HANGZHOU, China, Nov. 14,
2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and
HKEX: 9999, "NetEase" or the "Company"), a leading internet and
game services provider, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial
Highlights
- Net revenues were RMB26.2 billion
(US$3.7 billion), a decrease of 3.9%
compared with the same quarter of 2023.
- Games and related value-added services net revenues were
RMB20.9 billion (US$3.0 billion), a decrease of 4.2% compared with
the same quarter of 2023.
- Youdao net revenues were RMB1.6 billion (US$224.1 million), an increase of 2.2%
compared with the same quarter of 2023.
- NetEase Cloud Music net revenues were RMB2.0 billion (US$284.9 million), an increase of 1.3%
compared with the same quarter of 2023.
- Innovative businesses and others net revenues were RMB1.8 billion (US$252.8
million), a decrease of 10.3% compared with the same quarter
of 2023.
- Gross profit was RMB16.5 billion
(US$2.3 billion), a decrease of 2.9%
compared with the same quarter of 2023.
- Total operating expenses were RMB9.3
billion (US$1.3 billion), a
decrease of 0.8% compared with the same quarter of 2023.
- Net income attributable to the Company's shareholders was
RMB6.5 billion (US$931.7 million). Non-GAAP net income
attributable to the Company's shareholders was RMB7.5 billion (US$1.1
billion).[1]
- Basic net income per share was US$0.29 (US$1.46
per ADS). Non-GAAP basic net income per share was US$0.33 (US$1.67
per ADS).[1]
[1] As used
in this announcement, non-GAAP net income attributable to the
Company's shareholders and non-GAAP basic and diluted net income
per share and per ADS are defined to exclude share-based
compensation expenses. See the unaudited reconciliation of GAAP and
non-GAAP results at the end of this announcement.
|
Third Quarter 2024 and Recent
Operational Highlights
- Launched popular new titles and expanded established games in
new regions, strengthening NetEase's competitive edge across
more markets in diversified genres.
- Naraka: Bladepoint mobile game gained significant
popularity since its launch in July, reaching No. 4 on the iOS
grossing chart with its September seasonal update, effectively
catering to growing player demand for action-based PvP games.
- Racing Master topped the App Store and Google Play
free-to-play charts in Japan
following its launch in August.
- World of Warcraft and Hearthstone's
return to China reignited historic
level of player community enthusiasm. Following their relaunch,
World of Warcraft saw a 50% increase in daily active players
as compared to levels before the shutdown, while Hearthstone
achieved over 150% growth.
- Generated continued popularity of hit games Identity
V and Naraka: Bladepoint, showcasing NetEase's
long-term operation capabilities for online games.
- Strengthened diversified portfolio, announcing more exciting
titles in the making, including Destiny:
Rising and MARVEL Mystic Mayhem, and
new games, such as Marvel Rivals and Where
Winds Meet, set for launch in December.
- Youdao significantly improved its profitability in the
third quarter, achieving its first-ever third-quarter operating
profit and a record-high quarterly operating profit, compared with
a loss in the same period last year.
- NetEase Cloud Music continued to drive quality development
across its music-centric ecosystem, further expanding its
subscriber base and sustaining healthy revenue growth momentum in
its online music services.
"To further diversify our game portfolio across genres and
expand globally, we launched a variety of new games to captivate
players worldwide and achieved breakthrough milestones," said Mr.
William Ding, Chief Executive
Officer and Director of NetEase. "Throughout our development
journey over the past two decades, players have remained at the
core of our creations and operations, ensuring the long-lasting
popularity of our games. As we expand, we will continue to
prioritize player demand and propel innovation, bringing more
exciting NetEase gaming experiences to players domestically and
around the world.
"NetEase Cloud Music and Youdao are both positioned for steady
growth alongside our games. Across the NetEase family, we focus on
creating unique, engaging and impactful experiences for our
community that fuel our ongoing success," Mr. Ding concluded.
Third Quarter 2024 Financial
Results
Net Revenues
Net revenues for the third quarter of 2024 were
RMB26.2 billion (US$3.7 billion), compared with RMB25.5 billion and RMB27.3 billion for the preceding quarter
and the same quarter of 2023, respectively.
Net revenues from games and related value-added services were
RMB20.9 billion (US$3.0 billion) for the third quarter of
2024, compared with RMB20.1 billion and RMB21.8 billion for the preceding quarter
and the same quarter of 2023, respectively. Net revenues from the
operation of online games accounted for approximately 96.8% of the
segment's net revenues for the third quarter of 2024, compared with
96.1% and 93.7% for the preceding quarter and the
same quarter of 2023, respectively. Net revenues from mobile games
accounted for approximately 70.8% of net revenues from the
operation of online games for the third quarter of 2024, compared
with 76.4% and 77.6% for the preceding quarter and
the same quarter of 2023, respectively.
Net revenues from Youdao were RMB1.6 billion (US$224.1 million) for the third quarter of
2024, compared with RMB1.3 billion and RMB1.5 billion for the preceding quarter and
the same quarter of 2023, respectively.
