Stryve Foods, Inc. (“Stryve” or “the Company”) (NASDAQ: SNAX), an
emerging healthy snacking platform and leader in the air-dried meat
snack industry in the United States, today reports financial and
operating results for the three and nine months ended September 30,
2024. The Company reported continued revenue growth, improved gross
margins, and reduced operating expenses, highlighting the
effectiveness of its transformation strategy.
Key highlights include net sales of $5.7
million, reflecting a 36.4% increase from the third quarter of
2023, and more than doubling gross profit year over year with a
gross margin of 21.7%, as compared to 13.3% in the prior-year
period.
Q3 2024 – Momentum Continues with
Expanded Distribution and Enhanced Financial
Performance
Stryve’s transformation continued in the third
quarter of 2024, delivering year-over-year improvements in gross
margin, lower operating expenses, and a narrowed Adjusted EBITDA
loss. The Company’s focus on profitable growth, operational
efficiency, and cost discipline is yielding results. Stryve’s
expanded retail presence includes key wins with BJ’s Wholesale,
Wawa, Circle K, and others, reflecting strong demand for its
air-dried meat snack brands. The recent $2.9 million equity raise,
alongside strategic partnerships like Dot Foods, aims to provide
some relief to the working capital constraints and support the
Company’s ongoing transformation efforts.
Chris Boever, Chief Executive Officer,
commented, “In Q3 2024, Stryve Foods continued to build
momentum as we executed our transformation with discipline and
focus. Our achievements in expanding distribution and driving
margin improvements demonstrate the power of our strategy and our
team’s commitment. We’re excited about our progress as we
strengthen Stryve’s position in the healthy protein snacking
category. The initiatives we’ve implemented provide a strong
foundation for sustainable growth and profitability in the quarters
to come.”
Recent Business Updates and Strategic
Initiatives
- Distribution
Expansion: Building on Q2’s momentum, Stryve successfully
secured new placements across major retailers, including BJ’s
Wholesale, Wawa, Circle K, and other prominent grocery and
convenience channels. Additionally, the Company has just secured
new chainwide distribution with a leading retailer that will
feature its products in thousands of new locations beginning in Q1
2025.
- Streamlining
Operations: The Company’s recently announced a strategic
partnership with Dot Foods that will further enhance its
distribution reach nationwide, beginning in Q4’24. This partnership
will help to streamline Stryve’s distribution and fulfillment
operations and enhance service levels for the Company’s retail
partners nationwide.
- New Product Launch - High
Steaks: Stryve launched High Steaks, a high-protein,
human-grade pet treat brand, in response to strong consumer demand
for clean-label pet snacks. This new product line reinforces the
Company’s commitment to growth through innovation and category
expansion.
- Capital Raise: In
November 2024, the Company raised $2.9 million in gross proceeds
from the sale of equity through a public offering, providing
additional working capital to support Stryve’s increased order
volume and run rate demand. The Company sold 3,670,886 shares of
its Class A common stock and common stock equivalents and warrants
to purchase up to an aggregate of 7,341,722 shares of its Class A
common stock at a combined public offering price of $0.79 per share
(or prefunded warrant) and associated common warrants. Each share
of Class A common stock (or prefunded warrant) was sold together
with two warrants each to purchase one share of Class A common
stock. The common warrants have an exercise price of $0.79 per
share, are exercisable following stockholder approval, and have a
term of exercise equal to five years following date of the
stockholder approval. The closing of the offering occurred on
November 12, 2024.
Alex Hawkins, Chief Financial Officer,
said, “We are pleased with our financial progress in the
third quarter, highlighted by our improved gross margin and reduced
operating expenses year over year. Our recent $2.9 million capital
raise will help to restore our service levels and catch up to our
run rate demand from existing distribution. We will continue to
look for ways to address the inventory build required to support
our upcoming distribution expansion in Q1. These expected increased
volumes should contribute meaningfully in our efforts to close the
gap to profitability. As we look forward, we remain focused on
optimizing operations, securing and managing our capital
efficiently, and delivering value to our shareholders.”
Third Quarter 2024 Highlights
- Net sales of $5.7 million, up 36.4%
as compared to the third quarter a year ago. This is primarily the
result of increased consumption of our products at retail by
consumers.
- Gross profit of $1.2 million
compared to $0.6 million in the third quarter of 2023, translating
to a gross margin of 21.7% versus 13.3% in the prior-year period.
