false Q1 2025 --07-31 0000054187 MAYS J W INC 0000054187 2024-08-01 2024-10-31 0000054187 2024-12-12 0000054187 2024-10-31 0000054187 2024-07-31 0000054187 2023-08-01 2023-10-31 0000054187 us-gaap:CommonStockMember 2024-07-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0000054187 us-gaap:RetainedEarningsMember 2024-07-31 0000054187 us-gaap:TreasuryStockCommonMember 2024-07-31 0000054187 us-gaap:CommonStockMember 2023-07-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0000054187 us-gaap:RetainedEarningsMember 2023-07-31 0000054187 us-gaap:TreasuryStockCommonMember 2023-07-31 0000054187 2023-07-31 0000054187 us-gaap:CommonStockMember 2024-08-01 2024-10-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-08-01 2024-10-31 0000054187 us-gaap:RetainedEarningsMember 2024-08-01 2024-10-31 0000054187 us-gaap:TreasuryStockCommonMember 2024-08-01 2024-10-31 0000054187 us-gaap:CommonStockMember 2023-08-01 2023-10-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2023-10-31 0000054187 us-gaap:RetainedEarningsMember 2023-08-01 2023-10-31 0000054187 us-gaap:TreasuryStockCommonMember 2023-08-01 2023-10-31 0000054187 us-gaap:CommonStockMember 2024-10-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-10-31 0000054187 us-gaap:RetainedEarningsMember 2024-10-31 0000054187 us-gaap:TreasuryStockCommonMember 2024-10-31 0000054187 us-gaap:CommonStockMember 2023-10-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-10-31 0000054187 us-gaap:RetainedEarningsMember 2023-10-31 0000054187 us-gaap:TreasuryStockCommonMember 2023-10-31 0000054187 2023-10-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivableMember 2024-07-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivableMember 2023-07-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivableMember 2024-08-01 2024-10-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivableMember 2023-08-01 2024-07-31 0000054187 MAYS:BadDebtExpenseMember 2023-08-01 2023-10-31 0000054187 MAYS:BadDebtExpenseMember 2024-08-01 2024-10-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivableMember 2024-10-31 0000054187 MAYS:BuildingsAndImprovementsMember srt:MinimumMember 2024-10-31 0000054187 MAYS:BuildingsAndImprovementsMember srt:MaximumMember 2024-10-31 0000054187 us-gaap:LeaseholdImprovementsMember srt:MinimumMember 2024-10-31 0000054187 us-gaap:LeaseholdImprovementsMember srt:MaximumMember 2024-10-31 0000054187 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2024-10-31 0000054187 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2024-10-31 0000054187 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember srt:MinimumMember 2024-10-31 0000054187 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember srt:MaximumMember 2024-10-31 0000054187 srt:MinimumMember 2024-08-01 2024-10-31 0000054187 srt:MaximumMember 2024-08-01 2024-10-31 0000054187 2023-08-01 2024-07-31 0000054187 us-gaap:StateAndLocalJurisdictionMember 2024-07-31 0000054187 MAYS:CityMember 2024-07-31 0000054187 us-gaap:AccountsReceivableMember MAYS:ThreeTenantsMember 2024-08-01 2024-10-31 0000054187 us-gaap:AccountsReceivableMember MAYS:ThreeTenantsMember 2023-08-01 2024-07-31 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2024-08-01 2024-10-31 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2023-08-01 2023-10-31 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2024-10-31 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2024-08-01 2024-10-31 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2024-07-31 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2024-10-31 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2024-08-01 2024-10-31 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2024-07-31 0000054187 MAYS:BondStBuildingBrooklynNYMember 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember srt:MinimumMember 2019-11-30 0000054187 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember 2019-11-05 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember srt:MaximumMember 2019-11-30 0000054187 MAYS:FishkillNewYorkBuildingMember 2020-03-31 0000054187 MAYS:FishkillNewYorkBuildingMember 2020-03-01 2020-03-31 0000054187 srt:MinimumMember 2024-10-31 0000054187 srt:MaximumMember 2024-10-31 0000054187 MAYS:CompanyOwnedPropertyMember 2024-10-31 0000054187 MAYS:LeasedPropertyMember 2024-10-31 0000054187 MAYS:OperatingLeaseMember 2024-10-31 0000054187 us-gaap:PensionPlansDefinedBenefitMember 2024-08-01 2024-10-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember 2024-08-01 2024-10-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember 2023-08-01 2023-10-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember 2024-08-01 2024-10-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember 2023-08-01 2023-10-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember MAYS:RightOfUseAssetsMember 2024-10-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember MAYS:RightOfUseAssetsMember 2024-07-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember us-gaap:OtherLiabilitiesMember 2024-10-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember us-gaap:OtherLiabilitiesMember 2024-07-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember MAYS:RightOfUseAssetsMember 2024-10-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember MAYS:RightOfUseAssetsMember 2024-07-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember us-gaap:OtherLiabilitiesMember 2024-10-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember us-gaap:OtherLiabilitiesMember 2024-07-31 0000054187 MAYS:RightOfUseAssetsMember 2024-10-31 0000054187 MAYS:RightOfUseAssetsMember 2024-07-31 0000054187 us-gaap:OtherLiabilitiesMember 2024-10-31 0000054187 us-gaap:OtherLiabilitiesMember 2024-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure MAYS:Integer

Table of Contents 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number 1-3647

J.W. Mays, Inc.

(Exact Name of Registrant as Specified in its Charter)

New York   11-1059070
State or Other Jurisdiction of Incorporation or Organization   I.R.S. Employer Identification No.
     
9 Bond StreetBrooklynNew York   11201
Address of Principal Executive Offices   Zip Code

Registrant’s Telephone Number, Including Area Code (718624-7400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1 par value MAYS NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesNo ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Emerging growth company
Non-accelerated filer Smaller reporting company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐No

The number of shares outstanding of the registrant’s common stock as of December 12, 2024 was 2,015,780.

 

Table of Contents

J. W. MAYS, INC.

INDEX

    Page No.
Part I - Financial Information:    
     
Item 1. Financial Statements   3
     
Consolidated Balance Sheets (Unaudited) – October 31, 2024 and July 31, 2024   3
Consolidated Statements of Operations (Unaudited) – Three months ended October 31, 2024 and 2023   4
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) – Three months ended October 31, 2024 and 2023   5
Consolidated Statements of Cash Flows (Unaudited) – Three months ended October 31, 2024 and 2023   6
Notes to Consolidated Financial Statements (Unaudited)   7 - 14
     
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations   15 - 18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk   18
     
Item 4. Controls and Procedures   18 - 19
     
Part II - Other Information:    
Item 1. Legal Proceedings   19
Item 1A. Risk Factors   19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.   19
Item 3. Defaults Upon Senior Securities   19
Item 4. Mine Safety Disclosures   19
Item 5. Other Information   19
Item 6. Exhibits   19
     
Signatures   21

- 2 -

Part I - Financial Information

Item 1. Financial Statements

J. W. MAYS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

             
   October 31
2024
   July 31
2024
 
ASSETS          
Property and Equipment-at cost:          
Land  $6,067,805   $6,067,805 
Buildings held for leasing:          
Buildings, improvements, and fixtures   80,549,001    79,510,142 
Construction in progress   1,808,452    2,387,207 
    82,357,453    81,897,349 
Accumulated depreciation   (40,247,440)   (39,803,374)
Buildings - net   42,110,013    42,093,975 
Property and equipment-net   48,177,818    48,161,780 
           
Cash and cash equivalents   2,316,114    1,243,977 
Restricted cash   975,959    1,041,624 
Receivables, net   3,421,635    3,582,225 
Prepaids and other assets   1,693,670    3,048,044 
Deferred charges, net   3,562,152    3,580,585 
Operating lease right-of-use assets   28,346,470    28,866,800 
TOTAL ASSETS  $88,493,818   $89,525,035 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
Liabilities:          
Mortgages payable, net  $3,547,709   $3,874,246 
Accounts payable and accrued expenses   1,880,537    2,271,963 
Security deposits payable   1,043,557    1,077,964 
Operating lease liabilities   24,998,221    25,309,725 
Deferred income taxes   4,099,000    4,093,000 
Total Liabilities   35,569,024    36,626,898 
           
Shareholders’ Equity:          
Common stock, par value $1 each share (shares-5,000,000 authorized; 2,178,297 issued)   2,178,297    2,178,297 
Additional paid in capital   3,346,245    3,346,245 
Retained earnings   48,688,104    48,661,447 
    54,212,646    54,185,989 
Common stock held in treasury, at cost - 162,517 shares at October 31, 2024 and July 31, 2024   (1,287,852)   (1,287,852)
Total shareholders’ equity   52,924,794    52,898,137 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $88,493,818   $89,525,035 

See Notes to Accompanying Consolidated Financial Statements

- 3 -

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

             
   Three Months Ended 
   October 31   October 31 
   2024   2023 
Revenues          
Rental income  $5,539,129   $5,323,801 
Total revenues   5,539,129    5,323,801 
           
Expenses          
Real estate operating expenses   3,750,139    3,692,616 
Administrative and general expenses   1,292,753    1,254,573 
Depreciation   444,066    428,264 
Total expenses   5,486,958    5,375,453 
           
Income (loss) from operations   52,171    (51,652)
           