Net revenues from NetEase Cloud Music were RMB2.0 billion (US$284.9
million) for the third quarter of 2024, compared
with RMB2.0 billion each for the preceding quarter and the
same quarter of 2023.
Net revenues from innovative businesses and others were
RMB1.8 billion (US$252.8 million) for the third quarter of
2024, compared with RMB2.1 billion
and RMB2.0 billion for the
preceding quarter and the same quarter of 2023, respectively.
Gross Profit
Gross profit for the third quarter of 2024 was RMB16.5 billion (US$2.3 billion), compared with RMB16.0 billion and RMB17.0 billion for the preceding quarter
and the same quarter of 2023, respectively.
The quarter-over-quarter increase in games and related
value-added services' gross profit was primarily due to higher net
revenues from PC games. The year-over-year decrease was primarily
due to decreased net revenues from mobile games.
The quarter-over-quarter increase in Youdao's gross profit was
primarily due to higher net revenues from sales of smart
devices and learning services. The year-over-year
decrease was primarily due to decreased net revenues from
its learning services.
The year-over-year increase in NetEase Cloud
Music's gross profit was primarily due to increased net
revenues from sales of membership subscriptions and continued
improvement in cost control measures.
The quarter-over-quarter decrease in innovative businesses and
others' gross profit was primarily due to decreased e-commerce
gross profit from Yanxuan. The year-over-year increase was
primarily due to increased gross profit from several businesses
included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services
for the third quarter of 2024 was 68.8%, compared with 70.0%
and 69.0% for the preceding quarter and the same quarter
of 2023, respectively. The quarter-over-quarter and
year-over-year decreases were mainly attributable to changes in
product mix.
Gross profit margin for Youdao for the third quarter of 2024 was
50.2%, compared with 48.2% and 55.9% for the preceding quarter and
the same quarter of 2023, respectively. The
quarter-over-quarter and year-over-year fluctuations were mainly
due to the factors enumerated above.
Gross profit margin for NetEase Cloud Music for the third
quarter of 2024 was 32.8%, compared with 32.1% and 27.2% for the
preceding quarter and the same quarter of 2023, respectively. The
quarter-over-quarter and year-over-year increases were mainly due
to increased net revenues from sales of membership subscriptions
and continued improvement in cost control measures.
Gross profit margin for innovative businesses and others for the
third quarter of 2024 was 37.8%, compared with 34.0% and
27.3% for the preceding quarter and the same quarter of 2023,
respectively. The quarter-over-quarter and year-over-year
increases were mainly due to increased gross profit margins from
several businesses included within the segment.
Operating Expenses
Total operating expenses for the third quarter of 2024 were
RMB9.3 billion (US$1.3 billion), compared with RMB9.0 billion and RMB9.4
billion for the preceding quarter and the same quarter of
2023, respectively. The quarter-over-quarter increase was mainly
due to increased marketing expenditures related to games and
related value-added services.
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest
income, exchange (losses)/gains and others. The
quarter-over-quarter and year-over-year decreases were
mainly due to higher net exchange losses in the third quarter
of 2024.
Income Tax
The Company recorded a net income tax charge of RMB1.3 billion (US$183.8
million) for the third quarter of 2024, compared
with RMB1.3 billion each for the preceding quarter and the
same quarter of 2023. The effective tax rate for the third quarter
of 2024 was 16.1%, compared with 16.0% and 14.2% for the preceding
quarter and the same quarter of 2023, respectively. The effective
tax rate represents certain estimates by the Company as to the tax
obligations and benefits applicable to it in each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
RMB6.5 billion (US$931.7 million) for the third quarter of 2024,
compared with RMB6.8 billion and
RMB7.8 billion for the preceding
quarter and the same quarter of 2023, respectively.
NetEase reported basic net income of US$0.29 per share (US$1.46 per ADS) for the third quarter of 2024,
compared with US$0.30 per share
(US$1.50 per ADS) and US$0.35 per share (US$1.74 per ADS) for the preceding quarter and
the same quarter of 2023, respectively.
Non-GAAP net income attributable to the Company's shareholders
totaled RMB7.5 billion (US$1.1 billion) for the third quarter of 2024,
compared with RMB7.8 billion and
RMB8.6 billion for the preceding
quarter and the same quarter of 2023, respectively.
NetEase reported non-GAAP basic net income of US$0.33 per share (US$1.67 per ADS) for the third quarter of 2024,
compared with US$0.35 per share
(US$1.73 per ADS) and US$0.38 per share (US$1.92 per ADS) for the preceding quarter and
the same quarter of 2023, respectively.
Other Financial Information
As of September 30, 2024, the
Company's net cash (total cash and cash equivalents, current and
non-current time deposits and restricted cash, as well as
short-term investments balance, minus short-term and long-term
loans) totaled RMB120.0 billion
(US$17.1 billion), compared with
RMB110.9 billion as of December 31, 2023. Net cash provided by operating
activities was RMB10.6 billion
(US$1.5 billion) for the third
quarter of 2024, compared with RMB6.5
billion and RMB9.8 billion for
the preceding quarter and the same quarter of 2023,
respectively.
