions.
Forward-looking statements are based on management's current
expectations and assumptions, and are subject to inherent
uncertainties, risks and changes in circumstances that are
difficult to predict. Consequently, actual results could differ
materially from those indicated in these forward-looking
statements. When considering these forward-looking statements, you
should keep in mind the risk factors and other cautionary
statements included in InMode's Annual Report on Form 20-F filed
with the Securities and Exchange Commission on February 14, 2023, and our future public filings.
InMode undertakes no obligation and does not intend to update these
forward-looking statements to reflect events or circumstances
occurring after this press release. You are cautioned not to place
undue reliance on these forward-looking statements, which pertain
only as of the date of this press release.
Company
Contact:
Yair Malca
Chief Financial
Officer
Phone: (949)
305-0108
Email:
Yair.Malca@inmodemd.com
|
Investor Relations
Contact:
Miri Segal
MS-IR LLC
Phone: (917)
607-8654
Email:
ir@inmodemd.com
|
INMODE
LTD.
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
Three months
ended
December
31,
|
Year
Ended
December
31,
|
|
2023
|
2022
|
2023
|
2022
|
|
REVENUES
|
126,781
|
133,571
|
492,048
|
454,271
|
|
COST OF
REVENUES
|
20,264
|
21,002
|
80,708
|
73,485
|
|
GROSS
PROFIT
|
106,517
|
112,569
|
411,340
|
380,786
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Research and
development
|
3,473
|
3,261
|
13,410
|
12,425
|
|
Sales and
marketing
|
49,451
|
47,012
|
193,042
|
160,576
|
|
General and
administrative
|
2,349
|
2,398
|
9,228
|
9,931
|
|
TOTAL OPERATING
EXPENSES
|
55,273
|
52,671
|
215,680
|
182,932
|
|
INCOME FROM
OPERATIONS
|
51,244
|
59,898
|
195,660
|
197,854
|
|
Finance income,
net
|
8,920
|
3,962
|
21,607
|
3,612
|
|
INCOME BEFORE
TAXES
|
60,164
|
63,860
|
217,267
|
201,466
|
|
INCOME
TAXES
|
4,999
|
26,152
|
19,348
|
39,946
|
|
NET
INCOME
|
55,165
|
37,708
|
197,919
|
161,520
|
|
|
|
|
|
|
|
NET INCOME PER
SHARE:
|
|
|
|
|
|
Basic
|
0.66
|
0.46
|
2.37
|
1.96
|
|
Diluted
|
0.64
|
0.44
|
2.30
|
1.89
|
|
WEIGHTED AVERAGE
NUMBER OF SHARES
OUTSTANDING USED IN COMPUTATION OF NET
INCOME PER SHARE (in thousands)
|
|
|
|
|
|
Basic
|
83,862
|
82,449
|
83,534
|
82,482
|
|
Diluted
|
85,835
|
85,288
|
85,954
|
85,404
|
|
|
INMODE
LTD.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
December
31,
2023
|
December
31,
2022
|
Assets
|
|
|
CURRENT
ASSETS:
|
|
|
Cash and cash
equivalents
|
144,411
|
97,540
|
Marketable
securities (amortized cost of
$375,829 and $384,320, as of
December 31, 2023 and 2022, respectively)
|
373,647
|
374,589
|
Short-term bank
deposits
|
223,547
|
75,254
|
Accounts receivable,
net of allowance for credit losses of $1,538 and $836,
as of December 31, 2023 and 2022, respectively
|
42,362
|
26,997
|
Other
receivables
|
16,268
|
15,094
|
Inventories
|
45,095
|
39,897
|
TOTAL CURRENT ASSETS
|
845,330
|
629,371
|
NON-CURRENT ASSETS:
|
|
|
Accounts receivable,
net of allowance for credit losses of $716 and $482
as of December 31, 2023 and 2022, respectively
|
3,670
|
3,973
|
Deferred income tax
asset, net
|
1,506
|
3,094
|
Operating lease
right-of-use assets
|
9,698
|
5,073
|
Property and
equipment, net