Other income and interest expense:          
Dividend and interest income   4,963    9,245 
Net unrealized loss on marketable securities       (163,567)
Interest expense, net of capitalized interest   (24,477)   (41,570)
    (19,514)   (195,892)
           
Income (loss) from operations before income taxes   32,657    (247,544)
Income taxes provided (benefit)   6,000    (55,000)
Net income (loss)  $26,657   $(192,544)
           
Income / (loss) per common share, basic and diluted  $.01   $(.10)
           
Dividends per share  $   $ 
           
Average common shares outstanding, basic and diluted   2,015,780    2,015,780 

See Notes to Accompanying Consolidated Financial Statements

- 4 -

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)

                               
  Common
Stock
   Additional
Paid In
Capital
   Retained
Earnings
   Common
Stock
Held in
Treasury
   Total 
Three Months Ended October 31, 2024                         
Balance at July 31, 2024   $2,178,297   $3,346,245   $48,661,447   $(1,287,852)  $52,898,137 
Net income, three months ended October 31, 2024   -    -    26,657    -    26,657 
Balance at October 31, 2024   $2,178,297   $3,346,245   $48,688,104   $(1,287,852)  $52,924,794 
Three Months Ended October 31, 2023                         
Balance at July 31, 2023  $2,178,297   $3,346,245   $49,068,015   $(1,287,852)  $53,304,705 
Net loss, three months ended October 31, 2023   -    -    (192,544)   -    (192,544)
Balance at October 31, 2023  $2,178,297   $3,346,245   $48,875,471   $(1,287,852)  $53,112,161 

See Notes to Accompanying Consolidated Financial Statements

- 5 -

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

             
   Three Months Ended 
   October 31 
   2024   2023 
Cash Flows From Operating Activities:          
Net income (loss)  $26,657   $(192,544)
          
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Bad debt expense (recoveries)   931    (33,000)
Provision (benefit) for deferred income taxes   6,000    (55,000)
Depreciation   444,066    428,264 
Amortization of deferred charges   125,300    119,038 
Operating lease expense in excess of cash payments   208,826    213,201 
Deferred finance costs included in interest expense   9,528    9,528 
Deferred costs   (106,867)   (152,088)
Net unrealized loss on marketable securities       163,567 
Changes in Operating Assets and Liabilities:          
Receivables   159,659    74,380 
Prepaid expenses and other assets   1,354,374    1,263,962 
Accounts payable and accrued expenses   (391,426)   (81,912)
Security deposits payable   (34,407)    
Cash provided by operating activities   1,802,641    1,757,396 
           
Cash Flows From Investing Activities:          
Acquisition of property and equipment   (460,104)   (312,727)
Cash (used) in investing activities   (460,104)   (312,727)
           
Cash Flows From Financing Activities:          
Payments - mortgages    (336,065)   (321,574)
Cash (used) in financing activities   (336,065)   (321,574)
           
Increase in cash, cash equivalents and restricted cash   1,006,472    1,123,095 
           
Cash, cash equivalents and restricted cash at beginning of period   2,285,601    2,217,735 
           
Cash, cash equivalents and restricted cash at end of period  $3,292,073   $3,340,830 

See Notes to Accompanying Consolidated Financial Statements

- 6 -

J. W. MAYS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. Summary of Significant Accounting Policies:

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2024 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company's latest Form 10-K Annual Report for the fiscal year ended July 31, 2024. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2025 or any other period.

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectability become known. Collectability issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectability by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivables in future periods.

The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables for each period follows:

                               
   Allowance for
Uncollectible
Accounts Receivable
   Bad Debt Expense 
   Period Ended   Three Months Ended 
   October 31   July 31   October 31 
   2024   2024   2024   2023 
Beginning balance  $42,680   $115,000   $   $ 
Charge-offs (recoveries)   (20,405)   (112,552)        (13,000)
Reserve adjustments   931    40,232    931    (20,000)
Ending Balance  $23,206   $42,680   $931   $(33,000)

- 7 -

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

       
Buildings and improvements     18-40 years  
Improvements to leased property     3-40 years  
Fixtures and equipment     7-12 years  
Other     3-5 years  

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

The Company periodically reviews owned and leased properties, including related long lived assets and depreciable lives, for indicators of impairment that imply the carrying amount of assets may not be recoverable through operations plus estimated disposition proceeds. Such indicators of impairment include, but are not limited to, significant changes in real estate market conditions resulting in decreases in estimated fair values of properties or assets, changes in business conditions in the industries in which our tenants operate, and other significant or unusual events or circumstances which may occur from time to time.

If indicators of impairment existed, the carrying value of the property would be written down to its estimated fair value based on our best estimate of the property’s discounted future cash flows.

As of October 31, 2024 and July 31, 2024, the Company has determined there was no impairment of its owned and leased properties, and the related carrying values, including depreciable lives.

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

- 8 -

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $10,111,000 as of July 31, 2024 available to offset future taxable income. As of July 31, 2024, the Company had unused net operating loss carry forwards of approximately $14,260,000 for state and $11,736,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ending July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

2. Income (Loss) Per Share of Common Stock:

Income (loss) per share has been computed by dividing the net income (loss) for the periods by the weighted average number of shares of common stock outstanding during the periods, adjusted for the purchase of treasury stock. Shares used in computing income (loss) per share were 2,015,780 for the three months ended October 31, 2024 and 2023, respectively.

3. Marketable Securities:

The Company’s marketable securities consisted of investments in equity securities and mutual funds. Dividends and interest income were accrued as earned. Realized gains and losses were determined on a specific identification basis. The Company reviewed marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities were recognized in current period earnings in accordance with Accounting Standards Codification (“ASC”) 825.

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

- 9 -

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

Investment income consists of the following:

           
   Three Months Ended
October 31
 
   2024   2023 
Dividend and interest income  $4,963   $9,245 
Net unrealized (loss) on marketable securities       (163,567)
Total  $4,963   $(154,322) 

4. Financial Instruments and Credit Risk Concentrations:

Financial instruments that are potentially subject to concentrations of credit risk consist principally of restricted cash, cash and cash equivalents, and receivables. Restricted cash, cash and cash equivalents are placed with multiple financial institutions and instruments to minimize risk. No assurance can be made that such financial institutions and instruments will minimize all such risk.

As of October 31, 2024 and July 31, 2024, three tenants accounted for approximately 55% and 51% of receivables, respectively. During the three months ended October 31, 2024 and 2023, respectively, two tenants accounted for 27% of total rental revenue in each period, respectively.

5. Mortgages Payable:

                           
   Current
Annual
Interest
Rate
   Final
Payment
Date
  October 31,
2024
   July 31,
2024
 
Bond St. building, Brooklyn, NY (1)   4.375%  12/1/2024  $199,932   $497,045 
Fishkill building (2)   3.98%  4/1/2025   3,354,768    3,393,720 
Deferred financing costs           (6,991)   (16,519)
Net          $3,547,709   $3,874,246 
(1)In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2)In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with an interest rate of 3.98% and is due in five years. Effective any time after April 1, 2025 through April 1, 2040, the bank may demand a balloon payment for the full amount outstanding. The Company plans to refinance the mortgage effective April 1, 2025; however, the bank is under no obligation to refinance if or when a balloon payment comes due upon demand.

- 10 -

Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. Interest expense, net of capitalized interest follows:

Schedule of interest expense, net of capitalized interest                
   Three Months Ended
October 31
 
   2024   2023 
Interest expense  $(45,902)  $(62,033)
Capitalized interest   21,425    20,463 
Interest expense, net of capitalized interest  $(24,477)  $(41,570)

Maturities of long-term mortgages outstanding at October 31, 2024 are as follows:

       
Period Ended October 31,  Amount 
2025  $3,554,700 
Deferred financing costs   (6,991)
Total  $3,547,709 

6. Operating Leases:

Lessor

The Company leases office and retail space to tenants under operating leases in commercial buildings. Most rental terms range from approximately 5 to 49 years. The leases provide for the payment of fixed base rent payable monthly in advance as well as reimbursements of real estate taxes and common area costs. The Company has elected to account for lease revenues and the reimbursements of common area costs as a single component included as rental income in our consolidated statements of operations.

The following table disaggregates the Company's revenues by lease and non-lease components:

           
   Three Months Ended
October 31,
 
   2024   2023 
Base rent - fixed  $5,087,276   $4,921,887 
Reimbursements of common area costs   150,732    146,860 
Non-lease components (real estate taxes)   301,121    255,054 
Rental income  $5,539,129   $5,323,801 

Future minimum non-cancelable rental income for leases with initial or remaining terms of one year or more is as follows:

                 
  As of October 31, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2025  $9,204,641   $4,698,019   $13,902,660 
2026   8,821,697    4,635,555    13,457,252 
2027   7,917,146    4,289,367    12,206,513 
2028   7,079,574    4,243,494    11,323,068 
2029   6,347,171    3,418,470    9,765,641 
2030   5,914,145    2,184,682    8,098,827 
After 2030   15,805,054    5,052,775    20,857,829 
Total  $61,089,428   $28,522,362   $89,611,790 

Lessee

The Company’s real estate operations include leased properties under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2073, including options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements.

