0000203596false0000203596wsbc:DepositarySharesMember2023-10-252023-10-2500002035962023-10-252023-10-250000203596us-gaap:CommonStockMember2023-10-252023-10-25
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Date of Report (Date of earliest event reported): October 25, 2023 |
WESBANCO, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
West Virginia |
001-39442 |
55-0571723 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
1 Bank Plaza |
|
Wheeling, West Virginia |
|
26003 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
Registrant’s Telephone Number, Including Area Code: 304 234-9000 |
Former Name or Former Address, if Changed Since Last Report : Not Applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s) |
|
Name of each exchange on which registered
|
Common Stock $2.0833 Par Value |
|
WSBC |
|
Nasdaq Global Select Market |
Depositary Shares (each representing 1/40th interest in a share of 6.75% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A) |
|
WSBCP |
|
Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
Wesbanco, Inc. issued a press release and earnings call presentation today announcing earnings for the three and nine months ended September 30, 2023. The press release is attached as Exhibit 99.1 and the earnings call presentation is attached as Exhibit 99.2 to this report.
Wesbanco, Inc. will host a conference call to discuss the Company's financial results for the third quarter of 2023 on Thursday, October 26, 2023 at 3:00 p.m. ET.
Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.
A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 5727200. The replay will begin at approximately 5:00 p.m. ET on October 26, 2023 and end at 12 a.m. ET on November 9, 2023. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits:
99.1 - Press release dated October 25, 2023 announcing earnings for the three and nine months ended September 30, 2023.
99.2 – Third quarter 2023 earnings conference call presentation.
104 - Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
Wesbanco, Inc. (registrant) |
|
|
|
|
Date: |
October 25, 2023 |
By: |
/s/ Daniel K. Weiss, Jr. |
|
|
|
Daniel K. Weiss, Jr. Executive Vice President and Chief Financial Officer |
WesBanco Announces Third Quarter 2023 Financial Results
Generated solid deposit and loan growth; maintained strong capital levels and credit quality
Wheeling, WVa. (October 25, 2023) – WesBanco, Inc. (“WesBanco”) (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and nine months ended September 30, 2023. Net income available to common shareholders for the third quarter of 2023 was $34.3 million, with diluted earnings per share of $0.58, compared to $50.5 million and $0.85 per diluted share, respectively, for the third quarter of 2022. For the nine months ended September 30, 2023, net income was $116.5 million, or $1.96 per diluted share, compared to $132.3 million, or $2.19 per diluted share, for the 2022 period. As noted in the following table, net income available to common shareholders, excluding after-tax restructuring and merger-related expenses, for the three and nine months ended September 30, 2023 were $34.8 million, or $0.59 per diluted share, and $119.5 million, or $2.01 per diluted share, respectively (non-GAAP measures).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(unaudited, dollars in thousands, except per share amounts) |
|
Net Income |
|
|
Diluted Earnings Per Share |
|
|
Net Income |
|
|
Diluted Earnings Per Share |
|
|
Net Income |
|
|
Diluted Earnings Per Share |
|
|
Net Income |
|
|
Diluted Earnings Per Share |
|
Net income available to common shareholders (Non-GAAP)(1) |
$ |
34,817 |
|
|
$ |
0.59 |
|
|
$ |
50,554 |
|
|
$ |
0.85 |
|
|
$ |
119,496 |
|
|
$ |
2.01 |
|
|
$ |
133,661 |
|
|
$ |
2.21 |
|
Less: After tax restructuring and merger-related expenses |
|
(506 |
) |
|
|
(0.01 |
) |
|
|
(52 |
) |
|
|
- |
|
|
|
(3,026 |
) |
|
|
(0.05 |
) |
|
|
(1,352 |
) |
|
|
(0.02 |
) |
Net income available to common shareholders (GAAP) |
$ |
34,311 |
|
|
$ |
0.58 |
|
|
$ |
50,502 |
|
|
$ |
0.85 |
|
|
$ |
116,470 |
|
|
$ |
1.96 |
|
|
$ |
132,309 |
|
|
$ |
2.19 |
|
(1) See non-GAAP financial measures for additional information relating to these items. |
|
Financial and operational highlights during the quarter ended September 30, 2023:
•Deposits increased compared to the quarter ending June 30, 2023, reflecting deposit gathering and retention efforts across retail and business customers