This improvement highlights the Company’s focus on productivity and
operational efficiency.
- Operating loss of ($2.3) million
for the third quarter of 2024, compared to an operating loss of
($3.6) million in the same quarter of 2023.
- Other Expense of $0.8 million,
primarily related to interest expenses, down from $1.1 million in
the prior-year period.
- Net loss of ($3.1) million, or
($0.95) per share, as compared to a net loss of ($4.8) million, or
($2.14) per share, in the third quarter of 2023.
- Adjusted loss per share¹ of
($0.89) in the third quarter of 2024, favorably comparing to an
adjusted loss per share of ($1.66) in the prior-year period.
- Adjusted EBITDA loss¹ of
($1.7) million for the third quarter of 2024, representing a 31.5%
improvement over the ($2.5) million Adjusted EBITDA loss in the
prior-year quarter.
Year-to-Date 2024 Highlights
- Net sales of $16.5 million for the
nine months ended September 30ᵗʰ, 2024, up 11.2% as compared to the
comparable period a year ago. The mix of net sales improved year
over year in part due to the Company’s discontinuation of certain
retail programs, rationalization of low-quality revenue, which
included the discontinuation of slow-moving and margin losing items
some of which was still present in the prior year period while
improved sell-through and growth in quality core accounts more than
offset the rationalized revenues so far this year.
- Gross profit of $3.9 million for
the nine months ended September 30ᵗʰ, 2024, compared to gross
profit of $2.6 million in prior year period. The current year
period’s improved performance is primarily attributable to enhanced
sales-mix and better utilization of the facilities partially offset
by higher commodity costs than in the prior year period.
- Operating loss of ($7.5) million
for the nine months ended September 30ᵗʰ, 2024, as compared to
operating loss of ($11.3) million in the prior year period
representing a 33.1% improvement.
- Other Expense of $2.5 million for
the nine months ended September 30ᵗʰ, 2024, is approximately flat
compared to $2.5 million in the comparable period a year ago. This
is in part attributable to approximately $0.3 million of a non-cash
loss on the extinguishment of debt in the current year period
related to the accounting treatment of the repricing of the
warrants connected to the extension of the promissory notes issued
on April 19, 2023. The prior year period was burdened by
approximately $0.9 million in interest expense related to the
accounting treatment of the warrants issued in connection with
those same bridge notes issued in April 2023. The remaining
difference is primarily attributable to interest expense on new
convertible bridge notes put in place during the current year
period.
- Net loss of ($10.0) million, or
($3.22) per share for the nine months ended September 30ᵗʰ, 2024,
as compared to a net loss of ($13.7) million, or ($6.41) per share,
in the prior year period.
- Adjusted loss per share¹ of
($2.87) for the nine months ended September 30ᵗʰ, 2024, which
compares favorably to adjusted loss per share of ($5.44) for the
year-ago period.
- Adjusted EBITDA loss¹ of
($5.5) million for the nine months ended September 30ᵗʰ, 2024,
which represents a 34.0% improvement compared to ($8.4) million in
the prior year period.
¹ Adjusted EBITDA and
adjusted loss per share are a non-GAAP financial measure as defined
and reconciled to GAAP below.
Conference Call
The Company will conduct a conference call today
at 4:30 p.m. Eastern Time to discuss financial and operating
results for the third quarter ended September 30, 2024. To access
the call live by phone, dial 1-800-717-1738 or 1-646-307-1865 at
least 10 minutes before the call and ask to be joined into the
Stryve call. A replay will be available through November 27, 2024,
by dialing 1-844-512-2921 or 1-412-317-6671 and using the replay
PIN number: 11157512 #. A webcast of the call will also be
available live and for later replay on the Company’s Investor
Relations website at https://ir.stryve.com/news-events.
About Stryve Foods, Inc.
Stryve is a premium air-dried meat snack company
that is conquering the intersection of high protein, great taste,
and health under the brands of Braaitime®, Kalahari®, Stryve®, and
Vacadillos®. Stryve sells highly differentiated healthy snacking
and food products in order to disrupt traditional snacking and CPG
categories. Stryve’s mission is “to help Americans eat better and
live happier, better lives.” Stryve offers convenient products that
are lower in sugar and carbohydrates and higher in protein than
other snacks and foods. Stryve’s current product portfolio consists
primarily of air-dried meat snack products marketed under the
Stryve®, Kalahari®, Braaitime®, and Vacadillos® brand names. Unlike
beef jerky, Stryve’s all-natural air-dried meat snack products are
made of beef and spices, are never cooked, contain zero grams of
sugar*, and are free of monosodium glutamate (MSG), gluten,
nitrates, nitrites, and preservatives. As a result, Stryve’s
products are Keto and Paleo diet friendly. Further, based on
protein density and sugar content, Stryve believes that its
air-dried meat snack products are some of the healthiest
shelf-stable snacks available today. Stryve also markets and sells
human-grade pet treats under the brands Two Tails and Primal Paws,
made with simple, all-natural ingredients and 100% real beef with
no fillers, preservatives, or by-products.
