Telesat (NASDAQ and TSX: TSAT), one of the world’s largest and most
innovative satellite operators, today announced its financial
results for the three-month and one-year periods ended December 31,
2023. All amounts are in Canadian dollars and reported under
International Financial Reporting Standards (IFRS) unless otherwise
noted.
“Telesat achieved a great deal in 2023 and I am
pleased with our financial performance and, more importantly in
terms of our future, the breakthrough we had in moving Telesat
Lightspeed, our advanced Low Earth Orbit (LEO) satellite program,
forward,” commented Dan Goldberg, Telesat’s President and CEO. “Our
financial results reflect our continued disciplined execution,
delivering Adjusted EBITDA1 above our 2023 guidance as well as
industry-leading Adjusted EBITDA margins1, high capacity
utilization, a substantial contractual backlog2 of $1.3 billion,
and significant cash flow, ending the year with a cash balance of
$1.7 billion.”
Goldberg added: “Certainly the big development
for Telesat last year was our announcement in August that we
selected MDA Space to be the prime satellite contractor for Telesat
Lightspeed, that the program is fully funded through global service
delivery (subject to certain conditions) and that, by leveraging a
number of key technology advances, Telesat Lightspeed will have
improved network performance and efficiency and still achieve an
expected capital cost savings of approximately US$2 billion
relative to the approach we previously had been taking. I am also
pleased that we have had extensive engagement with the Government
of Canada regarding financing for Telesat Lightspeed and expect to
share funding terms shortly. We estimate that, in addition to the
roughly US$2 billion of capital cost savings, our total cost of
borrowings is expected to be roughly US$750 million lower relative
to our prior Telesat Lightspeed plan. The Government of Canada has
been a strong supporter of the Lightspeed program and we are
grateful for that support.”
Goldberg concluded: “For 2024, and as reflected
in our financial guidance for the year, we expect continued
reduction in revenues from our North American direct-to-home (DTH)
satellite video customers as well as reduced revenues from
customers for enterprise services owing to significant competition
in the satellite services market. We also expect meaningful
increases in operating and capital expenditures as we accelerate
the development of Telesat Lightspeed. The reduction in revenue and
increase in operating expenditures is expected to result in a
substantial decrease in Adjusted EBITDA1 relative to 2023, down 34%
at the mid-point of our 2024 guidance range. Our focus this year
will be, on the one hand, maximizing our Adjusted EBITDA1 and cash
flow by seeking to mitigate the anticipated revenue declines and
rigorously managing our legacy cost structure while, on the other
hand, ramping up all activities associated with building and
commercializing Telesat Lightspeed, which we strongly believe will
revolutionize broadband connectivity for enterprise and government
users and represents a highly compelling growth and value creation
opportunity for Telesat and its stakeholders.”
For the year ended December 31, 2023, Telesat
reported consolidated revenue of $704 million, a decrease of 7%
($55 million) compared to the same period in 2022. When adjusted
for changes in foreign exchange rates, revenue declined 9% ($70
million) compared to 2022. The decrease was due to a rate reduction
on the renewal of a long-term agreement with a North American DTH
customer combined with a reduction of capacity and rate by another
one of our North American DTH customers. The completion of an
equipment sale in 2022 to the U.S. Defense Advanced Research
Projects Agency (DARPA) which was not repeated in 2023 as well as
lower revenue from certain Latin American customers also
contributed to the revenue reduction relative to 2022.
Operating expenses for the full year 2023 were
$205 million, a decrease of 21% ($54 million) from 2022. When
adjusted for changes in foreign exchange rates, operating expenses
decreased by 22% ($57 million) compared to 2022. The decrease was
primarily due to lower non-cash share-based compensation,
higher costs for equipment sales in 2022 relating to the DARPA
program, and lower insurance costs.
Adjusted EBITDA1 for the full-year 2023 was $534
million, a decrease of 6% ($34 million) or, when adjusted for
foreign exchange rates, a decrease of 8% ($46 million). The
Adjusted EBITDA margin1 was 75.8%, compared to 74.8% in the same
period in 2022.
For the year ended December 31, 2023, Telesat’s
net income was $583 million compared to a net loss of $82 million
for the prior year. The positive variation of $665 million was
principally due to C-band clearing proceeds recognized in the
second quarter of 2023 combined with a positive variation in
foreign exchange gain (loss) on the conversion of U.S. dollar
debt into Canadian dollars and a higher gain on the repurchase of
debt.
