- First quarter 2023 net income of $55.0
million increased 10% compared to first quarter of 2022 and
decreased 4% compared to the fourth quarter 2022.
- First quarter 2023 diluted earnings per common share of
$1.07 increased 5% compared to the
first quarter of 2022 and decreased 4% compared to the fourth
quarter of 2022.
- Total assets of $14.2 billion
increased 48% compared to March 31,
2022, and increased 13% compared to December 31, 2022.
- Loans receivable of $8.6 billion,
net of allowance for credit losses on loans, increased $2.6 billion, or 43%, compared to March 31, 2022, and increased $1.1 billion, or 15% compared to December 31, 2022.
- Net interest margin was 3.27% in the first quarter of 2023
compared to 2.62% in the first quarter of 2022 and 3.13% in the
fourth quarter of 2022.
- Efficiency ratio was 30.3% in the first quarter of 2023
compared to 30.9% in the first quarter of 2022 and 31.3% in the
fourth quarter of 2022.
- As of March 31, 2023, the Company
had $4.0 billion in unused borrowing
capacity with the Federal Home Loan Bank and the Federal Reserve
Discount window, based on available collateral.
- The Company's most liquid assets are in unrestricted cash,
short-term investments, including interest-bearing demand deposits,
mortgage loans in process of securitization, loans held for sale,
and warehouse lines of credit included in loans receivable. Taken
together, with unused borrowing capacity, these totaled
$7.8 billion, or 55%, of the
$14.2 billion in total assets as of
March 31, 2023.
- Uninsured deposits totaled approximately $2 billion as of March 31,
2023, representing less than 25% of total deposits.
- Tangible book value per common share of $22.88 increased 22% compared to $18.70 in the first quarter of 2022 and increased
5% compared to $21.88 in the fourth
quarter of 2022.
- Quarterly dividends were increased by 14%, to $.08 per common share.
- On March 30, 2023, the Company
issued and sold $158.1 million senior
credit linked notes, due May 26,
2028. The net proceeds of the offering were approximately
$153.5 million and resulted in a
reduction of risk-weighted assets, which will benefit regulatory
capital ratios as the loan pipeline continues to expand.
CARMEL,
Ind., April 27, 2023 /PRNewswire/ -- Merchants
Bancorp (the "Company" or "Merchants") (Nasdaq: MBIN), parent
company of Merchants Bank of Indiana, today reported first quarter 2023 net
income of $55.0 million, or diluted
earnings per common share of $1.07. This compared to $50.1 million, or diluted earnings per common
share of $1.02 in the first quarter
of 2022, and compared to $57.2
million, or diluted earnings per common share of
$1.12 in the fourth quarter of
2022.

"We continued to deliver superior results in the first quarter
by consistently minimizing interest rate and credit risk in a way
that has differentiated Merchants though many economic
cycles. Our strategy continues to focus on originating and
selling adjustable-rate loans that typically reprice within 30
days. We have stayed short to the yield curve to
conservatively match the duration of our assets and
liabilities. We have also created a natural hedge between our
lines of business to ensure we do well in rising or falling rate
environments," said Michael F.
Petrie, Chairman and CEO of Merchants.
Michael J. Dunlap, President and
Chief Operating Officer of Merchants, added, "Recent bank failures
have had minimal impact to our deposit base or operations.
Our liquidity continued to expand organically during the quarter,
without the need to utilize the Fed's Bank Term Funding
Program. Our unused borrowing capacity increased to
$4.0 billion. Although more
than 75% of our deposit balances were already insured through the
FDIC as of March 31, 2023, we have
also seen an elevated interest in our Insured Cash Sweep, or ICS,
program that extends FDIC protection up to $100 million."
Net income of $55.0 million for
the first quarter 2023 increased by $4.8
million, or 10% compared to the first quarter of 2022,
primarily driven by a $35.0 million,
or 53% increase in net interest income that was partially offset by
a $11.2 million, or 63%, decrease in
gain on sale of loans, a $7.4
million, or 76%, decrease in loan servicing fees, and a
$4.4 million, or 180%, increase in
provision for credit losses. Results for the first quarter
2023 included a $2.9 million negative
fair market value adjustment to servicing rights compared to a
$7.6 million positive adjustment in
the first quarter of 2022.
Net income of $55.0 million for
the first quarter 2023 decreased by $2.2
million, or 4%, compared to the fourth quarter of 2022,
primarily driven by a $4.5 million,
or 40%, decrease in gain on sale of loans and a $3.0 million decrease in syndication and asset
management fees that were partially offset by a $5.3 million, or 6% increase in net interest
income. Results for the first quarter of 2023 included a
$2.9 million negative fair market
value adjustment to servicing rights compared to a $0.2 million negative adjustment in the fourth
quarter of 2022.
Total Assets
Total assets of $14.2 billion at
March 31, 2023 increased $4.6 billion, or 48%, compared to March 31, 2022, and increased $1.6 billion, or 13%, compared to December 31, 2022. Increases compared to
both periods were primarily due to significant growth in the
multi-family and healthcare loan portfolios. Additionally,
the increase compared to March 31,
2022 reflected new balances in securities held to
maturity.
Return on average assets was 1.71% for the first quarter of 2023
compared to 1.92% for the first quarter of 2022 and 1.84% for the
fourth quarter of 2022.
