Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): Date: October 28, 2024

MainStreet Bancshares, Inc.

(Exact name of Registrant as Specified in Its Charter)

Virginia	001-38817	81-2871064
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

10089 Fairfax Boulevard, Fairfax, VA		22030
(Address of Principal Executive Offices)		(Zip Code)

(703) 481-4567

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	MNSB	The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/40^th interest in a share of 7.50% Series A Fixed-Rate Non-Cumulative Perpetual Preferred Stock	MNSBP	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Item 2.02 Results of Operations and Financial Condition.

On October 28, 2024, MainStreet Bancshares, Inc. (the “Company”) issued a press release setting forth the Company’s third quarter and year-to-date ended September 30, 2024 unaudited financial results. A copy of the Company’s press release is attached hereto as Exhibit 99.1, is hereby incorporated by reference, and will be posted on the Company's website.

Item 7.01 Regulation FD Disclosure

On October 28, 2024, the Company made available an investor presentation analyzing its third quarter financial results. A copy of the Company’s investor presentation is attached hereto as Exhibit 99.2, is hereby incorporated by reference, and will be posted on the Company’s website.

The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including the exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and it shall not be deemed incorporated by reference in any filing under the Exchange Act, or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing to this Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number		Description
99.1		Press Release, dated October 28, 2024, with respect to the Company’s unaudited financial results for the third quarter and year-to-date ended September 30, 2024.
99.2		Investor Presentation dated October 28, 2024.
104		Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	MAINSTREET BANCSHARES, INC

Date: October 28, 2024	By:	/s/ Thomas J. Chmelik
		Name: Thomas J. Chmelik
		Title: Chief Financial Officer

Exhibit 99.1

PRESS RELEASE		Contact: Debra Cope
October 28, 2024 8:00 AM ET		Director of Corporate Communications
		Desk (703) 481-4599
		Mobile (202) 468-3184

MainStreet Bancshares Inc. Reports Third Quarter Results

Increase in Core Deposits, a High Quality Loan Portfolio and Strong Capital

Fairfax, VA., October 28, 2024 — MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the financial holding company for MainStreet Bank, reported a loss of -$0.04 per common share for the third quarter of 2024 as it dealt decisively with a small number of nonperforming real estate loans. Year-to-date 2024 earnings per common share are $0.60. The Company remains strongly capitalized.

“Our third quarter annualized net interest margin was impacted by $984,000 in accrued interest income that was reversed in relation to loans placed on nonaccrual status,” said Alex Vari, Chief Accountant for MainStreet Bank. “This resulted in a quarterly net interest margin of 3.05% and a year-to-date net interest margin of 3.19%.”

The Company charged off $1.9 million of nonperforming loans during the quarter and allocated $1 million to provision expense to augment loan growth and ensure the Allowance for Credit Losses remains directionally consistent for the purposes of growth and quality.

In response to the bank’s credit quality, Chris Johnston, Chief Credit Officer for MainStreet Bank, expanded, “this quarter showed the underlying strength of a portfolio shaped by a rigorous credit culture. The total principal losses incurred year-to-date 2024 approximates just 0.1% of total loans. Our lending team has demonstrated great resolve in addressing troubled loans, both by working with borrowers and by finding acceptable solutions minimizing the impact on shareholder value. With that, we expect the level of problem loans to improve from this point.”

Total deposits expanded to $1.9 billion. The Bank continues to attract healthy amounts of core deposits, reaching $1.47 billion, or 78% of total deposits.

“The DC Metropolitan area is a vibrant market. Our Business Bankers continue to perform, growing noninterest bearing core deposits by $33 million during the quarter,” noted Abdul Hersiburane, President of MainStreet Bank. “In an exercise of foresight, we structured noncore deposits with immediate rate repricing or callable options. We have now $233 million of our $423 million noncore deposits available to reprice as rates fall.”