For the quarter ended December 31, 2023, Telesat
reported consolidated revenue of $166 million, a decrease of 20%
($41 million) compared to the same period in 2022. The decrease was
primarily due to the completion of an equipment sale in 2022 to
DARPA which was not repeated in 2023 and a rate reduction on the
renewal of a long-term agreement with a North American DTH
customer.
Operating expenses for the quarter were $50
million, a decrease of 38% ($30 million) from 2022. The decrease
was primarily due to lower
non-cash share-based compensation and higher equipment
sales in 2022 relating to the DARPA program.
Adjusted EBITDA1 for the quarter was $123 million, a decrease of
11% ($16 million). The Adjusted EBITDA margin1 was 74.3%, compared
to 67.2% in the same period in 2022.
Telesat net income for the quarter was $39 million compared to
net income of $91 million for the same period in the prior
year.
Business Highlights
- MDA Space Satellite Agreement and Telesat Lightspeed Financing:
- Telesat announced on August 11, 2023, that space technology
company MDA Space Ltd. has been contracted to build the advanced
satellites for the Telesat Lightspeed program and that, subject to
certain conditions, Telesat Lightspeed was fully funded funding
through global service delivery.
- SpaceX Launch Agreement:
- In September 2023, Telesat announced that it had entered into a
launch agreement with SpaceX for 14 launches on SpaceX’s Falcon 9.
These launches will carry up to 18 of its Telesat Lightspeed
satellites per launch from SpaceX’s launch facilities in California
and Florida and is the largest commercial satellite launch
agreement in SpaceX’s history.
- Launch of LEO 3 Demonstration Satellite:
- In July 2023, Telesat launched its LEO 3 demonstration
satellite, which has successfully completed in-orbit testing.
- The LEO 3 satellite features Ka- and V-band payloads and will
provide continuity for customer and ecosystem vendor testing
campaigns following the decommissioning of Telesat’s Phase 1 LEO
satellite.
- C-band Spectrum Cleared:
- On June 30, 2023, the Wireless Telecommunications Bureau of the
U.S. Federal Communications Commission (FCC) completed its
validation of Telesat’s Phase II certification of accelerated
C-band clearing activities in the 3.7 GHz band, making Telesat
eligible to receive US$259.6 million, its second accelerated
relocation payment.
- An amount of $344.9 million (US$259.6 million) was recognized
during the three months ended June 30, 2023, and was recorded under
other operating gains (losses), net and the payment was received in
the three months ended September 30, 2023.
- Debt Repurchase:
- For the year ended December 31, 2023, Telesat repurchased debt
with a cumulative principal amount of US$427.0 million in exchange
for an aggregate cost of US$255.6 million.
- Combined with the debt repurchases completed in 2022, Telesat
has repurchased a cumulative principal amount of US$587.0 million
for an aggregate cost of US$332.7 million.
- At December 31, 2023:
- Telesat had contracted backlog2 for future services of
approximately $1.3 billion (excluding approximately $740 million
revenue commitments associated with Telesat Lightspeed).
- Fleet utilization was 85%.
2024 Financial Outlook (assumes
a foreign exchange rate of US$1=C$1.35)
For 2024, Telesat expects full year:
- revenues to be between $545 million
and $565 million;
- Adjusted EBITDA1 to be between $340
million and $360 million, which reflects Telesat Lightspeed
operating expenses of between $80 million and $90 million; and
- cash flows used in investing
activities to be in the range of $1,000 million to $1,400 million,
which is nearly all related to expected Telesat Lightspeed capital
expenditures.
Telesat’s annual report on Form 20-F for the
year ended December 31, 2023, has been filed with the United States
Securities and Exchange Commission (SEC) and the Canadian
securities regulatory authorities, and may be accessed on the SEC’s
website at www.sec.gov and on the System for Electronic Document
Analysis and Retrieval+ (SEDAR) website at www.sedarplus.ca.
Conference Call
Telesat has scheduled a conference call on
Thursday, March 28, 2024, at 10:30 a.m. ET to discuss its financial
results for the three months and one year periods ended December
31, 2023. The call will be hosted by Daniel S. Goldberg, President
and Chief Executive Officer, and Andrew Browne, Chief Financial
Officer, of Telesat.