Asset Quality
The allowance for credit losses on loans of $51.8 million as of March
31, 2023 increased $19.7
million, or 61%, compared to March
31, 2022 and increased $7.8
million, or 18%, compared to December
31, 2022. The increases were primarily due to growth
in the multi-family, commercial and commercial real estate, and
healthcare loan portfolios.
Non-performing loans were $65.3
million, or 0.76%, of loans receivable at March 31, 2023, compared to 0.08% at March 31, 2022 and 0.36% at December 31, 2022. The increase compared to
March 31, 2022 was due to the
delinquency of one multi-family customer and one healthcare
customer.
Securities Available for Sale
Total securities available for sale of $679.5 million as of March
31, 2023 increased $365.3
million, or 116%, compared to March
31, 2022, and increased $356.2
million, or 110%, compared to December 31, 2022.
As of March 31, 2023, Accumulated
Other Comprehensive Losses ("AOCI") of $7.7
million, related to securities available for sale, increased
$1.4 million compared to March 31, 2022, and decreased $2.8 million, or 28%, compared to December 31, 2022. The $7.7 million of AOCI as of March 31, 2023 represented less than 1% of total
equity and less than 1% of total investment securities.
Total Deposits
Total deposits of $11.3 billion at
March 31, 2023 increased $3.9 billion, or 52%, compared to March 31, 2022, and increased $1.3 billion, or 13%, compared to December 31, 2022. The increase for both periods
was primarily due to an increase in brokered certificates of
deposit.
Total brokered deposits of $3.7
billion at March 31, 2023
increased $3.4 billion, or 882%, from
March 31, 2022 and increased
$967.4 million, or 35%, from
December 31, 2022.
Brokered deposits represented 33% of total deposits at
March 31, 2023 compared to 5% of
total deposits at March 31, 2022 and
27% of total deposits at December 31,
2022. As of March 31, 2023,
brokered certificates of deposit had a weighted average remaining
duration of 70 days.
The Company continues to offer new products, such as
adjustable-rate certificates of deposits, to minimize interest rate
risks by aligning the rate and short duration characteristics of
its deposit and loan portfolios. Additionally, the Company
has offered its ICS program since 2018, which extends FDIC
protection up to $100 million.
This program has contributed to its low level of uninsured
deposits, which were below 25% of total deposits as of March 31, 2023.
Liquidity
Cash balances of $369.6 million as
of March 31, 2023 decreased by
$41.9 million compared to
March 31, 2022 and increased by
$143.4 million compared to
December 31, 2022. The Company
continues to have significant borrowing capacity, with unused lines
of credit totaling $4.0 billion as of
March 31, 2023 compared to
$2.2 billion at March 31, 2022 and $3.1
billion at December 31,
2022.
This liquidity enhances the ability to effectively manage
interest expense and asset levels in the future. Additionally, the
Company's business model is designed to continuously sell a
significant portion of its loans, which provides flexibility in
managing its liquidity.
Comparison of Operating Results for the Three
Months Ended
March 31, 2023
and 2022
Net Interest Income of $100.7
million increased $35.0
million, or 53% compared to $65.7
million, reflecting higher yields and average balances on
loans and loans held for sale, and new balances of securities held
to maturity, which were partially offset by higher interest rates
on deposits and borrowings.
- Interest rate spread of 2.76% increased 21 basis points
compared to 2.55%.
- Net interest margin of 3.27% increased 65 basis points compared
to 2.62%.
Interest Income of $211.3
million increased 178% compared to $76.0 million, reflecting an increase in both
yields and average balances of loans and loans held for sale, as
well as new balances in securities held to maturity.
- Average balances of $10.6 billion
for loans and loans held for sale increased 32% compared to
$8.0 billion.
- Average yield on loans and loans held for sale of 7.25%
increased 361 basis points compared to 3.64%.
Interest Expense of $110.6
million increased $100.3
million, or 975%, compared to $10.3
million. Interest expense on deposits of $104.4 million increased $95.6 million, or 1,085%, compared $8.8 million, primarily reflecting higher rates
on interest bearing checking, money market, and certificates of
deposit accounts.
- Average balances of $10.5 billion
for interest-bearing deposits increased 30% compared to
$8.0 billion.
- Average interest rates of 4.05% for interest-bearing deposits
increased 361 basis points compared to 0.44%.
Noninterest Income of $14.3
million decreased $20.3
million, or 59%, compared to $34.6
million, primarily due to a $11.2
million, or 63%, decrease in gain on sale of loans, and a
$7.4 million, or 76% decrease in loan
servicing fees that included a $10.5
million lower fair market value adjustments to mortgage
servicing rights.
- The decrease in gain on sale of loans was associated with a
business mix shift in multi-family lending, from volumes sold in
the secondary market towards those maintained on the balance
sheet.
- Loan servicing fees included a $2.9
million negative fair market value adjustment to servicing
rights, with a $0.7 million negative
adjustment in the Banking segment and a $2.2
million negative adjustment in the Multi-family Mortgage
Banking segment. This compared to a $7.6
million positive fair market value adjustment to mortgage
servicing rights, of which $4.3
million was in the Banking segment and $3.3 million was in the Multi-family Mortgage
Banking segment.