oPeriod-end deposits essentially flat to December 31, 2022
oAverage loans to average deposits were 87%
•Total loan growth was 10.1% year-over-year and 7.6% annualized (when compared to December 31, 2022), reflecting the strength of our markets and lending teams
oLoan production offices, led by our newest in Chattanooga, TN, are contributing meaningfully to the commercial loan pipeline
•Non-interest income trends remained solid, supported by new commercial loan swap and wealth management fees
•Key credit quality metrics such as non-performing assets, total past due loans, and net loan charge-offs, as percentages of total portfolio loans, have remained at low levels and favorable to peer bank averages (based upon the prior four quarters for banks with total assets between $10 billion and $25 billion)
•WesBanco remains well-capitalized with solid liquidity and a strong balance sheet with capacity to fund loan growth
“For the third quarter of 2023, WesBanco returned deposit balances to year-end 2022 levels and delivered another quarter of year-over-year loan growth at 10%, while maintaining strong credit quality metrics. Our solid financial results for the quarter reflect the strength of our franchise and the competitiveness of our growth strategies and teams in the current environment,” said Jeff Jackson, President and Chief Executive Officer, WesBanco. “The strong adoption of our new WesBanco One account by new and existing customers, meaningful pipeline contributions from our latest loan production office in Chattanooga, and forthcoming treasury management offerings to support commercial customers are all proof points of our commitment to innovation and investments that serve customers better and drive sustainable growth. We remain focused on disciplined expense management and generating positive operating leverage. And, I believe in the long-term growth prospects we are building for our customers, communities, employees and shareholders.”
Confidential Draft
Balance Sheet
Loan growth for the third quarter of 2023 continues to reflect strong performance by our commercial and residential lending teams. As of September 30, 2023, total portfolio loans were $11.3 billion, which increased 10.1% year-over-year driven by strong growth across all markets and the closing of loans from the commercial pipeline. The commercial pipeline totaled $0.8 billion at September 30, 2023, approximately 25% of which is from the four new loan production offices. Commercial and industrial loans increased 4.7% year-over-year and 7.5% annualized quarter-over-quarter to $1.6 billion, as of September 30, 2023, reflecting our strategic loan production office and lender hiring initiatives.
Total deposits, as of September 30, 2023, were $13.1 billion, up 1.8% from June 30, 2023 and consistent with the level reported at December 31, 2022, reflecting the benefit of deposit gathering and retention efforts by our retail and commercial teams. In addition, brokered deposits increased $64 million from June 30, 2023. On a year-over-year basis, the decrease in total deposits reflects the impact of interest rate and inflationary pressures and rising costs across the economy, combined with Federal Reserve’s tightening actions to control inflation, which resulted in industry-wide deposit contraction. While there has been some mix shift in the composition of total deposits, total demand deposits continue to represent 57% of total deposits, with the non-interest bearing component representing 32%, which remains consistent with the percentage range since early 2020.
Credit Quality
As of September 30, 2023, total loans past due, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range throughout the last five quarters. Total loans past due as a percent of the loan portfolio decreased 23 basis points from the prior year, while criticized and classified loans as a percent of the loan portfolio decreased 21 basis points to 2.22%. During the third quarter of 2023, we recorded a provision for credit losses of $6.3 million, as compared to a release of provision in the prior year period of $0.5 million. The current recorded provision was primarily driven by a $2.9 million specific reserve on one hospitality loan in addition to loan growth and regional macroeconomic factors. The allowance for credit losses to total portfolio loans at September 30, 2023 was $126.6 million, or 1.12% of total loans. Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 0.13% of total loans.