- 11 -

Sublease rental income from the Company’s real estate operations for leased real property exceeded operating lease costs as follows:

           
   Three Months Ended
October 31,
 
   2024   2023 
Sublease rental income  $1,821,654   $1,824,879 
Operating lease costs   (749,125)   (748,711)
Excess of sublease income over lease cost  $1,072,529   $1,076,168 
           
   Three Months Ended
October 31,
 
   2024   2023 
Other information:          
Operating cash flows from operating leases  $540,300   $531,288 

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of October 31, 2024:

     
Period Ended October 31,  Operating
Leases
 
2025  $2,171,538 
2026   2,272,955 
2027   2,333,737 
2028   2,354,249 
2029   2,375,444 
Thereafter   21,067,467 
Total undiscounted cash flows   32,575,390 
Less: present value discount   (7,577,169)
Total Lease Liabilities  $24,998,221 

As of October 31, 2024, our operating leases had a weighted average remaining lease term of 15.70 years and a weighted average discount rate of 3.66%.

7. Employees' Retirement Plan:

The Company sponsors a noncontributory Money Purchase Plan (the “Plan”) covering substantially all its non-union employees. Operations were charged $110,728 and $120,251 as contributions to the Plan for the three months ended October 31, 2024 and 2023, respectively.

Multi-employer plan:

The Company contributes to a union sponsored multi-employer pension plan covering its union employees. The Company contributions to the pension plan were $21,461 and $24,229 for the three months ended October 31, 2024 and 2023, respectively. Contributions and costs are determined in accordance with the provisions of negotiated labor contracts or terms of the plans. The Company also contributes to a union sponsored health benefit plan.

- 12 -

Contingent Liability for Pension Plan:

Information as to the Company’s portion of accumulated plan benefits and plan assets is not reported separately by the pension plan. Under the Employee Retirement Income Security Act, upon withdrawal from a multi-employer benefit plan, an employer is required to continue to pay its proportionate share of the plan’s unfunded vested benefits, if any. Any liability under this provision cannot be determined: however, the Company has not made a decision to withdraw from the plan.

Information for contributing employer’s participation in the multi-employer plan:

Legal name of Plan:   United Food and Commercial
    Workers Local 888 Pension Fund
Employer identification number:   13-6367793
Plan number:   001
Date of most recent Form 5500:   December 31, 2023
Certified zone status:   Critical and declining status
Status determination date:   January 1, 2023
Plan used extended amortization provisions in status calculation:   Yes
Minimum required contribution:   Yes
Employer contributing greater than 5% of Plan contributions for year ended December 31, 2023   Yes
Rehabilitation plan implemented:   Yes
Employer subject to surcharge:   Yes
Contract expiration date:   November 30, 2025

Under the pension fund’s rehabilitation plan expiring November 30, 2025, the Company agreed to pay a minimum contribution rate equal to 20.3% of each covered employee’s pay. The contract also covers rates of pay, hours of employment and other conditions of employment for approximately 21% of the Company’s 28 employees. The Company considers that its labor relations with its employees and union are good.

8. Cash Flow Information:

For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three months or less, which are readily convertible into cash. The following is a reconciliation of the Company’s cash and cash equivalents and restricted cash to the total presented on the consolidated statement of cash flows:

 Schedule of cash and cash equivalents and restricted cash            
   October 31 
   2024   2023 
Cash and cash equivalents  $2,316,114   $2,339,016 
Restricted cash, tenant security deposits   904,174    898,791 
Restricted cash, other   71,785    103,023 
   $3,292,073   $3,340,830 

Amounts in restricted cash primarily consist of cash held in bank accounts for tenant security deposits, amounts set aside in accordance with certain loan agreements, and security deposits with landlords.

Schedule of supplemental disclosure            
Supplemental disclosure:  Three Months Ended 
   October 31 
   2024   2023 
Cash Flow Information          
Interest paid, net of capitalized interest of $21,425 (2024) and $20,463 (2023)  $25,725   $42,519 

- 13 -

9. Capitalization:

The Company is capitalized entirely through common stock with identical voting rights and rights to liquidation. Treasury stock is recorded at cost and consists of 162,517 shares at October 31, 2024 and at July 31, 2024.

10. Related Party Transactions:

The Company has two operating leases with Weinstein Enterprises, Inc. (“Landlord”), an affiliated company, principally owned by the Chairman of the Board of Directors of both the Company and Landlord. One lease is for building, improvements, and land located at Jamaica Avenue at 169th Street, Jamaica, New York (“Jamaica, New York”). Another lease is for premises located at 504-506 Fulton Street, Brooklyn, New York.

In April 2023, the Company exercised one of four five-year option periods with Landlord to extend the Jamaica, New York lease beyond May 31, 2030 for a total of five years through May 31, 2035. As of October 31, 2024, it is not reasonably certain the remaining three options to extend the lease from May 31, 2035 to May 31, 2050 will be exercised by the Company.

Rent payments and expense relating to these two operating leases with Landlord follow:

                                 
   Rent Payments
Three Months Ended
October 31
   Rent Expense
Three Months Ended
October 31
 
Property  2024   2023   2024   2023 
Jamaica Avenue at 169th Street  $156,249   $156,249   $287,671   $287,671 
504-506 Fulton Street   90,564    90,564    95,299    95,299 
Total  $246,813   $246,813   $382,970   $382,970 

The following summarizes assets and liabilities related to these two leases:

 Schedule of assets and liabilities                                    
   Operating Lease    
   Right-Of-Use
Assets
   Liabilities    
Property  October 31
2024
   July 31
2024
   October 31
2024
   July 31
2024
   Expiration Date
Jamaica Avenue at 169th Street  $10,389,567   $10,600,247   $4,826,099   $4,905,360   May 31, 2035
504-506 Fulton Street   2,099,892    2,167,727    2,248,440    2,311,539   April 30, 2031
Total  $12,489,459   $12,767,974   $7,074,539   $7,216,899    

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

11. Contingencies:

The Company is subject to various legal proceedings, claims, and litigation arising in the ordinary course of business operations. These matters include, but are not limited to, contractual disputes, third party slip and fall or personal injury claims which are typically handled by insurance counsel. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

If the Company sells, transfers, disposes of or demolishes 25 Elm Place, Brooklyn, New York, then the Company may be liable to create a condominium unit for the loading dock. The necessity of creating the condominium unit and the cost of such condominium unit cannot be determined at this time.

- 14 -

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

J. W. MAYS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our financial statements and related notes thereto contained in this report. In this discussion, the words “Company”, “we”, “our” and “us” refer to J.W. Mays, Inc., and subsidiaries.

Forward Looking Statements:

The following can be interpreted as including forward-looking statements under the Private Securities Litigation Reform Act of 1995. The words “outlook”, “intend”, “plans”, “efforts”, “anticipates”, “believes”, “expects” or words of similar import typically identify such statements. Various important factors that could cause actual results to differ materially from those expressed in the forward-looking statements are identified under the heading “Cautionary Statement Regarding Forward-Looking Statements” below. Our actual results may vary significantly from the results contemplated by these forward-looking statements based on a number of factors including, but not limited to, availability of labor, marketing success, competitive conditions and the change in economic conditions of the various markets we serve.

Critical Accounting Policies and Estimates:

Critical accounting policies are defined as those most important to the portrayal of a company’s financial condition and results and require the most difficult, subjective or complex judgments. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the financial statements, the reported amount of revenues, and expenses during the reporting period and related disclosure of contingent assets and liabilities. We believe the critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements. Estimates are based on historical experience, where applicable or other assumptions that management believes are reasonable under the circumstances. We have identified the policies described below as our critical accounting policies. Actual results may differ from these estimates under different assumptions and conditions. There have been no significant changes to our critical accounting policies and estimates during the three months ended October 31, 2024 from those disclosed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our 2024 Annual Report to Shareholders incorporated by reference into our Annual Report on Form 10-K for the period ended July 31, 2024.

Results of Operations:

In the three months ended October 31, 2024, the Company reported net income of $26,657, or $.01 per share. In the comparable three months ended October 31, 2023, the Company reported net loss of ($192,544), or ($.10) per share. The increase in the 2024 three months was primarily due to increased rent for existing tenants and several new leases combined with a net unrealized loss on marketable securities only in the 2023 three months.

Revenues in the current three months increased to $5,539,129 from $5,323,801 in the comparable three months ended October 31, 2023, primarily due to increased rent for existing tenants and several new leases; partially offset by the loss of a few tenants.

Real estate operating expenses in the current three months increased to $3,750,139 from $3,692,616 in the comparable three months ended October 31, 2023, primarily due to an increase in real estate taxes and insurance expense; partially offset by decreases in building maintenance costs.

- 15 -

Administrative and general expenses increased in the current three months to $1,292,753 from $1,254,573 in the comparable three months ended October 31, 2023, primarily due to an increase in legal and professional fees; partially offset by a reduction in payroll cost.

Depreciation expense in the current three months of $444,066 approximated $428,264 in the comparable three months ended October 31, 2023.

Other income and interest expense improved in the current three months to $(19,514) compared to $(195,892) in the comparable three months ended October 31, 2023, primarily due to a net unrealized loss on marketable securities only in the 2023 three months.

Liquidity and Capital Resources:

Commercial Leasing Activities

In August 2024, a tenant extended its lease through June 30, 2025 with the same terms for 10,569 square feet at the Company’s Jowein building in Brooklyn, New York.

In August 2024, the Company leased 2,051 square feet to an office tenant at the Company’s Jamaica, New York premises for ten years, with five separate one year renewal options. Monthly rent of approximately $5,500, with annual increases, is expected to commence by January 1, 2025 when renovations to the premises are expected to be complete. The Company’s costs of renovations are expected to approximate $470,000, of which $235,000 will be reimbursed by the office tenant.