Noninterest Expense of $34.8
million increased $3.7
million, or 12%, compared to $31.0
million, primarily due to increases in deposit insurance
expense and professional fees.
The efficiency ratio of 30.25% decreased 68 basis points
compared to 30.93%.
Comparison of Operating Results for the Three
Months Ended
March 31, 2023
and December 31, 2022
Net Interest Income of $100.7
million increased $5.3
million, or 6% compared to $95.4
million, reflecting higher yields and average balances on
loans and loans held for sale that were partially offset by higher
interest rates and average balances on deposits and borrowings.
- Interest rate spread of 2.76% increased 7 basis points compared
to 2.69%.
- Net interest margin of 3.27% increased 14 basis points compared
to 3.13%.
Interest Income of $211.3
million increased $29.9
million, or 16%, compared to $181.4
million, reflecting an increase in yields and average
balances of loans and loans held for sale, as well securities held
to maturity.
- Average balances of $10.6 billion
for loans and loans held for sale increased $295.9 million, or 3%, compared to $10.3 billion.
- Average yield on loans and loans held for sale of 7.25%
increased 91 basis points compared to 6.34%.
Interest Expense of $110.6
million increased $24.6
million, or 29%, compared to $86.0
million. Interest expense on deposits of $104.4 million increased $23.4 million, or 29%, compared to $81.1 million, primarily due to higher interest
rates on certificates of deposit, interest bearing checking, and
money market accounts.
- Average balances of $10.5 billion
for interest-bearing deposits increased $467.0 million, or 5%, compared to $10.0 billion.
- Average interest rates of 4.05% for interest-bearing deposits
increased 83 basis points compared to 3.22%.
Noninterest Income of $14.3
million decreased $8.7
million, or 38%, compared $23.0
million, primarily due to a $4.5
million, or 40%, decrease in gain on sale of loans and a
$3.0 million, or 71% decrease in
syndication and asset management fees.
- The decrease in gain on sale of loans was associated with lower
volume in the secondary market for multi-family loans resulting
from higher interest rates across the industry.
- Loan servicing fees included a $2.9
million negative fair market value adjustment to servicing
rights, with a $0.7 million negative
adjustment in the Banking segment and a $2.2
million negative adjustment in the Multi-family Mortgage
Banking segment. This compared to a $0.2
million negative fair market value adjustment to servicing
rights, with a $0.6 million negative
adjustment in the Banking segment and a $0.4
million positive adjustment in the Multi-family Mortgage
Banking segment.
Noninterest Expense of $34.8
million decreased $2.3
million, or 6%, compared to $37.1
million, primarily due to decreases in professional fees and
lower commission expenses.
- The efficiency ratio of 30.3% decreased 109 basis points
compared to 31.3%.
About Merchants Bancorp
Ranked as a top performing
U.S. public bank by S&P Global Market Intelligence, Merchants
Bancorp is a diversified bank holding company headquartered in
Carmel, Indiana operating multiple
segments, including Multi-family Mortgage Banking that primarily
offers multi-family housing and healthcare facility financing and
servicing. Through this segment it also serves as a syndicator of
low-income housing tax credit and debt funds; Mortgage Warehousing
that offers mortgage warehouse financing, commercial loans, and
deposit services; and Banking that offers retail and correspondent
residential mortgage banking, agricultural lending, and traditional
community banking. Merchants Bancorp, with $14.2 billion in assets and $11.3 billion in deposits as of March 31, 2023, conducts its business primarily
through its direct and indirect subsidiaries, Merchants Bank of
Indiana, Merchants Capital Corp.,
Merchants Capital Investments, LLC, Merchants Capital Servicing,
LLC, Merchants Asset Management, LLC, Farmers-Merchants Bank of
Illinois, and Merchants Mortgage,
a division of Merchants Bank of Indiana. For more information and financial
data, please visit Merchants' Investor Relations page
at investors.merchantsbancorp.com.
Forward-Looking Statements
This press release
contains forward-looking statements which reflect management's
current views with respect to, among other things, future events
and financial performance. These statements are often, but not
always, made through the use of words or phrases such as "may,"
"might," "should," "could," "predict," "potential," "believe,"
"expect," "continue," "will," "anticipate," "seek," "estimate,"
"intend," "plan," "projection," "goal," "target," "outlook," "aim,"
"would," "annualized" and "outlook," or the negative version of
those words or other comparable words or phrases of a future or
forward-looking nature. These forward-looking statements are not
historical facts, and are based on current expectations, estimates
and projections about the industry, management's beliefs and
certain assumptions made by management, many of which, by their
nature, are inherently uncertain and beyond our control.
Accordingly, management cautions that any such forward-looking
statements are not guarantees of future performance and are subject
to risks, assumptions, estimates and uncertainties that are
difficult to predict. Although the Company believes that the
expectations reflected in these forward-looking statements are
reasonable as of the date made, actual results may prove to be
materially different from the results expressed or implied by the
forward-looking statements. A number of important factors
could cause actual results to differ materially from those
indicated in these forward-looking statements, including the
impacts of factors identified in "Risk Factors" or "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report on Form 10-K and other
periodic filings with the Securities and Exchange Commission.