Stryve distributes its products in major retail
channels, primarily in North America, including grocery,
convenience store, mass merchants, and other retail outlets, as
well as directly to consumers through its ecommerce websites and
through the Amazon and Wal*mart platforms. For more information
about Stryve, visit www.stryve.com or follow us on social
media at @stryvebiltong.
* All Stryve Biltong and Vacadillos products
contain zero grams of added sugar, with the exception of the
Chipotle Honey flavor of Vacadillos, which contains one gram of
sugar per serving.
Cautionary Note Regarding
Forward-Looking Statements
Certain statements made herein are
“forward-looking statements” within the meaning of the “safe
harbor” provisions of the Private Securities Litigation Reform Act
of 1995. Forward-looking statements may be identified by the use of
words such as “anticipate”, “may”, “will”, “would”, “could”,
“intend”, “aim”, “believe”, “anticipate”, “continue”, “target”,
“milestone”, “expect”, “estimate”, “plan”, “outlook”, “objective”,
“guidance” and “project” and other similar expressions that predict
or indicate future events or trends or that are not statements of
historical matters, including, but not limited to, statements
regarding Stryve’s plans, strategies, objectives, targets and
expected financial performance. These forward-looking statements
reflect Stryve’s current views and analysis of information
currently available. This information is, where applicable, based
on estimates, assumptions and analysis that Stryve believes, as of
the date hereof, provide a reasonable basis for the information and
statements contained herein. These forward-looking statements
involve various known and unknown risks, uncertainties and other
factors, many of which are outside the control of Stryve and its
officers, employees, agents and associates. These risks,
uncertainties, assumptions and other important factors, which could
cause actual results to differ materially from those described in
these forward-looking statements, include: (i) the inability to
achieve profitability due to commodity prices, inflation, supply
chain interruption, transportation costs and/or labor shortages;
(ii) the ability to recognize the anticipated benefits of the
Business Combination or meet financial and strategic goals, which
may be affected by, among other things, competition, supply chain
interruptions, the ability to pursue a growth strategy and manage
growth profitability, maintain relationships with customers,
suppliers and retailers and retain its management and key
employees; (iii) the risk that retailers will choose to limit or
decrease the number of retail locations in which Stryve’s products
are carried or will choose not to carry or not to continue to carry
Stryve’s products; (iv) the possibility that Stryve may be
adversely affected by other economic, business, and/or competitive
factors; (v) the effect of the COVID-19 pandemic on Stryve; (vi)
the possibility that Stryve may not achieve its financial outlook;
(vii) risks around the Company’s ability to continue as a going
concern and (viii) other risks and uncertainties described in the
Company’s public filings with the SEC. Actual results, performance
or achievements may differ materially, and potentially adversely,
from any projections and forward-looking statements and the
assumptions on which those projections and forward-looking
statements are based.