In August 2024, a tenant who occupies warehouse space at the Company’s building in Circleville, Ohio, extended its lease from May 31, 2026 for additional three years to May 31, 2029. Effective November 1, 2024, the size of the leased premises expanded by 84,000 feet, including space previously leased by another tenant whose lease expired October 31, 2024. After the lease expansion, annual base rent for the warehouse space will be $877,440 per annum with increases annually. Brokerage commissions were $106,867.

Effective October 1, 2024, the Company leased approximately 12,500 square feet at the Company’s Fishkill, New York building for use as storage space for three months expiring December 31, 2024. Total rent of $61,219 was prepaid at lease commencement and is being amortized as revenue over the term of the lease.

In November 2024, a tenant who occupies 700 square feet at the Company’s 9 Bond Street building in Brooklyn, New York agreed for a base rent increase of $2,400 annually to expand their space to include an additional 130 square feet through lease expiration on January 31, 2026.

Cash Flows:

The following table summarizes our cash flow activity for the three months ended October 31, 2024 and 2023:

   Three Months Ended
October 31,
 
   2024    2023  
Net cash provided by operating activities  $1,802,641    $ 1,757,396  
Net cash (used) by investing activities   (460,104)     (312,727
Net cash (used) by financing activities   (336,065)     (321,574

Cash Flows From Operating Activities

Deferred Expenses: The Company incurred $106,867 for brokerage commissions during the three months ended October 31, 2024. Commissions due were for one tenant’s lease extension at the Company’s Circleville, Ohio property.

Accounts Payable and Accrued Expenses: The Company had a balance due on October 31, 2024 for brokerage commissions of $406,701.

Cash Flows From Investing Activities

During the three months ended October 31, 2024, the Company had expenditures of:

-$89,815 for tenant improvements at the Company’s 9 Bond Street building in Brooklyn, New York. Total improvements for this tenant of $994,377 were completed in September, 2024.
-$357,174 for tenant improvements at the Company’s Jamaica, New York premises. Total improvements for this tenant should be complete prior to January 1, 2025 and are expected to approximate $470,000, of which $235,000 will be reimbursed by the tenant.
-$13,115 for various other improvements.

- 16 -

Source of Funds; Cash Flows from Financing Activities; Company Indebtedness

Including the estimated costs to complete improvements mentioned above, the Company anticipates incurring an additional $1.6 million in capital expenditures over the next twelve months ending October 31, 2025. The Company’s primary source of liquidity is 1) cash provided by operations, and 2) borrowings. Total liquidity as of October 31, 2024 consists of cash and cash equivalents of $2,316,114. Total liquidity includes proceeds from fixed rate borrowings as of October 31, 2024.

The Company plans to negotiate terms on an existing $3,354,768 mortgage. At any time between April 1, 2025 and April 1, 2040, the bank may demand a balloon payment for the full amount outstanding.

Another mortgage with a bank was fully paid off on December 1, 2024. The Company intends to explore other lending options to replace this mortgage.

For a more detailed description of the Company’s indebtedness, see Note 5 - Mortgages Payable to the Consolidated Financial Statements.

We believe our sources of liquidity described above will be sufficient to meet our obligations as of October 31, 2024, and over the next 12 months.

Future Liquidity

The Company’s ability to increase cash flows from operations, and to obtain additional sources of borrowings is dependent on many factors such as the continuously evolving local and macroeconomic commercial real estate markets, the effects of the overall economy, fluctuating interest rates, inflation, trends of office versus remote work practices, city & state regulations, and increasing real estate tax assessments. There is no assurance the Company will be successful in securing additional sources of financing when needed.

- 17 -

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

Cautionary Statement Regarding Forward-Looking Statements:

This section, Management’s Discussion and Analysis of Financial Condition and Results of Operations, other sections of this Report on Form 10-Q, and other reports and verbal statements made by our representatives from time to time may contain forward-looking statements that are based on our assumptions, expectations and projections about us and the real estate industry. These include statements regarding our expectations about revenues, our liquidity, or expenses and our continued growth, among others. Such forward-looking statements by their nature involve a degree of risk and uncertainty. We caution that a variety of factors, including but not limited to the factors described under Item 1A, “Risk Factors” in our Form 10-K for the fiscal year ended July 31, 2024 and the following, could cause business conditions and our results to differ materially from what is contained in forward-looking statements:

changes in the rate of economic growth, and interest rates both nationally and locally;
the ability to obtain additional financing at reasonable costs and interest rates;
changes in the financial condition of our customers;
changes in the regulatory environment and particularly burdens of increasing local, state, and federal requirements and taxes;
lease cancellations and particularly loss of key tenants;
changes in our estimates of costs;
loss of key personnel;
war and/or terrorist attacks could significantly impact buildings leased to tenants;
the continued availability of insurance for various policies at reasonable rates;
outcomes of pending and future litigation;
increasing competition by other companies;
compliance with our loan covenants;
climate change;
recoverability of claims against our customers and others by us and claims by third parties against us;
changes in estimates used in our critical accounting policies;
cybersecurity threats or incidents; and
pandemics and the related trends of office versus remote work practices.

Other factors and assumptions not identified above were also involved in the formation of these forward-looking statements and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures we make in proxy statements, Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K and Current Reports on Form 8-K filed with the U. S. Securities and Exchange Commission.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not required.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief

- 18 -

Financial Officer concluded, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective and provide reasonable assurance that the information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are likely to materially affect, our internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

The Company is subject to various legal proceedings, claims, and litigation arising in the ordinary course of business operations. These matters include, but are not limited to, contractual disputes, third party slip and fall or personal injury claims which are typically handled by insurance counsel. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

Item 1A. Risk Factors

There have been no material changes to our risk factors from those disclosed in our Annual Report on Form 10-K for our fiscal year ended July 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

None

Item 5. Other Information.

None

During the three months ended October 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term in defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits.

Exhibit No.

  3.1 Certificate of Incorporation of J. W. Mays, Inc., as amended - incorporated by reference to Exhibit 3(i) to the Company’s Form 10-K, filed on October 5, 2017.
     
  3.2 By-Laws of J. W. Mays, Inc. - incorporated by reference to Exhibit 3.(ii) to the Company’s Form 10-K, filed on October 23, 1995.

- 19 -

  31.1* Certification of principal executive officer pursuant to Rule 13a-14(a)/15d-14(a).
     
  31.2* Certification of principal financial officer pursuant to Rule 13a-14(a)/15d-14(a).
     
  32* Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
  101** The following financial statements from the Company’s Quarterly Report on Form 10-Q for the period ended October 31, 2024, formatted in inline XBRL, include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.
     
  104** Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).
     
  * Filed herewith
     
  ** Submitted electronically with the report

- 20 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

      J.W. MAYS, Inc.
      (Registrant)
 
Date:  December 12, 2024   By:  /s/ LLOYD J. SHULMAN
      Lloyd J. Shulman
      Chairman of the Board,
      Chief Executive Officer and President
 
Date:  December 12, 2024   By: /s/ WARD N. LYKE, JR.
      Ward N. Lyke, Jr.
      Vice President,
      Chief Financial Officer and Treasurer

- 21 -

EXHIBIT 31.1

CERTIFICATION

I, Lloyd J. Shulman, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 12, 2024

  By:  /s/ LLOYD J. SHULMAN  
    Lloyd J. Shulman  
    Chief Executive Officer
and President
 

- 22 -

 

EXHIBIT 31.2

CERTIFICATION

I, Ward N. Lyke, Jr, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 12, 2024

  By:  /s/ WARD N. LYKE, JR.  
    Vice President,
Chief Financial Officer
and Treasurer
 

- 23 -

EXHIBIT 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of J.W. Mays, Inc. (the “Company”) on Form 10-Q for the period ended October 31, 2024 as filed with the U. S. Securities and Exchange Commission (the “Report”), we, Lloyd J. Shulman and Ward N. Lyke, Jr., Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

December 12, 2024

  By:  /s/ LLOYD J. SHULMAN  
    Lloyd J. Shulman  
    Chief Executive Officer  
    and President  
       
  By:  /s/ WARD N. LYKE, JR.  
    Ward N. Lyke, Jr.  
    Vice President,  
    Chief Financial Officer  
    and Treasurer  

A signed original of this written statement required by Section 906 has been provided to J.W. Mays, Inc. and will be retained by J.W. Mays, Inc. and furnished to the U. S. Securities and Exchange Commission or its staff upon request.