Any forward-looking statements presented herein are made only as of
the date of this press release, and the Company does not undertake
any obligation to update or revise any forward-looking statements
to reflect changes in assumptions, the occurrence of unanticipated
events, or otherwise.
Consolidated Balance
Sheets
|
(Unaudited)
|
(In thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
September
30,
|
|
June
30,
|
|
March
31,
|
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
19,002
|
|
$
22,170
|
|
$
13,796
|
|
$
10,714
|
|
$
9,853
|
Interest-earning demand
accounts
|
|
350,584
|
|
203,994
|
|
310,165
|
|
247,432
|
|
401,668
|
Cash and cash
equivalents
|
|
369,586
|
|
226,164
|
|
323,961
|
|
258,146
|
|
411,521
|
Securities purchased
under agreements to resell
|
|
3,438
|
|
3,464
|
|
3,497
|
|
3,520
|
|
4,798
|
Mortgage loans in
process of securitization
|
|
197,074
|
|
154,194
|
|
137,448
|
|
323,046
|
|
324,280
|
Securities available
for sale
|
|
679,518
|
|
323,337
|
|
322,069
|
|
336,814
|
|
314,266
|
Securities held to
maturity (includes $1,106,582, $1,118,966,
$1,005,487, $0 and $0 at fair value, respectively)
|
|
1,104,835
|
|
1,119,078
|
|
1,005,487
|
|
—
|
|
—
|
Federal Home Loan Bank
(FHLB) stock
|
|
39,130
|
|
39,130
|
|
39,130
|
|
39,130
|
|
28,804
|
Loans held for sale
(includes $85,516, $82,192, $68,785, $41,991
and $14,567 at fair value, respectively)
|
|
2,855,250
|
|
2,910,576
|
|
2,844,750
|
|
2,759,116
|
|
2,289,094
|
Loans receivable, net
of allowance for credit losses on loans of $51,838,
$44,014, $38,996, $37,474 and $32,102,
respectively
|
|
8,575,210
|
|
7,426,858
|
|
6,919,128
|
|
7,033,203
|
|
5,976,960
|
Premises and equipment,
net
|
|
35,793
|
|
35,438
|
|
35,492
|
|
35,085
|
|
34,559
|
Servicing
rights
|
|
143,867
|
|
146,248
|
|
144,984
|
|
130,710
|
|
121,036
|
Interest
receivable
|
|
64,282
|
|
56,262
|
|
40,170
|
|
26,184
|
|
23,499
|
Goodwill
|
|
15,845
|
|
15,845
|
|
15,845
|
|
15,845
|
|
15,845
|
Intangible assets,
net
|
|
1,068
|
|
1,186
|
|
1,307
|
|
1,441
|
|
1,574
|
Other assets and
receivables
|
|
156,070
|
|
157,447
|
|
145,454
|
|
123,815
|
|
104,356
|
Total assets
|
|
$14,240,966
|
|
$
12,615,227
|
|
$
11,978,722
|
|
$11,086,055
|
|
$9,650,592
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ 313,733
|
|
$
326,875
|
|
$
315,868
|
|
$ 444,461
|
|
$
461,193
|
Interest-bearing
|
|
11,031,498
|
|
9,744,470
|
|
10,003,611
|
|
7,855,277
|
|
7,014,628
|
Total
deposits
|
|
11,345,231
|
|
10,071,345
|
|
10,319,479
|
|
8,299,738
|
|
7,475,821
|
Borrowings
|
|
1,233,762
|
|
930,392
|
|
97,279
|
|
1,440,904
|
|
879,929
|
Deferred and current
tax liabilities, net
|
|
32,827
|
|
19,613
|
|
19,124
|
|
19,414
|
|
30,695
|
Other
liabilities
|
|
123,462
|
|
134,138
|
|
130,250
|
|
97,460
|
|
75,644
|
Total
liabilities
|
|
12,735,282
|
|
11,155,488
|
|
10,566,132
|
|
9,857,516
|
|
8,462,089
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
Common stock, without
par value
|
|
|
|
|
|
|
|
|
|
|
Authorized - 75,000,000
shares, 75,000,000 shares, 75,000,000 shares, 75,000,000
shares and 50,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued and
outstanding - 43,233,618 shares, 43,113,127 shares,
43,109,578 shares,
43,106,505 shares and 43,267,776 shares
|
|
138,105
|
|
137,781
|
|
137,226
|
|
136,671
|
|
137,882
|
Preferred stock,
without par value - 5,000,000 total shares authorized
|
|
|
|
|
|
|
|
|
|
|
7% Series A Preferred
stock - $25 per share liquidation preference
|
|
|
|
|
|
|
|
|
|
|
Authorized - 3,500,000
shares
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding
- 2,081,800 shares
|
|
50,221
|
|
50,221
|
|
50,221
|
|
50,221
|
|
50,221
|
6% Series B Preferred
stock - $1,000 per share liquidation preference
|
|
|
|
|
|
|
|
|
|
|
Authorized - 125,000
shares
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding
- 125,000 shares (equivalent to 5,000,000 depositary
shares)
|
|
120,844
|
|
120,844
|
|
120,844
|
|
120,844
|
|
120,844
|
6% Series C Preferred
stock - $1,000 per share liquidation preference
|
|
|
|
|
|
|
|
|
|
|
Authorized - 200,000
shares
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding
- 196,181 shares (equivalent to 7,847,233 depositary
shares)
|
|
191,084
|
|
191,084
|
|
191,084
|
|
191,084
|
|
191,084
|
8.25% Series D
Preferred stock - $1,000 per share liquidation
preference
|
|
|
|
|
|
|
|
|
|
|
Authorized - 300,000
shares
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding
- 142,500 shares (equivalent to 5,700,000 depositary
shares)
|
|
137,459
|
|
137,459
|
|
137,371
|
|
—
|
|
—
|
Retained
earnings
|
|
875,700
|
|
832,871
|
|
787,530
|
|
737,789
|
|
694,776
|
Accumulated other
comprehensive loss
|
|
(7,729)
|
|
(10,521)
|
|
(11,686)
|
|
(8,070)
|
|
(6,304)
|
Total shareholders'
equity
|
|
1,505,684
|
|
1,459,739
|
|
1,412,590
|
|
1,228,539
|
|
1,188,503
|
Total liabilities and
shareholders' equity
|
|
$14,240,966
|
|
$
12,615,227
|
|
$
11,978,722
|
|
$11,086,055
|
|
$9,650,592
|
Consolidated
Statement of Income
|
(Unaudited)
|
(In thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Change
|
|
|
March
31,
|
|
December
31,
|
|
March,
31
|
|
1Q23
|
|
1Q23
|
|
|
2023
|
|
2022
|
|
2022
|
|
vs.