Dial-in Instructions:
The toll-free dial-in number for the
teleconference is +1 800 806 5484. Callers outside of North America
should dial +1 416 340 2217. The access code is 6484355 followed by
the number sign (#). Please allow at least 15 minutes prior to the
scheduled start time to connect to the teleconference. In the event
of technical issues, please dial *0 and advise the conference call
operator of the company name (Telesat) and the name of the
moderator (Michael Bolitho).
Webcast:
The conference call can also be accessed, as a listen in only,
at https://edge.media-server.com/mmc/p/8s2idbwz. A replay of the
webcast will be archived on Telesat’s website under the tab
“Investors”.
Dial-in Audio Replay:
A replay of the teleconference will be available
one hour after the end of the call on March 28, 2024 until 11:59
p.m. ET on April 11, 2024. To access the replay, please call +1 800
408 3053. Callers from outside North America should dial +1 905 694
9451. The access code is 7879436 followed by the number sign
(#).
About TelesatBacked by a legacy of engineering
excellence, reliability and industry-leading customer service,
Telesat (NASDAQ and TSX: TSAT) is one of the largest and most
successful global satellite operators. Telesat works
collaboratively with its customers to deliver critical connectivity
solutions that tackle the world’s most complex communications
challenges, providing powerful advantages that improve their
operations and drive profitable growth.
Continuously innovating to meet the connectivity
demands of the future, Telesat Lightspeed, the company’s LEO
satellite network, will be the first and only LEO network optimized
to meet the rigorous requirements of telecom, government, maritime
and aeronautical customers. Telesat Lightspeed will redefine global
satellite connectivity with ubiquitous, affordable, high-capacity
links with fibre-like speeds. For updates on Telesat, follow us on
@Telesat on Twitter, LinkedIn, or visit www.telesat.com.
Contacts: |
Investor Relations |
|
|
Hugh Harley |
Michael Bolitho |
+1 613 748 8424 |
+1 613 748 8828 |
ir@telesat.com |
ir@telesat.com |
|
Forward-Looking Statements Safe
Harbor
This news release contains statements that are
not based on historical fact, including financial outlook for 2024
and the growth opportunities and expected timing around the
financing of Telesat Lightspeed, and are “forward-looking
statements’’ and “future-orientated financial performance” within
the meaning of the Private Securities Litigation Reform Act of 1995
and Canadian securities laws. When used herein, statements which
are not historical in nature, or which contain the words “will,”
“expect,” “planned,” “believe”, “opportunity,” ”finalized” or
similar expressions, are forward-looking statements. Actual results
may differ materially from the expectations expressed or implied in
the forward-looking statements and future-orientated financial
information as a result of known and unknown risks and
uncertainties. Future-orientated financial information contained in
this news release about prospective financial performance,
financial position, or cash flows are expected to give the reader a
better understanding of the potential future performance of
Telesat. Readers are cautioned that any such future-orientated
financial information and financial outlook contained herein should
not be used for purposes other than those disclosed herein. All
statements made in this news release are made only as of the date
set forth at the beginning of this release. Telesat undertakes no
obligation to update the information made in this news release in
the event facts or circumstances subsequently change after the date
of this news release.
These forward-looking statements and
future-orientated financial information are based on Telesat’s
current expectations and are subject to a number of risks,
uncertainties and assumptions. These statements are not guarantees
of future performance and are subject to risks, uncertainties and
other factors, some of which are beyond Telesat control, are
difficult to predict, and could cause actual results to differ
materially from those expressed or forecasted in the
forward-looking statements. Known risks and uncertainties include
but are not limited to: inflation and rising interest rates, risks
associated with operating satellites and providing satellite
services, including satellite construction or launch delays, launch
failures, in-orbit failures or impaired satellite performance; the
ability to deploy successfully an advanced global LEO satellite
constellation, and the timing of any such deployment including
Telesat’s ability to enter into definitive funding agreements with
Telesat’s Canadian federal and provincial government partners, and
to meet the funding conditions of those agreements and of Telesat’s
vendor financing, technological hurdles, including Telesat’s and
Telesat’s contractors’ development and deployment of the new
technologies required to complete the constellation in time to meet
Telesat’s schedule, or at all, the availability of services and
components from Telesat’s and Telesat’s contractors’ supply chains,
competition with other LEO systems, deployed, and to be deployed,
including systems deployed by SpaceX, Amazon Kuiper and
Eutelsat/OneWeb; risks associated with domestic and foreign
government regulation, including access to sufficient orbital
spectrum to be able to deliver services effectively and access to
sufficient geographic markets in which to sell those services;
Telesat’s ability to develop significant commercial and operational
capabilities; volatility in exchange rates; and the ability to
expand Telesat’s existing satellite utilization. The foregoing list
of important factors is not exhaustive. Investors should review the
other risk factors discussed in Telesat’s annual report on Form
20-F for the year ended December 31, 2023, that was filed on March
28, 2024, with the United States Securities and Exchange Commission
(SEC) and the Canadian securities regulatory authorities at the
System for Electronic Document Analysis and Retrieval (SEDAR+), and
may be accessed on the SEC’s website at www.sec.gov and SEDAR’s
website at www.sedarplus.ca.