- 24 -

v3.24.3
Cover - shares
3 Months Ended
Oct. 31, 2024
Dec. 12, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Oct. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --07-31  
Entity File Number 1-3647  
Entity Registrant Name MAYS J W INC  
Entity Central Index Key 0000054187  
Entity Tax Identification Number 11-1059070  
Entity Incorporation, State or Country Code NY  
Entity Address, Address Line One 9 Bond Street  
Entity Address, City or Town Brooklyn  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 11201  
City Area Code 718  
Local Phone Number 624-7400  
Title of 12(b) Security Common Stock, $1 par value  
Trading Symbol MAYS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   2,015,780
v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Oct. 31, 2024
Jul. 31, 2024
Property and Equipment-at cost:    
Land $ 6,067,805 $ 6,067,805
Buildings held for leasing:    
Buildings, improvements, and fixtures 80,549,001 79,510,142
Construction in progress 1,808,452 2,387,207
Property, plant and equipment, gross 82,357,453 81,897,349
Accumulated depreciation (40,247,440) (39,803,374)
Buildings - net 42,110,013 42,093,975
Property and equipment-net 48,177,818 48,161,780
Cash and cash equivalents 2,316,114 1,243,977
Restricted cash 975,959 1,041,624
Receivables, net 3,421,635 3,582,225
Prepaids and other assets 1,693,670 3,048,044
Deferred charges, net 3,562,152 3,580,585
Operating lease right-of-use assets 28,346,470 28,866,800
TOTAL ASSETS 88,493,818 89,525,035
Liabilities:    
Mortgages payable, net 3,547,709 3,874,246
Accounts payable and accrued expenses 1,880,537 2,271,963
Security deposits payable 1,043,557 1,077,964
Operating lease liabilities 24,998,221 25,309,725
Deferred income taxes 4,099,000 4,093,000
Total Liabilities 35,569,024 36,626,898
Shareholders’ Equity:    
Common stock, par value $1 each share (shares-5,000,000 authorized; 2,178,297 issued) 2,178,297 2,178,297
Additional paid in capital 3,346,245 3,346,245
Retained earnings 48,688,104 48,661,447
Stockholders' equity before treasury stock 54,212,646 54,185,989
Common stock held in treasury, at cost - 162,517 shares at October 31, 2024 and July 31, 2024 (1,287,852) (1,287,852)
Total shareholders’ equity 52,924,794 52,898,137
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 88,493,818 $ 89,525,035
v3.24.3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Oct. 31, 2024
Jul. 31, 2024
Statement of Financial Position [Abstract]    
Common stock par value $ 1 $ 1
Common stock, shares authorized 5,000,000 5,000,000
Common stock, shares issued 2,178,297 2,178,297
Common stock held in treasury, at cost 162,517 162,517
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Revenues    
Rental income $ 5,539,129 $ 5,323,801
Total revenues 5,539,129 5,323,801
Expenses    
Real estate operating expenses 3,750,139 3,692,616
Administrative and general expenses 1,292,753 1,254,573
Depreciation 444,066 428,264
Total expenses 5,486,958 5,375,453
Income (loss) from operations 52,171 (51,652)
Other income and interest expense:    
Dividend and interest income 4,963 9,245
Net unrealized loss on marketable securities (163,567)
Interest expense, net of capitalized interest (24,477) (41,570)
Total investment income and interest expense (19,514) (195,892)
Income (loss) from operations before income taxes 32,657 (247,544)
Income taxes provided (benefit) 6,000 (55,000)
Net income (loss) $ 26,657 $ (192,544)
Income / (loss) per common share, basic $ 0.01 $ (0.10)
Dividends per share
Average common shares outstanding, basic 2,015,780 2,015,780
v3.24.3
Consolidated Statements of Operations (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Income Statement [Abstract]    
Income / (loss) per common share, diluted $ 0.01 $ (0.10)
Average common shares outstanding, diluted 2,015,780 2,015,780
v3.24.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid In Capital
Retained Earnings
 Common Stock Held in Treasury
Total
Beginning balance, value at Jul. 31, 2023 $ 2,178,297 $ 3,346,245 $ 49,068,015 $ (1,287,852) $ 53,304,705
Net income (loss) (192,544) (192,544)
Ending balance, value at Oct. 31, 2023 2,178,297 3,346,245 48,875,471 (1,287,852) 53,112,161
Beginning balance, value at Jul. 31, 2024 2,178,297 3,346,245 48,661,447 (1,287,852) 52,898,137
Net income (loss) 26,657 26,657
Ending balance, value at Oct. 31, 2024 $ 2,178,297 $ 3,346,245 $ 48,688,104 $ (1,287,852) $ 52,924,794
v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash Flows From Operating Activities:    
Net income (loss) $ 26,657 $ (192,544)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Bad debt expense (recoveries) 931 (33,000)
Provision (benefit) for deferred income taxes 6,000 (55,000)
Depreciation 444,066 428,264
Amortization of deferred charges 125,300 119,038
Operating lease expense in excess of cash payments 208,826 213,201
Deferred finance costs included in interest expense 9,528 9,528
Deferred costs (106,867) (152,088)
Net unrealized loss on marketable securities 163,567
Changes in Operating Assets and Liabilities:    
Receivables 159,659 74,380
Prepaid expenses and other assets 1,354,374 1,263,962
Accounts payable and accrued expenses (391,426) (81,912)
Security deposits payable (34,407)
Cash provided by operating activities 1,802,641 1,757,396
Cash Flows From Investing Activities:    
Acquisition of property and equipment (460,104) (312,727)
Cash (used) in investing activities (460,104) (312,727)
Cash Flows From Financing Activities:    
Payments - mortgages (336,065) (321,574)
Cash (used) in financing activities (336,065) (321,574)
Increase in cash, cash equivalents and restricted cash 1,006,472 1,123,095
Cash, cash equivalents and restricted cash at beginning of period 2,285,601 2,217,735
Cash, cash equivalents and restricted cash at end of period $ 3,292,073 $ 3,340,830
v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ 26,657 $ (192,544)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Oct. 31, 2024
Insider Trading Arrangements [Line Items]  
Material Terms of Trading Arrangement During the three months ended October 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term in defined in Item 408(a) of Regulation S-K.
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Summary of Significant Accounting Policies
3 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

1. Summary of Significant Accounting Policies:

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2024 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company's latest Form 10-K Annual Report for the fiscal year ended July 31, 2024. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2025 or any other period.

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectability become known. Collectability issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectability by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivables in future periods.

The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables for each period follows:

                               
   Allowance for
Uncollectible
Accounts Receivable
   Bad Debt Expense 
   Period Ended   Three Months Ended 
   October 31   July 31   October 31 
   2024   2024   2024   2023 
Beginning balance  $42,680   $115,000   $   $ 
Charge-offs (recoveries)   (20,405)   (112,552)        (13,000)
Reserve adjustments   931    40,232    931    (20,000)
Ending Balance  $23,206   $42,680   $931   $(33,000)

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

       
Buildings and improvements     18-40 years  
Improvements to leased property     3-40 years  
Fixtures and equipment     7-12 years  
Other     3-5 years  

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

The Company periodically reviews owned and leased properties, including related long lived assets and depreciable lives, for indicators of impairment that imply the carrying amount of assets may not be recoverable through operations plus estimated disposition proceeds. Such indicators of impairment include, but are not limited to, significant changes in real estate market conditions resulting in decreases in estimated fair values of properties or assets, changes in business conditions in the industries in which our tenants operate, and other significant or unusual events or circumstances which may occur from time to time.

If indicators of impairment existed, the carrying value of the property would be written down to its estimated fair value based on our best estimate of the property’s discounted future cash flows.

As of October 31, 2024 and July 31, 2024, the Company has determined there was no impairment of its owned and leased properties, and the related carrying values, including depreciable lives.

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $10,111,000 as of July 31, 2024 available to offset future taxable income. As of July 31, 2024, the Company had unused net operating loss carry forwards of approximately $14,260,000 for state and $11,736,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ending July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

v3.24.3
Income (Loss) Per Share of Common Stock
3 Months Ended
Oct. 31, 2024
Earnings Per Share [Abstract]  
Income (Loss) Per Share of Common Stock

2. Income (Loss) Per Share of Common Stock:

Income (loss) per share has been computed by dividing the net income (loss) for the periods by the weighted average number of shares of common stock outstanding during the periods, adjusted for the purchase of treasury stock. Shares used in computing income (loss) per share were 2,015,780 for the three months ended October 31, 2024 and 2023, respectively.

v3.24.3
Marketable Securities
3 Months Ended
Oct. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Marketable Securities

3. Marketable Securities:

The Company’s marketable securities consisted of investments in equity securities and mutual funds. Dividends and interest income were accrued as earned. Realized gains and losses were determined on a specific identification basis. The Company reviewed marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities were recognized in current period earnings in accordance with Accounting Standards Codification (“ASC”) 825.

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

Investment income consists of the following:

           
   Three Months Ended
October 31
 
   2024   2023 
Dividend and interest income  $4,963   $9,245 
Net unrealized (loss) on marketable securities       (163,567)
Total  $4,963   $(154,322) 
v3.24.3
Financial Instruments and Credit Risk Concentrations
3 Months Ended
Oct. 31, 2024
Investments, All Other Investments [Abstract]  
Financial Instruments and Credit Risk Concentrations

4. Financial Instruments and Credit Risk Concentrations:

Financial instruments that are potentially subject to concentrations of credit risk consist principally of restricted cash, cash and cash equivalents, and receivables. Restricted cash, cash and cash equivalents are placed with multiple financial institutions and instruments to minimize risk. No assurance can be made that such financial institutions and instruments will minimize all such risk.