Quarterly Dividend
The board of directors approved a dividend of US$0.0870 per share (US$0.4350 per ADS) for the third
quarter of 2024 to holders of ordinary shares and holders of ADSs
as of the close of business on November 29,
2024, Beijing/Hong Kong
Time and New York Time, respectively, payable in U.S. dollars. For
holders of ordinary shares, in order to qualify for the dividend,
all valid documents for the transfer of shares accompanied by the
relevant share certificates must be lodged for registration with
the Company's Hong Kong branch
share registrar, Computershare Hong Kong Investor Services Limited,
at Shops 1712-1716, 17th Floor, Hopewell Centre, 183
Queen's Road East, Wanchai, Hong
Kong no later than 4:30 p.m.
on November 29, 2024 (Beijing/ Hong Kong Time). The payment date is
expected to be December 10, 2024 for
holders of ordinary shares and on or around December 13, 2024 for holders of ADSs.
NetEase paid a dividend of US$0.0870 per share (US$0.4350 per ADS) for the second quarter of 2024
in September 2024.
Under the Company's current dividend policy, the determination
to make dividend distributions and the amount of such distribution
in any particular quarter will be made at the discretion of its
board of directors and will be based upon the Company's operations
and earnings, cash flow, financial condition and other relevant
factors.
Share Repurchase Program
On November 17, 2022, the Company
announced that its board of directors had approved a share
repurchase program of up to US$5.0
billion of the Company's ADSs and ordinary shares in open
market transactions. This share repurchase program commenced on
January 10, 2023 and will be in
effect for a period not to exceed 36 months from such date. As of
September 30, 2024, approximately
18.2 million ADSs had been repurchased under this program for a
total cost of US$1.6 billion.
The extent to which NetEase repurchases its ADSs and its
ordinary shares depends upon a variety of factors, including market
conditions. These programs may be suspended or discontinued at any
time.
** The United States dollar
(US$) amounts disclosed in this announcement are presented solely
for the convenience of the reader. The percentages stated are
calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with a
simultaneous webcast at 7:00 a.m.
New York Time on Thursday, November 14,
2024 (Beijing/Hong Kong
Time: 8:00 p.m., Thursday, November 14, 2024). NetEase's
management will be on the call to discuss the quarterly results and
answer questions.
Interested parties may participate in the conference call by
dialing 1-914-202-3258 and providing conference ID:
10042941, 15 minutes prior to the initiation of the call. A
replay of the call will be available by dialing 1-855-883-1031 and
entering PIN: 10042941. The replay will be available through
November 21, 2024.
This call will be webcast live and the replay will be available
for 12 months. Both will be available on NetEase's Investor
Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a
leading internet and game services provider centered around premium
content. With extensive offerings across its expanding gaming
ecosystem, the Company develops and operates some of the most
popular and longest running mobile and PC games available in
China and globally.
Powered by one of the largest in-house game R&D teams
focused on mobile, PC and console, NetEase creates superior gaming
experiences, inspires players, and passionately delivers value for
its thriving community worldwide. By infusing play with culture,
and education with technology, NetEase transforms gaming into a
meaningful vehicle to build a more entertaining and enlightened
world.
Beyond games, NetEase service offerings include its
majority-controlled subsidiaries Youdao (NYSE: DAO), an
intelligent learning company with industry-leading technology, and
NetEase Cloud Music (HKEX: 9899), a well-known
online music platform featuring a vibrant content community, as
well as Yanxuan, NetEase's private label consumer lifestyle
brand.
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking
nature. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. You can identify these forward-looking statements by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates" and similar
expressions. In addition, statements that are not historical facts,
including statements about NetEase's strategies and business plans,
its expectations regarding the growth of its business and its
revenue and the quotations from management in this announcement are
or contain forward-looking statements. NetEase may also make
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC"), in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. The accuracy of these statements may be
impacted by a number of business risks and uncertainties that could
cause actual results to differ materially from those projected or
anticipated, including risks related to: the risk that the online
games market will not continue to grow or that NetEase will not be
able to maintain its position in that market in China or globally; risks associated with
NetEase's business and operating strategies and its ability to
implement such strategies; NetEase's ability to develop and manage
its operations and business; competition for, among other things,
capital, technology and skilled personnel; potential changes
in government regulation that could adversely affect the industry
and geographical markets in which NetEase operates; the risk that
NetEase may not be able to continuously develop new and creative
online services or that NetEase will not be able to set, or follow
in a timely manner, trends in the market; risks related to
economic uncertainty and capital market disruption; risks related
to the expansion of NetEase's businesses and operations
internationally; risks associated with cybersecurity threats
or incidents; and the risk that fluctuations in the value of the
Renminbi with respect to other currencies could adversely affect
NetEase's business and financial results. Further information
regarding these and other risks is included in NetEase's filings
with the SEC and announcements on the website of the Hong Kong
Stock Exchange. NetEase does not undertake any obligation to update
this forward-looking information, except as required under
applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as
non-GAAP net income attributable to the Company's shareholders and
non-GAAP basic and diluted net income per ADS and per share, as
supplemental metrics in reviewing and assessing its operating
performance and formulating its business plan. The presentation of
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with accounting principles generally
accepted in the United States of
America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the
Company's shareholders as net income attributable to the Company's
shareholders excluding share-based compensation expenses. Non-GAAP
net income attributable to the Company's shareholders enables
NetEase's management to assess its operating results without
considering the impact of share-based compensation expenses.