Net Interest Margin and Income
The net interest margin of 3.03% for the third quarter of 2023 decreased 15 basis points sequentially primarily due to higher funding costs from increasing deposit costs and continued remix from non-interest bearing deposits into higher tier money market and certificate of deposit accounts. Total deposit funding costs were 201 basis points for the third quarter of 2023, and, when including non-interest deposits, total deposit funding costs were 136 basis points, up 119 basis points year-over-year and 33 basis points sequentially, which reflect the 525 basis point increase in the federal funds rate since March 2022. Accretion from acquisitions benefited the third quarter net interest margin by 2 basis points, as compared to 5 basis points in the prior year period.
Net interest income of $117.7 million decreased $6.8 million, or 5.5%, during the third quarter of 2023, as compared to the same quarter of 2022, reflecting loan growth and the impact of rising rates on funding costs and loan and securities yields. For the nine months ended September 30, 2023, net interest income of $363.6 million increased $19.1 million, or 5.6%, primarily due to the reasons discussed for the three-month period comparison.
Non-Interest Income
For the third quarter of 2023, non-interest income of $30.9 million decreased $1.4 million, or 4.3%, from the third quarter of 2022, due primarily to a $1.5 million gain on the sale of the underlying equity investments held by WesBanco Community Development Corporation last year, which was recorded in net gains on other real estate owned and other assets. Excluding this prior year gain on sale, non-interest income would have increased 0.5% year-over-year, reflecting the strength in commercial swap fees, which are now reflected as their own line item on the income statement. New commercial swap fees increased $0.8 million from the prior year period to $2.5 million, while associated fair market value adjustments totaled $1.4 million during the third quarter, as compared to $0.8 million last year.
Primarily reflecting the items discussed above, as well as lower mortgage banking and bank-owned life insurance income, non-interest income, for the nine months ended September 30, 2023, of $90.4 million increased $0.8 million, or 0.8%. Mortgage banking income decreased $2.5 million from the prior year to $2.0 million due to a reduction in residential mortgage originations, primarily driven by the higher interest rate environment. Bank-owned life insurance of $7.5 million decreased $0.7 million year-over-year due to higher death benefits during 2022.
Non-Interest Expense
Excluding restructuring and merger-related expenses, non-interest expense for the three months ended September 30, 2023 totaled $97.3 million, reflecting increased salaries and wages, benefits, equipment and software expense, and FDIC
Confidential Draft
insurance. Salaries and wages increased $1.1 million, or 2.4%, compared to the prior year period due to higher salary expense related to annual merit increases and new revenue-producing hires, mainly commercial lenders, during the past year, offset somewhat by efficiency improvements in the mortgage banking staffing model. Employee benefits increased $1.2 million year-over-year due primarily to higher health insurance contributions. Equipment and software expense increased $1.0 million due to the planned upgrade of our ATM fleet with the latest technology and general inflationary cost increases for existing service agreements. FDIC insurance expense increased $0.7 million year-over-year due to an increase in the minimum rate for all banks.
Excluding restructuring and merger-related expenses, non-interest expense during the first nine months of 2023 of $286.7 million increased $21.9 million compared to the prior year period, due primarily to higher salaries and wages, employee benefits, FDIC insurance, and equipment and software expense as described above.
Capital
WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. At September 30, 2023, Tier I leverage was 9.84%, Tier I risk-based capital ratio was 12.07%, common equity Tier 1 capital ratio (“CET 1”) was 11.00%, and total risk-based capital was 14.97%. In addition, the tangible common equity to tangible assets ratio was 7.26%.
Conference Call and Webcast
WesBanco will host a conference call to discuss the Company's financial results for the third quarter of 2023 at 3:00 p.m. ET on Thursday, October 26, 2023. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.
A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 5727200. The replay will begin at approximately 5:00 p.m. ET on October 26, 2023 and end at 12 a.m. ET on November 9, 2023. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).
Forward-Looking Statements
Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2022 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), including WesBanco’s Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.
Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services
Confidential Draft
industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.
About WesBanco, Inc.