As of October 31, 2024 and July 31, 2024, three tenants accounted for approximately 55% and 51% of receivables, respectively. During the three months ended October 31, 2024 and 2023, respectively, two tenants accounted for 27% of total rental revenue in each period, respectively.

v3.24.3
Mortgages Payable
3 Months Ended
Oct. 31, 2024
Debt Disclosure [Abstract]  
Mortgages Payable

5. Mortgages Payable:

                           
   Current
Annual
Interest
Rate
   Final
Payment
Date
  October 31,
2024
   July 31,
2024
 
Bond St. building, Brooklyn, NY (1)   4.375%  12/1/2024  $199,932   $497,045 
Fishkill building (2)   3.98%  4/1/2025   3,354,768    3,393,720 
Deferred financing costs           (6,991)   (16,519)
Net          $3,547,709   $3,874,246 
(1)In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2)In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with an interest rate of 3.98% and is due in five years. Effective any time after April 1, 2025 through April 1, 2040, the bank may demand a balloon payment for the full amount outstanding. The Company plans to refinance the mortgage effective April 1, 2025; however, the bank is under no obligation to refinance if or when a balloon payment comes due upon demand.

Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. Interest expense, net of capitalized interest follows:

Schedule of interest expense, net of capitalized interest                
   Three Months Ended
October 31
 
   2024   2023 
Interest expense  $(45,902)  $(62,033)
Capitalized interest   21,425    20,463 
Interest expense, net of capitalized interest  $(24,477)  $(41,570)

Maturities of long-term mortgages outstanding at October 31, 2024 are as follows:

       
Period Ended October 31,  Amount 
2025  $3,554,700 
Deferred financing costs   (6,991)
Total  $3,547,709 
v3.24.3
Operating Leases
3 Months Ended
Oct. 31, 2024
Operating Leases  
Operating Leases

6. Operating Leases:

Lessor

The Company leases office and retail space to tenants under operating leases in commercial buildings. Most rental terms range from approximately 5 to 49 years. The leases provide for the payment of fixed base rent payable monthly in advance as well as reimbursements of real estate taxes and common area costs. The Company has elected to account for lease revenues and the reimbursements of common area costs as a single component included as rental income in our consolidated statements of operations.

The following table disaggregates the Company's revenues by lease and non-lease components:

           
   Three Months Ended
October 31,
 
   2024   2023 
Base rent - fixed  $5,087,276   $4,921,887 
Reimbursements of common area costs   150,732    146,860 
Non-lease components (real estate taxes)   301,121    255,054 
Rental income  $5,539,129   $5,323,801 

Future minimum non-cancelable rental income for leases with initial or remaining terms of one year or more is as follows:

                 
  As of October 31, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2025  $9,204,641   $4,698,019   $13,902,660 
2026   8,821,697    4,635,555    13,457,252 
2027   7,917,146    4,289,367    12,206,513 
2028   7,079,574    4,243,494    11,323,068 
2029   6,347,171    3,418,470    9,765,641 
2030   5,914,145    2,184,682    8,098,827 
After 2030   15,805,054    5,052,775    20,857,829 
Total  $61,089,428   $28,522,362   $89,611,790 

Lessee

The Company’s real estate operations include leased properties under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2073, including options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements.

Sublease rental income from the Company’s real estate operations for leased real property exceeded operating lease costs as follows:

           
   Three Months Ended
October 31,
 
   2024   2023 
Sublease rental income  $1,821,654   $1,824,879 
Operating lease costs   (749,125)   (748,711)
Excess of sublease income over lease cost  $1,072,529   $1,076,168 
           
   Three Months Ended
October 31,
 
   2024   2023 
Other information:          
Operating cash flows from operating leases  $540,300   $531,288 

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of October 31, 2024:

     
Period Ended October 31,  Operating
Leases
 
2025  $2,171,538 
2026   2,272,955 
2027   2,333,737 
2028   2,354,249 
2029   2,375,444 
Thereafter   21,067,467 
Total undiscounted cash flows   32,575,390 
Less: present value discount   (7,577,169)
Total Lease Liabilities  $24,998,221 

As of October 31, 2024, our operating leases had a weighted average remaining lease term of 15.70 years and a weighted average discount rate of 3.66%.

v3.24.3
Employees' Retirement Plan
3 Months Ended
Oct. 31, 2024
Retirement Benefits [Abstract]  
Employees' Retirement Plan

7. Employees' Retirement Plan:

The Company sponsors a noncontributory Money Purchase Plan (the “Plan”) covering substantially all its non-union employees. Operations were charged $110,728 and $120,251 as contributions to the Plan for the three months ended October 31, 2024 and 2023, respectively.

Multi-employer plan:

The Company contributes to a union sponsored multi-employer pension plan covering its union employees. The Company contributions to the pension plan were $21,461 and $24,229 for the three months ended October 31, 2024 and 2023, respectively. Contributions and costs are determined in accordance with the provisions of negotiated labor contracts or terms of the plans. The Company also contributes to a union sponsored health benefit plan.

Contingent Liability for Pension Plan:

Information as to the Company’s portion of accumulated plan benefits and plan assets is not reported separately by the pension plan. Under the Employee Retirement Income Security Act, upon withdrawal from a multi-employer benefit plan, an employer is required to continue to pay its proportionate share of the plan’s unfunded vested benefits, if any. Any liability under this provision cannot be determined: however, the Company has not made a decision to withdraw from the plan.

Information for contributing employer’s participation in the multi-employer plan:

Legal name of Plan:   United Food and Commercial
    Workers Local 888 Pension Fund
Employer identification number:   13-6367793
Plan number:   001
Date of most recent Form 5500:   December 31, 2023
Certified zone status:   Critical and declining status
Status determination date:   January 1, 2023
Plan used extended amortization provisions in status calculation:   Yes
Minimum required contribution:   Yes
Employer contributing greater than 5% of Plan contributions for year ended December 31, 2023   Yes
Rehabilitation plan implemented:   Yes
Employer subject to surcharge:   Yes
Contract expiration date:   November 30, 2025

Under the pension fund’s rehabilitation plan expiring November 30, 2025, the Company agreed to pay a minimum contribution rate equal to 20.3% of each covered employee’s pay. The contract also covers rates of pay, hours of employment and other conditions of employment for approximately 21% of the Company’s 28 employees. The Company considers that its labor relations with its employees and union are good.

v3.24.3
Cash Flow Information
3 Months Ended
Oct. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Cash Flow Information

8. Cash Flow Information:

For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three months or less, which are readily convertible into cash. The following is a reconciliation of the Company’s cash and cash equivalents and restricted cash to the total presented on the consolidated statement of cash flows:

 Schedule of cash and cash equivalents and restricted cash            
   October 31 
   2024   2023 
Cash and cash equivalents  $2,316,114   $2,339,016 
Restricted cash, tenant security deposits   904,174    898,791 
Restricted cash, other   71,785    103,023 
   $3,292,073   $3,340,830 

Amounts in restricted cash primarily consist of cash held in bank accounts for tenant security deposits, amounts set aside in accordance with certain loan agreements, and security deposits with landlords.

Schedule of supplemental disclosure            
Supplemental disclosure:  Three Months Ended 
   October 31 
   2024   2023 
Cash Flow Information          
Interest paid, net of capitalized interest of $21,425 (2024) and $20,463 (2023)  $25,725   $42,519 
v3.24.3
Capitalization
3 Months Ended
Oct. 31, 2024
Equity [Abstract]  
Capitalization

9. Capitalization:

The Company is capitalized entirely through common stock with identical voting rights and rights to liquidation. Treasury stock is recorded at cost and consists of 162,517 shares at October 31, 2024 and at July 31, 2024.

v3.24.3
Related Party Transactions
3 Months Ended
Oct. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

10. Related Party Transactions:

The Company has two operating leases with Weinstein Enterprises, Inc. (“Landlord”), an affiliated company, principally owned by the Chairman of the Board of Directors of both the Company and Landlord. One lease is for building, improvements, and land located at Jamaica Avenue at 169th Street, Jamaica, New York (“Jamaica, New York”). Another lease is for premises located at 504-506 Fulton Street, Brooklyn, New York.

In April 2023, the Company exercised one of four five-year option periods with Landlord to extend the Jamaica, New York lease beyond May 31, 2030 for a total of five years through May 31, 2035. As of October 31, 2024, it is not reasonably certain the remaining three options to extend the lease from May 31, 2035 to May 31, 2050 will be exercised by the Company.

Rent payments and expense relating to these two operating leases with Landlord follow:

                                 
   Rent Payments
Three Months Ended
October 31
   Rent Expense
Three Months Ended
October 31
 
Property  2024   2023   2024   2023 
Jamaica Avenue at 169th Street  $156,249   $156,249   $287,671   $287,671 
504-506 Fulton Street   90,564    90,564    95,299    95,299 
Total  $246,813   $246,813   $382,970   $382,970 

The following summarizes assets and liabilities related to these two leases:

 Schedule of assets and liabilities                                    
   Operating Lease    
   Right-Of-Use
Assets
   Liabilities    
Property  October 31
2024
   July 31
2024
   October 31
2024
   July 31
2024
   Expiration Date
Jamaica Avenue at 169th Street  $10,389,567   $10,600,247   $4,826,099   $4,905,360   May 31, 2035
504-506 Fulton Street   2,099,892    2,167,727    2,248,440    2,311,539   April 30, 2031
Total  $12,489,459   $12,767,974   $7,074,539   $7,216,899    

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

v3.24.3
Contingencies
3 Months Ended
Oct. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Contingencies

11. Contingencies:

The Company is subject to various legal proceedings, claims, and litigation arising in the ordinary course of business operations. These matters include, but are not limited to, contractual disputes, third party slip and fall or personal injury claims which are typically handled by insurance counsel. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

If the Company sells, transfers, disposes of or demolishes 25 Elm Place, Brooklyn, New York, then the Company may be liable to create a condominium unit for the loading dock. The necessity of creating the condominium unit and the cost of such condominium unit cannot be determined at this time.

v3.24.3
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2024 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company's latest Form 10-K Annual Report for the fiscal year ended July 31, 2024. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2025 or any other period.