4Q22
|
|
vs.
1Q22
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
189,450
|
|
$
|
164,682
|
|
$
|
72,196
|
|
15 %
|
|
162 %
|
Mortgage loans in
process of securitization
|
|
|
1,648
|
|
|
2,551
|
|
|
2,245
|
|
-35 %
|
|
-27 %
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale -
taxable
|
|
|
2,266
|
|
|
704
|
|
|
701
|
|
222 %
|
|
223 %
|
Held to
maturity
|
|
|
15,754
|
|
|
11,412
|
|
|
—
|
|
38 %
|
|
100 %
|
Federal Home Loan Bank
stock
|
|
|
427
|
|
|
288
|
|
|
269
|
|
48 %
|
|
59 %
|
Other
|
|
|
1,749
|
|
|
1,802
|
|
|
601
|
|
-3 %
|
|
191 %
|
Total interest
income
|
|
|
211,294
|
|
|
181,439
|
|
|
76,012
|
|
16 %
|
|
178 %
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
104,442
|
|
|
81,062
|
|
|
8,813
|
|
29 %
|
|
1085 %
|
Borrowed
funds
|
|
|
6,159
|
|
|
4,967
|
|
|
1,474
|
|
24 %
|
|
318 %
|
Total interest
expense
|
|
|
110,601
|
|
|
86,029
|
|
|
10,287
|
|
29 %
|
|
975 %
|
Net Interest
Income
|
|
|
100,693
|
|
|
95,410
|
|
|
65,725
|
|
6 %
|
|
53 %
|
Provision for credit
losses
|
|
|
6,867
|
|
|
6,407
|
|
|
2,451
|
|
7 %
|
|
180 %
|
Net Interest Income
After Provision for Credit Losses
|
|
|
93,826
|
|
|
89,003
|
|
|
63,274
|
|
5 %
|
|
48 %
|
Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
loans
|
|
|
6,733
|
|
|
11,267
|
|
|
17,965
|
|
-40 %
|
|
-63 %
|
Loan servicing fees,
net
|
|
|
2,360
|
|
|
2,691
|
|
|
9,731
|
|
-12 %
|
|
-76 %
|
Mortgage warehouse
fees
|
|
|
1,028
|
|
|
1,081
|
|
|
1,858
|
|
-5 %
|
|
-45 %
|
Syndication and asset
management fees
|
|
|
1,212
|
|
|
4,207
|
|
|
614
|
|
-71 %
|
|
97 %
|
Other income
|
|
|
2,931
|
|
|
3,736
|
|
|
4,429
|
|
-22 %
|
|
-34 %
|
Total noninterest
income
|
|
|
14,264
|
|
|
22,982
|
|
|
34,597
|
|
-38 %
|
|
-59 %
|
Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
22,146
|
|
|
22,290
|
|
|
21,293
|
|
-1 %
|
|
4 %
|
Loan
expenses
|
|
|
804
|
|
|
1,082
|
|
|
1,211
|
|
-26 %
|
|
-34 %
|
Occupancy and
equipment
|
|
|
2,232
|
|
|
2,377
|
|
|
1,814
|
|
-6 %
|
|
23 %
|
Professional
fees
|
|
|
2,269
|
|
|
3,739
|
|
|
1,303
|
|
-39 %
|
|
74 %
|
Deposit insurance
expense
|
|
|
2,178
|
|
|
1,279
|
|
|
759
|
|
70 %
|
|
187 %
|
Technology
expense
|
|
|
1,577
|
|
|
1,417
|
|
|
1,236
|
|
11 %
|
|
28 %
|
Other
expense
|
|
|
3,566
|
|
|
4,925
|
|
|
3,417
|
|
-28 %
|
|
4 %
|
Total noninterest
expense
|
|
|
34,772
|
|
|
37,109
|
|
|
31,033
|
|
-6 %
|
|
12 %
|
Income Before Income
Taxes
|
|
|
73,318
|
|
|
74,876
|
|
|
66,838
|
|
-2 %
|
|
10 %
|
Provision for income
taxes
|
|
|
18,363
|
|
|
17,720
|
|
|
16,696
|
|
4 %
|
|
10 %
|
Net
Income
|
|
$
|
54,955
|
|
$
|
57,156
|
|
$
|
50,142
|
|
-4 %
|
|
10 %
|
Dividends
on preferred stock
|
|
|
(8,667)
|
|
|
(8,797)
|
|
|
(5,728)
|
|
-1 %
|
|
51 %
|
Net Income Allocated
to Common Shareholders
|
|
$
|
46,288
|
|
$
|
48,359
|
|
$
|
44,414
|
|
-4 %
|
|
4 %
|
Basic Earnings Per
Share
|
|
$
|
1.07
|
|
$
|
1.12
|
|
$
|
1.03
|
|
-4 %
|
|
4 %
|
Diluted Earnings Per
Share
|
|
$
|
1.07
|
|
$
|
1.12
|
|
$
|
1.02
|
|
-4 %
|
|
5 %
|
Weighted-Average
Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
43,179,604
|
|
|
43,111,353
|
|
|
43,190,066
|
|
|
|
|
Diluted
|
|
|
43,290,779
|
|
|
43,274,758
|
|
|
43,360,034
|
|
|
|
|
Key Operating
Results
|
(Unaudited)
|
($ in thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Change