NetEase believes that this non-GAAP financial measure provide
useful information to investors in understanding and evaluating the
Company's current operating performance and prospects in the same
manner as management does, if they so choose. NetEase also believes
that the use of this non-GAAP financial measure facilitates
investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools. One of the key
limitations of using non-GAAP net income attributable to the
Company's shareholders is that it does not reflect all items of
expense/ income that affect our operations. Share-based
compensation expenses have been and may continue to be incurred in
NetEase's business and are not reflected in the presentation of
non-GAAP net income attributable to the Company's shareholders. In
addition, the non-GAAP financial measures NetEase uses may differ
from the non-GAAP measures used by other companies, including peer
companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling
non-GAAP net income attributable to the Company's shareholders to
the nearest U.S. GAAP performance measure, all of which should be
considered when evaluating the Company's performance. See the
unaudited reconciliation of GAAP and non-GAAP results at the end of
this announcement. NetEase encourages you to review its financial
information in its entirety and not rely on a single financial
measure.
Contact for Media and Investors:
Email:
ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE,
INC.
|
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(in
thousands)
|
|
|
December
31,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and
cash equivalents
|
21,428,902
|
|
20,184,013
|
|
2,876,199
|
|
Time
deposits
|
100,856,034
|
|
91,195,431
|
|
12,995,245
|
|
Restricted
cash
|
2,777,206
|
|
2,994,096
|
|
426,655
|
|
Accounts
receivable, net
|
6,422,417
|
|
6,173,077
|
|
879,656
|
|
Inventories
|
695,374
|
|
613,685
|
|
87,449
|
|
Prepayments and other current assets, net
|
6,076,595
|
|
6,811,171
|
|
970,584
|
|
Short-term
investments
|
4,436,057
|
|
12,607,188
|
|
1,796,510
|
|
Total current
assets
|
142,692,585
|
|
140,578,661
|
|
20,032,298
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property,
equipment and software, net
|
8,075,044
|
|
8,200,464
|
|
1,168,557
|
|
Land use
rights, net
|
4,075,143
|
|
4,204,865
|
|
599,188
|
|
Deferred
tax assets
|
1,560,088
|
|
1,173,270
|
|
167,190
|
|
Time
deposits
|
1,050,000
|
|
4,025,000
|
|
573,558
|
|
Restricted
cash
|
550
|
|
5,277
|
|
752
|
|
Other
long-term assets
|
28,471,568
|
|
26,708,737
|
|
3,805,965
|
|
Total non-current
assets
|
43,232,393
|
|
44,317,613
|
|
6,315,210
|
|
Total
assets
|
185,924,978
|
|
184,896,274
|
|
26,347,508
|
|
|
|
|
|
|
|
|
Liabilities,
Redeemable Noncontrolling Interests
and Shareholders' Equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
881,016
|
|
755,372
|
|
107,640
|
|
Salary and
welfare payables
|
4,857,206
|
|
2,941,618
|
|
419,177
|
|
Taxes
payable
|
2,571,534
|
|
2,606,842
|
|
371,472
|
|
Short-term
loans
|
19,240,163
|
|
10,594,342
|
|
1,509,682
|
|
Contract
liabilities
|
13,362,166
|
|
15,543,023
|
|
2,214,863
|
|
Accrued
liabilities and other payables
|
12,930,399
|
|
13,270,811
|
|
1,891,075
|
|
Total current
liabilities
|
53,842,484
|
|
45,712,008
|
|
6,513,909
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Deferred
tax liabilities
|
2,299,303
|
|
1,828,869
|
|
260,612
|
|
Long-term
loans
|
427,997
|
|
427,997
|
|
60,989
|
|
Other
long-term liabilities
|
1,271,113
|
|
1,199,075
|
|
170,867
|
|
Total non-current
liabilities
|
3,998,413
|
|
3,455,941
|
|
492,468
|
|
Total
liabilities
|
57,840,897
|
|
49,167,949
|
|
7,006,377
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
115,759
|
|
122,494
|
|
17,455
|
|
|
|
|
|
|
|
|
NetEase, Inc.'s
shareholders' equity
|
124,285,776
|
|
132,150,155
|
|
18,831,246
|
|
Noncontrolling
interests
|
3,682,546
|
|
3,455,676
|
|
492,430
|
|
Total equity
|
127,968,322
|
|
135,605,831
|
|
19,323,676
|
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling
interests and shareholders'
equity
|
185,924,978
|
|
184,896,274
|
|
26,347,508
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
NETEASE,
INC.
