0000856982falseMERIT MEDICAL SYSTEMS INC00008569822025-02-252025-02-25

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): February 25, 2025

Graphic

Merit Medical Systems, Inc.

(Exact name of registrant as specified in its charter)

Utah

    

0-18592

    

87-0447695

(State or other jurisdiction of

(Commission

(I.R.S. Employer

incorporation or organization)

File Number)

Identification No.)

1600 West Merit Parkway

    

South Jordan, Utah

84095

(Address of principal executive offices)

(Zip Code)

(801) 253-1600

(Registrant's telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Common Stock, no par value

MMSI

NASDAQ Global Select Market System

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company        

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.  Results of Operations and Financial Condition.

On February 25, 2025, Merit Medical Systems, Inc. (“Merit”) issued a press release announcing its operating and financial results for the quarter and year ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 7.01. Regulation FD Disclosure.

On February 25, 2025, Merit is conducting a conference call to discuss its operating and financial results for the quarter and year ended December 31, 2024. A live webcast and slide presentation will also be available for the conference call on the Merit’s website. A copy of the slide presentation is furnished as Exhibit 99.2 to this report and incorporated herein by reference.

The information contained in Item 2.02 and Item 7.01 of this Current Report on Form 8-K (including the exhibits attached hereto) is furnished pursuant to General Instruction B.2. of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by Merit under the Securities Act of 1933, as amended, or the Exchange Act.

In addition to disclosing results that are determined in accordance with Generally Accepted Accounting Principles (“GAAP”), Merit is disclosing non-GAAP financial information in both the press release announcing its operating and financial results and the conference call presentation. Reconciliations of certain of these non-GAAP financial measures to the comparable GAAP financial measures are included in the press release and conference call presentation attached as Exhibit 99.1 and 99.2, respectively, to this report. Merit does not provide guidance for GAAP reported financial measures (other than revenue) or a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures (other than revenue) because Merit is unable to predict with reasonable certainty the financial impact of items such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain severance expenses, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. For the same reasons, Merit is unable to address the significance of the unavailable information, which could be material to future results. Specifically, Merit is not, without unreasonable effort, able to reliably predict the impact of these items and Merit believes inclusion of a reconciliation of these forward-looking non-GAAP figures to their GAAP counterparts could be confusing to investors or cause undue reliance.

Item 9.01.  Financial Statements and Exhibits.

(d)            Exhibits

EXHIBIT NUMBER

    

DESCRIPTION

99.1

Press Release, dated February 25, 2025, entitled “Merit Medical Reports Fourth Quarter and Full Year 2024 Results and Issues Fiscal Year 2025 Guidance” including unaudited financial information.

99.2

Conference Call Presentation.

104

The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

MERIT MEDICAL SYSTEMS, INC.

Date: February 25, 2025

By:

/s/ Brian G. Lloyd

Brian G. Lloyd

Chief Legal Officer and Corporate Secretary

3

Exhibit 99.1

Graphic

Contacts:

PR/Media Inquiries:

Sarah Comstock

Merit Medical

Investor Inquiries:

Mike Piccinino, CFA, IRC

ICR Healthcare

+1-801-432-2864

+1-443-213-0509

sarah.comstock@merit.com

mike.piccinino@icrhealthcare.com

FOR IMMEDIATE RELEASE

MERIT MEDICAL REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS AND ISSUES FISCAL YEAR 2025 GUIDANCE

Fourth Quarter Highlights†

Reported revenue of $355.2 million, up 9.4%
Constant currency revenue* and constant currency revenue, organic* up 10.1% and up 6.1%, respectively
GAAP operating margin of 10.3%, compared to 10.4% in prior year period
Non-GAAP operating margin* of 19.6%, compared to 16.6% in prior year period
GAAP EPS $0.46, down 2.6%,
Non-GAAP EPS* $0.93, up 25.8%, and
Free cash flow* generation of $65.3 million, up 18.4%

Fiscal Year 2024 Highlights

Reported revenue of $1.357 billion, up 7.9%
Constant currency revenue* and constant currency revenue, organic* up 8.5% and up 6.0%, respectively
GAAP operating margin of 11.5 %, compared to 9.9% in prior year
Non-GAAP operating margin* of 19.0%, compared to 17.2% in prior year
GAAP EPS $2.03, up 25.3%,
Non-GAAP EPS* $3.46, up 21.3%, and
Free cash flow* generation of $185.7 million, up 67.5%

1


Fourth Quarter Business Developments

Completed the acquisition of lead management portfolio of medical devices and certain related assets from Cook Medical Holdings, LLC
Announced FDA premarket approval of the Wrapsody® Cell-Impermeable Endoprosthesis device, which is intended to extend long-term vessel patency in dialysis patients
Substantially completed integration of the production, distribution and sale of the EsophyX® Z+ device previously acquired from Endogastric Solutions, Inc.

Fiscal Year 2025 Guidance

Revenue of $1.470 billion to $1.490 billion, up 8% - 10% year-over-year
Non-GAAP EPS of $3.58 to $3.70, up 4% - 7% year-over-year

† Comparisons noted in the bullet points are calculated for the current quarter compared with the fourth quarter of 2023 or for the current year compared with fiscal year 2023, as applicable, unless otherwise specified. Amounts in this release are rounded while percentages are calculated from the underlying amounts.

* Constant currency revenue; constant currency revenue, organic; non-GAAP gross profit and margin; non-GAAP operating income and margin; non-GAAP net income; non-GAAP EPS; and free cash flow figures (used here and below) are non-GAAP financial measures. A reconciliation of these financial measures to their most directly comparable GAAP financial measures is included under the heading “Non-GAAP Financial Measures” below.

SOUTH JORDAN, Utah, February 25, 2025 -- Merit Medical Systems, Inc. (NASDAQ: MMSI), a leading global manufacturer and marketer of healthcare technology, today announced revenue of $355.2 million for the quarter ended December 31, 2024, an increase of 9.4% compared to the quarter ended December 31, 2023. Constant currency revenue for the fourth quarter of 2024 increased 10.1% compared to the prior year period and increased 6.1% compared to the prior year period on a constant currency revenue, organic, basis. Revenue for the year ended December 31, 2024 was $1.357 billion, an increase of 7.9% compared to the year ended December 31, 2023. Constant currency revenue for 2024 increased 8.5% compared to the prior year and increased 6.0% compared to the prior year on a constant currency revenue, organic, basis.

“We finished 2024 with strong momentum by delivering better-than-expected financial results in the fourth quarter, reflecting continued strong execution,” said Fred P. Lampropoulos, Merit’s Chairman and Chief Executive Officer. “Our constant currency revenue, organic, and our constant currency total revenue exceeded the high-end of our expectations in the fourth quarter. We delivered impressive year-over-year improvements in our non-GAAP operating margin and our non-GAAP earnings per share, which increased 305 basis points and 26%, respectively, year-over-year. We also delivered strong free cash flow generation in the fourth quarter and generated more than $185 million in fiscal year 2024, representing an increase of 67% year-over-year.”

Mr. Lampropoulos continued: “We are introducing 2025 financial guidance which reflects confidence in our team’s ability to deliver continued strong execution, stable constant currency growth, improving profitability and solid free cash flow generation. We also remain focused on our Continued Growth Initiatives Program and on achieving the related financial targets for the three-year period ending December 31, 2026.”

2


Merit’s revenue by operating segment and product category for the three and twelve-month periods ended December 31, 2024 and 2023 was as follows (unaudited; in thousands, except for percentages):

    

Three Months Ended

Reported

Constant Currency *

    

December 31, 

Impact of foreign

December 31, 

    

2024

    

2023

% Change

exchange

2024

% Change

Cardiovascular

Peripheral Intervention

 

$

140,363

$

134,143

4.6

%  

$

1,152

$

141,515

5.5

%  

Cardiac Intervention

 

 

95,673

 

90,242

6.0

%  

836

96,509

6.9

%  

Custom Procedural Solutions

 

 

51,223

 

49,624

3.2

%  

150

51,373

3.5

%  

OEM

 

 

50,441

 

41,216

22.4

%  

44

50,485

22.5

%  

Total

 

 

337,700

 

315,225

7.1

%  

2,182

339,882

7.8

%  

Endoscopy

Endoscopy Devices

 

 

17,458

 

9,290

87.9

%  

19

17,477

88.1

%  

Total

 

$

355,158

$

324,515

9.4

%  

$

2,201

$

357,359

10.1

%  

    

Year Ended

Reported

Constant Currency *

    

December 31, 

Impact of foreign

December 31, 

    

2024

    

2023

% Change

exchange

2024

% Change

Cardiovascular

Peripheral Intervention

 

$

552,168

$

502,220

9.9

%  

$

2,852

$

555,020

10.5

%  

Cardiac Intervention

 

 

370,993

 

358,451

3.5

%  

3,022

374,015

4.3

%  

Custom Procedural Solutions

 

 

201,201

 

195,333

3.0

%  

1,192

202,393

3.6

%  

OEM

 

 

177,382

 

164,556

7.8

%  

46

177,428

7.8

%  

Total

 

 

1,301,744

 

1,220,560

6.7

%  

7,112

1,308,856

7.2

%  

Endoscopy

Endoscopy Devices

 

 

54,770

 

36,806

48.8

%  

95

54,865

49.1

%  

Total

 

$

1,356,514

$

1,257,366

7.9

%  

$

7,207

$

1,363,721

8.5

%  

Merit’s GAAP gross margin for the fourth quarter of 2024 was 48.7%, compared to GAAP gross margin of 46.4% for the fourth quarter of 2023. Merit’s non-GAAP gross margin* for the fourth quarter of 2024 was 53.5%, compared to non-GAAP gross margin* of 50.4% for the fourth quarter of 2023. GAAP gross margin for fiscal year 2024 was 47.4%, compared to GAAP gross margin of 46.4% for fiscal year 2023. Non-GAAP gross margin* for fiscal year 2024 was 51.7%, compared to non-GAAP gross margin* of 50.4% for fiscal year 2023.