In 2021, the Board and management decided to make an investment in technology that would best serve clients requiring Banking-as-a-Service (BaaS). The Avenu BaaS solution officially launched just prior to the end of the third quarter of 2024. The ability to digitally offer banking services in a safe and compliant manner allows the Company to reach new customer deposit segments, diversify revenue streams and generate additional income. The BaaS market is currently underserved, and the opportunities for a well-developed solution are robust. The Avenu business model is in-line with the Company’s physical branch-lite strategy.

“Avenu provides a full-stack embedded banking solution that connects our partners and their apps directly and seamlessly to our purpose-built Avenu core,” said Jeff W. Dick, Chairman & CEO of MainStreet Bancshares, Inc. and MainStreet Bank. “With Version 1 of Avenu placed in-service, the team is focused on getting the first fintech to general release in early November, and another four fintechs to follow soon thereafter. Just as with any business expansion opportunity, the expenses associated with launching Avenu will impact profitability until we reach break-even. However, after that point Avenu’s ability to digitally scale can far surpass bricks and mortar growth and profitability.”

Avenu’s clients are fintechs, social media solutions, application developers, money movers, and entrepreneurs. They all have one thing in common: They are in search of a reliable partner to help innovate how money moves - solving real-world issues and helping communities thrive. MainStreet Bank is that reliable partner dedicated to providing a best-in-class solution to sustain long-term business relationships.

ABOUT MAINSTREET BANK: MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington, D.C. MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in thousands of businesses in the metropolitan area.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve our customer's experience.

MainStreet Bank was the first community bank in the Washington, D.C., metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursuant,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of pandemic outbreaks, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands)

	September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023*			September 30, 2023
ASSETS
Cash and cash equivalents
Cash and due from banks	$	40,955		$	41,697		$	49,208		$	53,581		$	44,912
Federal funds sold		191,159			49,762			75,533			60,932			76,271
Total cash and cash equivalents		232,114			91,459			124,741			114,513			121,183
Investment securities available for sale, at fair value		58,489			57,605			58,699			59,928			56,726
Investment securities held to maturity, at amortized cost, net of allowance for credit losses of $0 for all periods		16,016			16,036			17,251			17,275			17,565
Restricted equity securities, at amortized cost		26,745			26,797			23,924			24,356			20,619
Loans, net of allowance for credit losses of $18,327, $17,098, $16,531, $16,506, and $15,626, respectively		1,775,558			1,778,840			1,727,110			1,705,137			1,681,444
Premises and equipment, net		13,571			13,787			14,081			13,944			14,275
Accrued interest and other receivables		11,077			11,916			10,727			12,390			11,184
Computer software, net of amortization		18,881			17,205			15,691			14,657			13,373
Bank owned life insurance		39,203			38,901			38,609			38,318			38,035
Other assets		32,945			41,200			39,182			34,914			47,087
Total Assets	$	2,224,599		$	2,093,746		$	2,070,015		$	2,035,432		$	2,021,491
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Non-interest bearing deposits	$	347,575		$	314,636		$	348,945		$	364,606		$	394,859
Interest bearing demand deposits		197,527			179,513			165,331			137,128			76,423
Savings and NOW deposits		61,893			60,867			46,036			45,878			46,550
Money market deposits		451,936			476,396			446,903			442,179			461,398
Time deposits		834,738			723,951			725,520			696,336			703,960
Total deposits		1,893,669			1,755,363			1,732,735			1,686,127			1,683,190
Federal funds purchased		—			—			—			15,000			—
Subordinated debt		72,940			72,841			72,741			72,642			72,543
Other liabilities		31,939			40,827			41,418			40,146			52,015
Total Liabilities		1,998,548			1,869,031			1,846,894			1,813,915			1,807,748
Stockholders’ Equity:
Preferred stock		27,263			27,263			27,263			27,263			27,263
Common stock		29,463			29,452			29,514			29,198			29,188
Capital surplus		67,083			66,392			65,940			65,985			65,407
Retained earnings		108,616			109,651			108,334			106,549			102,694
Accumulated other comprehensive loss		(6,374	)		(8,043	)		(7,930	)		(7,478	)		(10,809	)
Total Stockholders’ Equity		226,051			224,715			223,121			221,517			213,743
Total Liabilities and Stockholders’ Equity	$	2,224,599		$	2,093,746		$	2,070,015		$	2,035,432		$	2,021,491