|
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
1Q23
|
|
1Q23
|
|
|
|
2023
|
|
2022
|
|
2022
|
|
vs.
4Q22
|
|
vs.
1Q22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense
|
|
$
34,772
|
|
$
37,109
|
|
$
31,033
|
|
-6 %
|
|
12 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(before provision for credit losses)
|
|
100,693
|
|
95,410
|
|
65,725
|
|
6 %
|
|
53 %
|
|
Noninterest
income
|
|
14,264
|
|
22,982
|
|
34,597
|
|
-38 %
|
|
-59 %
|
|
Total income
|
|
$ 114,957
|
|
$
118,392
|
|
$ 100,322
|
|
-3 %
|
|
15 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio
|
|
30.25 %
|
|
31.34 %
|
|
30.93 %
|
|
(109)
|
bps
|
(68)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
assets
|
|
$ 12,885,735
|
|
$
12,457,893
|
|
$ 10,436,448
|
|
3 %
|
|
23 %
|
|
Net income
|
|
54,955
|
|
57,156
|
|
50,142
|
|
-4 %
|
|
10 %
|
|
Return on average
assets before annualizing
|
|
0.43 %
|
|
0.46 %
|
|
0.48 %
|
|
|
|
|
|
Annualization
factor
|
|
4.00
|
|
4.00
|
|
4.00
|
|
|
|
|
|
Return on average
assets
|
|
1.71 %
|
|
1.84 %
|
|
1.92 %
|
|
(13)
|
bps
|
(21)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common shareholders' equity (1)
|
|
18.89 %
|
|
20.81 %
|
|
22.37 %
|
|
(192)
|
bps
|
(348)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value
per common share (1)
|
|
$
22.88
|
|
$
21.88
|
|
$
18.70
|
|
5 %
|
|
22 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common
shareholders' equity/tangible assets (1)
|
|
6.95 %
|
|
7.49 %
|
|
8.40 %
|
|
(54)
|
bps
|
(145)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
ratios
|
|
|
|
|
|
|
|
|
|
|
|
Total
capital/risk-weighted assets(2)
|
|
12.3
|
%
|
12.2
|
%
|
N/A
|
|
|
|
|
|
Tier I
capital/risk-weighted assets(2)
|
|
11.8
|
%
|
11.7
|
%
|
N/A
|
|
|
|
|
|
Common Equity
Tier I capital/risk-weighted assets(2)
|
|
7.9
|
%
|
7.7
|
%
|
N/A
|
|
|
|
|
|
Tier I
capital/average assets(2)
|
|
11.6
|
%
|
11.7
|
%
|
11.3
|
%
|
|
|
|
|
|
(1)
|
Non-GAAP financial
measure - see "Reconciliation of Non-GAAP Measures"
below:
|
|
|
(2)
|
As defined by
regulatory agencies; March 31, 2023 shown as estimates and prior
periods shown as reported.
|
|
|
|
Certain non-GAAP
financial measures provide useful information to management and
investors that is supplementary to the company's financial
condition, results of operations and cash flows computed in
accordance with GAAP; however, they do have a number of
limitations. As such, the reader should not view these
disclosures as a substitute for results determined in accordance
with GAAP, and they are not necessarily comparable to non-GAAP
financial measures that other companies use. A reconciliation
of GAAP to non-GAAP financial measures is below. Net Income
Available to Common Shareholders excludes preferred stock.
Tangible common equity is calculated by excluding the balance
of goodwill and other intangible assets and preferred stock from
the calculation of total assets. Tangible Assets is
calculated by excluding the balance of goodwill and intangible
assets. Tangible book value per share is calculated by
dividing tangible common equity by the number of shares
outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Change
|
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
1Q23
|
|
1Q23
|
|
|
|
2023
|
|
2022
|
|
2022
|
|
vs.