Merit’s GAAP net income for the fourth quarter of 2024 was $27.9 million, or $0.46 per share, compared to GAAP net income of $27.6 million, or $0.47 per share, for the fourth quarter of 2023. Merit’s non-GAAP net income* for the fourth quarter of 2024 was $56.3 million, or $0.93 per share, compared to non-GAAP net income* of $43.1 million, or $0.74 per share, for the fourth quarter of 2023. GAAP net income for fiscal year 2024 was $120.4 million, or $2.03 per share, compared to GAAP net income of $94.4 million, or $1.62 per share, for fiscal year 2023. Non-GAAP net income* for fiscal year 2024 was $205.4 million, or $3.46 per share, compared to non-GAAP net income* of $166.5 million, or $2.85 per share, for fiscal year 2023.

As of December 31, 2024, Merit had cash and cash equivalents of $376.7 million, total debt obligations of $747.5 million, and outstanding letter of credit guarantees of $2.9 million, compared to cash and cash equivalents of $587 million, total debt obligations of $846.6 million, and outstanding letter of credit guarantees of $2.7 million as of December 31, 2023. Merit had additional available borrowing capacity of approximately $697 million as of December 31, 2024.

3


Fiscal Year 2025 Financial Guidance

Based upon the information currently available to Merit’s management, for the year ending December 31, 2025, absent material acquisitions, non-recurring transactions or other factors beyond Merit’s current expectations, Merit anticipates the following financial results:

Revenue and Earnings Guidance*

    

Prior Year (As Reported)

Guidance

Financial Measure

Year Ended

Year Ending

% Change

December 31, 2024

December 31, 2025

Y/Y

Net Sales

$1.357 billion

$1.470 - $1.490 billion

8% - 10%

Cardiovascular Segment

$1.302 billion

$1.395 - $1.413 billion

7% - 9%

Endoscopy Segment

$54.8 million

$74.6 - $76.7 million

36% - 40%

Non-GAAP

  

  

Earnings Per Share**

$3.46

$3.58 - $3.70

4% - 7%

*Percentage figures approximated; dollar figures may not foot due to rounding

**Merit’s non-GAAP earnings per share reflect the dilutive impact of its 3.00% Convertible Senior Notes due 2029 (the “Convertible Notes”) calculated using the if-converted method of approximately $.02 and $0.11 for the years ending December 31, 2024 and 2025 respectively. Any offsetting impacts of the capped call associated with the Convertible Notes are not considered.

2025 Net Sales Guidance - % Change from Prior Year (Constant Currency) Reconciliation*

Guidance

Low

High

2025 Net Sales Guidance - % Change from Prior Year (GAAP)

8.4%

9.8%

Estimated impact of foreign currency exchange rate fluctuations

0.2%

0.2%

2025 Net Sales Guidance - % Change from Prior Year (Constant Currency)

8.6%

10.1%

*Percentage figures approximated and may not foot due to rounding

Merit does not provide guidance for GAAP reported financial measures (other than revenue) or a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures (other than revenue) because Merit is unable to predict with reasonable certainty the financial impact of various items which could impact Merit’s future financial results, such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. For the same reasons, Merit is unable to address the significance of the unavailable information, which could be material to future results. Specifically, Merit is not, without unreasonable effort, able to reliably predict the impact of these items and Merit believes inclusion of a reconciliation of these forward-looking non-GAAP measures to their GAAP counterparts could be confusing to investors or cause undue reliance.

Merit’s financial guidance for the year ending December 31, 2025 is subject to risks and uncertainties identified in this release and Merit’s filings with the U.S. Securities and Exchange Commission (the “SEC”).

CONFERENCE CALL

Merit will hold its investor conference call today, Tuesday, February 25, 2025, at 5:00 p.m., Eastern Time. To access the conference call, please pre-register using the following link. Registrants will receive confirmation with dial-in details. A live webcast and slide deck will also be available at merit.com.

4


CONSOLIDATED BALANCE SHEETS

(in thousands)

    

December 31, 

    

2024

December 31, 

(Unaudited)

2023

ASSETS

 

  

 

  

Current Assets

 

  

 

  

Cash and cash equivalents

$

376,715

$

587,036

Trade receivables, net

 

190,243

 

177,885

Other receivables

 

16,588

 

10,517

Inventories

 

306,063

 

303,871

Prepaid expenses and other assets

 

28,544

 

24,286

Prepaid income taxes

 

3,286

 

4,016

Income tax refund receivables

 

2,335

 

859

Total current assets

 

923,774

 

1,108,470

Property and equipment, net

 

386,165

 

383,523

Intangible assets, net

 

498,265

 

325,883

Goodwill

 

463,511

 

382,240

Deferred income tax assets

 

16,044

 

7,288

Operating lease right-of-use assets

 

65,508

 

63,047

Other assets

 

65,336

 

54,793

Total Assets

$

2,418,603

$

2,325,244

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

Current Liabilities

 

  

 

  

Trade payables

$

68,502

$

65,944

Accrued expenses

 

134,077

 

120,447

Current operating lease liabilities

 

10,331

 

12,087

Income taxes payable

 

3,492

 

5,086

Total current liabilities

 

216,402

 

203,564

Long-term debt

 

729,551

 

823,013

Deferred income tax liabilities

 

240

 

5,547

Long-term income taxes payable

 

 

347

Liabilities related to unrecognized tax benefits

 

2,118

 

1,912

Deferred compensation payable

 

19,197

 

17,167

Deferred credits

 

1,502

 

1,605

Long-term operating lease liabilities

 

54,783

 

56,259

Other long-term obligations

 

15,451

 

13,830

Total liabilities

 

1,039,244

 

1,123,244

Stockholders' Equity

 

  

 

  

Common stock

 

703,219

 

638,150

Retained earnings

 

695,541

 

575,184

Accumulated other comprehensive loss

 

(19,401)

 

(11,334)

Total stockholders' equity

 

1,379,359

 

1,202,000

Total Liabilities and Stockholders' Equity

$

2,418,603

$

2,325,244

5


CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, in thousands except per share amounts)

    

Three Months Ended

    

Year Ended

December 31, 

December 31, 

    

2024

    

2023

    

2024

    

2023

Net sales

$

355,158

$

324,515

$

1,356,514

$

1,257,366

Cost of sales

 

182,175

 

173,986

 

713,181

 

673,494

Gross profit

 

172,983

 

150,529

 

643,333

 

583,872

Operating expenses:

 

  

 

  

 

  

 

  

Selling, general and administrative

 

111,074

 

95,751

 

399,731

 

373,676

Research and development

 

25,194

 

21,639

 

87,466

 

82,728

Impairment charges

 

 

 

 

270

Contingent consideration expense (benefit)

 

151

 

(473)

 

443

 

1,704

Acquired in-process research and development

 

 

 

 

1,550

Total operating expenses

 

136,419

 

116,917

 

487,640

 

459,928

Income from operations

 

36,564

 

33,612

 

155,693

 

123,944

Other income (expense):

 

  

 

  

 

  

 

  

Interest income

 

4,741

 

1,923

 

26,230

 

2,456

Interest expense

 

(7,993)

 

(4,977)

 

(31,219)

 

(15,511)

Other income (expense) — net

 

(167)

 

909

 

(711)

 

1,200

Total other expense — net

 

(3,419)

 

(2,145)

 

(5,700)

 

(11,855)

Income before income taxes

 

33,145

 

31,467

 

149,993

 

112,089

Income tax expense

 

5,198

 

3,838

 

29,636

 