Telesat
CorporationConsolidated Statements of Income
(Loss)For the periods ended December
31 |
|
|
|
|
Three months |
|
Twelve months |
(in
thousands of Canadian dollars, except per share amounts) |
|
|
2023 |
|
2022(4) |
|
2023 |
|
2022(4) |
Revenue |
|
|
$ |
165,901 |
|
|
$ |
206,684 |
|
|
$ |
704,161 |
|
|
$ |
759,169 |
|
Operating expenses |
|
|
|
(49,901 |
) |
|
|
(79,961 |
) |
|
|
(204,552 |
) |
|
|
(258,989 |
) |
Depreciation |
|
|
|
(42,602 |
) |
|
|
(46,691 |
) |
|
|
(182,669 |
) |
|
|
(188,755 |
) |
Amortization |
|
|
|
(3,166 |
) |
|
|
(3,775 |
) |
|
|
(13,093 |
) |
|
|
(14,979 |
) |
Other operating gains
(losses), net |
|
|
|
(79,900 |
) |
|
|
7 |
|
|
|
264,999 |
|
|
|
7 |
|
Operating income |
|
|
|
(9,668 |
) |
|
|
76,264 |
|
|
|
568,846 |
|
|
|
296,453 |
|
Interest expense |
|
|
|
(65,179 |
) |
|
|
(67,304 |
) |
|
|
(270,350 |
) |
|
|
(221,756 |
) |
Gain on repurchase of
debt |
|
|
|
8,618 |
|
|
|
— |
|
|
|
230,080 |
|
|
|
106,916 |
|
Interest and other income |
|
|
|
17,768 |
|
|
|
12,915 |
|
|
|
66,532 |
|
|
|
23,476 |
|
Gain (loss) on changes in fair
value of financial instruments |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,314 |
|
Gain (loss) on foreign
exchange |
|
|
|
77,577 |
|
|
|
72,251 |
|
|
|
77,758 |
|
|
|
(239,591 |
) |
Income (loss) before income
taxes |
|
|
|
29,116 |
|
|
|
94,126 |
|
|
|
672,866 |
|
|
|
(30,188 |
) |
Tax (expense) recovery |
|
|
|
10,224 |
|
|
|
(3,266 |
) |
|
|
(89,596 |
) |
|
|
(51,409 |
) |
Net income
(loss) |
|
|
$ |
39,340 |
|
|
$ |
90,860 |
|
|
$ |
583,270 |
|
|
$ |
(81,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telesat Corporation shareholders |
|
|
$ |
10,465 |
|
|
$ |
22,753 |
|
|
$ |
157,118 |
|
|
$ |
(23,764 |
) |
Non-controlling interest |
|
|
|
28,875 |
|
|
|
68,107 |
|
|
|
426,152 |
|
|
|
(57,833 |
) |
|
|
|
$ |
39,340 |
|
|
$ |
90,860 |
|
|
$ |
583,270 |
|
|
$ |
(81,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share attributable to Telesat Corporation
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.77 |
|
|
$ |
1.80 |
|
|
$ |
11.71 |
|
|
$ |
(1.93 |
) |
Diluted |
|
|
$ |
0.74 |
|
|
$ |
1.73 |
|
|
$ |
11.29 |
|
|
$ |
(1.93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Weighted Average
Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
13,602,952 |
|
|
|
12,611,700 |
|
|
|
13,417,290 |
|
|
|
12,311,264 |
|
Diluted |
|
|
|
15,679,834 |
|
|
|
14,610,705 |
|
|
|
15,288,221 |
|
|
|
12,311,264 |
|
|
Telesat
Corporation Consolidated Balance
Sheets |
(in
thousands of Canadian dollars) |
|
|
December 31, 2023 |
|
December 31,
2022(4) |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
1,669,089 |
|
$ |
1,677,792 |
Trade and other
receivables |
|
|
|
78,289 |
|
|
41,248 |
Other current financial
assets |
|
|
|
631 |
|
|
515 |
Current income tax
recoverable |
|
|
|
16,510 |
|
|
18,409 |
Prepaid expenses and other
current assets |
|
|
|
52,169 |
|
|
50,324 |
Total current
assets |
|
|
|
1,816,688 |
|
|
1,788,288 |
Satellites, property and other
equipment |
|
|
|
1,260,298 |
|
|
1,364,084 |
Deferred tax assets |
|
|
|
2,954 |
|
|
49,984 |
Other long-term financial
assets |
|
|
|
6,633 |
|
|