Investor Relations Contact:Investor
Relationsir@stryve.com
-Financial Statements
Follow-
|
Stryve Foods, Inc. |
Condensed Consolidated Statement of
Operations |
(In thousands, except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedSeptember 30, |
|
Nine Months EndedSeptember 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
SALES, net |
|
$ |
5,701 |
|
|
$ |
4,180 |
|
|
$ |
16,477 |
|
|
$ |
14,823 |
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD (exclusive of depreciation shown separately
below) |
|
|
4,466 |
|
|
|
3,624 |
|
|
|
12,532 |
|
|
|
12,253 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
1,235 |
|
|
|
556 |
|
|
|
3,945 |
|
|
|
2,570 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Selling expenses |
|
|
1,244 |
|
|
|
1,772 |
|
|
|
4,418 |
|
|
|
5,518 |
|
Operations expense |
|
|
451 |
|
|
|
326 |
|
|
|
1,215 |
|
|
|
1,465 |
|
Salaries and wages |
|
|
1,457 |
|
|
|
1,573 |
|
|
|
4,594 |
|
|
|
5,206 |
|
Depreciation and amortization expense |
|
|
389 |
|
|
|
552 |
|
|
|
1,259 |
|
|
|
1,656 |
|
Gain on disposal of fixed assets |
|
|
- |
|
|
|
(11 |
) |
|
|
- |
|
|
|
(10 |
) |
Total operating expenses |
|
|
3,541 |
|
|
|
4,212 |
|
|
|
11,486 |
|
|
|
13,835 |
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(2,306 |
) |
|
|
(3,656 |
) |
|
|
(7,541 |
) |
|
|
(11,265 |
) |
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE) INCOME |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(805 |
) |
|
|
(1,120 |
) |
|
|
(2,115 |
) |
|
|
(2,484 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(335 |
) |
|
|
— |
|
Change in fair value of Private Warrants |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
20 |
|
Other expense |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
(5 |
) |
Total other (expense) income |
|
|
(804 |
) |
|
|
(1,117 |
) |
|
|
(2,449 |
) |
|
|
(2,469 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAXES |
|
|
(3,110 |
) |
|
|
(4,773 |
) |
|
|
(9,990 |
) |
|
|
(13,734 |
) |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
- |
|
|
|
7 |
|
|
|
10 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(3,110 |
) |
|
$ |
(4,780 |
) |
|
$ |
(10,000 |
) |
|
$ |
(13,732 |
) |
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.95 |
) |
|
$ |
(2.14 |
) |
|
$ |
(3.22 |
) |
|
$ |
(6.41 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
3,279,054 |
|
|
|
2,237,211 |
|
|
|
3,103,442 |
|
|
|
2,143,336 |
|
Stryve Foods, Inc. |
Condensed Consolidated Balance Sheets |
(in thousands) |
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
(audited) |
ASSETS |
|
|
|
|
CURRENT ASSETS |
|
|
|
|
Cash and cash equivalent |
|
$ |
183 |
|
|
$ |
369 |
|
Accounts receivable, net |
|
|
2,856 |
|
|
|
2,092 |
|
Inventory, net |
|
|
4,880 |
|
|
|
5,200 |
|
Prepaid expenses and other current assets |
|
|
783 |
|
|
|
720 |
|
Total current assets |
|
|
8,702 |
|
|
|
8,381 |
|
|
|
|
|
|
Property and equipment, net |
|
|
6,179 |
|
|
|
7,151 |
|
Right of use assets, net |
|
|
4,187 |
|
|
|
4,610 |
|
Goodwill |
|
|
8,450 |
|
|
|
8,450 |
|
Intangible assets, net |
|
|
3,938 |
|
|
|
4,120 |
|
TOTAL ASSETS |
|
$ |
31,456 |
|
|
$ |
32,712 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
EQUITY |
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Accounts payable |
|
$ |
6,577 |
|
|
$ |
4,460 |
|
Accrued expenses |
|
|
3,144 |
|
|
|
2,688 |
|
Current portion of lease liability |
|
|
243 |
|
|
|
362 |
|
Line of credit, net of debt issuance costs |
|
|
4,008 |
|
|
|
3,568 |
|
Promissory notes payable, net of debt discount and debt issuance
costs |
|
|
4,598 |
|
|
|
2,914 |
|
Promissory notes payable due to related parties, net of debt
discount and debt issuance costs |
|
|
3,621 |
|
|
|
1,175 |
|
Current portion of long-term debt and other short-term
borrowings |
|
|
795 |
|
|
|
606 |
|
Total current liabilities |
|
|
22,986 |
|
|
|
15,773 |