Founded in 1870, Wesbanco, Inc. is a diversified and balanced financial services company that delivers large bank capabilities with a community bank feel. Our distinct long-term growth strategies are built upon unique sustainable advantages permitting us to span six states with meaningful market share. The company’s banking subsidiary, Wesbanco Bank, Inc., operates more than 190 financial centers in the states of Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and West Virginia. Built upon our ‘Better Banking Pledge’, our customer-centric service culture is focused on growing long-term relationships by pledging to serve all personal and business customer needs efficiently and effectively. In addition to a full range of online and mobile banking options and a full-suite of commercial products and services, the company provides trust, wealth management, securities brokerage, and private banking services through its century-old Trust and Investment Services department, with approximately $5.0 billion of assets under management (as of September 30, 2023). The company also offers insurance and brokerage services through its affiliates and subsidiaries. Learn more at www.wesbanco.com and follow us on Facebook, LinkedIn and X, formerly Twitter.
SOURCE: WesBanco, Inc.
WesBanco Company Contact:
John H. Iannone
Senior Vice President, Investor Relations
304-905-7021
###
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
|
Consolidated Selected Financial Highlights |
|
(unaudited, dollars in thousands, except shares and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
STATEMENT OF INCOME |
|
September 30, |
|
|
September 30, |
|
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
155,206 |
|
|
$ |
109,562 |
|
|
|
41.7 |
|
|
$ |
434,352 |
|
|
$ |
299,094 |
|
|
|
45.2 |
|
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
18,082 |
|
|
|
17,531 |
|
|
|
3.1 |
|
|
|
55,651 |
|
|
|
47,468 |
|
|
|
17.2 |
|
|
Tax-exempt |
|
|
4,679 |
|
|
|
4,916 |
|
|
|
(4.8 |
) |
|
|
14,191 |
|
|
|
13,965 |
|
|
|
1.6 |
|
|
Total interest and dividends on securities |
|
|
22,761 |
|
|
|
22,447 |
|
|
|
1.4 |
|
|
|
69,842 |
|
|
|
61,433 |
|
|
|
13.7 |
|
|
Other interest income |
|
|
5,622 |
|
|
|
2,108 |
|
|
|
166.7 |
|
|
|
16,004 |
|
|
|
4,211 |
|
|
|
280.1 |
|
|
Total interest and dividend income |
|
|
183,589 |
|
|
|
134,117 |
|
|
|
36.9 |
|
|
|
520,198 |
|
|
|
364,738 |
|
|
|
42.6 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
|
20,873 |
|
|
|
2,953 |
|
|
|
606.8 |
|
|
|
49,181 |
|
|
|
4,917 |
|
|
|
900.2 |
|
|
Money market deposits |
|
|
10,841 |
|
|
|
968 |
|
|
NM |
|
|
|
22,313 |
|
|
|
1,672 |
|
|
NM |
|
|
Savings deposits |
|
|
6,699 |
|
|
|
1,067 |
|
|
|
527.8 |
|
|
|
16,559 |
|
|
|
1,662 |
|
|
|
896.3 |
|
|
Certificates of deposit |
|
|
5,983 |
|
|
|
958 |
|
|
|
524.5 |
|
|
|
10,092 |
|
|
|
3,347 |
|
|
|
201.5 |
|
|