17,678

Net income

$

27,947

$

27,629

$

120,357

$

94,411

Earnings per common share

 

  

 

  

 

  

 

  

Basic

$

0.48

$

0.48

$

2.07

$

1.64

Diluted

$

0.46

$

0.47

$

2.03

$

1.62

Weighted average shares outstanding

 

  

 

  

 

  

 

  

Basic

 

58,541

 

57,793

 

58,218

 

57,593

Diluted

 

60,613

 

58,385

 

59,365

 

58,356

6


CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

Year Ended

December 31, 

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

Net income

$

120,357

$

94,411

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Depreciation and amortization

 

102,709

 

89,985

Gain on disposition of a business

 

(431)

Write-off of certain intangible assets and other long-term assets

 

456

 

506

Amortization of right-of-use operating lease assets

12,023

 

11,307

Fair value adjustments related to contingent consideration liabilities

443

 

1,704

Acquired in-process research and development

1,550

Deferred income taxes

(14,873)

(12,643)

Stock-based compensation expense

 

28,473

 

21,333

Other adjustments

8,156

7,451

Changes in operating assets and liabilities, net of acquisitions and divestitures

 

(36,945)

 

(70,022)

Total adjustments

 

100,442

 

50,740

Net cash, cash equivalents, and restricted cash provided by operating activities

 

220,799

 

145,151

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures for property and equipment

 

(35,140)

 

(34,290)

Cash paid for notes receivable and other investments

(10,433)

(4,755)

Cash paid in acquisitions, net of cash acquired

(320,182)

(134,523)

Other investing, net

(2,898)

(1,779)

Net cash, cash equivalents, and restricted cash used in investing activities

(368,653)

(175,347)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

Proceeds from issuance of common stock

40,908

15,584

Proceeds from (payments on) long-term debt

(99,063)

619,579

Purchase of capped call option

(66,528)

Long-term debt issuance costs

(677)

Contingent payments related to acquisitions

 

(261)

 

(3,569)

Payment of taxes related to an exchange of common stock

 

(1,592)

 

(5,123)

Net cash, cash equivalents, and restricted cash provided by (used in) financing activities

 

(60,008)

 

559,266

Effect of exchange rates on cash

 

(2,515)

 

(484)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(210,377)

 

528,586

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

  

 

  

Beginning of period

 

589,144

 

60,558

End of period

$

378,767

$

589,144

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:

Cash and cash equivalents

376,715

587,036

Restricted cash reported in prepaid expenses and other current assets

2,052

2,108

Total cash, cash equivalents and restricted cash

$

378,767

$

589,144

7


Non-GAAP Financial Measures

Although Merit’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Merit’s management believes that the non-GAAP financial measures referenced in this release may provide investors with useful information regarding the underlying business trends and performance of Merit’s ongoing operations and can be useful for period-over-period comparisons of such operations. Non-GAAP financial measures used in this release include:

constant currency revenue;
constant currency revenue, organic;
non-GAAP gross profit and margin;
non-GAAP operating income and margin;
non-GAAP net income;
non-GAAP earnings per share; and
free cash flow.

Merit’s management team uses these non-GAAP financial measures to evaluate Merit’s profitability and efficiency, to compare operating and financial results to prior periods, to evaluate changes in the results of its operating segments, and to measure and allocate financial resources internally. However, Merit’s management does not consider such non-GAAP measures in isolation or as an alternative to measures determined in accordance with GAAP.

Readers should consider non-GAAP measures used in this release in addition to, not as a substitute for, financial reporting measures prepared in accordance with GAAP. These non-GAAP financial measures generally exclude some, but not all, items that may affect Merit’s net income. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded. Merit believes it is useful to exclude such items in the calculation of non-GAAP gross profit and margin, non-GAAP operating income and margin, non-GAAP net income, and non-GAAP earnings per share (in each case, as further illustrated in the reconciliation tables below) because such amounts in any specific period may not directly correlate to the underlying performance of Merit’s business operations and can vary significantly between periods as a result of factors such as acquisition or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings or changes in tax or industry regulations, gains or losses on disposal of certain assets, and debt issuance costs. Merit may incur similar types of expenses in the future, and the non-GAAP financial information included in this release should not be viewed as a statement or indication that these types of expenses will not recur. Additionally, the non-GAAP financial measures used in this release may not be comparable with similarly titled measures of other companies. Merit urges readers to review the reconciliations of its non-GAAP financial measures to their most directly comparable GAAP financial measures included herein, and not to rely on any single financial measure to evaluate Merit’s business or results of operations.

Constant Currency Revenue

Merit’s constant currency revenue is prepared by converting the current-period reported revenue of subsidiaries whose functional currency is a currency other than the U.S. dollar at the applicable foreign exchange rates in effect during the comparable prior-year period and adjusting for the effects of hedging transactions on reported revenue, which are recorded in the U.S. dollar. The constant currency revenue adjustments of $2.2 million and $7.2 million to reported revenue for the three and twelve-month periods ended December 31, 2024, respectively, were calculated using the applicable average foreign exchange rates for the three and twelve-month periods ended December 31, 2023.

8


Constant Currency Revenue, Organic

Merit’s constant currency revenue, organic, is defined, with respect to prior fiscal year periods, as GAAP revenue. With respect to current fiscal year periods, constant currency revenue, organic, is defined as constant currency revenue (as defined above), less revenue from certain acquisitions. For the three-month period ended December 31, 2024, Merit’s constant currency revenue, organic, excludes revenues attributable to (i) the assets acquired from Cook Medical Holdings, LLC (“Cook Medical”) in November 2024 and (ii) the assets acquired from EndoGastric Solutions, Inc. (“EGS”) in July 2024. For the twelve-month period ended December 31, 2024, Merit’s constant currency revenue, organic, excludes revenues attributable to (a) the assets acquired from EGS in July 2024, (b) the assets acquired from Cook Medical in November 2024 and (c) the assets acquired from AngioDynamics, Inc. in June 2023.

Non-GAAP Gross Profit and Margin

Non-GAAP gross profit is calculated by reducing GAAP cost of sales by amounts recorded for amortization of intangible assets, corporate restructuring charges, and inventory mark-up related to acquisitions. Non-GAAP gross margin is calculated by dividing non-GAAP gross profit by reported net sales.

Non-GAAP Operating Income and Margin

Non-GAAP operating income is calculated by adjusting GAAP operating income for certain items which are deemed by Merit’s management to be outside of core operations and vary in amount and frequency among periods, such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations, as well as other items referenced in the tables below. Non-GAAP operating margin is calculated by dividing non-GAAP operating income by reported net sales.

Non-GAAP Net Income

Non-GAAP net income is calculated by adjusting GAAP net income for the items set forth in the definition of non-GAAP operating income above, as well as for expenses related to debt issuance costs, gains or losses on disposal of certain assets and other items set forth in the tables below.

Non-GAAP EPS

Non-GAAP EPS is defined as non-GAAP net income divided by the diluted shares outstanding for the corresponding period.

Free Cash Flow

Free cash flow is defined as cash flow from operations calculated in accordance with GAAP, less capital expenditures for property and equipment calculated in accordance with GAAP, as set forth in the consolidated statement of cash flows.

Non-GAAP Financial Measure Reconciliations

The following tables set forth supplemental financial data and corresponding reconciliations of non-GAAP financial measures to Merit’s corresponding financial measures prepared in accordance with GAAP, in each case, for the three and twelve-month periods ended December 31, 2024 and 2023. The non-GAAP income adjustments referenced in the following tables do not reflect non-performance-based stock compensation expense of approximately $3.7 million and $3.5 million for the three-month periods ended December 31, 2024 and 2023, respectively and $13.2 million and $12.7 million for the twelve-month periods ended December 31, 2024 and 2023, respectively.