Restricted Cash

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectability become known. Collectability issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectability by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivables in future periods.

The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables for each period follows:

                               
   Allowance for
Uncollectible
Accounts Receivable
   Bad Debt Expense 
   Period Ended   Three Months Ended 
   October 31   July 31   October 31 
   2024   2024   2024   2023 
Beginning balance  $42,680   $115,000   $   $ 
Charge-offs (recoveries)   (20,405)   (112,552)        (13,000)
Reserve adjustments   931    40,232    931    (20,000)
Ending Balance  $23,206   $42,680   $931   $(33,000)
Property and Equipment

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

       
Buildings and improvements     18-40 years  
Improvements to leased property     3-40 years  
Fixtures and equipment     7-12 years  
Other     3-5 years  

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

Impairment

The Company periodically reviews owned and leased properties, including related long lived assets and depreciable lives, for indicators of impairment that imply the carrying amount of assets may not be recoverable through operations plus estimated disposition proceeds. Such indicators of impairment include, but are not limited to, significant changes in real estate market conditions resulting in decreases in estimated fair values of properties or assets, changes in business conditions in the industries in which our tenants operate, and other significant or unusual events or circumstances which may occur from time to time.

If indicators of impairment existed, the carrying value of the property would be written down to its estimated fair value based on our best estimate of the property’s discounted future cash flows.

As of October 31, 2024 and July 31, 2024, the Company has determined there was no impairment of its owned and leased properties, and the related carrying values, including depreciable lives.

Deferred Charges

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

Leases - Lessee

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $10,111,000 as of July 31, 2024 available to offset future taxable income. As of July 31, 2024, the Company had unused net operating loss carry forwards of approximately $14,260,000 for state and $11,736,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ending July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

v3.24.3
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Schedule of allowance for uncollectible receivables
                               
   Allowance for
Uncollectible
Accounts Receivable
   Bad Debt Expense 
   Period Ended   Three Months Ended 
   October 31   July 31   October 31 
   2024   2024   2024   2023 
Beginning balance  $42,680   $115,000   $   $ 
Charge-offs (recoveries)   (20,405)   (112,552)        (13,000)
Reserve adjustments   931    40,232    931    (20,000)
Ending Balance  $23,206   $42,680   $931   $(33,000)
Schedule of property and equipment depreciation and amortization period
       
Buildings and improvements     18-40 years  
Improvements to leased property     3-40 years  
Fixtures and equipment     7-12 years  
Other     3-5 years  
v3.24.3
Marketable Securities (Tables)
3 Months Ended
Oct. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of investment income
           
   Three Months Ended
October 31
 
   2024   2023 
Dividend and interest income  $4,963   $9,245 
Net unrealized (loss) on marketable securities       (163,567)
Total  $4,963   $(154,322) 
v3.24.3
Mortgages Payable (Tables)
3 Months Ended
Oct. 31, 2024
Debt Disclosure [Abstract]  
Schedule of mortgages payable
                           
   Current
Annual
Interest
Rate
   Final
Payment
Date
  October 31,
2024
   July 31,
2024
 
Bond St. building, Brooklyn, NY (1)   4.375%  12/1/2024  $199,932   $497,045 
Fishkill building (2)   3.98%  4/1/2025   3,354,768    3,393,720 
Deferred financing costs           (6,991)   (16,519)
Net          $3,547,709   $3,874,246 
(1)In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2)In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with an interest rate of 3.98% and is due in five years. Effective any time after April 1, 2025 through April 1, 2040, the bank may demand a balloon payment for the full amount outstanding. The Company plans to refinance the mortgage effective April 1, 2025; however, the bank is under no obligation to refinance if or when a balloon payment comes due upon demand.
Schedule of interest expense, net of capitalized interest
Schedule of interest expense, net of capitalized interest                
   Three Months Ended
October 31
 
   2024   2023 
Interest expense  $(45,902)  $(62,033)
Capitalized interest   21,425    20,463 
Interest expense, net of capitalized interest  $(24,477)  $(41,570)
Schedule of long-term mortgages outstanding
       
Period Ended October 31,  Amount 
2025  $3,554,700 
Deferred financing costs   (6,991)
Total  $3,547,709 
v3.24.3
Operating Leases (Tables)
3 Months Ended
Oct. 31, 2024
Operating Leases  
Schedule of revenues by lease and non-lease components
           
   Three Months Ended
October 31,
 
   2024   2023 
Base rent - fixed  $5,087,276   $4,921,887 
Reimbursements of common area costs   150,732    146,860 
Non-lease components (real estate taxes)   301,121    255,054 
Rental income  $5,539,129   $5,323,801 
Schedule of future minimum non-cancelable rental income
                 
  As of October 31, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2025  $9,204,641   $4,698,019   $13,902,660 
2026   8,821,697    4,635,555    13,457,252 
2027   7,917,146    4,289,367    12,206,513 
2028   7,079,574    4,243,494    11,323,068 
2029   6,347,171    3,418,470    9,765,641 
2030   5,914,145    2,184,682    8,098,827 
After 2030   15,805,054    5,052,775    20,857,829 
Total  $61,089,428   $28,522,362   $89,611,790 
Schedule of rental expense
           
   Three Months Ended
October 31,
 
   2024   2023 
Sublease rental income  $1,821,654   $1,824,879 
Operating lease costs   (749,125)   (748,711)
Excess of sublease income over lease cost  $1,072,529   $1,076,168 
Schedule of additional information related to leases
           
   Three Months Ended
October 31,
 
   2024   2023 
Other information:          
Operating cash flows from operating leases  $540,300   $531,288 
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended October 31,  Operating
Leases
 
2025  $2,171,538 
2026   2,272,955 
2027   2,333,737 
2028   2,354,249 
2029   2,375,444 
Thereafter   21,067,467 
Total undiscounted cash flows   32,575,390 
Less: present value discount   (7,577,169)
Total Lease Liabilities  $24,998,221 
v3.24.3
Cash Flow Information (Tables)
3 Months Ended
Oct. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of cash and cash equivalents and restricted cash
 Schedule of cash and cash equivalents and restricted cash            
   October 31 
   2024   2023 
Cash and cash equivalents  $2,316,114   $2,339,016 
Restricted cash, tenant security deposits   904,174    898,791 
Restricted cash, other   71,785    103,023 
   $3,292,073   $3,340,830 
Schedule of supplemental disclosure
Schedule of supplemental disclosure            
Supplemental disclosure:  Three Months Ended 
   October 31 
   2024   2023 
Cash Flow Information          
Interest paid, net of capitalized interest of $21,425 (2024) and $20,463 (2023)  $25,725   $42,519 
v3.24.3
Related Party Transactions (Tables)
3 Months Ended
Oct. 31, 2024
Related Party Transactions [Abstract]  
Schedule of rent payments and expense
                                 
   Rent Payments
Three Months Ended
October 31
   Rent Expense
Three Months Ended
October 31
 