*Derived from audited financial statements

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME INFORMATION

(In thousands, except share and per share data)

	Year-to-Date					Three Months Ended
	September 30, 2024			September 30, 2023		September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023
INTEREST INCOME:
Interest and fees on loans	$	93,852		$	85,530	$	31,615		$	31,655		$	30,582		$	30,951		$	29,822
Interest on investment securities
Taxable securities		1,262			1,384		397			430			435			451			459
Tax-exempt securities		832			797		294			268			270			268			268
Interest on federal funds sold		3,550			3,528		1,285			1,083			1,182			1,510			1,217
Total interest income		99,496			91,239		33,591			33,436			32,469			33,180			31,766
INTEREST EXPENSE:
Interest on interest bearing demand deposits		6,049			761		2,117			2,118			1,814			1,027			216
Interest on savings and NOW deposits		553			400		206			190			157			146			145
Interest on money market deposits		15,911			8,091		5,277			5,542			5,092			5,538			4,068
Interest on time deposits		27,361			18,719		9,543			9,010			8,808			8,187			7,516
Interest on federal funds purchased		575			274		277			191			107			25			35
Interest on Federal Home Loan Bank advances		46			1,105		—			—			46			118			186
Interest on subordinated debt		2,468			2,460		828			820			820			828			828
Total interest expense		52,963			31,810		18,248			17,871			16,844			15,869			12,994
Net interest income		46,533			59,429		15,343			15,565			15,625			17,311			18,772
Provision for (recovery of) credit losses		3,356			1,176		2,913			638			(195	)		466			255
Net interest income after provision for (recovery of) credit losses		43,177			58,253		12,430			14,927			15,820			16,845			18,517
NON-INTEREST INCOME:
Deposit account service charges		1,516			1,639		557			490			469			510			514
Bank owned life insurance income		885			786		302			291			292			283			272
Net loss on securities called or matured		(48	)		—		—			(48	)		—			—			—
Other non-interest income (loss)		93			158		27			31			35			(34	)		105
Total non-interest income		2,446			2,583		886			764			796			759			891
NON-INTEREST EXPENSES:
Salaries and employee benefits		22,222			21,139		7,250			7,484			7,488			7,129			6,924
Furniture and equipment expenses		2,806			1,983		931			940			935			804			713
Advertising and marketing		1,599			2,072		579			566			454			271			577
Occupancy expenses		1,257			1,287		407			415			435			397			375
Outside services		2,458			1,691		845			839			774			352			697
Administrative expenses		686			703		215			229			242			219			277
Other operating expenses		7,508			5,404		2,992			2,362			2,153			2,166			1,988
Total non-interest expenses		38,536			34,279		13,219			12,835			12,481			11,338			11,551
Income before income tax expense (benefit)		7,087			26,557		97			2,856			4,135			6,266			7,857
Income tax expense (benefit)		900			5,119		(168	)		238			830			1,120			1,516
Net income		6,187			21,438		265			2,618			3,305			5,146			6,341
Preferred stock dividends		1,617			1,617		539			539			539			539			539
Net income (loss) available to common shareholders	$	4,570		$	19,821	$	(274	)	$	2,079		$	2,766		$	4,607		$	5,802
Earnings (loss) per common share, basic and diluted	$	0.60		$	2.64	$	(0.04	)	$	0.27		$	0.36		$	0.61		$	0.77
Weighted average number of common shares, basic and diluted		7,607,431			7,521,426		7,601,925			7,608,389			7,611,990			7,527,327			7,524,332

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)