|
|
|
|
|
|
Long-term debt, net of current portion, net of debt issuance
costs |
|
|
3,236 |
|
|
|
3,475 |
|
Lease liability, net of current portion |
|
|
4,112 |
|
|
|
4,372 |
|
Financing obligation – related party operating lease |
|
|
7,500 |
|
|
|
7,500 |
|
TOTAL LIABILITIES |
|
|
37,834 |
|
|
|
31,120 |
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 12) |
|
|
|
|
STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
|
|
Preferred stock – $0.0001 par value, 10,000,000 shares
authorized, 0 shares issued and outstanding as of September 30,
2024 and December 31, 2023 |
|
|
— |
|
|
|
— |
|
Class A common stock – $0.0001 par value, 400,000,000 shares
authorized, 3,365,871 and 2,249,189 shares issued and outstanding
(net of 53,333 and 53,333 treasury shares) as of September 30, 2024
and December 31, 2023, respectively |
|
|
— |
|
|
|
— |
|
Class V common stock – $0.0001 par value, 15,000,000 shares
authorized, 309,850 and 382,892 shares issued and outstanding as of
September 30, 2024 and December 31, 2023, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in-capital |
|
|
139,915 |
|
|
|
137,885 |
|
Accumulated deficit |
|
|
(146,293 |
) |
|
|
(136,293 |
) |
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
(6,378 |
) |
|
|
1,592 |
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
$ |
31,456 |
|
|
$ |
32,712 |
|
Stryve Foods, Inc. |
Condensed Consolidated Statement of Cash
Flows |
(In thousands) |
|
|
|
|
|
Nine Months EndedSeptember 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net loss |
|
$ |
(10,000 |
) |
|
$ |
(13,731 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
Depreciation expense |
|
|
1,077 |
|
|
|
1,474 |
|
Amortization of intangible assets |
|
|
182 |
|
|
|
182 |
|
Amortization of debt issuance costs |
|
|
164 |
|
|
|
223 |
|
Amortization of debt discount |
|
|
— |
|
|
|
881 |
|
Amortization of debt premium |
|
|
21 |
|
|
|
— |
|
Amortization of right-of-use asset |
|
|
422 |
|
|
|
297 |
|
Loss on extinguishment of debt |
|
|
335 |
|
|
|
— |
|
Gain on disposal of fixed assets |
|
|
— |
|
|
|
(10 |
) |
Reserve for credit losses |
|
|
179 |
|
|
|
199 |
|
Stock based compensation expense |
|
|
738 |
|
|
|
948 |
|
Change in fair value of Private Warrants |
|
|
— |
|
|
|
(20 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
|
(943 |
) |
|
|
(757 |
) |
Inventory |
|
|
319 |
|
|
|
1,985 |
|
Prepaid expenses and other current assets |
|
|
7 |
|
|
|
533 |
|
Accounts payable |
|
|
2,039 |
|
|
|
961 |
|
Accrued liabilities |
|
|
704 |
|
|
|
680 |
|
Operating lease obligations |
|
|
(379 |
) |
|
|
(244 |
) |
Net cash used in operating activities |
|
$ |
(5,135 |
) |
|
$ |
(6,399 |
) |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Cash paid for purchase of equipment |
|
|
(27 |
) |
|
|
(150 |
) |
Cash received for sale of equipment |
|
|
— |
|
|
|
11 |
|
Net cash used in investing activities |
|
$ |
(27 |
) |
|
$ |
(139 |
) |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Proceeds from the issuance of common stock, net |
|
|
711 |
|
|
|
1,016 |
|
Repayments on long-term debt |
|
|
(116 |
) |
|
|
(121 |
) |
Borrowings on related party debt |
|
|
2,435 |
|
|
|
1,175 |
|
Borrowings on short-term debt |
|
|
16,258 |
|
|
|
16,556 |
|
Repayments on short-term debt |
|
|
(14,187 |
) |
|
|
(12,269 |
) |
Debt issuance costs |
|
|
(56 |
) |
|
|
(176 |
) |
Deferred offering costs |
|
|
(69 |
) |
|
|
(39 |
) |
Payments in lieu of fractional shares in connection with the
reverse stock split |
|
|
— |
|
|
|
(2 |
) |
Net cash provided by financing activities |
|
$ |
4,976 |
|
|
$ |
6,140 |
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(186 |
) |
|
|
(398 |
) |
Cash and cash equivalents at beginning of period |
|
|
369 |
|
|
|
623 |
|
Cash and cash equivalents at end of period |
|
$ |
183 |
|
|
$ |
225 |
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION: |