|
2,382
|
2,298
|
Other
investments
|
700
|
600
|
TOTAL NON-CURRENT
ASSETS
|
17,956
|
15,038
|
TOTAL
ASSETS
|
863,286
|
644,409
|
Liabilities and
shareholders' equity
|
|
|
CURRENT
LIABILITIES:
|
|
|
Accounts
payable
|
13,966
|
16,242
|
Contract
liabilities
|
10,923
|
13,798
|
Other
liabilities
|
39,247
|
51,980
|
TOTAL CURRENT
LIABILITIES
|
64,136
|
82,020
|
NON-CURRENT LIABILITIES:
|
|
|
Contract
liabilities
|
3,766
|
3,959
|
Other
liabilities
|
1,399
|
303
|
Operating lease
liabilities
|
6,613
|
3,509
|
TOTAL NON-CURRENT
LIABILITIES
|
11,778
|
7,771
|
TOTAL
LIABILITIES
|
75,914
|
89,791
|
|
|
|
TOTAL SHAREHOLDERS'
EQUITY
|
787,372
|
554,618
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
863,286
|
644,409
|
INMODE
LTD.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
|
Three months
ended
December
31,
|
Year
Ended
December
31,
|
|
2023
|
2022
|
2023
|
2022
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
55,165
|
37,708
|
197,919
|
161,520
|
|
Adjustments required
to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
122
|
218
|
623
|
680
|
|
Share-based
compensation expenses
|
6,322
|
7,148
|
23,600
|
24,452
|
|
Allowance for doubtful
accounts
|
355
|
47
|
1,020
|
449
|
|
Loss on marketable
securities, net
|
-
|
22
|
-
|
71
|
|
Finance expenses
(income), net
|
(1,581)
|
(2,737)
|
(4,714)
|
(1,210)
|
|
Deferred income taxes,
net
|
(30)
|
(72)
|
(184)
|
84
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Decrease (increase) in
accounts receivable
|
377
|
805
|
(16,084)
|
(10,415)
|
|
Decrease (increase) in
other receivables
|
3,143
|
(1,081)
|
(2,224)
|
(1,787)
|
|
Increase in
inventories
|
(5,106)
|
(4,087)
|
(5,198)
|
(18,871)
|
|
Increase (decrease) in
accounts payable
|
1,633
|
2,946
|
(2,276)
|
7,463
|
|
Increase (decrease) in
other liabilities
|
204
|
14,575
|
(12,588)
|
17,941
|
|
Increase (decrease) in
contract liabilities
|
562
|
1,660
|
(3,068)
|
1,201
|
|
Net cash provided by
operating activities
|
61,166
|
57,152
|
176,826
|
181,578
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Investment in
short-term deposits
|
(67,101)
|
-
|
(233,241)
|
(93,701)
|
|
Proceeds from
short-term deposits
|
-
|
-
|
85,090
|
73,090
|
|
Purchase of fixed
assets
|
(21)
|
(328)
|
(705)
|
(1,575)
|
|
Other
investments
|
(100)
|
-
|
(100)
|
-
|
|
Purchase of marketable
securities
|
(52,527)
|
(70,944)
|
(245,337)
|
(168,680)
|
|
Proceeds from sale of
marketable securities
|
5,000
|
-
|
5,000
|
2,303
|
|
Proceeds from maturity
of marketable securities
|
63,159
|
32,997
|
253,229
|
79,089
|
|
Net cash used in
investing activities
|
(51,590)
|
(38,275)
|
(136,064)
|
(109,474)
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Repurchase of ordinary
shares
|
-
|
-
|
-
|
(42,637)
|
|
Exercise of
options
|
275
|
637
|
5,504
|
1,552
|
|
Net cash provided by
(used in) financing activities
|
275
|
637
|
5,504
|
(41,085)
|
|
EFFECT OF EXCHANGE
RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
827
|
978
|
605
|
(1,615)
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
10,678
|
20,492
|
46,871
|
29,404
|
|
CASH AND CASH
EQUIVALENTS AT BEGINNING OF PERIOD
|
133,733
|
77,048
|
97,540
|
68,136
|
|
CASH AND CASH
EQUIVALENTS AT END OF PERIOD
|
144,411
|
97,540
|
144,411
|
97,540
|
|
INMODE
LTD.