Property  2024   2023   2024   2023 
Jamaica Avenue at 169th Street  $156,249   $156,249   $287,671   $287,671 
504-506 Fulton Street   90,564    90,564    95,299    95,299 
Total  $246,813   $246,813   $382,970   $382,970 
Schedule of assets and liabilities
 Schedule of assets and liabilities                                    
   Operating Lease    
   Right-Of-Use
Assets
   Liabilities    
Property  October 31
2024
   July 31
2024
   October 31
2024
   July 31
2024
   Expiration Date
Jamaica Avenue at 169th Street  $10,389,567   $10,600,247   $4,826,099   $4,905,360   May 31, 2035
504-506 Fulton Street   2,099,892    2,167,727    2,248,440    2,311,539   April 30, 2031
Total  $12,489,459   $12,767,974   $7,074,539   $7,216,899    
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of allowance for uncollectible receivables - USD ($)
3 Months Ended 12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2024
Allowance for Uncollectible Accounts Receivable [Member]      
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]      
Beginning balance $ 42,680 $ 115,000 $ 115,000
Charge-offs (recoveries) (20,405)   (112,552)
Reserve adjustments 931   40,232
Ending balance 23,206   $ 42,680
Bad Debt Expense [Member]      
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]      
Charge-offs (recoveries)   (13,000)  
Reserve adjustments 931 (20,000)  
Ending balance $ 931 $ (33,000)  
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment depreciation and amortization period
Oct. 31, 2024
Buildings and improvements [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 18 years
Buildings and improvements [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 40 years
Improvements to leased property [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 3 years
Improvements to leased property [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 40 years
Fixtures and equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 7 years
Fixtures and equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 12 years
Other [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 3 years
Other [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 5 years
v3.24.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Property, Plant and Equipment [Line Items]    
Federal net operating loss carryforward   $ 10,111,000
State [Member]    
Property, Plant and Equipment [Line Items]    
Net operating loss carryforwards   14,260,000
City [Member]    
Property, Plant and Equipment [Line Items]    
Net operating loss carryforwards   $ 11,736,000
Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Deferred charges amortization period 5 years  
Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Deferred charges amortization period 21 years  
v3.24.3
Income (Loss) Per Share of Common Stock (Details Narrative) - shares
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Earnings Per Share [Abstract]    
Average common shares outstanding 2,015,780 2,015,780
v3.24.3
Marketable Securities (Details) - Schedule of investment income - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Investments, Debt and Equity Securities [Abstract]    
Dividend and interest income $ 4,963 $ 9
Net unrealized (loss) on marketable securities (163,567)
Total $ 4,963 $ (154,322)
v3.24.3
Financial Instruments and Credit Risk Concentrations (Details Narrative)
3 Months Ended 12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2024
Accounts Receivable [Member] | Three Tenants [Member]      
Product Information [Line Items]      
Concentration risk, percentage 55.00%   51.00%
Revenue [Member] | Two Tenants [Member]      
Product Information [Line Items]      
Concentration risk, percentage 27.00% 27.00%  
v3.24.3
Mortgages Payable (Details) - Schedule of mortgages payable - USD ($)
3 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Extinguishment of Debt [Line Items]    
Deferred financing costs $ (6,991) $ (16,519)
Net $ 3,547,709 3,874,246
Long-Term Debt [Member] | Bond St. building, Brooklyn, NY [Member]    
Extinguishment of Debt [Line Items]    
Current Annual Interest Rate [1] 4.375%  
Final Payment Date [1] Dec. 01, 2024  
Long term loan [1] $ 199,932 497,045
Long-Term Debt [Member] | Fishkill building [Member]    
Extinguishment of Debt [Line Items]    
Current Annual Interest Rate [2] 3.98%  
Final Payment Date [2] Apr. 01, 2025  
Long term loan [2] $ 3,354,768 $ 3,393,720
[1] In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
[2] In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with an interest rate of 3.98% and is due in five years. Effective any time after April 1, 2025 through April 1, 2040, the bank may demand a balloon payment for the full amount outstanding. The Company plans to refinance the mortgage effective April 1, 2025; however, the bank is under no obligation to refinance if or when a balloon payment comes due upon demand.
v3.24.3
Mortgages Payable (Details) - Schedule of interest expense, net of capitalized interest - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Debt Disclosure [Abstract]    
Interest expense $ (45,902) $ (62,033)
Capitalized interest 21,425 20,463
Interest expense, net of capitalized interest $ (24,477) $ (41,570)
v3.24.3
Mortgages Payable (Details) - Schedule of maturities of long-term mortgages outstanding
Oct. 31, 2024
USD ($)
Debt Disclosure [Abstract]  
2025 $ 3,554,700
Deferred financing costs (6,991)
Total $ 3,547,709
v3.24.3
Mortgages Payable (Details Narrative) - USD ($)
1 Months Ended
Mar. 31, 2020
Nov. 30, 2019
Debt Instrument [Line Items]    
Debt instrument face amount   $ 5,255,920
Bond St. building, Brooklyn, NY [Member]    
Debt Instrument [Line Items]    
Debt instrument face amount   6,000,000
Additional loans   144,080
Amount outstanding   $ 5,400,000
Term of loan   5 years
Bond St. building, Brooklyn, NY [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate, percent   3.54%
Bond St. building, Brooklyn, NY [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate, percent   4.375%
Fishkill building [Member]    
Debt Instrument [Line Items]    
Debt instrument face amount $ 4,000,000  
Interest rate, percent 3.98%  
Term of loan 20 years  
Maturity period of loan 5 years  
v3.24.3
Operating Leases (Details) - Schedule of revenues by lease and non-lease components - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Operating Leases    
Base rent - fixed $ 5,087,276 $ 4,921,887
Reimbursements of common area costs 150,732 146,860
Non-lease components (real estate taxes) 301,121 255,054
Rental income $ 5,539,129 $ 5,323,801
v3.24.3
Operating Leases (Details) - Schedule of future minimum non-cancelable rental income
Oct. 31, 2024
USD ($)
Property, Plant and Equipment [Line Items]  
For the remainder of 2025 $ 13,902,660
2026 13,457,252
2027 12,206,513
2028 11,323,068
2029 9,765,641
2030 8,098,827
After 2030 20,857,829
Total 89,611,790
Company Owned Property [Member]  
Property, Plant and Equipment [Line Items]  
For the remainder of 2025 9,204,641
2026 8,821,697
2027 7,917,146
2028 7,079,574
2029 6,347,171
2030 5,914,145
After 2030 15,805,054
Total 61,089,428
Leased Property [Member]  
Property, Plant and Equipment [Line Items]  
For the remainder of 2025 4,698,019
2026 4,635,555
2027 4,289,367
2028 4,243,494
2029 3,418,470
2030 2,184,682
After 2030 5,052,775
Total $ 28,522,362
v3.24.3
Operating Leases (Details) - Schedule of rental expense - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Operating Leases    
Sublease rental income $ 1,821,654 $ 1,824,879
Operating lease costs (749,125) (748,711)
Excess of sublease income over lease cost $ 1,072,529 $ 1,076,168
v3.24.3
Operating Leases (Details) - Schedule of additional information related to leases - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Operating Leases    
Operating cash flows from operating leases $ 540,300 $ 531,288
v3.24.3
Operating Leases (Details) - Schedule of annual undiscounted cash flows of the operating lease liabilities - USD ($)
Oct. 31, 2024
Jul. 31, 2024
Property, Plant and Equipment [Line Items]    
Total Lease Liabilities $ 24,998,221 $ 25,309,725
Operating Lease [Member]    
Property, Plant and Equipment [Line Items]    
2025 2,171,538  
2026 2,272,955  
2027 2,333,737  
2028 2,354,249  
2029 2,375,444  
Thereafter 21,067,467  
Total undiscounted cash flows 32,575,390  
Less: present value discount (7,577,169)  
Total Lease Liabilities $ 24,998,221  
v3.24.3
Operating Leases (Details Narrative)
Oct. 31, 2024
Weighted average remaining lease term 15 years 8 months 12 days
Weighted average discount rate 3.66%
Minimum [Member]  
Operating leases extended period 5 years
Maximum [Member]  
Operating leases extended period 49 years
v3.24.3
Employees' Retirement Plan (Details Narrative)
3 Months Ended
Oct. 31, 2024
USD ($)
Integer
Oct. 31, 2023
USD ($)
Defined Benefit Plan Disclosure [Line Items]    
Employer contributions $ 110,728 $ 120,251
Pension contributions $ 21,461 $ 24,229
Employer contributing, percentage 5.00%  
Expire date Nov. 30, 2025  
Number of employees | Integer 28  
Pension Plan [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Contribution rate, percentage 20.30%  
Percentage of other condition of employment 21.00%  
v3.24.3
Cash Flow Information (Details) - Schedule of cash and cash equivalents and restricted cash - USD ($)
Oct. 31, 2024
Oct. 31, 2023
Supplemental Cash Flow Elements [Abstract]    
Cash and cash equivalents $ 2,316,114 $ 2,339,016
Restricted cash, tenant security deposits 904,174 898,791
Restricted cash, other 71,785 103,023
Cash flow information $ 3,292,073 $ 3,340,830
v3.24.3
Cash Flow Information (Details) - Schedule of supplemental disclosure - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash Flow Information    
Interest paid, net of capitalized interest of $21,425 (2024) and $20,463 (2023) $ 25,725 $ 42,519
v3.24.3
Cash Flow Information (Details) - Schedule of supplemental disclosure (Parenthetical) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Supplemental Cash Flow Elements [Abstract]    
Interest paid, net of capitalized interest $ 21,425 $ 20,463
v3.24.3
Capitalization (Details Narrative) - shares
Oct. 31, 2024
Jul. 31, 2024
Equity [Abstract]    
Shares of treasury stock 162,517 162,517
v3.24.3
Related Party Transactions (Details) - Schedule of rent payments expense - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Related Party Transaction [Line Items]    
Rent Payments $ 246,813 $ 246,813
Rent Expense 382,970 382,970
Jamaica Avenue at 169th Street [Member]    
Related Party Transaction [Line Items]    
Rent Payments 156,249 156,249
Rent Expense 287,671 287,671
504-506 Fulton Street [Member]    
Related Party Transaction [Line Items]    
Rent Payments 90,564 90,564
Rent Expense $ 95,299 $ 95,299
v3.24.3
Related Party Transactions (Details) - Schedule of assets and liabilities - USD ($)
3 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Right-Of-Use Assets $ 12,489,459 $ 12,767,974
Liabilities [Member]    
Related Party Transaction [Line Items]    
Liabilities $ 7,074,539 7,216,899
Jamaica Avenue at 169th Street [Member]    
Related Party Transaction [Line Items]    
Expiration Date May 31, 2035  
Jamaica Avenue at 169th Street [Member] | Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Right-Of-Use Assets $ 10,389,567 10,600,247
Jamaica Avenue at 169th Street [Member] | Liabilities [Member]    
Related Party Transaction [Line Items]    
Liabilities $ 4,826,099 4,905,360
504-506 Fulton Street [Member]    
Related Party Transaction [Line Items]    
Expiration Date Apr. 30, 2031  
504-506 Fulton Street [Member] | Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Right-Of-Use Assets $ 2,099,892 2,167,727
504-506 Fulton Street [Member] | Liabilities [Member]    
Related Party Transaction [Line Items]    
Liabilities $ 2,248,440 $ 2,311,539

J W Mays (NASDAQ:MAYS)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more J W Mays Charts.
J W Mays (NASDAQ:MAYS)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more J W Mays Charts.