4Q22
|
|
vs.
1Q22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
54,955
|
|
$
57,156
|
|
$
50,142
|
|
-4 %
|
|
10 %
|
|
Less: preferred stock
dividends
|
|
(8,667)
|
|
(8,797)
|
|
(5,728)
|
|
-1 %
|
|
51 %
|
|
Net income available to
common shareholders
|
|
$
46,288
|
|
$
48,359
|
|
$
44,414
|
|
-4 %
|
|
4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
$
1,496,610
|
|
$ 1,445,995
|
|
$
1,173,837
|
|
4 %
|
|
27 %
|
|
Less: average goodwill
& intangibles
|
|
(16,980)
|
|
(17,094)
|
|
(17,495)
|
|
-1 %
|
|
-3 %
|
|
Less: average preferred
stock
|
|
(499,608)
|
|
(499,529)
|
|
(362,149)
|
|
—
|
|
38 %
|
|
Average tangible common
shareholders' equity
|
|
$ 980,022
|
|
$
929,372
|
|
$ 794,193
|
|
5 %
|
|
23 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualization
factor
|
|
4.00
|
|
4.00
|
|
4.00
|
|
|
|
|
|
Return on average
tangible common shareholders' equity
|
|
18.89 %
|
|
20.81 %
|
|
22.37 %
|
|
(192)
|
bps
|
(348)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
$
1,505,684
|
|
$ 1,459,739
|
|
$
1,188,503
|
|
3 %
|
|
27 %
|
|
Less: goodwill and
intangibles
|
|
(16,913)
|
|
(17,031)
|
|
(17,419)
|
|
-1 %
|
|
-3 %
|
|
Less: preferred
stock
|
|
(499,608)
|
|
(499,608)
|
|
(362,149)
|
|
—
|
|
38 %
|
|
Tangible common
shareholders' equity
|
|
$ 989,163
|
|
$
943,100
|
|
$ 808,935
|
|
5 %
|
|
22 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$ 14,240,966
|
|
$
12,615,227
|
|
$
9,650,592
|
|
13 %
|
|
48 %
|
|
Less: goodwill and
intangibles
|
|
(16,913)
|
|
(17,031)
|
|
(17,419)
|
|
-1 %
|
|
-3 %
|
|
Tangible
assets
|
|
$ 14,224,053
|
|
$
12,598,196
|
|
$
9,633,173
|
|
13 %
|
|
48 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending common
shares
|
|
43,233,618
|
|
43,113,127
|
|
43,267,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
common share
|
|
$
22.88
|
|
$
21.88
|
|
$
18.70
|
|
5 %
|
|
22 %
|
|
Tangible common
shareholders' equity/tangible assets
|
|
6.95 %
|
|
7.49 %
|
|
8.40 %
|
|
(54)
|
bps
|
(145)
|
bps
|
Merchants
Bancorp
|
Average Balance
Analysis
|
($ in
thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
March 31,
2023
|
|
December 31,
2022
|
|
March 31,
2022
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Balance
|
Interest
|
Rate
|
|
Balance
|
Interest
|
Rate
|
|
Balance
|
Interest
|
Rate
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits, and other
|
$ 184,470
|
$
2,176
|
4.78 %
|
|
$ 225,274
|
$
2,090
|
3.68 %
|
|
$
1,460,486
|
$ 870
|
0.24 %
|
Securities available
for sale - taxable
|
445,614
|
2,266
|
2.06 %
|
|
323,510
|
704
|
0.86 %
|
|
305,600
|
701
|
0.93 %
|
Securities held to
maturity
|
1,115,243
|
15,754
|
5.73 %
|
|
1,002,446
|
11,412
|
4.52 %
|
|
—
|
—
|
|
Mortgage loans in
process of securitization
|
159,333
|
1,648
|
4.19 %
|
|
234,248
|
2,551
|
4.32 %
|
|
349,027
|
2,245
|
2.61 %
|
Loans and loans held
for sale
|
10,595,669
|
189,450
|
7.25 %
|
|
10,299,795
|
164,682
|
6.34 %
|
|
8,049,877
|
72,196
|
3.64 %
|
Total interest-earning
assets
|
12,500,329
|
211,294
|
6.86 %
|
|
12,085,273
|
181,439
|
5.96 %
|
|
10,164,990
|
76,012
|
3.03 %
|
Allowance for credit
losses on loans
|
(45,190)
|
|
|
|
(40,339)
|
|
|
|
(31,023)
|
|
|
Noninterest-earning
assets
|
430,596
|
|
|
|
412,959
|
|
|
|
302,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$ 12,885,735
|
|
|
|
$ 12,457,893
|
|
|
|
$ 10,436,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities &
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
checking
|
4,052,081
|
40,647
|
4.07 %
|
|
4,520,785
|
37,929
|
3.33 %
|
|
4,015,709
|
2,204
|
0.22 %
|
Savings
deposits
|
237,289
|
265
|
0.45 %
|
|
252,787
|
304
|
0.48 %
|
|
230,702
|
33
|
0.06 %
|
Money
market
|
2,848,500
|
28,608
|
4.07 %
|
|
2,745,904
|
23,958
|
3.46 %
|
|
2,710,961
|
5,252
|
0.79 %
|
Certificates of
deposit
|
3,322,991
|
34,922
|
4.26 %
|
|
2,474,427
|
18,871
|
3.03 %
|
|
1,080,438
|
1,324
|
0.50 %
|
Total interest-bearing deposits
|
10,460,861
|
104,442
|
4.05 %