9


Reconciliation of GAAP Net Income to Non-GAAP Net Income

(Unaudited, in thousands except per share amounts)

Three Months Ended

December 31, 2024

    

Pre-Tax

    

Tax Impact

    

After-Tax

    

Per Share Impact

GAAP net income

$

33,145

$

(5,198)

$

27,947

$

0.46

Non-GAAP adjustments:

 

  

 

  

 

  

 

  

Cost of Sales

  

  

  

  

Amortization of intangibles

16,832

(3,978)

12,854

0.21

Inventory mark-up related to acquisitions

75

(17)

58

0.00

Operating Expenses

  

  

Contingent consideration expense

151

48

199

0.00

Amortization of intangibles

2,385

(564)

1,821

0.03

Performance-based share-based compensation (b)

5,841

(141)

5,700

0.09

Corporate restructuring (c)

1,098

(260)

838

0.01

Acquisition-related

5,239

(1,237)

4,002

0.07

Medical Device Regulation expenses (d)

1,395

(329)

1,066

0.02

Other (e)

71

(16)

55

0.00

Other (Income) Expense

Amortization of long-term debt issuance costs

2,338

(552)

1,786

0.03

Non-GAAP net income

$

68,570

$

(12,244)

$

56,326

$

0.93

Diluted shares

 

  

 

  

 

  

 

60,613

Three Months Ended

December 31, 2023 (a)

Pre-Tax

Tax Impact

After-Tax

Per Share Impact

GAAP net income

    

$

31,467

    

$

(3,838)

    

$

27,629

    

$

0.47

Non-GAAP adjustments:

 

  

 

  

 

  

 

  

Cost of Sales

  

  

  

  

Amortization of intangibles

12,611

(3,032)

9,579

0.16

Corporate restructuring (c)

448

(108)

340

0.01

Inventory mark-up related to acquisitions

68

(17)

51

0.00

Operating Expenses

  

  

Contingent consideration benefit

(473)

74

(399)

(0.01)

Amortization of intangibles

2,334

(562)

1,772

0.03

Performance-based share-based compensation (b)

2,459

(350)

2,109

0.04

Corporate restructuring (c)

(137)

34

(103)

(0.00)

Acquisition-related

68

(16)

52

0.00

Medical Device Regulation expenses (d)

2,710

(651)

2,059

0.04

Other (e)

41

(10)

31

0.00

Other (Income) Expense

  

Amortization of long-term debt issuance costs

585

(140)

445

0.01

Gain on disposal of business unit

(431)

(431)

(0.01)

Non-GAAP net income

$

51,750

$

(8,616)

$

43,134

$

0.74

Diluted shares

 

  

 

  

 

  

 

58,385


Note: Certain per-share impacts may not sum to totals due to rounding.

10


Reconciliation of GAAP Net Income to Non-GAAP Net Income

(Unaudited; in thousands except per share amounts)

Year Ended

December 31, 2024 (a)

    

Pre-Tax

    

Tax Impact

    

After-Tax

    

Per Share Impact

GAAP net income

$

149,993

$

(29,636)

$

120,357

$

2.03

Non-GAAP adjustments:

 

  

 

  

 

  

 

  

Cost of Sales

  

  

  

Amortization of intangibles

57,659

(13,632)

44,027

 

0.74

Inventory mark-up related to acquisitions

634

(149)

485

0.01

Operating Expenses

  

  

Contingent consideration expense

443

17

460

 

0.01

Amortization of intangibles

7,931

(1,876)

6,055

 

0.10

Performance-based share-based compensation (b)

15,237

(1,607)

13,630

0.23

Corporate restructuring (c)

3,128

(739)

2,389

 

0.04

Acquisition-related

8,849

(2,089)

6,760

 

0.11

Medical Device Regulation expenses (d)

7,515

(1,774)

5,741

 

0.10

Other (e)

373

(88)

285

0.00

Other (Income) Expense

 

Amortization of long-term debt issuance costs

6,769

(1,598)

5,171

 

0.09

Non-GAAP net income

$

258,531

$

(53,171)

$

205,360

$

3.46

Diluted shares

 

 

  

 

  

 

59,365

Year Ended

December 31, 2023 (a)

    

Pre-Tax

    

Tax Impact

    

After-Tax

    

Per Share Impact

GAAP net income

$

112,089

$

(17,678)

$

94,411

$

1.62

Non-GAAP adjustments:

 

  

 

  

 

  

 

  

Cost of Sales

 

  

 

  

 

  

 

  

Amortization of intangibles

 

47,795

(11,492)

 

36,303

 

0.62

Corporate restructuring (c)

448

(108)

340

0.01

Inventory mark-up related to acquisitions

 

2,069

(497)

 

1,572

 

0.03

Operating Expenses

 

 

  

 

Contingent consideration expense

 

1,704

(47)

 

1,657

 

0.03

Impairment charges

270

270

0.00

Amortization of intangibles

 

8,293

(1,998)

 

6,295

 

0.11

Performance-based share-based compensation (b)

8,526

(1,121)

7,405

0.13

Corporate restructuring (c)

 

7,065

(1,695)

 

5,370

 

0.09

Acquisition-related

 

5,286

(1,269)

 

4,017

 

0.07

Medical Device Regulation expenses (d)

11,822

(2,838)

8,984

0.15

Other (e)

(1,268)

304

(964)

(0.02)

Other (Income) Expense

 

 

  

 

Amortization of long-term debt issuance costs

 

1,639

(393)

 

1,246

 

0.02

Gain on disposal of business unit

(431)

(431)

(0.01)

Non-GAAP net income

$

205,307

$

(38,832)

$

166,475

$

2.85

Diluted shares

 

 

  

 

  

 

58,356


Note: Certain per-share impacts may not sum to totals due to rounding.

11


Reconciliation of Reported Operating Income to Non-GAAP Operating Income

(Unaudited, in thousands except percentages)

Three Months Ended

Three Months Ended

Year Ended

Year Ended

December 31, 2024

December 31, 2023 (a)

December 31, 2024 (a)

December 31, 2023 (a)

    

Amounts

    

% Sales

    

Amounts

    

% Sales

    

Amounts

    

% Sales

    

Amounts

    

% Sales

Net Sales as Reported

$

355,158

$

324,515

$

1,356,514

$

1,257,366

GAAP Operating Income

36,564

10.3

%

33,612

10.4

%

155,693

11.5

%

123,944

9.9

%

Cost of Sales

Amortization of intangibles

16,832

4.7

%

12,611

3.9

%

57,659

4.3

%

47,795

3.8

%

Corporate restructuring (c)

448

0.1

%

448

0.0

%

Inventory mark-up related to acquisitions

75

0.0

%

68

0.0

%

634

0.0

%

2,069

0.2

%

Operating Expenses

Contingent consideration expense (benefit)

151

0.0

%

(473)

(0.1)

%

443

0.0

%

1,704

0.1

%

Impairment charges

270

0.0

%

Amortization of intangibles

2,385

0.7

%

2,334

0.7

%

7,931

0.6

%

8,293

0.7

%

Performance-based share-based compensation (b)

5,841

1.6

%

2,459

0.8

%

15,237

1.1

%

8,526

0.7

%

Corporate restructuring (c)

1,098

0.3

%

(137)

(0.0)

%

3,128

0.2

%

7,065

0.6

%

Acquisition-related

5,239

1.5

%

68

0.0

%

8,849

0.7

%

5,286

0.4

%

Medical Device Regulation expenses (d)

1,395

0.4

%

2,710

0.8

%

7,515

0.6

%

11,822

0.9

%

Other (e)

71

0.0

%

41

0.0

%

373

0.0

%

(1,268)

(0.1)

%

Non-GAAP Operating Income

$

69,651

19.6

%

$

53,741

16.6

%

$

257,462

19.0

%

$

215,954

17.2

%


Note: Certain percentages may not sum to totals due to rounding.

(a)Beginning in the second quarter of 2024, consulting expenses associated with initiatives conducted under Merit’s Foundations for Growth Program (“FFG Program”) are not adjusted as part of its non-GAAP financial measures. As a result, Merit’s non-GAAP financial measures for prior periods have been recast for comparability. For the three-month period ended December 31, 2023, Merit’s non-GAAP financial measures have been updated to no longer adjust $5.3 million for consulting fees under its FFG Program and the related income tax effect. For the twelve-month periods ended December 31, 2024 and 2023, Merit’s non-GAAP financial measures have been updated to no longer adjust $1.0 million and $12.3 million, respectively, for consulting fees under our FFG Program and the related income tax effects. As of December 31, 2023, Merit completed the final year of its FFG Program.
(b)Represents performance-based share-based compensation expense, including stock-settled and cash-settled awards.
(c)Includes $1.1 million and $3.1 million for the three and twelve-month periods ended December 31, 2024, respectively, for employee termination benefits associated with activities related to corporate restructuring initiatives primarily for the integration of our acquisition of EGS. For the twelve-month period ended December 31, 2023, includes employee termination benefits associated with restructuring activities related to corporate initiatives of $2.7 million, includes $4.3 million for the write-off of other long-term assets associated with the divestiture or exit of certain businesses or product lines, and within cost of sales included $0.4 million for the write-off of inventory related to the divestiture or exit of certain businesses or product lines.
(d)Represents incremental expenses incurred to comply with the E.U. Medical Device Regulation (“MDR”).
(e)Represents costs to comply with Merit’s corporate integrity agreement with the U.S. Department of Justice (the “DOJ”). The twelve-month period ended December 31, 2023 also includes an insurance reimbursement of approximately $(3.0) million for costs incurred in responding to an inquiry by the DOJ which was settled in 2020, and acquired in-process research and development charges of $1.6 million.