10,476 |
Long-term income tax
recoverable |
|
|
|
7,497 |
|
|
15,303 |
Other long-term assets |
|
|
|
40,926 |
|
|
47,977 |
Intangible assets |
|
|
|
692,756 |
|
|
756,878 |
Goodwill |
|
|
|
2,446,603 |
|
|
2,446,603 |
Total
assets |
|
|
$ |
6,274,355 |
|
$ |
6,479,593 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
|
$ |
43,626 |
|
$ |
43,555 |
Other current financial
liabilities |
|
|
|
29,061 |
|
|
48,397 |
Income taxes payable |
|
|
|
1,921 |
|
|
3,476 |
Other current liabilities |
|
|
|
63,119 |
|
|
75,968 |
Total current
liabilities |
|
|
|
137,727 |
|
|
171,396 |
Long-term indebtedness |
|
|
|
3,197,019 |
|
|
3,850,081 |
Deferred tax liabilities |
|
|
|
235,247 |
|
|
271,246 |
Other long-term financial
liabilities |
|
|
|
14,938 |
|
|
19,663 |
Other long-term
liabilities |
|
|
|
290,441 |
|
|
327,055 |
Total
liabilities |
|
|
|
3,875,372 |
|
|
4,639,441 |
|
|
|
|
|
|
|
|
Shareholders’
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
|
51,252 |
|
|
46,554 |
Accumulated earnings |
|
|
|
534,058 |
|
|
356,273 |
Reserves |
|
|
|
76,608 |
|
|
78,609 |
Total Telesat
Corporation shareholders’ equity |
|
|
|
661,918 |
|
|
481,436 |
Non-controlling interest |
|
|
|
1,737,065 |
|
|
1,358,716 |
Total shareholders’
equity |
|
|
|
2,398,983 |
|
|
1,840,152 |
Total liabilities and
shareholders’ equity |
|
|
$ |
6,274,355 |
|
$ |
6,479,593 |
|
Telesat
CorporationConsolidated Statements of Cash
FlowsFor the years ended December 31 |
|
(in
thousands of Canadian dollars) |
|
|
2023 |
|
2022(4) |
Cash flows from
operating activities |
|
|
|
|
|
|
|
Net income (loss) |
|
|
$ |
583,270 |
|
|
$ |
(81,597 |
) |
Adjustments to reconcile net
income (loss) to cash flows from operating activities |
|
|
|
|
|
|
|
Depreciation |
|
|
|
182,669 |
|
|
|
188,755 |
|
Amortization |
|
|
|
13,093 |
|
|
|
14,979 |
|
Tax expense (recovery) |
|
|
|
89,596 |
|
|
|
51,409 |
|
Interest expense |
|
|
|
270,350 |
|
|
|
221,756 |
|
Interest income |
|
|
|
(63,838 |
) |
|
|
(23,564 |
) |
(Gain) loss on foreign exchange |
|
|
|
(77,758 |
) |
|
|
239,591 |
|
(Gain) loss on changes in fair value of financial instruments |
|
|
|
— |
|
|
|
(4,314 |
) |
Share-based compensation |
|
|
|
33,015 |
|
|
|
67,428 |
|
(Gain) loss on disposal of assets |
|
|
|
(59 |
) |
|
|
(7 |
) |
Gain on repurchase of debt |
|
|
|
(230,080 |
) |
|
|
(106,916 |
) |
Impairment |
|
|
|
79,740 |
|
|
|
— |
|
Deferred revenue amortization |
|
|
|
(59,337 |
) |
|
|
(77,075 |
) |
Pension expense |
|
|
|
5,674 |
|
|
|
7,587 |
|
C-band clearing income |
|
|
|
(344,892 |
) |
|
|
— |
|
Other |
|
|
|
2,958 |
|
|
|
(1,184 |
) |
Income taxes paid, net of
income taxes received |
|
|
|
(66,841 |
) |
|
|
(98,143 |
) |
Interest paid, net of interest
received |
|
|
|
(209,261 |
) |
|
|
(163,113 |
) |
Operating assets and
liabilities |
|
|
|
(39,212 |
) |
|
|
(6,744 |
) |
Net cash from
operating activities |
|
|
|
169,087 |
|
|
|
228,848 |
|
Cash flows (used in)
generated from investing activities |
|
|
|
|
|
|
|
Cash payments related to
satellite programs |
|
|
|
(83,319 |
) |
|
|
(31,805 |
) |
Cash payments related to
property and other equipment |
|
|
|
(42,920 |