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
(in thousands,
except per share data or per ADS data)
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
27,270,406
|
|
25,485,805
|
|
26,209,879
|
|
3,734,878
|
|
76,327,994
|
|
78,547,425
|
|
11,192,919
|
|
Cost of
revenues
|
|
(10,304,106)
|
|
(9,443,587)
|
|
(9,733,274)
|
|
(1,386,980)
|
|
(30,089,735)
|
|
(29,012,682)
|
|
(4,134,274)
|
|
Gross
profit
|
|
16,966,300
|
|
16,042,218
|
|
16,476,605
|
|
2,347,898
|
|
46,238,259
|
|
49,534,743
|
|
7,058,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
(3,567,153)
|
|
(3,501,737)
|
|
(3,805,071)
|
|
(542,218)
|
|
(9,743,904)
|
|
(11,329,012)
|
|
(1,614,371)
|
|
General and
administrative expenses
|
|
(1,494,186)
|
|
(1,091,441)
|
|
(1,100,328)
|
|
(156,795)
|
|
(3,648,011)
|
|
(3,388,244)
|
|
(482,821)
|
|
Research and
development expenses
|
|
(4,347,052)
|
|
(4,455,717)
|
|
(4,424,469)
|
|
(630,482)
|
|
(12,005,691)
|
|
(13,054,944)
|
|
(1,860,315)
|
|
Total operating
expenses
|
|
(9,408,391)
|
|
(9,048,895)
|
|
(9,329,868)
|
|
(1,329,495)
|
|
(25,397,606)
|
|
(27,772,200)
|
|
(3,957,507)
|
|
Operating
profit
|
|
7,557,909
|
|
6,993,323
|
|
7,146,737
|
|
1,018,403
|
|
20,840,653
|
|
21,762,543
|
|
3,101,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income,
net
|
|
556,603
|
|
103,674
|
|
578,398
|
|
82,421
|
|
1,315,662
|
|
861,363
|
|
122,743
|
|
Interest income,
net
|
|
1,147,227
|
|
1,186,219
|
|
1,282,766
|
|
182,793
|
|
2,858,835
|
|
3,746,582
|
|
533,884
|
|
Exchange
(losses)/gains, net
|
|
(400,483)
|
|
(239,375)
|
|
(1,055,518)
|
|
(150,410)
|
|
677,905
|
|
(1,279,882)
|
|
(182,382)
|
|
Other, net
|
|
240,024
|
|
85,694
|
|
43,600
|
|
6,213
|
|
618,883
|
|
323,182
|
|
46,053
|
|
Income before
tax
|
|
9,101,280
|
|
8,129,535
|
|
7,995,983
|
|
1,139,420
|
|
26,311,938
|
|
25,413,788
|
|
3,621,436
|
|
Income tax
|
|
(1,290,398)
|
|
(1,300,939)
|
|
(1,289,545)
|
|
(183,759)
|
|
(3,631,047)
|
|
(4,076,394)
|
|
(580,881)
|
|
Net
income
|
|
7,810,882
|
|
6,828,596
|
|
6,706,438
|
|
955,661
|
|
22,680,891
|
|
21,337,394
|
|
3,040,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable
noncontrolling
interests
|
|
(895)
|
|
(960)
|
|
(962)
|
|
(137)
|
|
(2,623)
|
|
(2,880)
|
|
(410)
|
|
Net loss/(income)
attributable to noncontrolling
interests and redeemable noncontrolling
interests
|
|
26,901
|
|
(68,887)
|
|
(167,041)
|
|
(23,803)
|
|
156,021
|
|
(403,384)
|
|
(57,482)
|
|
Net income
attributable to the
Company's shareholders
|
|
7,836,888
|
|
6,758,749
|
|
6,538,435
|
|
931,721
|
|
22,834,289
|
|
20,931,130
|
|
2,982,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.44
|
|
2.10
|
|
2.04
|
|
0.29
|
|
7.10
|
|
6.52
|
|
0.93
|
|
Diluted
|
|
2.41
|
|
2.08
|
|
2.03
|
|
0.29
|
|
7.02
|
|
6.46
|
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ADS
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
12.19
|
|
10.50
|
|
10.22
|
|
1.46
|
|
35.48
|
|
32.61
|
|
4.65
|
|
Diluted
|
|
12.06
|
|
10.42
|
|
10.14
|
|
1.44
|
|
35.11
|
|
32.30
|
|
4.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary
shares used in calculating net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,213,834
|
|
3,217,699
|
|
3,198,646
|
|
3,198,646
|
|
3,217,873
|
|
3,209,298
|
|
3,209,298
|
|
Diluted
|
|
3,249,649
|
|
3,243,056
|
|
3,224,110
|
|
3,224,110
|
|
3,251,666
|
|
3,238,834
|
|
3,238,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
NETEASE,
INC.