12


Reconciliation of Reported Revenue to Constant Currency Revenue (Non-GAAP), and Constant Currency Revenue, Organic (Non-GAAP)

(Unaudited, in thousands except percentages)

Three Months Ended

Year Ended

December 31, 

December 31, 

    

% Change

    

2024

    

2023

    

% Change

    

2024

    

2023

Reported Revenue

 

9.4

%  

$

355,158

$

324,515

 

7.9

%  

$

1,356,514

$

1,257,366

Add: Impact of foreign exchange

 

 

2,201

 

 

 

7,207

 

Constant Currency Revenue (a)

 

10.1

%  

$

357,359

$

324,515

 

8.5

%  

$

1,363,721

$

1,257,366

Less: Revenue from certain acquisitions

(13,089)

(31,457)

Constant Currency Revenue, Organic (a)

6.1

%  

$

344,270

$

324,515

6.0

%  

$

1,332,264

$

1,257,366


(a)A non-GAAP financial measure. For a definition of this and other non-GAAP financial measures, see the section of this release entitled “Non-GAAP Financial Measures.”

13


Reconciliation of Reported Gross Margin to Non-GAAP Gross Margin (Non-GAAP)

(Unaudited, as a percentage of reported revenue)

Three Months Ended

Year Ended

December 31, 

December 31, 

    

2024

    

2023

    

2024

    

2023

 

Reported Gross Margin

 

48.7

%  

46.4

%  

47.4

%  

46.4

%

Add back impact of:

 

  

 

  

 

  

 

  

Amortization of intangibles

 

4.7

%  

3.9

%  

4.3

%  

3.8

%

Corporate restructuring (a)

0.1

%

%  

0.0

%

Inventory mark-up related to acquisitions

 

0.0

%  

0.0

%

0.0

%  

0.2

%

Non-GAAP Gross Margin

53.5

%  

50.4

%  

51.7

%  

50.4

%  


Note: Certain percentages may not sum to totals due to rounding.

(a) Represents corporate restructuring charges reflected within costs of sales including the write-off of inventory related to the divestiture or exit of certain businesses or product lines.

14


ABOUT MERIT

Founded in 1987, Merit is engaged in the development, manufacture, and distribution of proprietary medical devices used in interventional, diagnostic, and therapeutic procedures, particularly in cardiology, radiology, oncology, critical care, and endoscopy. Merit serves customers worldwide with a domestic and international sales force and clinical support team totaling more than 800 individuals. Merit employs approximately 7,400 people worldwide.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others:

statements proceeded or followed by, or that include the words, “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “seeks,” “believes,” “estimates,” “projects,” “forecasts,” “potential,” “target,” “continue,” “upcoming,” “optimistic” or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology;
statements that address Merit’s future operating performance or events or developments that Merit’s management expects or anticipates will occur, including, without limitation, any statements regarding Merit’s projected revenues, earnings or other financial measures, Merit’s plans and objectives for future operations, Merit’s proposed new products or services, the integration, development or commercialization of the business or any assets acquired from other parties, future economic conditions or performance, the implementation of, and results which may be achieved through, Merit’s Continued Growth Initiatives Program or other business optimization initiatives, and any statements of assumptions underlying any of the foregoing; and
statements regarding Merit’s past performance, efforts, or results about which inferences or assumptions may be made, including statements proceeded or followed by the words "preliminary," "initial," "potential," "possible," "diligence," "industry-leading," "compliant," "indications," or "early feedback" or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology.

Forward-looking statements contained in this release are based on management’s current expectations and assumptions regarding future events or outcomes, all of which are subject to risks and uncertainties such as those described in Merit’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report”) and other filings with the SEC. While the following list is not comprehensive, such risks and uncertainties include inherent risks and uncertainties associated with Merit’s integration of products acquired from EGS and Cook Medical, Merit’s ability to achieve anticipated financial results, product development and other anticipated benefits of the EGS and Cook Medical acquisitions; uncertainties as to whether Merit will achieve sales, gross and operating margins, net income and earnings per share performance consistent with its forecasts associated with those completed and proposed acquisitions; shifts in trade policies in the U.S. or other countries, including new or modified tariffs or other measures; effects of the Convertible Notes on Merit’s net income and earnings per share performance; disruptions in Merit’s supply chain, manufacturing or sterilization processes; reduced availability of, and price increases associated with, commodity components and other raw materials; adverse changes in freight, shipping and transportation expenses; negative changes in economic and industry conditions in the United States or other countries, including inflation; risks relating to Merit’s potential inability to successfully manage growth through acquisitions generally, including the inability to effectively integrate acquired operations or products or commercialize technology developed internally or acquired through completed, proposed or future transactions; risks associated with Merit’s ongoing or prospective manufacturing transfers and facility consolidations; fluctuations in interest or foreign currency exchange rates; risks and uncertainties associated with Merit’s information technology systems, including the potential for breaches of security and evolving regulations regarding privacy and data protection; governmental scrutiny and regulation of the medical device industry, including governmental inquiries, investigations and proceedings involving Merit; consequences associated with a Corporate Integrity Agreement executed between Merit and the DOJ; difficulties, delays and expenditures relating to development, testing and regulatory approval or clearance of Merit’s products, including the pursuit of approvals under the MDR, and risks that such products may not be developed successfully or approved for commercial use; the safety, efficacy and patient and physician adoption of Merit’s products; outcomes of ongoing and future clinical trials and market studies relating to Merit’s products; litigation and other judicial proceedings affecting Merit; the potential of fines, penalties or other adverse consequences if Merit’s employees or agents violate the U.S. Foreign Corrupt Practices Act or other laws or regulations;

15


restrictions on Merit’s liquidity or business operations resulting from its debt agreements; infringement of Merit’s technology or the assertion that Merit’s technology infringes the rights of other parties; product recalls and product liability claims; changes in customer purchasing patterns or the mix of products Merit sells; laws and regulations targeting fraud and abuse in the healthcare industry; potential for significant adverse changes in governing regulations, including reforms to the procedures for approval or clearance of Merit’s products by the U.S. Food & Drug Administration or comparable regulatory authorities in other jurisdictions; changes in tax laws and regulations in the United States or other jurisdictions or exposure to additional tax liabilities which may adversely affect Merit’s effective tax rate; termination of relationships with Merit’s suppliers, or failure of such suppliers to perform; development of new products and technology that could render Merit’s existing or future products obsolete; market acceptance of new products; dependance on distributors to commercialize Merit’s products in various jurisdictions outside the United States; volatility in the market price of Merit’s common stock; modification or limitation of governmental or private insurance reimbursement policies; changes in healthcare policies or markets related to healthcare reform initiatives; failure to comply with applicable environmental laws; changes in key personnel; work stoppage or transportation risks; failure to introduce products in a timely fashion; price and product competition; fluctuations in and obsolescence of inventory; extreme weather events; geopolitical events; and other factors referenced in the 2024 Annual Report and other materials filed with the SEC.

All subsequent forward-looking statements attributable to Merit or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results. Those estimates and all other forward-looking statements included in this document are made only as of the date of this document, and except as otherwise required by applicable law, Merit assumes no obligation to update or disclose revisions to estimates and all other forward-looking statements.

TRADEMARKS

Unless noted otherwise, trademarks and registered trademarks used in this release are the property of Merit Medical Systems, Inc., its subsidiaries, or its licensors.

# # #

16


Exhibit 99.2

GRAPHIC

1 Merit Medical Investor Call February 25, 2025 Fourth Quarter 2024 Results Fred Lampropoulos Chairman, CEO and President Raul Parra CFO