CONDENSED CONSOLIDATED
FINANCIAL HIGHLIGHTS
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
Three months
ended
December
31,
|
Year
ended
December
31,
|
2023
|
2022
|
2023
|
2022
|
Revenues by
Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Equipment
revenues - United States
|
69,253
|
55 %
|
80,352
|
60 %
|
260,801
|
53 %
|
260,992
|
58 %
|
Capital Equipment
revenues - International
|
37,004
|
29 %
|
36,094
|
27 %
|
151,288
|
31 %
|
133,220
|
29 %
|
Total Capital
Equipment revenues
|
106,257
|
84 %
|
116,446
|
87 %
|
412,089
|
84 %
|
394,212
|
87 %
|
Consumables and service
revenues
|
20,524
|
16 %
|
17,125
|
13 %
|
79,959
|
16 %
|
60,059
|
13 %
|
Total Net
Revenue
|
126,781
|
100 %
|
133,571
|
100 %
|
492,048
|
100 %
|
454,271
|
100 %
|
|
Three months ended December 31,
|
Year ended December 31,
|
2023
|
2022
|
2023
|
2022
|
|
%
|
%
|
%
|
%
|
|
United
States
|
International
|
Total
|
United
States
|
International
|
Total
|
United
States
|
International
|
Total
|
United
States
|
International
|
Total
|
Revenues by Technology:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimal-Invasive
|
84
|
80
|
83
|
86
|
76
|
83
|
86
|
77
|
83
|
85
|
74
|
81
|
Hands-Free
|
12
|
4
|
9
|
11
|
4
|
9
|
11
|
5
|
8
|
12
|
6
|
10
|
Non-Invasive
|
4
|
16
|
8
|
3
|
20
|
8
|
3
|
18
|
9
|
3
|
20
|
9
|
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
INMODE
LTD.
RECONCILIATION OF GAAP
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME TO
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF
INCOME
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
Three months
ended December 31, 2023
|
Three months ended
December 31, 2022
|
GAAP
|
Share Based
Compensation
|
Non-GAAP
|
GAAP
|
Share Based
Compensation
|
Undistributed Exempt
Income
|
Non-GAAP
|
REVENUES
|
126,781
|
-
|
126,781
|
133,571
|
-
|
-
|
133,571
|
COST OF
REVENUES
|
20,264
|
(573)
|
19,691
|
21,002
|
(553)
|
-
|
20,449
|
GROSS
PROFIT
|
106,517
|
573
|
107,090
|
112,569
|
553
|
|
113,122
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
Research and
development
|
3,473
|
(665)
|
2,808
|
3,261
|
(918)
|
-
|
2,343
|
Sales and
marketing
|
49,451
|
(4,611)
|
44,840
|
47,012
|
(5,069)
|
-
|
41,943
|
General and
administrative
|
2,349
|
(473)
|
1,876
|
2,398
|
(608)
|
-
|
1,790
|
TOTAL OPERATING
EXPENSES
|
55,273
|
(5,749)
|
49,524
|
52,671
|
(6,595)
|
-
|
46,076
|
INCOME FROM
OPERATIONS
|
51,244
|
6,322
|
57,566
|
59,898
|
7,148
|
|
67,046
|
Finance income,
net
|
8,920
|
-
|
8,920
|
3,962
|
-
|
-
|
3,962
|
INCOME BEFORE
TAXES
|
60,164
|
6,322
|
66,486
|
63,860
|
7,148
|
|
71,008
|
INCOME
TAXES
|
4,999
|
-
|
4,999
|
26,152
|
-
|
(21,514)
|
4,638
|
NET
INCOME
|
55,165
|
6,322
|
61,487
|
37,708
|
7,148
|
21,514
|
66,370
|
|
|
|
|
|
|
|
|
NET INCOME PER
SHARE:
|
|
|
|
|
|
|
|
Basic
|
0.66
|
|
0.73
|
0.46
|
|
|
0.80
|
Diluted
|
0.64
|
|
0.71
|
0.44
|
|
|
0.78
|
WEIGHTED AVERAGE
NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER
SHARE (in thousands)
|
|
|
|
|
|
|
|
Basic
|
83,862
|
|
83,862
|
82,449
|
|
|
82,449
|
Diluted
|
85,835
|
|
86,196
|
85,288
|
|
|
85,515
|
INMODE
LTD.