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in
thousands)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
7,810,882
|
|
6,828,596
|
|
6,706,438
|
|
955,661
|
|
22,680,891
|
|
21,337,394
|
|
3,040,555
|
|
Adjustments to reconcile net income to net cash provided
by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
651,856
|
|
631,957
|
|
520,567
|
|
74,180
|
|
2,395,488
|
|
1,720,447
|
|
245,162
|
|
Fair
value changes of equity security, other investments
and financial
instruments
|
(382,132)
|
|
(7,887)
|
|
(824,608)
|
|
(117,506)
|
|
(686,887)
|
|
(1,200,753)
|
|
(171,106)
|
|
Impairment losses on investments
|
280,641
|
|
210,741
|
|
529,668
|
|
75,477
|
|
328,511
|
|
868,826
|
|
123,807
|
|
Fair
value changes of short-term investments
|
(72,875)
|
|
(128,295)
|
|
(100,071)
|
|
(14,260)
|
|
(307,675)
|
|
(289,176)
|
|
(41,207)
|
|
Share-based compensation cost
|
819,548
|
|
1,079,056
|
|
978,139
|
|
139,384
|
|
2,429,823
|
|
2,951,495
|
|
420,584
|
|
Allowance for expected credit losses
|
22,386
|
|
9,281
|
|
36,022
|
|
5,133
|
|
51,646
|
|
56,903
|
|
8,109
|
|
Losses/(gains) on disposal of property, equipment and
software
|
2,649
|
|
(326)
|
|
(2,920)
|
|
(416)
|
|
2,291
|
|
(1,114)
|
|
(159)
|
|
Unrealized exchange losses/(gains)
|
362,213
|
|
(209,311)
|
|
1,050,644
|
|
149,715
|
|
(718,121)
|
|
823,824
|
|
117,394
|
|
Gains on disposal of long-term investments, business and
subsidiaries
|
(3,197)
|
|
(141,114)
|
|
(118,046)
|
|
(16,821)
|
|
(25,347)
|
|
(272,647)
|
|
(38,852)
|
|
Deferred income taxes
|
(305,703)
|
|
(1,280,076)
|
|
711,639
|
|
101,408
|
|
(62,417)
|
|
(83,383)
|
|
(11,882)
|
|
Share of results on equity method investees
|
(160,042)
|
|
39,200
|
|
(28,466)
|
|
(4,057)
|
|
(385,142)
|
|
175,005
|
|
24,938
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
(1,177,732)
|
|
1,410,478
|
|
146,758
|
|
20,913
|
|
(1,523,463)
|
|
198,525
|
|
28,289
|
|
Inventories
|
84,970
|
|
29,552
|
|
(39,285)
|
|
(5,598)
|
|
271,710
|
|
81,645
|
|
11,634
|
|
Prepayments and other assets
|
(573,631)
|
|
530,856
|
|
(1,234,390)
|
|
(175,899)
|
|
(455,037)
|
|
(377,394)
|
|
(53,778)
|
|
Accounts
payable
|
150,868
|
|
(126,862)
|
|
6,316
|
|
900
|
|
(577,862)
|
|
(127,547)
|
|
(18,175)
|
|
Salary and
welfare payables
|
(588,217)
|
|
879,058
|
|
(670,750)
|
|
(95,581)
|
|
(2,055,848)
|
|
(1,970,300)
|
|
(280,766)
|
|
Taxes
payable
|
515,087
|
|
(1,462,700)
|
|
224,015
|
|
31,922
|
|
255,911
|
|
33,137
|
|
4,722
|
|
Contract
liabilities
|
1,560,628
|
|
(1,270,324)
|
|
1,928,060
|
|
274,746
|
|
2,009,423
|
|
2,231,822
|
|
318,032
|
|
Accrued
liabilities and other payables
|
845,721
|
|
(490,048)
|
|
755,882
|
|
107,712
|
|
(104,899)
|
|
507,904
|
|
72,376
|
|
Net
cash provided by operating activities
|
9,843,920
|
|
6,531,832
|
|
10,575,612
|
|
1,507,013
|
|
23,522,996
|
|
26,664,613
|
|
3,799,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software
|
(643,144)
|
|
(168,880)
|
|
(379,520)
|
|
(54,081)
|
|
(1,816,627)
|
|
(963,418)
|
|
(137,286)
|
|
Proceeds from sale of property, equipment and software
|
3,101
|
|
660
|
|
1,072
|
|
153
|
|
9,897
|
|
5,238
|
|
746
|
|
Purchase of intangible assets, content and licensed
copyrights
|
(742,523)
|
|
(399,533)
|
|
(222,247)
|
|
(31,670)
|
|
(1,852,526)
|
|
(810,601)
|
|
(115,510)
|
|
Net
changes of short-term investments with terms of three
months or
less
|
(1,993,921)
|
|
(8,194,289)
|
|
1,585,395
|
|
225,917
|
|
(1,087,059)
|
|
(4,207,245)
|
|
(599,528)
|
|
Purchase of short-term investments with terms over three
months
|
-
|
|
-
|
|
(3,675,000)
|
|
(523,683)
|
|
-
|
|
(3,675,000)
|
|
(523,683)
|
|
Proceeds from maturities of short-term investments with terms
over three
months
|
376,950
|
|
-
|
|
-
|
|
-
|
|
481,219
|
|
-
|
|
-
|
|
Investment in long-term investments and acquisition of
subsidiaries
|
(417,448)
|
|
(193,450)
|
|
(226,086)
|
|
(32,217)
|
|
(1,916,724)
|
|
(901,340)
|
|
(128,440)
|
|