	September 30, 2024						June 30, 2024						September 30, 2023						Percentage Change
	$ Amount			% of Total			$ Amount			% of Total			$ Amount			% of Total			Last 3 Mos			Last 12 Mos
LOANS:
Construction and land development loans	$	373,486			20.8	%	$	410,698			22.8	%	$	426,698			25.1	%		-9.1	%		-12.5	%
Residential real estate loans		446,109			24.8	%		449,700			25.0	%		462,935			27.2	%		-0.8	%		-3.6	%
Commercial real estate loans		871,280			48.4	%		845,030			46.9	%		734,615			43.1	%		3.1	%		18.6	%
Commercial and industrial loans		106,249			5.9	%		93,559			5.2	%		73,855			4.3	%		13.6	%		43.9	%
Consumer loans		1,977			0.1	%		2,232			0.1	%		4,598			0.3	%		-11.4	%		-57.0	%
Total Gross Loans	$	1,799,101			100.0	%	$	1,801,219			100.0	%	$	1,702,701			100.0	%		-0.1	%		5.7	%
Less: Allowance for credit losses		(18,327	)					(17,098	)					(15,626	)
Net deferred loan fees		(5,216	)					(5,281	)					(5,631	)
Net Loans	$	1,775,558					$	1,778,840					$	1,681,444
DEPOSITS:
Non-interest bearing deposits	$	347,575			18.4	%	$	314,636			17.9	%	$	394,859			23.5	%		10.5	%		-12.0	%
Interest-bearing deposits:
Demand deposits		197,527			10.4	%		179,513			10.2	%		76,423			4.5	%		10.0	%		158.5	%
Savings and NOW deposits		61,893			3.3	%		60,867			3.5	%		46,550			2.8	%		1.7	%		33.0	%
Money market deposits		451,936			23.9	%		476,396			27.1	%		461,398			27.4	%		-5.1	%		-2.1	%
Certificates of deposit $250,000 or more		532,201			28.0	%		473,827			27.0	%		432,440			25.7	%		12.3	%		23.1	%
Certificates of deposit less than $250,000		302,537			16.0	%		250,124			14.3	%		271,520			16.1	%		21.0	%		11.4	%
Total Deposits	$	1,893,669			100.0	%	$	1,755,363			100.0	%	$	1,683,190			100.0	%		7.9	%		12.5	%
BORROWINGS:
Subordinated debt		72,940			100.0	%		72,841			100.0	%		72,543			100.0	%		0.1	%		0.5	%
Total Borrowings	$	72,940			100.0	%	$	72,841			100.0	%	$	72,543			100.0	%		0.1	%		0.5	%
Total Deposits and Borrowings	$	1,966,609					$	1,828,204					$	1,755,733						7.6	%		12.0	%

Core customer funding sources ⁽¹⁾	$	1,471,350			74.8	%	$	1,376,991			75.3	%	$	1,144,513			65.2	%		6.9	%		28.6	%
Brokered and listing service sources ⁽²⁾		422,319			21.5	%		378,372			20.7	%		538,677			30.7	%		11.6	%		-21.6	%
Subordinated debt ⁽³⁾		72,940			3.7	%		72,841			4.0	%		72,543			4.1	%		0.1	%		0.5	%
Total Funding Sources	$	1,966,609			100.0	%	$	1,828,204			100.0	%	$	1,755,733			100.0	%		7.6	%		12.0	%

(1)	Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts.
(2)	Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts.
	Excludes $278.6 million in core deposits placed in reciprocal networks for FDIC insurance coverage that will be classified as brokered deposits on the call report in pursuant to rule 12 CFR 337.6(e) as of September 30, 2024.
(3)	Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank.