|
|
9,993,903
|
81,062
|
3.22 %
|
|
8,037,810
|
8,813
|
0.44 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
482,723
|
6,159
|
5.17 %
|
|
451,467
|
4,967
|
4.36 %
|
|
589,597
|
1,474
|
1.01 %
|
Total interest-bearing liabilities
|
10,943,584
|
110,601
|
4.10 %
|
|
10,445,370
|
86,029
|
3.27 %
|
|
8,627,407
|
10,287
|
0.48 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
304,119
|
|
|
|
419,008
|
|
|
|
518,140
|
|
|
Noninterest-bearing
liabilities
|
141,422
|
|
|
|
147,520
|
|
|
|
117,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
11,389,125
|
|
|
|
11,011,898
|
|
|
|
9,262,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
1,496,610
|
|
|
|
1,445,995
|
|
|
|
1,173,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$ 12,885,735
|
|
|
|
$ 12,457,893
|
|
|
|
$ 10,436,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$ 100,693
|
|
|
|
$ 95,410
|
|
|
|
$ 65,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
|
2.76 %
|
|
|
|
2.69 %
|
|
|
|
2.55 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets
|
$
1,556,745
|
|
|
|
$
1,639,903
|
|
|
|
$
1,537,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
3.27 %
|
|
|
|
3.13 %
|
|
|
|
2.62 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
interest-earning assets to average interest-bearing
liabilities
|
|
|
114.23 %
|
|
|
|
115.70 %
|
|
|
|
117.82 %
|
Supplemental
Results
|
(Unaudited)
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
Three Months
Ended
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
2023
|
|
2022
|
|
2022
|
Segment
|
|
|
|
|
|
|
Multi-family Mortgage
Banking
|
|
$
1,966
|
|
$
10,228
|
|
$
11,492
|
Mortgage
Warehousing
|
|
8,641
|
|
11,776
|
|
13,159
|
Banking
|
|
49,307
|
|
40,181
|
|
28,764
|
Other
|
|
(4,959)
|
|
(5,029)
|
|
(3,273)
|
Total
|
|
$
54,955
|
|
$
57,156
|
|
$
50,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
2023
|
|
2022
|
|
2022
|
Segment
|
|
|
|
|
|
|
Multi-family Mortgage
Banking
|
|
$
341,487
|
|
$
351,274
|
|
$
293,286
|
Mortgage
Warehousing
|
|
3,318,491
|
|
2,519,810
|
|
2,863,907
|
Banking
|
|
10,430,293
|
|
9,587,544
|
|
6,409,943
|
Other
|
|
150,695
|
|
156,599
|
|
83,456
|
Total
|
|
$
14,240,966
|
|
$ 12,615,227
|
|
$
9,650,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of
Loans
|
|
|
Three Months
Ended
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
2023
|
|
2022
|
|
2022
|
Loan
Type
|
|
|
|
|
|
|
Multi-family
|
|
4,920
|
|
$
10,241
|
|
$
14,953
|
Single-family
|
|
277
|
|
132
|
|
457
|
Small Business
Association (SBA)
|
|
1,536
|
|
894
|
|
2,555
|
Total
|
|
$
6,733
|
|
$
11,267
|
|
$
17,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable and
Loans Held for Sale
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
2023
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
Mortgage warehouse
lines of credit
|
|
$
604,445
|
|
$
464,785
|
|
$
752,447
|
Residential real
estate
|
|
1,215,252
|
|
1,178,401
|
|
858,325
|
Multi-family
financing
|
|
3,566,530
|
|
3,135,535
|
|
2,876,005
|
Healthcare
financing
|
|
1,941,204
|
|
1,604,341
|
|
850,751
|
Commercial and
commercial real estate (1)
|
|
1,194,320
|
|
978,661
|
|
567,971
|
Agricultural production
and real estate
|
|
89,516
|
|
95,651
|
|
90,688
|
Consumer and margin
loans
|
|
15,781
|
|
13,498
|
|
12,875
|
|
|
8,627,048
|
|
7,470,872
|
|
6,009,062
|
Less: Allowance for credit losses on loans
|
51,838
|
|
44,014
|
|
32,102
|
Loans
receivable
|
|
$
8,575,210
|
|
$
7,426,858
|
|
$
5,976,960
|
|
|
|
|
|
|
|
Loans held for
sale
|
|
2,855,250
|
|
2,910,576
|
|
2,289,094
|
Total loans, net of
allowance
|
|
$
11,430,460
|
|
$ 10,337,434
|
|
$
8,266,054
|
|
|
(1)
|
Includes $672.9 million
and $497.0 million of revolving lines of credit
collateralized primarily by single-family mortgage servicing rights
as of March 31, 2023 and December 31, 2022,
respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-first-quarter-2023-results-301809828.html
SOURCE Merchants Bancorp