RECONCILIATION OF
GAAP CONDENSED CONSOLIDATED STATEMENTS OF
INCOME TO
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF
INCOME
(U.S. dollars in
thousands, except for per share data)
(Unaudited)
|
|
|
Year Ended December
31, 2023
|
Year Ended December
31, 2022
|
|
GAAP
|
Share Based
Compensation
|
Non-GAAP
|
GAAP
|
Share Based
Compensation
|
Undistributed
Exempt Income
|
Non-GAAP
|
REVENUES
|
492,048
|
-
|
492,048
|
454,271
|
-
|
-
|
454,271
|
COST OF
REVENUES
|
80,708
|
(2,046)
|
78,662
|
73,485
|
(1,917)
|
-
|
71,568
|
GROSS
PROFIT
|
411,340
|
2,046
|
413,386
|
380,786
|
1,917
|
-
|
382,703
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
Research and
development
|
13,410
|
(2,652)
|
10,758
|
12,425
|
(3,166)
|
-
|
9,259
|
Sales and
marketing
|
193,042
|
(17,167)
|
175,875
|
160,576
|
(17,302)
|
-
|
143,274
|
General and
administrative
|
9,228
|
(1,735)
|
7,493
|
9,931
|
(2,067)
|
-
|
7,864
|
TOTAL OPERATING
EXPENSES
|
215,680
|
(21,554)
|
194,126
|
182,932
|
(22,535)
|
-
|
160,397
|
INCOME FROM
OPERATIONS
|
195,660
|
23,600
|
219,260
|
197,854
|
24,452
|
-
|
222,306
|
Finance income,
net
|
21,607
|
-
|
21,607
|
3,612
|
-
|
-
|
3,612
|
INCOME BEFORE
TAXES
|
217,267
|
23,600
|
240,867
|
201,466
|
24,452
|
-
|
225,918
|
INCOME TAXES (TAX
BENEFIT)
|
19,348
|
-
|
19,348
|
39,946
|
-
|
(21,514)
|
18,432
|
NET
INCOME
|
197,919
|
23,600
|
221,519
|
161,520
|
24,452
|
21,514
|
207,486
|
|
|
|
|
|
|
|
|
NET INCOME PER
SHARE:
|
|
|
|
|
|
|
|
Basic
|
2.37
|
|
2.65
|
1.96
|
|
|
2.52
|
Diluted
|
2.30
|
|
2.57
|
1.89
|
|
|
2.42
|
WEIGHTED AVERAGE
NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER
SHARE (in thousands)
|
|
|
|
|
|
|
|
Basic
|
83,534
|
|
83,534
|
82,482
|
|
|
82,482
|
Diluted
|
85,954
|
|
86,177
|
85,404
|
|
|
85,628
|
|
|
|
|
|
|
|
|
|
|
Logo -
https://mma.prnewswire.com/media/1064477/InMode_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/inmode-reports-fourth-quarter-and-full-year-2023-financial-results-quarterly-revenue-of-126-8m-and-record-full-year-revenue-of-492m-302060046.html
SOURCE InMode LTD