GRAPHIC

2 CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS This release contains forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others:  statements proceeded or followed by, or that include the words, “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “seeks,” “believes,” “estimates,” “projects,” “forecasts,” “potential,” “target,” “continue,” “upcoming,” “optimistic” or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology;  statements that address Merit’s future operating performance or events or developments that Merit’s management expects or anticipates will occur, including, without limitation, any statements regarding Merit’s projected revenues, earnings or other financial measures, Merit’s plans and objectives for future operations, Merit’s proposed new products or services, the integration, development or commercialization of the business or any assets acquired from other parties, future economic conditions or performance, the implementation of, and results which may be achieved through, Merit’s Continued Growth Initiatives Program or other business optimization initiatives, and any statements of assumptions underlying any of the foregoing; and  statements regarding Merit’s past performance, efforts, or results about which inferences or assumptions may be made, including statements proceeded or followed by the words "preliminary," "initial," "potential," "possible," "diligence," "industry-leading," "compliant," "indications," or "early feedback" or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology. Forward-looking statements contained in this release are based on management’s current expectations and assumptions regarding future events or outcomes, all of which are subject to risks and uncertainties such as those described in Merit’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report”) and other filings with the SEC. While the following list is not comprehensive, such risks and uncertainties include inherent risks and uncertainties associated with Merit’s integration of products acquired from Endogastric Solutions, Inc. (“EGS”) and Cook Medical Holdings, LLC (“Cook Medical”), Merit’s ability to achieve anticipated financial results, product development and other anticipated benefits of the EGS and Cook Medical acquisitions; uncertainties as to whether Merit will achieve sales, gross and operating margins, net income and earnings per share performance consistent with its forecasts associated with those completed and proposed acquisitions; shifts in trade policies in the U.S. or other countries, including new or modified tariffs or other measures; effects of the Merit’s 3.00% Convertible Senior Notes due 2029 (the “Convertible Notes”) on Merit’s net income and earnings per share performance; disruptions in Merit’s supply chain, manufacturing or sterilization processes; reduced availability of, and price increases associated with, commodity components and other raw materials; adverse changes in freight, shipping and transportation expenses; negative changes in economic and industry conditions in the United States or other countries, including inflation; risks relating to Merit’s potential inability to successfully manage growth through acquisitions generally, including the inability to effectively integrate acquired operations or products or commercialize technology developed internally or acquired through completed, proposed or future transactions; risks associated with Merit’s ongoing or prospective manufacturing transfers and facility consolidations; fluctuations in interest or foreign currency exchange rates; risks and uncertainties associated with Merit’s information technology systems, including the potential for breaches of security and evolving regulations regarding privacy and data protection; governmental scrutiny and regulation of the medical device industry, including governmental inquiries, investigations and proceedings involving Merit; consequences associated with a Corporate Integrity Agreement executed between Merit and the DOJ; difficulties, delays and expenditures relating to development, testing and regulatory approval or clearance of Merit’s products, including the pursuit of approvals under the MDR, and risks that such products may not be developed successfully or approved for commercial use; the safety, efficacy and patient and physician adoption of Merit’s products; outcomes of ongoing and future clinical trials and market studies relating to Merit’s products; litigation and other judicial proceedings affecting Merit; the potential of fines, penalties or other adverse consequences if Merit’s employees or agents violate the U.S. Foreign Corrupt Practices Act or other laws or regulations; restrictions on Merit’s liquidity or business operations resulting from its debt agreements; infringement of Merit’s technology or the assertion that Merit’s technology infringes the rights of other parties; product recalls and product liability claims; changes in customer purchasing patterns or the mix of products Merit sells; laws and regulations targeting fraud and abuse in the healthcare industry; potential for significant adverse changes in governing regulations, including reforms to the procedures for approval or clearance of Merit’s products by the U.S. Food & Drug Administration or comparable regulatory authorities in other jurisdictions; changes in tax laws and regulations in the United States or other jurisdictions or exposure to additional tax liabilities which may adversely affect our effective tax rate; termination of relationships with Merit’s suppliers, or failure of such suppliers to perform; development of new products and technology that could render Merit’s existing or future products obsolete; market acceptance of new products; dependance on distributors to commercialize Merit’s products in various jurisdictions outside the United States; volatility in the market price of Merit’s common stock; modification or limitation of governmental or private insurance reimbursement policies; changes in healthcare policies or markets related to healthcare reform initiatives; failure to comply with applicable environmental laws; changes in key personnel; work stoppage or transportation risks; failure to introduce products in a timely fashion; price and product competition; fluctuations in and obsolescence of inventory; extreme weather events; geopolitical events; and other factors referenced in the 2024 Annual Report and other materials filed with the SEC. All subsequent forward-looking statements attributable to Merit or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results. Those estimates and all other forward-looking statements included in this document are made only as of the date of this document, and except as otherwise required by applicable law, Merit assumes no obligation to update or disclose revisions to estimates and all other forward-looking statements. 2

GRAPHIC

3 NON-GAAP FINANCIAL MEASURES Although Merit’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Merit’s management believes that certain non-GAAP financial measures provide investors with useful information regarding the underlying business trends and performance of Merit’s ongoing operations and can be useful for period-over-period comparisons of such operations. Certain financial measures included in this presentation, or which may be referenced in management’s discussion of Merit’s historical and future operations and financial results, have not been calculated in accordance with GAAP, and, therefore, are referenced as non-GAAP financial measures. Readers should consider non-GAAP measures used in this presentation in addition to, not as a substitute for, financial reporting measures prepared in accordance with GAAP. These non-GAAP financial measures generally exclude some, but not all, items that may affect Merit's net income. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded. Additionally, non-GAAP financial measures used in this presentation may not be comparable with similarly titled measures of other companies. Merit urges readers to review the reconciliations of its non-GAAP financial measures to the comparable GAAP financial measures, and not to rely on any single financial measure to evaluate Merit’s business or results of operations. Please refer to “Notes to Non-GAAP Financial Measures” at the end of these materials for more information. TRADEMARKS Unless noted otherwise, trademarks and registered trademarks used in this release are the property of Merit Medical Systems, Inc., its subsidiaries, or its licensors. 3

GRAPHIC

4 Q4 2024 Q4 2023 % Change FY 2024 FY 2023 % Change Revenue $355.2M $324.5M 9.4% $1,356.5M $1,257.4M 7.9% Gross Margin 48.7% 46.4% 5.0% 47.4% 46.4% 2.1% Operating Margin 10.3% 10.4% (0.6)% 11.5% 9.9% 16.4% Net Income $27.9M $27.6M 1.2% $120.4M $94.4M 27.5% Earnings per Share $0.46 $0.47 (2.6)% $2.03 $1.62 25.3% Financial Summary: GAAP 4 Note: Amounts in this presentation are rounded while percentages are calculated from the underlying amounts. In millions, except per share amounts and percentages

GRAPHIC

5 Q4 2024 Q4 2023 % Change FY 2024 FY 2023 % Change Revenue $344.3M† $324.5M 6.1% $1,332.3M† $1,257.4M 6.0% Gross Margin 53.5% 50.4% 6.0% 51.7% 50.4% 2.5% Operating Margin 19.6% 16.6% 18.4% 19.0% 17.2% 10.5% Net Income $56.3M $43.1M 30.6% $205.4M $166.5M 23.4% Earnings per Share $0.93 $0.74 25.8% $3.46 $2.85 21.3% Financial Summary: Non-GAAP* 5 Note: Amounts in this presentation are rounded while percentages are calculated from the underlying amounts. * See "Notes to Non-GAAP Financial Measures" below for additional information regarding non-GAAP measures used in this presentation. † A non-GAAP financial measure, representing constant currency revenue, organic. In millions, except per share amounts and percentages

GRAPHIC

6 Revenue Breakdown – Q4 Region Q4 2024 Q4 2023 $ Change % Change CC % Change* U.S. $213,530 $188,542 $24,988 13.3% 13.6% APAC 60,862 59,576 1,286 2.2% 2.8% EMEA 65,118 62,822 2,296 3.7% 3.5% Rest of World 15,648 13,575 2,073 15.3% 24.6% Total International 141,628 135,973 5,655 4.2% 5.3% Total $355,158 324,515 $30,643 9.4% 10.1% 6 * A non-GAAP financial measure, representing revenue growth on a constant currency (“CC”) basis. See "Notes to Non-GAAP Financial Measures" below for additional information regarding non-GAAP measures used in this presentation. In thousands, except percentages

GRAPHIC

7 Revenue Breakdown - FY Region FY 2024 FY 2023 $ Change % Change CC % Change* U.S. $800,780 $726,989 $73,791 10.2% 10.4% APAC 250,915 245,656 5,259 2.1% 4.2% EMEA 246,920 235,704 11,216 4.8% 4.0% Rest of World 57,899 49,017 8,882 18.1% 22.0% Total International 555,734 530,377 25,357 4.8% 5.8% Total $1,356,514 $1,257,366 $99,148 7.9% 8.5% 7 * A non-GAAP financial measure, representing revenue growth on a constant currency (“CC”) basis. See "Notes to Non-GAAP Financial Measures" below for additional information regarding non-GAAP measures used in this presentation. In thousands, except percentages

GRAPHIC

8 Financial Metrics Metric Q4 2024 Q4 2023 FY 2024 FY 2023 Depreciation & Amortization $28.6M $23.6M $102.7M $90.0M Stock Comp (performance-based) 5.8M 2.5M 15.2M 8.5M Stock Comp (not performance-based) 3.7M 3.5M 13.3M 12.7M Operating Cash Flow 68.7M 62.3M 220.8M 145.2M Capital Expenditures-Property and Equipment 3.5M 7.1M 35.1M 34.3M 8 In millions