) |
|
|
(32,701 |
) |
Purchase of intangible
assets |
|
|
|
(13,267 |
) |
|
|
(71 |
) |
C-band clearing proceeds |
|
|
|
351,438 |
|
|
|
64,651 |
|
Net cash (used in)
generated from investing activities |
|
|
|
211,932 |
|
|
|
74 |
|
Cash flows (used in)
generated from financing activities |
|
|
|
|
|
|
|
Repurchase of
indebtedness |
|
|
|
(344,014 |
) |
|
|
(97,234 |
) |
Payments of principal on lease
liabilities |
|
|
|
(2,171 |
) |
|
|
(2,498 |
) |
Satellite performance
incentive payments |
|
|
|
(6,385 |
) |
|
|
(6,667 |
) |
Proceeds from exercise of
stock options |
|
|
|
27 |
|
|
|
— |
|
Tax withholdings on settlement
of restricted share units |
|
|
|
(3,198 |
) |
|
|
— |
|
Government grant received |
|
|
|
1,089 |
|
|
|
22,324 |
|
Final Transaction adjustment
payment |
|
|
|
— |
|
|
|
(20,790 |
) |
Net cash (used in)
generated from financing activities |
|
|
|
(354,652 |
) |
|
|
(104,865 |
) |
Effect of changes in exchange
rates on cash and cash equivalents |
|
|
|
(35,070 |
) |
|
|
104,142 |
|
Changes in cash and cash
equivalents |
|
|
|
(8,703 |
) |
|
|
228,199 |
|
Cash and cash equivalents,
beginning of year |
|
|
|
1,677,792 |
|
|
|
1,449,593 |
|
Cash and cash
equivalents, end of year |
|
|
$ |
1,669,089 |
|
|
$ |
1,677,792 |
|
|
Telesat’s
Adjusted EBITDA
margin(1): |
|
The following
table provides a quantitative reconciliation of net income to
Adjusted EBITDA and Adjusted EBITDA margin, each of which are
non-IFRS measures. |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December
31, |
(in
thousands of Canadian dollars) (unaudited) |
|
2023 |
|
2022(4) |
|
2023 |
|
2022(4) |
Net income (loss) |
|
$ |
39,340 |
|
|
$ |
90,860 |
|
|
$ |
583,270 |
|
|
$ |
(81,597 |
) |
Tax expense (recovery) |
|
|
(10,224 |
) |
|
|
3,266 |
|
|
|
89,596 |
|
|
|
51,409 |
|
(Gain) loss on changes in fair
value of financial instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,314 |
) |
(Gain) loss on foreign
exchange |
|
|
(77,577 |
) |
|
|
(72,251 |
) |
|
|
(77,758 |
) |
|
|
239,591 |
|
Interest and other income |
|
|
(17,768 |
) |
|
|
(12,915 |
) |
|
|
(66,532 |
) |
|
|
(23,476 |
) |
Interest expense |
|
|
65,179 |
|
|
|
67,304 |
|
|
|
270,350 |
|
|
|
221,756 |
|
Gain on repurchase of
debt |
|
|
(8,618 |
) |
|
|
— |
|
|
|
(230,080 |
) |
|
|
(106,916 |
) |
Depreciation |
|
|
42,602 |
|
|
|
46,691 |
|
|
|
182,669 |
|
|
|
188,755 |
|
Amortization |
|
|
3,166 |
|
|
|
3,775 |
|
|
|
13,093 |
|
|
|
14,979 |
|
Other operating (gains)
losses, net |
|
|
79,900 |
|
|
|
(7 |
) |
|
|
(264,999 |
) |
|
|
(7 |
) |
Non-recurring compensation
expenses(3) |
|
|
385 |
|
|
|
303 |
|
|
|
1,078 |
|
|
|
305 |
|
Non-cash expense related to
share-based compensation |
|
|
6,949 |
|
|
|
11,968 |
|
|
|
33,015 |
|
|
|
67,428 |
|
Adjusted
EBITDA |
|
$ |
123,334 |
|
|
$ |
138,994 |
|
|
$ |
533,702 |
|
|
$ |
567,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
165,901 |
|
|
$ |
206,684 |
|
|
$ |
704,161 |
|
|
$ |
759,169 |
|
Adjusted EBITDA Margin |
|
|
74.3 |
% |
|
|
67.2 |
% |
|
|
75.8 |
% |
|
|
74.8 |
% |
|
End Notes
1 The common definition of EBITDA is “Earnings Before Interest,