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

	For the three months ended September 30, 2024							For the three months ended September 30, 2023
	Average Balance		Interest Income/ Expense (3)(4)		Average Yields/ Rate (annualized) (3)(4)			Average Balance		Interest Income/ Expense (3)(4)		Average Yields/ Rate (annualized) (3)(4)
ASSETS:
Interest-earning assets:
Loans ⁽¹⁾⁽²⁾	$	1,807,882	$	31,615		6.94	%	$	1,665,474	$	29,822		7.10	%
Securities:
Taxable		54,523		397		2.89	%		57,981		459		3.14	%
Tax-exempt		35,881		372		4.11	%		37,812		339		3.56	%
Federal funds and interest-bearing deposits		104,459		1,285		4.88	%		94,808		1,217		5.09	%
Total interest-earning assets	$	2,002,745	$	33,669		6.67	%	$	1,856,075	$	31,837		6.81	%
Other assets		123,383							73,415
Total assets	$	2,126,128						$	1,929,490
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	173,996	$	2,117		4.83	%	$	77,047	$	216		1.11	%
Savings and NOW deposits		61,259		206		1.33	%		48,594		145		1.18	%
Money market deposits		445,730		5,277		4.70	%		413,710		4,068		3.90	%
Time deposits		759,247		9,543		4.99	%		700,405		7,516		4.26	%
Total interest-bearing deposits	$	1,440,232	$	17,143		4.72	%	$	1,239,756	$	11,945		3.82	%
Federal funds purchased		19,001		277		5.78	%		2,501		35		5.55	%
FHLB advances		—		—		—			13,478		186		5.48	%
Subordinated debt		72,901		828		4.51	%		72,504		828		4.53	%
Total interest-bearing liabilities	$	1,532,134	$	18,248		4.73	%	$	1,328,239	$	12,994		3.88	%
Demand deposits and other liabilities		368,349							388,004
Total liabilities	$	1,900,483						$	1,716,243
Stockholders’ Equity		225,645							213,247
Total Liabilities and Stockholders’ Equity	$	2,126,128						$	1,929,490
Interest Rate Spread						1.94	%						2.93	%
Net Interest Income			$	15,421						$	18,843
Net Interest Margin						3.05	%						4.01	%

(1)	Includes loans classified as non-accrual
(2)	Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs
(3)	Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%
(4)	Refer to Appendix for reconciliation of non-GAAP measures

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

	For the nine months ended September 30, 2024							For the nine months ended September 30, 2023
	Average Balance		Interest Income/ Expense (3)(4)		Average Yields/ Rate (annualized) (3)(4)			Average Balance		Interest Income/ Expense (3)(4)		Average Yields/ Rate (annualized) (3)(4)
ASSETS:
Interest-earning assets:
Loans ⁽¹⁾⁽²⁾	$	1,773,050	$	93,852		7.08	%	$	1,640,460	$	85,530		6.97	%
Securities:
Taxable		55,478		1,262		3.04	%		60,640		1,384		3.05	%
Tax-exempt		36,670		1,053		3.84	%		37,876		1,009		3.56	%
Federal funds and interest-bearing deposits		93,853		3,550		5.06	%		99,004		3,528		4.76	%
Total interest-earning assets	$	1,959,051	$	99,717		6.81	%	$	1,837,980	$	91,451		6.65	%
Other assets		125,808							71,452
Total assets	$	2,084,859						$	1,909,432
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	164,192	$	6,049		4.93	%	$	78,018	$	761		1.30	%
Savings and NOW deposits		51,119		553		1.45	%		50,382		400		1.06	%
Money market deposit		447,668		15,911		4.75	%		328,037		8,091		3.30	%
Time deposits		728,459		27,361		5.02	%		699,377		18,719		3.58	%
Total interest-bearing deposits	$	1,391,438	$	49,874		4.79	%	$	1,155,814	$	27,971		3.24	%
Federal funds purchased		13,279		575		5.79	%		6,878		274		5.33	%
FHLB advances		1,095		46		5.62	%		30,531		1,105		4.84	%
Subordinated debt		72,802		2,468		4.53	%		72,405		2,460		4.54	%
Total interest-bearing liabilities	$	1,478,614	$	52,963		4.79	%	$	1,265,628	$	31,810		3.36	%
Demand deposits and other liabilities		382,591							436,157
Total liabilities	$	1,861,205						$	1,701,785
Stockholders’ Equity		223,654							207,647
Total Liabilities and Stockholders’ Equity	$	2,084,859						$	1,909,432
Interest Rate Spread						2.02	%						3.30	%
Net Interest Income			$	46,754						$	59,641
Net Interest Margin						3.19	%						4.34	%