Total interest expense on deposits |
|
|
44,396 |
|
|
|
5,946 |
|
|
|
646.7 |
|
|
|
98,145 |
|
|
|
11,598 |
|
|
|
746.2 |
|
|
Federal Home Loan Bank borrowings |
|
|
16,463 |
|
|
|
348 |
|
|
NM |
|
|
|
44,477 |
|
|
|
1,334 |
|
|
NM |
|
|
Other short-term borrowings |
|
|
745 |
|
|
|
147 |
|
|
|
406.8 |
|
|
|
1,654 |
|
|
|
244 |
|
|
|
577.9 |
|
|
Subordinated debt and junior subordinated debt |
|
|
4,303 |
|
|
|
3,175 |
|
|
|
35.5 |
|
|
|
12,342 |
|
|
|
7,123 |
|
|
|
73.3 |
|
|
Total interest expense |
|
|
65,907 |
|
|
|
9,616 |
|
|
|
585.4 |
|
|
|
156,618 |
|
|
|
20,299 |
|
|
|
671.6 |
|
|
Net interest income |
|
|
117,682 |
|
|
|
124,501 |
|
|
|
(5.5 |
) |
|
|
363,580 |
|
|
|
344,439 |
|
|
|
5.6 |
|
|
Provision for credit losses |
|
|
6,327 |
|
|
|
(535 |
) |
|
NM |
|
|
|
12,932 |
|
|
|
(4,785 |
) |
|
|
370.3 |
|
|
Net interest income after provision for credit losses |
|
|
111,355 |
|
|
|
125,036 |
|
|
|
(10.9 |
) |
|
|
350,648 |
|
|
|
349,224 |
|
|
|
0.4 |
|
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees |
|
|
6,705 |
|
|
|
6,517 |
|
|
|
2.9 |
|
|
|
21,116 |
|
|
|
20,879 |
|
|
|
1.1 |
|
|
Service charges on deposits |
|
|
6,726 |
|
|
|
6,942 |
|
|
|
(3.1 |
) |
|
|
19,128 |
|
|
|
19,520 |
|
|
|
(2.0 |
) |
|
Electronic banking fees |
|
|
4,949 |
|
|
|
4,808 |
|
|
|
2.9 |
|
|
|
14,564 |
|
|
|
15,307 |
|
|
|
(4.9 |
) |
|
Net swap fee and valuation income |
|
|
3,845 |
|
|
|
2,430 |
|
|
|
58.2 |
|
|
|
7,257 |
|
|
|
6,053 |
|
|
|
19.9 |
|
|
Net securities brokerage revenue |
|
|
2,394 |
|
|
|
2,491 |
|
|
|
(3.9 |
) |
|
|
7,492 |
|
|
|
6,969 |
|
|
|
7.5 |
|
|
Bank-owned life insurance |
|
|
2,398 |
|
|
|
1,999 |
|
|
|
20.0 |
|
|
|
7,547 |
|
|
|
8,263 |
|
|
|
(8.7 |
) |
|
Mortgage banking income |
|
|
975 |
|
|
|
1,257 |
|
|
|
(22.4 |
) |
|
|
2,002 |
|
|
|
4,508 |
|
|
|
(55.6 |
) |
|
Net securities (losses)/gains |
|
|
(337 |
) |
|
|
656 |
|
|
|
(151.4 |
) |
|
|
13 |
|
|
|
(1,176 |
) |
|
|
101.1 |
|
|
Net (losses)/gains on other real estate owned and other assets |
|
|
(28 |
) |
|
|
2,040 |
|
|
|
(101.4 |
) |
|
|
1,075 |
|
|
|
(68 |
) |
|
NM |
|
|
Other income |
|
|
3,252 |
|
|
|
3,116 |
|
|
|
4.4 |
|
|
|
10,178 |
|
|
|
9,367 |
|
|
|
8.7 |
|
|
Total non-interest income |
|
|
30,879 |
|
|
|
32,256 |
|
|
|
(4.3 |
) |
|
|
90,372 |
|
|
|
89,622 |
|
|
|
0.8 |
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
|
45,351 |
|
|
|
44,271 |
|
|
|
2.4 |
|
|
|
131,774 |
|
|
|
124,421 |
|
|
|
5.9 |
|
|
Employee benefits |
|
|
11,922 |
|
|
|
10,693 |
|
|
|
11.5 |
|
|
|
35,492 |
|
|
|
28,574 |
|
|
|
24.2 |
|
|
Net occupancy |
|
|
6,146 |
|
|
|
6,489 |
|
|
|
(5.3 |
) |
|
|
18,921 |
|
|
|
19,843 |
|
|
|
(4.6 |
) |
|
Equipment and software |
|
|
9,132 |
|
|
|
8,083 |
|
|
|
13.0 |
|
|
|
27,018 |
|
|
|
23,795 |
|
|
|
13.5 |
|
|
Marketing |
|
|
3,115 |
|
|
|
2,377 |
|
|
|
31.0 |
|
|
|
8,203 |
|
|
|
7,546 |
|
|
|
8.7 |
|
|
FDIC insurance |
|
|
3,125 |
|
|