Proceeds from disposal of long-term investments, businesses,
subsidiaries and other
financial instruments
|
20,898
|
|
840,649
|
|
1,541,338
|
|
219,639
|
|
78,709
|
|
2,467,443
|
|
351,608
|
|
Placement/rollover of matured time deposits
|
(30,831,994)
|
|
(61,775,606)
|
|
(36,766,094)
|
|
(5,239,127)
|
|
(78,026,928)
|
|
(133,100,536)
|
|
(18,966,675)
|
|
Proceeds from maturities of time deposits
|
33,893,436
|
|
55,211,839
|
|
37,546,192
|
|
5,350,289
|
|
78,144,576
|
|
138,806,413
|
|
19,779,756
|
|
Change in other long-term assets
|
(181,263)
|
|
(172,543)
|
|
(125,911)
|
|
(17,942)
|
|
(333,293)
|
|
(333,079)
|
|
(47,463)
|
|
Net
cash used in investing activities
|
(515,908)
|
|
(14,851,153)
|
|
(720,861)
|
|
(102,722)
|
|
(6,318,756)
|
|
(2,712,125)
|
|
(386,475)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
changes from loans with terms of three months or
less
|
(7,501,788)
|
|
(2,085,053)
|
|
(4,778,301)
|
|
(680,902)
|
|
(19,834,683)
|
|
(7,263,080)
|
|
(1,034,981)
|
|
Proceeds of loans with terms over three months
|
7,607,060
|
|
1,069,020
|
|
5,395,810
|
|
768,897
|
|
11,058,160
|
|
13,463,080
|
|
1,918,473
|
|
Payment of loans with terms over three months
|
(4,250,550)
|
|
(10,681,827)
|
|
(3,100,520)
|
|
(441,821)
|
|
(7,524,472)
|
|
(14,739,347)
|
|
(2,100,340)
|
|
Net
amounts received/(paid) related to capital contribution from
or repurchase of
noncontrolling interests shareholders
|
11,573
|
|
50,572
|
|
(8,394)
|
|
(1,196)
|
|
58,150
|
|
84,392
|
|
12,026
|
|
Cash
paid for repurchase of NetEase's ADSs/purchase of
subsidiaries' ADSs and
shares
|
(296,495)
|
|
(2,007,030)
|
|
(3,994,212)
|
|
(569,171)
|
|
(4,608,462)
|
|
(7,235,022)
|
|
(1,030,982)
|
|
Dividends paid to NetEase's shareholders
|
(2,423,355)
|
|
(2,264,799)
|
|
(1,972,928)
|
|
(281,140)
|
|
(5,755,011)
|
|
(9,182,743)
|
|
(1,308,530)
|
|
Net
cash used in financing
activities
|
(6,853,555)
|
|
(15,919,117)
|
|
(8,458,545)
|
|
(1,205,333)
|
|
(26,606,318)
|
|
(24,872,720)
|
|
(3,544,334)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash held in
foreign currencies
|
4,197
|
|
8,234
|
|
(68,136)
|
|
(9,710)
|
|
(28,181)
|
|
(103,040)
|
|
(14,683)
|
|
Net increase/(decrease)
in cash, cash equivalents and restricted cash
2,478,654
|
|
(24,230,204)
|
|
1,328,070
|
|
189,248
|
|
(9,430,259)
|
|
(1,023,272)
|
|
(145,815)
|
|
Cash, cash
equivalents and restricted cash, at the beginning
of the period
|
15,679,412
|
|
46,085,520
|
|
21,855,316
|
|
3,114,358
|
|
27,588,325
|
|
24,206,658
|
|
3,449,421
|
|
Cash, cash
equivalents and restricted cash, at end of the
period
|
18,158,066
|
|
21,855,316
|
|
23,183,386
|
|
3,303,606
|
|
18,158,066
|
|
23,183,386
|
|
3,303,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for income taxes, net
|
1,165,196
|
|
2,848,493
|
|
554,867
|
|
79,068
|
|
3,864,820
|
|
4,586,071
|
|
653,510
|
|
Cash
paid for interest expenses
|
105,665
|
|
152,943
|
|
165,881
|
|
23,638
|
|
708,025
|
|
465,279
|
|
66,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
UNAUDITED SEGMENT
INFORMATION
|
(in thousands,
except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
21,779,851
|
|
20,055,819
|
|
20,864,036
|
|
2,973,102
|
|
60,644,094
|
|
62,380,233
|
|
8,889,113
|
Youdao
|
|
1,538,783
|
|
1,321,721
|
|
1,572,541
|
|
224,085
|
|
3,908,687
|
|
4,286,121
|
|
610,767
|
NetEase Cloud
Music
|
|
1,973,064
|
|
2,040,952
|
|
1,999,163
|
|
284,878
|
|
5,881,444
|
|
6,069,656
|
|
864,919
|
Innovative businesses
and others
|
|
1,978,708
|
|
2,067,313
|
|
1,774,139
|
|
252,813
|
|
5,893,769
|
|
5,811,415
|
|
828,120
|
Total net
revenues
|
|
27,270,406
|
|
25,485,805
|
|
26,209,879
|
|
3,734,878
|
|
76,327,994
|
|
78,547,425
|
|
11,192,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
(6,749,507)
|
|
(6,008,604)
|
|
(6,503,146)
|
|
(926,691)
|
|
(19,555,391)
|
|
(19,067,061)
|
|
(2,717,034)
|
Youdao
|
|
(679,147)
|
|
(684,942)
|
|
(783,085)
|
|
(111,588)
|
|
(1,880,026)
|
|
(2,178,383)
|
|
(310,417)
|
NetEase Cloud
Music