(1)	Includes loans classified as non-accrual
(2)	Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs
(3)	Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%
(4)	Refer to Appendix for reconciliation of non-GAAP measures

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except share and per share data)

	At or For the Three Months Ended						At or For the Nine Months Ended
	September 30,						September 30,
	2024			2023			2024			2023
*Per share Data and Shares Outstanding*
Earnings (loss) per common share (basic and diluted)	$	(0.04	)	$	0.77		$	0.60		$	2.64
Book value per common share	$	26.15		$	24.78		$	26.15		$	24.78
Tangible book value per common share⁽²⁾	$	23.66		$	23.00		$	23.66		$	23.00
Weighted average common shares (basic and diluted)		7,601,925			7,524,332			7,607,431			7,521,426
Common shares outstanding at end of period		7,602,783			7,524,887			7,602,783			7,524,887
*Performance Ratios*
Return on average assets (annualized)		0.05	%		1.30	%		0.40	%		1.50	%
Return on average equity (annualized)		0.47	%		11.80	%		3.70	%		13.80	%
Return on average common equity (annualized)		0.53	%		12.38	%		4.21	%		14.73	%
Yield on earning assets (FTE) ⁽²⁾ (annualized)		6.67	%		6.81	%		6.81	%		6.65	%
Cost of interest bearing liabilities (annualized)		4.73	%		3.88	%		4.79	%		3.36	%
Net interest spread (FTE)⁽²⁾		1.94	%		2.93	%		2.02	%		3.30	%
Net interest margin (FTE)⁽²⁾ (annualized)		3.05	%		4.01	%		3.19	%		4.34	%
Non-interest income as a percentage of average assets (annualized)		0.17	%		0.18	%		0.16	%		0.18	%
Non-interest expense to average assets (annualized)		2.47	%		2.38	%		2.47	%		2.39	%
Efficiency ratio⁽³⁾		81.45	%		58.74	%		78.68	%		54.94	%
*Asset Quality*
Allowance for credit losses (ACL)
Beginning balance, ACL - loans	$	17,098		$	16,047		$	16,506		$	14,114
Add: recoveries		11			1			19			14
Less: charge-offs		(1,907	)		(324	)		(2,418	)		(331	)
Add: provision for (recovery of) credit losses - loans		3,125			(98	)		4,220			934
Add: current expected credit losses, nonrecurring adoption		—			—			—			895
Ending balance, ACL - loans	$	18,327		$	15,626		$	18,327		$	15,626

Beginning balance, reserve for unfunded commitment (RUC)	$	357		$	1,199		$	1,009		$	—
Add: current expected credit losses, nonrecurring adoption		—			—			—			1,310
Add: provision for (recovery of) unfunded commitments, net		(212	)		353			(864	)		242
Ending balance, RUC	$	145		$	1,552		$	145		$	1,552
Total allowance for credit losses	$	18,472		$	17,178		$	18,472		$	17,178