|
2,391 |
|
|
|
30.7 |
|
|
|
8,880 |
|
|
|
5,850 |
|
|
|
51.8 |
|
|
Amortization of intangible assets |
|
|
2,262 |
|
|
|
2,560 |
|
|
|
(11.6 |
) |
|
|
6,845 |
|
|
|
7,738 |
|
|
|
(11.5 |
) |
|
Restructuring and merger-related expense |
|
|
641 |
|
|
|
66 |
|
|
|
871.2 |
|
|
|
3,830 |
|
|
|
1,712 |
|
|
|
123.7 |
|
|
Other operating expenses |
|
|
16,245 |
|
|
|
15,011 |
|
|
|
8.2 |
|
|
|
49,535 |
|
|
|
47,032 |
|
|
|
5.3 |
|
|
Total non-interest expense |
|
|
97,939 |
|
|
|
91,941 |
|
|
|
6.5 |
|
|
|
290,498 |
|
|
|
266,511 |
|
|
|
9.0 |
|
|
Income before provision for income taxes |
|
|
44,295 |
|
|
|
65,351 |
|
|
|
(32.2 |
) |
|
|
150,522 |
|
|
|
172,335 |
|
|
|
(12.7 |
) |
|
Provision for income taxes |
|
|
7,453 |
|
|
|
12,318 |
|
|
|
(39.5 |
) |
|
|
26,458 |
|
|
|
32,432 |
|
|
|
(18.4 |
) |
|
Net Income |
|
|
36,842 |
|
|
|
53,033 |
|
|
|
(30.5 |
) |
|
|
124,064 |
|
|
|
139,903 |
|
|
|
(11.3 |
) |
|
Preferred stock dividends |
|
|
2,531 |
|
|
|
2,531 |
|
|
|
- |
|
|
|
7,594 |
|
|
|
7,594 |
|
|
|
- |
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
50,502 |
|
|
|
(32.1 |
) |
|
$ |
116,470 |
|
|
$ |
132,309 |
|
|
|
(12.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest income |
|
$ |
118,926 |
|
|
$ |
125,808 |
|
|
|
(5.5 |
) |
|
$ |
367,352 |
|
|
$ |
348,151 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
|
$ |
0.58 |
|
|
$ |
0.85 |
|
|
|
(31.8 |
) |
|
$ |
1.96 |
|
|
$ |
2.19 |
|
|
|
(10.5 |
) |
|
Net income per common share - diluted |
|
|
0.58 |
|
|
|
0.85 |
|
|
|
(31.8 |
) |
|
|
1.96 |
|
|
|
2.19 |
|
|
|
(10.5 |
) |
|
Net income per common share - diluted, excluding certain items (1)(2) |
|
|
0.59 |
|
|
|
0.85 |
|
|
|
(30.6 |
) |
|
|
2.01 |
|
|
|
2.21 |
|
|
|
(9.0 |
) |
|
Dividends declared |
|
|
0.35 |
|
|
|
0.34 |
|
|
|
2.9 |
|
|
|
1.05 |
|
|
|
1.02 |
|
|
|
2.9 |
|
|
Book value (period end) |
|
|
38.80 |
|
|
|
37.96 |
|
|
|
2.2 |
|
|
|
38.80 |
|
|
|
37.96 |
|
|
|
2.2 |
|
|
Tangible book value (period end) (1) |
|
|
19.82 |
|
|
|
18.84 |
|
|
|
5.2 |
|
|
|
19.82 |
|
|
|
18.84 |
|
|
|
5.2 |
|
|
Average common shares outstanding - basic |
|
|
59,358,653 |
|
|
|
59,549,244 |
|
|
|
(0.3 |
) |
|
|
59,280,644 |
|
|
|
60,336,637 |
|
|
|
(1.8 |
) |
|
Average common shares outstanding - diluted |
|
|
59,443,366 |
|
|
|
59,697,676 |
|
|
|
(0.4 |
) |
|
|
59,386,429 |
|
|
|
60,489,248 |
|
|
|
(1.8 |
) |
|
Period end common shares outstanding |
|
|
59,364,696 |
|
|
|
59,304,505 |
|
|
|
0.1 |
|
|
|
59,364,696 |
|
|
|
59,304,505 |
|
|
|
0.1 |
|
|
Period end preferred shares outstanding |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
- |
|
|
|
150,000 |
|
|
|
150,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See non-GAAP financial measures for additional information relating to the calculation of this item. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses. |
|
|
|
|
|
|
|
|
NM - Not Meaningful |
|