Taxes, Depreciation and Amortization.” In evaluating financial
performance, Telesat uses revenue and deducts certain operating
expenses (including share-based compensation expense and unusual
and non-recurring items, including restructuring related expenses)
to obtain operating income before interest expense, taxes,
depreciation and amortization (“Adjusted EBITDA”) and the Adjusted
EBITDA margin (defined as the ratio of Adjusted EBITDA to revenue)
as measures of Telesat’s operating performance.
Adjusted EBITDA allows Telesat and investors to
compare Telesat’s operating results with that of competitors
exclusive of depreciation and amortization, interest and investment
income, interest expense, taxes and certain other expenses.
Financial results of competitors in the satellite services industry
have significant variations that can result from timing of capital
expenditures, the amount of intangible assets recorded, the
differences in assets’ lives, the timing and amount of investments,
the effects of other income (expense), and unusual and
non-recurring items. The use of Adjusted EBITDA assists Telesat and
investors to compare operating results exclusive of these items.
Competitors in the satellite services industry have significantly
different capital structures. Telesat believes the use of Adjusted
EBITDA improves comparability of performance by excluding interest
expense.
Telesat believes the use of Adjusted EBITDA and
the Adjusted EBITDA margin along with IFRS financial measures
enhances the understanding of Telesat’s operating results and is
useful to Telesat and investors in comparing performance with
competitors, estimating enterprise value and making investment
decisions. Adjusted EBITDA as used here may not be the same as
similarly titled measures reported by competitors. Adjusted EBITDA
should be used in conjunction with IFRS financial measures and is
not presented as a substitute for cash flows from operations as a
measure of Telesat’s liquidity or as a substitute for net income as
an indicator of Telesat’s operating performance.
2 Remaining performance obligations, which
Telesat refers to as contracted revenue backlog (‘backlog’),
represents Telesat’s expected future revenue from existing service
contracts (without discounting for present value) including any
deferred revenue that Telesat will recognize in the future in
respect of cash already received. The calculation of the backlog
reflects the revenue recognition policies adopted under IFRS 15.
The majority of Telesat’s contracted revenue backlog is generated
from contractual agreements for satellite capacity.
3 Includes severance payments and special
compensation and benefits for executives and employees.
4 The figures from 2022 were restated to take into account the
impact of the amendment from IAS 12, Income Taxes. For additional
details on the restatement, refer to Note 3 of the consolidated
financial statements that may be accessed on the SEC’s website at
www.sec.gov and SEDAR’s website at www.sedarplus.ca.
Telesat (NASDAQ:TSAT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Telesat (NASDAQ:TSAT)
Historical Stock Chart
From Jan 2024 to Jan 2025