Allowance for credit losses on loans to total gross loans		1.02	%		0.92	%		1.02	%		0.92	%
Allowance for credit losses to total gross loans		1.03	%		1.01	%		1.03	%		1.01	%
Allowance for credit losses on loans to non-performing loans		64.84	%		48.08X			64.84	%		48.08X
Net charge-offs (recoveries) to average gross loans (annualized)		0.42	%		0.08	%		0.18	%		0.02	%
*Concentration Ratios*
Commercial real estate loans to total capital ⁽⁴⁾		360.26	%		372.48	%		360.26	%		372.48	%
Construction loans to total capital ⁽⁵⁾		118.15	%		138.79	%		118.15	%		138.79	%
*Non-performing Assets*
Loans 30-89 days past due and accruing to total gross loans		0.61	%		0.05	%		0.61	%		0.05	%
Loans 90 days past due and accruing to total gross loans		0.00	%		0.00	%		0.00	%		0.00	%
Non-accrual loans to total gross loans		1.57	%		0.02	%		1.57	%		0.02	%
Other real estate owned	$	—		$	—		$	—		$	—
Non-performing loans	$	28,264		$	325		$	28,264		$	325
Non-performing assets to total assets		1.27	%		0.02	%		1.27	%		0.02	%
*Regulatory Capital Ratios (Bank only) ⁽¹⁾*
Total risk-based capital ratio		16.96	%		16.79	%		16.96	%		16.79	%
Tier 1 risk-based capital ratio		15.97	%		15.83	%		15.97	%		15.83	%
Leverage ratio		13.98	%		14.81	%		13.98	%		14.81	%
Common equity tier 1 ratio		15.97	%		15.83	%		15.97	%		15.83	%
*Other information*
Closing stock price	$	18.45		$	20.54		$	18.45		$	20.54
Tangible equity / tangible assets ⁽²⁾		9.39	%		9.98	%		9.39	%		9.98	%
Average tangible equity / average tangible assets ⁽²⁾		9.86	%		10.46	%		10.02	%		10.34	%
Number of full time equivalent employees		201			185			201			185
Number of full service branch offices		6			6			6			6

(1)	Regulatory capital ratios as of September 30, 2024 are preliminary
(2)	Refer to Appendix for reconciliation of non-GAAP measures
(3)	Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income
(4)	Commercial real estate includes only non-owner occupied, multifamily, and construction loans as a percentage of Bank capital
(5)	Construction loans as a percentage of Bank capital

Unaudited Reconciliation of Certain Non-GAAP Financial Measures

(Dollars In thousands)

	For the three months ended September 30,						For the nine months ended September 30,
	2024			2023			2024			2023
Net interest margin (FTE)
Net interest income (GAAP)	$	15,343		$	18,772		$	46,533		$	59,429
FTE adjustment on tax-exempt securities		78			71			221			212
Net interest income (FTE) (non-GAAP)		15,421			18,843			46,754			59,641

Average interest earning assets		2,002,745			1,856,075			1,959,051			1,837,980
Net interest margin (GAAP)		3.04	%		3.99	%		3.18	%		4.32	%
Net interest margin (FTE) (non-GAAP)		3.05	%		4.01	%		3.19	%		4.34	%

	For the three months ended September 30,						For the nine months ended September 30,
	2024			2023			2024			2023
Yield on earning assets (FTE)
Total interest income (GAAP)	$	33,591		$	31,766		$	99,496		$	91,239
FTE adjustment on tax-exempt securities		78			71			221			212
Total interest income (FTE) (non-GAAP)		33,669			31,837			99,717			91,451

Average interest earning assets		2,002,745			1,856,075			1,959,051			1,837,980
Yield on earning assets (GAAP)		6.65	%		6.79	%		6.79	%		6.64	%
Yield on earning assets (FTE) (non-GAAP)		6.67	%		6.81	%		6.81	%		6.65	%

	For the three months ended September 30,						For the nine months ended September 30,
	2024			2023			2024			2023
Net interest spread (FTE)
Yield on earning assets (GAAP)		6.65	%		6.79	%	6.79		%	6.64		%
Yield on earning assets (FTE) (non-GAAP)		6.67	%		6.81	%	6.81		%	6.65		%

Yield on interest-bearing liabilities (GAAP)		4.73	%		3.88	%	4.79		%		3.36	%
Net interest spread (GAAP)		1.92	%		2.91	%	2.00		%	3.29		%
Net interest spread (FTE) (non-GAAP)		1.94	%		2.93	%		2.02	%	3.30		%