|
|
|
|
|
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
Consolidated Selected Financial Highlights |
(unaudited, dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios |
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
|
September 30, |
|
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
|
Return on average assets |
|
0.91 |
|
% |
|
1.04 |
|
% |
|
(12.50 |
) |
% |
|
Return on average assets, excluding after-tax restructuring and merger-related expenses (1) |
|
0.93 |
|
|
|
1.05 |
|
|
|
(11.43 |
) |
|
|
Return on average equity |
|
6.29 |
|
|
|
6.93 |
|
|
|
(9.24 |
) |
|
|
Return on average equity, excluding after-tax restructuring and merger-related expenses (1) |
|
6.45 |
|
|
|
7.01 |
|
|
|
(7.99 |
) |
|
|
Return on average tangible equity (1) |
|
12.09 |
|
|
|
13.09 |
|
|
|
(7.64 |
) |
|
|
Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1) |
|
12.39 |
|
|
|
13.22 |
|
|
|
(6.28 |
) |
|
|
Return on average tangible common equity (1) |
|
13.55 |
|
|
|
14.58 |
|
|
|
(7.06 |
) |
|
|
Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1) |
|
13.88 |
|
|
|
14.72 |
|
|
|
(5.71 |
) |
|
|
Yield on earning assets (2) |
|
4.55 |
|
|
|
3.29 |
|
|
|
38.30 |
|
|
|
Cost of interest bearing liabilities |
|
2.08 |
|
|
|
0.29 |
|
|
|
617.24 |
|
|
|
Net interest spread (2) |
|
2.47 |
|
|
|
3.00 |
|
|
|
(17.67 |
) |
|
|
Net interest margin (2) |
|
3.19 |
|
|
|
3.11 |
|
|
|
2.57 |
|
|
|
Efficiency (1) (2) |
|
62.63 |
|
|
|
60.49 |
|
|
|
3.54 |
|
|
|
Average loans to average deposits |
|
85.25 |
|
|
|
72.82 |
|
|
|
17.07 |
|
|
|
Annualized net loan charge-offs/average loans |
|
0.03 |
|
|
|
0.02 |
|
|
|
50.00 |
|
|
|
Effective income tax rate |
|
17.58 |
|
|
|
18.82 |
|
|
|
(6.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
Return on average assets |
|
0.78 |
|
% |
|
0.98 |
|
% |
|
0.95 |
|
% |
|
1.18 |
|
% |
|
1.19 |
|
% |
Return on average assets, excluding after-tax restructuring and merger-related expenses (1) |
|
0.80 |
|
|
|
0.98 |
|
|
|
1.01 |
|
|
|
1.18 |
|
|
|
1.19 |
|
|
Return on average equity |
|
5.49 |
|
|
|
6.81 |
|
|
|
6.57 |
|
|
|
8.18 |
|
|
|
8.05 |
|
|
Return on average equity, excluding after-tax restructuring and merger-related expenses (1) |
|
5.57 |
|
|
|
6.82 |
|
|
|
6.98 |
|
|
|
8.18 |
|
|
|
8.06 |
|
|
Return on average tangible equity (1) |
|
10.60 |
|
|
|
12.98 |
|
|
|
12.72 |
|
|
|
16.05 |
|
|
|
15.39 |
|
|
Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1) |
|
10.75 |
|
|
|
12.99 |
|
|
|
13.48 |
|
|
|
16.05 |
|
|
|
15.41 |
|
|
Return on average tangible common equity (1) |
|
11.87 |
|
|
|
14.52 |
|
|
|
14.28 |
|
|
|
18.09 |
|
|
|
17.23 |
|
|
Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1) |
|
12.03 |
|
|
|
14.53 |
|
|
|
15.13 |
|
|
|
18.10 |
|
|
|
17.25 |
|
|
Yield on earning assets (2) |
|
4.72 |
|
|
|
4.59 |
|
|
|
4.32 |
|
|
|
4.00 |
|
|
|
3.59 |
|
|
Cost of interest bearing liabilities |