|
|
(1,436,552)
|
|
(1,385,756)
|
|
(1,343,921)
|
|
(191,507)
|
|
(4,379,785)
|
|
(3,988,683)
|
|
(568,383)
|
Innovative businesses
and others
|
|
(1,438,900)
|
|
(1,364,285)
|
|
(1,103,122)
|
|
(157,194)
|
|
(4,274,533)
|
|
(3,778,555)
|
|
(538,440)
|
Total cost of
revenues
|
|
(10,304,106)
|
|
(9,443,587)
|
|
(9,733,274)
|
|
(1,386,980)
|
|
(30,089,735)
|
|
(29,012,682)
|
|
(4,134,274)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
15,030,344
|
|
14,047,215
|
|
14,360,890
|
|
2,046,411
|
|
41,088,703
|
|
43,313,172
|
|
6,172,079
|
Youdao
|
|
859,636
|
|
636,779
|
|
789,456
|
|
112,497
|
|
2,028,661
|
|
2,107,738
|
|
300,350
|
NetEase Cloud
Music
|
|
536,512
|
|
655,196
|
|
655,242
|
|
93,371
|
|
1,501,659
|
|
2,080,973
|
|
296,536
|
Innovative businesses
and others
|
|
539,808
|
|
703,028
|
|
671,017
|
|
95,619
|
|
1,619,236
|
|
2,032,860
|
|
289,680
|
Total gross
profit
|
|
16,966,300
|
|
16,042,218
|
|
16,476,605
|
|
2,347,898
|
|
46,238,259
|
|
49,534,743
|
|
7,058,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
69.0 %
|
|
70.0 %
|
|
68.8 %
|
|
68.8 %
|
|
67.8 %
|
|
69.4 %
|
|
69.4 %
|
Youdao
|
|
55.9 %
|
|
48.2 %
|
|
50.2 %
|
|
50.2 %
|
|
51.9 %
|
|
49.2 %
|
|
49.2 %
|
NetEase Cloud
Music
|
|
27.2 %
|
|
32.1 %
|
|
32.8 %
|
|
32.8 %
|
|
25.5 %
|
|
34.3 %
|
|
34.3 %
|
Innovative businesses
and others
|
|
27.3 %
|
|
34.0 %
|
|
37.8 %
|
|
37.8 %
|
|
27.5 %
|
|
35.0 %
|
|
35.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00 =
RMB7.0176 on the last trading day of
September 2024 (September 30, 2024) as set forth in the H.10
statistical release of the U.S. Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted into US$ at that rate on September 30, 2024, or at any other certain
date.
Note 2: Share-based compensation cost reported in the Company's
unaudited condensed consolidated statements of comprehensive income
is set out as follows in RMB and USD (in thousands):
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation cost included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
210,533
|
|
319,949
|
|
306,283
|
|
43,645
|
|
607,048
|
|
881,167
|
|
125,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
33,804
|
|
42,865
|
|
36,365
|
|
5,182
|
|
97,226
|
|
97,099
|
|
13,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
280,581
|
|
286,350
|
|
247,440
|
|
35,260
|
|
856,188
|
|
823,426
|
|
117,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
294,630
|
|
429,892
|
|
388,051
|
|
55,297
|
|
869,361
|
|
1,149,803
|
|
163,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3: The financial information prepared and presented in this
announcement might be different from those published and to be
published by NetEase's listed subsidiary to meet the disclosure
requirements under different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP
results is set out as follows in RMB and USD (in thousands, except
per share data or per ADS data):
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net income attributable
to the Company's shareholders
|
|
7,836,888
|
|
6,758,749
|
|
6,538,435
|
|
931,721
|
|
22,834,289
|
|
20,931,130
|
|
2,982,663
|
Add: Share-based
compensation
|
|
808,276
|
|
1,059,939
|
|
960,706
|
|
136,900
|
|
2,394,559
|
|
2,897,543
|
|
412,897
|
Non-GAAP net income
attributable to the Company's shareholders
|
|
8,645,164
|
|
7,818,688
|
|
7,499,141
|
|
1,068,621
|
|
25,228,848
|
|
23,828,673
|
|
3,395,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.69
|
|
2.43
|
|
2.34
|
|
0.33
|
|
7.84
|
|
7.42
|
|
1.06
|
Diluted
|
|
2.66
|
|
2.41
|
|
2.33
|
|
0.33
|
|
7.76
|
|
7.35
|
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
per ADS *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
13.45
|
|
12.15
|
|
11.72
|
|
1.67
|
|
39.20
|
|
37.12
|
|
5.29
|
Diluted
|
|
13.30
|
|
12.05
|
|
11.63
|
|
1.66
|
|
38.79
|
|
36.77
|
|
5.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2024-unaudited-financial-results-302305327.html
SOURCE NetEase, Inc.