GRAPHIC

9 2025 Financial Guidance Merit does not provide guidance for GAAP reported financial measures (other than revenue) or a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures (other than revenue) because Merit is unable to predict with reasonable certainty the financial impact of various items which could impact Merit’s future financial results, such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. For the same reasons, Merit is unable to address the significance of the unavailable information, which could be material to future results. Specifically, Merit is not, without unreasonable effort, able to reliably predict the impact of these items and Merit believes inclusion of a reconciliation of these forward-looking non-GAAP measures to their GAAP counterparts could be confusing to investors or cause undue reliance. Merit’s financial guidance for the year ending December 31, 2025, is subject to risks and uncertainties identified in this release and Merit’s filings with the U.S. Securities and Exchange Commission (the “SEC”). *Percentage figures approximated; figures may not foot due to rounding **Merit’s non-GAAP earnings per share reflect the dilutive impact of its Convertible Notes calculated using the if-converted method of approximately $.02 and $0.11 for the years ending December 31, 2024 and 2025 respectively. Any offsetting impacts of the capped call associated with the Convertible Notes are not considered. Prior Year (As Reported) Financial Measure Year Ended Year Ending % Change December 31, 2024 December 31, 2025 Y/Y Net S ales $1.357 billion $1.470 - $1.490 billion 8% - 10% Cardiovascular Segment $1.302 billion $1.395 - $1.413 billion 7% - 9% Endoscopy Segment $54.8 million $74.6 - $76.7 million 36% - 40% Non-GAAP Earnings Per Share** $3.46 $3.58 - $3.70 4% - 7% Guidance Low High 2025 Net Sales Guidance - % Change from Prior Year (GAAP) 8.4% 9.8% Estimated impact of foreign currency exchange rate fluctuations 0.2% 0.2% 2025 Net Sales Guidance - % Change from Prior Year (Constant Currency) 8.6% 10.1% Guidance

GRAPHIC

10 Appendix

GRAPHIC

11 Notes to Non-GAAP Financial Measures For additional details, please see the accompanying press release and forward-looking statement disclosure. These presentation materials and associated commentary from Merit’s management, as well as the press release issued today, use non-GAAP financial measures, including: • constant currency revenue; • constant currency revenue, organic; • non-GAAP gross profit and margin; • non-GAAP operating income and margin; • non-GAAP net income; • non-GAAP earnings per share; and • free cash flow. Merit’s management team uses these non-GAAP financial measures to evaluate Merit’s profitability and efficiency, to compare operating and financial results to prior periods, to evaluate changes in the results of its operating segments, and to measure and allocate financial resources internally. However, Merit’s management does not consider such non-GAAP measures in isolation or as an alternative to measures determined in accordance with GAAP. Readers should consider non-GAAP measures used in this release in addition to, not as a substitute for, financial reporting measures prepared in accordance with GAAP. These non-GAAP financial measures generally exclude some, but not all, items that may affect Merit’s net income. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded. Merit believes it is useful to exclude such items in the calculation of non-GAAP gross profit and margin, non-GAAP operating income and margin, non-GAAP net income, and non-GAAP earnings per share (in each case, as further illustrated in the reconciliation tables below) because such amounts in any specific period may not directly correlate to the underlying performance of Merit’s business operations and can vary significantly between periods as a result of factors such as acquisition or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings or changes in tax or industry regulations, gains or losses on disposal of certain assets, and debt issuance costs. Merit may incur similar types of expenses in the future, and the non-GAAP financial information included in this release should not be viewed as a statement or indication that these types of expenses will not recur. Additionally, the non-GAAP financial measures used in this release may not be comparable with similarly titled measures of other companies. Merit urges readers to review the reconciliations of its non-GAAP financial measures to their most directly comparable GAAP financial measures included herein, and not to rely on any single financial measure to evaluate Merit’s business or results of operations.

GRAPHIC

12 Notes to Non-GAAP Financial Measures (cont.) Constant Currency Revenue Merit’s constant currency revenue is prepared by converting the current-period reported revenue of subsidiaries whose functional currency is a currency other than the U.S. dollar at the applicable foreign exchange rates in effect during the comparable prior-year period and adjusting for the effects of hedging transactions on reported revenue, which are recorded in the U.S. dollar. The constant currency revenue adjustments of $2.2 million and $7.2 million to reported revenue for the three and twelve-month periods ended December 31, 2024, respectively, were calculated using the applicable average foreign exchange rates for the three and twelve-month periods ended December 31, 2023. Constant Currency Revenue, Organic Merit’s constant currency revenue, organic, is defined, with respect to prior fiscal year periods, as GAAP revenue. With respect to current fiscal year periods, constant currency revenue, organic, is defined as constant currency revenue (as defined above), less revenue from certain acquisitions. For the three-month period ended December 31, 2024, Merit’s constant currency revenue, organic, excludes revenues attributable to (i) the assets acquired from Cook Medical Holdings, LLC (“Cook Medical”) in November 2024 and (ii) the assets acquired from EndoGastric Solutions, Inc. (“EGS”) in July 2024. For the twelve-month period ended December 31, 2024, Merit’s constant currency revenue, organic, excludes revenues attributable to (a) the assets acquired from EGS in July 2024, (b) the assets acquired from Cook Medical in November 2024 and (c) the assets acquired from AngioDynamics, Inc. in June 2023. Non-GAAP Gross Profit and Margin Non-GAAP gross profit is calculated by reducing GAAP cost of sales by amounts recorded for amortization of intangible assets, corporate restructuring charges, and inventory mark-up related to acquisitions. Non-GAAP gross margin is calculated by dividing non-GAAP gross profit by reported net sales. Non-GAAP Operating Income and Margin Non-GAAP operating income is calculated by adjusting GAAP operating income for certain items which are deemed by Merit’s management to be outside of core operations and vary in amount and frequency among periods, such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations, as well as other items referenced in the tables below. Non-GAAP operating margin is calculated by dividing non-GAAP operating income by reported net sales.

GRAPHIC

13 Notes to Non-GAAP Financial Measures (cont.) Non-GAAP Net Income Non-GAAP net income is calculated by adjusting GAAP net income for the items set forth in the definition of non-GAAP operating income above, as well as for expenses related to debt issuance costs, gains or losses on disposal of certain assets and other items set forth in the tables below. Non-GAAP EPS Non-GAAP EPS is defined as non-GAAP net income divided by the diluted shares outstanding for the corresponding period. Free Cash Flow Free cash flow is defined as cash flow from operations calculated in accordance with GAAP, less capital expenditures for property and equipment calculated in accordance with GAAP, as set forth in the consolidated statement of cash flows. Other Non-GAAP Financial Measure Reconciliation The following tables set forth supplemental financial data and corresponding reconciliations of non-GAAP financial measures to Merit’s corresponding financial measures prepared in accordance with GAAP, in each case, for the three and twelve-month periods ended December 31, 2024 and 2023. The non-GAAP income adjustments referenced in the following tables do not reflect non-performance-based stock compensation expense of approximately $3.7 million and $3.5 million for the three-month periods ended December 31, 2024 and 2023, respectively and $13.3 million and $12.7 million for the twelve-month periods ended December 31, 2024 and 2023, respectively.

GRAPHIC

14 Reconciliation of GAAP Net Income to Non-GAAP Net Income (Unaudited; in thousands except per share amounts) Note: Certain per-share impacts may not sum to totals due to rounding. GAAP net income $ 33,145 $ (5,198) $ 27,947 $ 0.46 $ 31,467 $ (3,838) $ 27,629 $ 0.47 Non-GAAP adjustments: Cost of Sales Amortization of intangibles 16,832 (3,978) 12,854 0.21 12,611 (3,032) 9,579 0.16 Corporate restructuring (c) — — — — 448 (108) 340 0.01 Inventory mark-up related to acquisitions 75 (17) 58 0.00 68 (17) 51 0.00 Operating Expenses Contingent consideration expense (benefit) 151 48 199 0.00 (473) 74 (399) (0.01) Amortization of intangibles 2,385 (564) 1,821 0.03 2,334 (562) 1,772 0.03 Performance-based share-based compensation (b) 5,841 (141) 5,700 0.09 2,459 (350) 2,109 0.04 Corporate restructuring (c) 1,098 (260) 838 0.01 (137) 34 (103) (0.00) Acquisition-related 5,239 (1,237) 4,002 0.07 68 (16) 52 0.00 Medical Device Regulation expenses (d) 1,395 (329) 1,066 0.02 2,710 (651) 2,059 0.04 Other (e) 71 (16) 55 0.00 41 (10) 31 0.00 Other (Income) Expense Amortization of long-term debt issuance costs 2,338 (552) 1,786 0.03 585 (140) 445 0.01 Gain on disposal of business unit — — — — (431) — (431) (0.01) Non-GAAP net income $ 68,570 $ (12,244) $ 56,326 $ 0.93 $ 51,750 $ (8,616) $ 43,134 $ 0.74 Diluted shares 60,613 58,385 Pre-Tax Tax Impact After-Tax Per Share Impact Pre-Tax Tax Impact After-Tax Per Share Impact Three Months Ended Three Months Ended December 31, 2024 December 31, 2023 (a)