|
|
|
|
Cash paid for interest |
|
$ |
1,364 |
|
|
$ |
1,160 |
|
NON-CASH INVESTING AND FINANCING ACTIVITY: |
|
|
|
|
Non-cash commercial premium finance borrowing |
|
$ |
394 |
|
|
$ |
843 |
|
Issuance of warrants in connection with debt instrument |
|
$ |
— |
|
|
$ |
1,375 |
|
Common stock issued for accrued expenses |
|
$ |
147 |
|
|
$ |
— |
|
Common stock issued for accrued expenses – related party |
|
$ |
100 |
|
|
$ |
— |
|
Accrued fixed assets |
|
$ |
79 |
|
|
$ |
— |
|
Reconciliation of GAAP to Non-GAAP
Information
Stryve uses non-GAAP financial information and
believes it is useful to investors as it provides additional
information to facilitate comparisons of historical operating
results, identify trends in operating results, and provide
additional insight on how the management team evaluates the
business. Stryve’s management team uses EBITDA, Adjusted EBITDA,
and Adjusted Earnings Per Share to make operating and strategic
decisions, evaluate performance and comply with indebtedness
related reporting requirements. Below are details on this non-GAAP
measure and the non-GAAP adjustments that the management team makes
in the definition of EBITDA, Adjusted EBITDA and Adjusted Earnings
Per Share. Stryve believes this non-GAAP measure should be
considered along with Net Loss Before Income Taxes, and Net Loss,
the most closely related GAAP financial measure. Reconciliation
between EBITDA, Adjusted EBITDA, Adjusted Earnings per Share, Net
Loss Before Income Taxes, and Net Loss are below:
|
|
Three Months EndedSeptember 30, |
|
Nine Months EndedSeptember 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
(unaudited) |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
$ |
(3,110 |
) |
|
$ |
(4,772 |
) |
|
$ |
(9,990 |
) |
|
$ |
(13,733 |
) |
Interest expense |
|
|
805 |
|
|
|
1,121 |
|
|
|
2,115 |
|
|
|
2,484 |
|
Depreciation and amortization expense |
|
|
389 |
|
|
|
552 |
|
|
|
1,259 |
|
|
|
1,656 |
|
EBITDA |
|
$ |
(1,916 |
) |
|
$ |
(3,099 |
) |
|
$ |
(6,616 |
) |
|
$ |
(9,593 |
) |
Additional Adjustments: |
|
|
|
|
|
|
|
|
Loss on Extinguishment of Debt |
|
|
— |
|
|
|
— |
|
|
|
335 |
|
|
|
— |
|
Stock Based Compensation Expense |
|
|
192 |
|
|
|
330 |
|
|
|
738 |
|
|
|
948 |
|
ATM Facility Setup Fees/Expenses |
|
|
— |
|
|
|
93 |
|
|
|
— |
|
|
|
93 |
|
Legacy Product – Maui Relief Donations & Liquidation Sales |
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
157 |
|
Adjusted EBITDA |
|
$ |
(1,724 |
) |
|
$ |
(2,518 |
) |
|
$ |
(5,543 |
) |
|
$ |
(8,395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedSeptember 30, |
|
Nine Months EndedSeptember 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
(unaudited) |
(In thousands except share and per share
information) |
|
|
|
|
Net loss |
|
$ |
(3,110 |
) |
|
$ |
(4,779 |
) |
|
$ |
(10,000 |
) |
|
$ |
(13,731 |
) |
Weighted average shares outstanding |
|
|
3,279,054 |
|
|
|
2,237,211 |
|
|
|
3,103,442 |
|
|
|
2,143,336 |
|
Basic & Diluted Net Loss per Share |
|
$ |
(0.95 |
) |
|
$ |
(2.14 |
) |
|
$ |
(3.22 |
) |
|
$ |
(6.41 |
) |
Additional Adjustments: |
|
|
|
|
|
|
|
|
Loss on Extinguishment of Debt |
|
|
— |
|
|
|
— |
|
|
|
0.11 |
|
|
|
— |
|
Stock Based Compensation Expense |
|
|
0.06 |
|
|
|
0.15 |
|
|
|
0.24 |
|
|
|
0.44 |
|
Non-Cash Interest Attributable to Warrants Issued in Connection
with Notes |
|
|
— |
|
|
|
0.22 |
|
|
|
— |
|
|
|
0.41 |
|
ATM Facility Setup Fees/Expenses |
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
Legacy Product – Maui Relief Donations & Liquidation
Sales |
|
|
— |
|
|
|
0.07 |
|
|
|
— |
|
|
|
0.07 |
|
Adjusted Earnings per Share |
|
$ |
(0.89 |
) |
|
$ |
(1.66 |
) |
|
$ |
(2.87 |
) |
|
$ |
(5.44 |
) |
Stryve Foods (NASDAQ:SNAX)
Historical Stock Chart
From Nov 2024 to Dec 2024
Stryve Foods (NASDAQ:SNAX)
Historical Stock Chart
From Dec 2023 to Dec 2024