	As of September 30,						As of September 30,
	2024			2023			2024			2023
Tangible common stockholders' equity
Total stockholders equity (GAAP)	$	226,051		$	213,743		$	226,051		$	213,743
Less: intangible assets		(18,881	)		(13,373	)		(18,881	)		(13,373	)
Tangible stockholders' equity (non-GAAP)		207,170			200,370		$	207,170			200,370
Less: preferred stock		(27,263	)		(27,263	)		(27,263	)		(27,263	)
Tangible common stockholders' equity (non-GAAP)		179,907			173,107			179,907			173,107

Common shares outstanding		7,602,783			7,524,887			7,602,783			7,524,887
Tangible book value per common share (non-GAAP)	$	23.66		$	23.00		$	23.66		$	23.00

	As of September 30,						As of September 30,
	2024			2023			2024			2023
Stockholders equity, adjusted
Total stockholders equity (GAAP)	$	226,051		$	213,743		$	226,051		$	213,743
Less: intangible assets		(18,881	)		(13,373	)		(18,881	)		(13,373	)
Total tangible stockholders equity (non-GAAP)		207,170			200,370			207,170			200,370

	As of September 30,						As of September 30,
	2024			2023			2024			2023
Total tangible assets
Total assets (GAAP)	$	2,224,599		$	2,021,491		$	2,224,599		$	2,021,491
Less: intangible assets		(18,881	)		(13,373	)		(18,881	)		(13,373	)
Total tangible assets (non-GAAP)		2,205,718			2,008,118			2,205,718			2,008,118

	For the three months ended September 30,						For the nine months ended September 30,
	2024			2023			2024			2023
Average tangible stockholders' equity
Total average stockholders' equity (GAAP)	$	225,645		$	213,247		$	223,654		$	207,647
Less: average intangible assets		(17,738	)		(12,841	)		(16,405	)		(11,345	)
Total average tangible stockholders' equity (non-GAAP)		207,907			200,406			207,249			196,302

	For the three months ended September 30,						For the nine months ended September 30,
	2024			2023			2024			2023
Average tangible assets
Total average assets (GAAP)	$	2,126,128		$	1,929,490		$	2,084,859		$	1,909,432
Less: average intangible assets		(17,738	)		(12,841	)		(16,405	)		(11,345	)
Total average tangible assets (non-GAAP)		2,108,390			1,916,649			2,068,454			1,898,087

Document And Entity Information	Oct. 28, 2024
Document Information [Line Items]
Entity, Registrant Name	MainStreet Bancshares, Inc.
Document, Type	8-K
Document, Period End Date	Oct. 28, 2024
Entity, Incorporation, State or Country Code	VA
Entity, File Number	001-38817
Entity, Tax Identification Number	81-2871064
Entity, Address, Address Line One	10089 Fairfax Boulevard
Entity, Address, City or Town	Fairfax
Entity, Address, State or Province	VA
Entity, Address, Postal Zip Code	22030
City Area Code	703
Local Phone Number	481-4567
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity, Emerging Growth Company	true
Entity, Ex Transition Period	true
Amendment Flag	false
Entity, Central Index Key	0001693577
CommonStock Custom [Member]
Document Information [Line Items]
Title of 12(b) Security	Common Stock
Trading Symbol	MNSB
Security Exchange Name	NASDAQ
DepositaryShares Custom [Member]
Document Information [Line Items]
Title of 12(b) Security	Depositary Shares
Trading Symbol	MNSBP
Security Exchange Name	NASDAQ

MainStreet Bancshares (NASDAQ:MNSBP)
Historical Stock Chart
From Oct 2024 to Nov 2024

Click Here for more MainStreet Bancshares Charts.

MainStreet Bancshares (NASDAQ:MNSBP)
Historical Stock Chart
From Nov 2023 to Nov 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

MNSBP MainStreet Bancshares Inc

MainStreet Bancshares Inc News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

MNSBP MainStreet Bancshares Inc

MainStreet Bancshares Inc News

Your Recent History

Company

Business

Popular

Get The App