GRAPHIC

15 Reconciliation of GAAP Net Income to Non-GAAP Net Income (Unaudited; in thousands except per share amounts) Note: Certain per-share impacts may not sum to totals due to rounding. GAAP net income $ 149,993 $ (29,636) $ 120,357 $ 2.03 $ 112,089 $ (17,678) $ 94,411 $ 1.62 Non-GAAP adjustments: Cost of Sales Amortization of intangibles 57,659 (13,632) 44,027 0.74 47,795 (11,492) 36,303 0.62 Corporate restructuring (c) — — — — 448 (108) 340 0.01 Inventory mark-up related to acquisitions 634 (149) 485 0.01 2,069 (497) 1,572 0.03 Operating Expenses Contingent consideration expense 443 17 460 0.01 1,704 (47) 1,657 0.03 Impairment charges — — — — 270 — 270 0.00 Amortization of intangibles 7,931 (1,876) 6,055 0.10 8,293 (1,998) 6,295 0.11 Performance-based share-based compensation (b) 15,237 (1,607) 13,630 0.23 8,526 (1,121) 7,405 0.13 Corporate restructuring (c) 3,128 (739) 2,389 0.04 7,065 (1,695) 5,370 0.09 Acquisition-related 8,849 (2,089) 6,760 0.11 5,286 (1,269) 4,017 0.07 Medical Device Regulation expenses (d) 7,515 (1,774) 5,741 0.10 11,822 (2,838) 8,984 0.15 Other (e) 373 (88) 285 0.00 (1,268) 304 (964) (0.02) Other (Income) Expense Amortization of long-term debt issuance costs 6,769 (1,598) 5,171 0.09 1,639 (393) 1,246 0.02 Gain on disposal of business unit — — — — (431) — (431) (0.01) Non-GAAP net income $ 258,531 $ (53,171) $ 205,360 $ 3.46 $ 205,307 $ (38,832) $ 166,475 $ 2.85 Diluted shares 59,365 58,356 Pre-Tax Tax Impact After-Tax Per Share Impact Pre-Tax Tax Impact After-Tax Per Share Impact Year Ended Year Ended December 31, 2024 (a) December 31, 2023 (a)

GRAPHIC

16 Reconciliation of GAAP Operating Income to Non-GAAP Operating Income (Unaudited; in thousands except percentages) Note: Certain percentages may not sum to totals due to rounding. Net Sales as Reported $ 355,158 $ 324,515 $ 1,356,514 $ 1,257,366 GAAP Operating Income 36,564 10.3 % 33,612 10.4 % 155,693 11.5 % 123,944 9.9 % Cost of Sales Amortization of intangibles 16,832 4.7 % 12,611 3.9 % 57,659 4.3 % 47,795 3.8 % Corporate restructuring (c) — — 448 0.1 % — — 448 0.0 % Inventory mark-up related to acquisitions 75 0.0 % 68 0.0 % 634 0.0 % 2,069 0.2 % Operating Expenses Contingent consideration expense (benefit) 151 0.0 % (473) (0.1) % 443 0.0 % 1,704 0.1 % Impairment charges — — — — — — 270 0.0 % Amortization of intangibles 2,385 0.7 % 2,334 0.7 % 7,931 0.6 % 8,293 0.7 % Performance-based share-based compensation (b) 5,841 1.6 % 2,459 0.8 % 15,237 1.1 % 8,526 0.7 % Corporate restructuring (c) 1,098 0.3 % (137) (0.0) % 3,128 0.2 % 7,065 0.6 % Acquisition-related 5,239 1.5 % 68 0.0 % 8,849 0.7 % 5,286 0.4 % Medical Device Regulation expenses (d) 1,395 0.4 % 2,710 0.8 % 7,515 0.6 % 11,822 0.9 % Other (e) 71 0.0 % 41 0.0 % 373 0.0 % (1,268) (0.1) % Non-GAAP Operating Income $ 69,651 19.6 % $ 53,741 16.6 % $ 257,462 19.0 % $ 215,954 17.2 % Amounts % Sales Amounts % Sales Amounts % Sales Amounts % Sales T hree Months Ended Three Months Ended Year Ended Year Ended December 31, 2024 December 31, 2023 (a) December 31, 2024 (a) December 31, 2023 (a)

GRAPHIC

17 Footnotes to Reconciliations of GAAP Net Income to Non-GAAP Net Income and GAAP Operating Income to Non-GAAP Operating Income a) Beginning in the second quarter of 2024, consulting expenses associated with initiatives conducted under Merit’s Foundations for Growth Program (“FFG Program”) are not adjusted as part of its non-GAAP financial measures. As a result, Merit’s non-GAAP financial measures for prior periods have been recast for comparability. For the three-month period ended December 31, 2023, our non-GAAP financial measures have been updated to no longer adjust $5.3 million for consulting fees under its FFG Program and the related income tax effect. For the twelve-month periods ended December 31, 2024 and 2023, Merit’s non-GAAP financial measures have been updated to no longer adjust $1.0 million and $12.3 million, respectively, for consulting fees under its FFG Program and the related income tax effects. As of December 31, 2023, Merit completed the final year of its FFG Program. b) Represents performance-based share-based compensation expense, including stock-settled and cash-settled awards. c) Includes $1.1 million and $3.1 million for the three and twelve-month periods ended December 31, 2024, respectively, for employee termination benefits associated with activities related to corporate restructuring initiatives primarily for the integration of the acquisition of EGS. For the twelve-month period ended December 31, 2023, includes employee termination benefits associated with restructuring activities related to corporate initiatives of $2.7 million, includes $4.3 million for the write-off of other long-term assets associated with the divestiture or exit of certain businesses or product lines, and within cost of sales included $0.4 million for the write-off of inventory related to the divestiture or exit of certain businesses or product lines. d) Represents incremental expenses incurred to comply with the E.U. Medical Device Regulation (“MDR”). e) Represents costs to comply with Merit’s corporate integrity agreement with the U.S. Department of Justice (the “DOJ”). The twelve-month period ended December 31, 2023 also includes an insurance reimbursement of approximately $(3.0) million for costs incurred in responding to an inquiry by the DOJ which was settled in 2020, and acquired in-process research and development charges of $1.6 million.

GRAPHIC

18 Reconciliation of Reported Revenue to Constant Currency Revenue (Non-GAAP), and Constant Currency Revenue, Organic (Non-GAAP) (Unaudited; in thousands except percentages) (a) A non-GAAP financial measure. For a definition of this and other non-GAAP financial measures, see the section of this presentation entitled “Notes to Non-GAAP Financial Measures.” % Change % Change Reported Revenue 9.4 % $ 355,158 $ 324,515 7.9 % $ 1,356,514 $ 1,257,366 Add: Impact of foreign exchange 2,201 — 7,207 — Constant Currency Revenue (a) 10.1 % $ 357,359 $ 324,515 8.5 % $ 1,363,721 $ 1,257,366 Less: Revenue from certain acquisitions — (13,089) (31,457) — Constant Currency Revenue, Organic (a) 6.1 % $ 344,270 $ 324,515 6.0 % $ 1,332,264 $ 1,257,366 Three Months Ended Year Ended December 31, December 31, 2024 2023 2024 2023

GRAPHIC

19 Reconciliation of GAAP Gross Margin to Non-GAAP Gross Margin (Unaudited; as a percentage of reported revenue) Note: Certain percentages may not sum to totals due to rounding. 2024 2023 2024 2023 Reported Gross Margin 48.7 % 46.4 % 47.4 % 46.4 % Add back impact of: Amortization of intangibles 4.7 % 3.9 % 4.3 % 3.8 % Corporate restructuring (a) — 0.1 % — % 0.0 % Inventory mark-up related to acquisitions 0.0 % 0.0 % 0.0 % 0.2 % Non-GAAP Gross Margin % 50.4 53.5 % 51.7 % 50.4 % December 31, Three Months Ended Year Ended December 31, (a) Represents corporate restructuring charges reflected within costs of sales including the write-off of inventory related to the divestiture or exit of certain businesses or product lines.

GRAPHIC

v3.25.0.1
Document and Entity Information
Feb. 25, 2025
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Feb. 25, 2025
Entity File Number 0-18592
Entity Registrant Name MERIT MEDICAL SYSTEMS INC
Entity Incorporation, State or Country Code UT
Entity Tax Identification Number 87-0447695
Entity Address, Address Line One 1600 West Merit Parkway
Entity Address, City or Town South Jordan
Entity Address, State or Province UT
Entity Address, Postal Zip Code 84095
City Area Code 801
Local Phone Number 253-1600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, no par value
Trading Symbol MMSI
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0000856982
Amendment Flag false

Merit Medical Systems (NASDAQ:MMSI)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Merit Medical Systems Charts.
Merit Medical Systems (NASDAQ:MMSI)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Merit Medical Systems Charts.