|
2.52 |
|
|
|
2.15 |
|
|
|
1.52 |
|
|
|
0.82 |
|
|
|
0.41 |
|
|
Net interest spread (2) |
|
2.20 |
|
|
|
2.44 |
|
|
|
2.80 |
|
|
|
3.18 |
|
|
|
3.18 |
|
|
Net interest margin (2) |
|
3.03 |
|
|
|
3.18 |
|
|
|
3.36 |
|
|
|
3.49 |
|
|
|
3.33 |
|
|
Efficiency (1) (2) |
|
64.95 |
|
|
|
62.33 |
|
|
|
60.66 |
|
|
|
56.91 |
|
|
|
58.13 |
|
|
Average loans to average deposits |
|
86.79 |
|
|
|
85.44 |
|
|
|
83.46 |
|
|
|
78.43 |
|
|
|
75.01 |
|
|
Annualized net loan charge-offs and recoveries /average loans |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.07 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
Effective income tax rate |
|
16.83 |
|
|
|
16.80 |
|
|
|
19.02 |
|
|
|
18.51 |
|
|
|
18.85 |
|
|
Trust assets, market value at period end |
$ |
4,982,324 |
|
|
$ |
5,127,265 |
|
|
$ |
5,026,631 |
|
|
$ |
4,878,479 |
|
|
$ |
4,622,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See non-GAAP financial measures for additional information relating to the calculation of this item. |
(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts. |
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
|
Consolidated Selected Financial Highlights |
|
(unaudited, dollars in thousands, except shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
September 30, |
|
|
|
|
December 31, |
|
December 31, 2022 |
|
|
Balance sheets |
|
2023 |
|
|
2022 |
|
|
% Change |
|
2022 |
|
to September 30, 2023 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
153,012 |
|
|
$ |
212,341 |
|
|
|
(27.9 |
) |
$ |
166,182 |
|
|
(7.9 |
) |
|
Due from banks - interest bearing |
|
|
342,070 |
|
|
|
166,215 |
|
|
|
105.8 |
|
|
242,229 |
|
|
41.2 |
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, at fair value |
|
|
11,453 |
|
|
|
11,964 |
|
|
|
(4.3 |
) |
|
11,506 |
|
|
(0.5 |
) |
|
Available-for-sale debt securities, at fair value |
|
|
2,196,141 |
|
|
|
2,645,748 |
|
|
|
(17.0 |
) |
|
2,529,140 |
|
|
(13.2 |
) |
|
Held-to-maturity debt securities (fair values of $998,987; $1,065,833 and $1,084,390, respectively) |
|
|
1,210,992 |
|
|
|
1,262,467 |
|
|
|
(4.1 |
) |
|
1,248,629 |
|
|
(3.0 |
) |
|
Allowance for credit losses - held-to-maturity debt securities |
|
|
(180 |
) |
|
|
(225 |
) |
|
|
20.0 |
|
|
(220 |
) |
|
18.2 |
|
|
Net held-to-maturity debt securities |
|
|
1,210,812 |
|
|
|
1,262,242 |
|
|
|
(4.1 |
) |
|
1,248,409 |
|
|
(3.0 |
) |
|
Total securities |
|
|
3,418,406 |
|
|
|
3,919,954 |
|
|
|
(12.8 |
) |
|
3,789,055 |
|
|
(9.8 |
) |
|
Loans held for sale |
|
|
17,677 |
|
|
|
12,887 |
|
|
|
37.2 |
|
|
8,249 |
|
|
114.3 |
|
|
Portfolio loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
6,387,183 |
|
|
|
5,831,384 |
|
|
|
9.5 |
|
|
6,061,344 |
|
|
5.4 |
|
|
Commercial and industrial |
|
|
1,587,611 |
|
|
|
1,516,856 |
|
|
|
4.7 |
|
|
1,579,395 |
|
|
0.5 |
|
|
Residential real estate |
|
|
2,392,531 |
|
|
|
2,010,344 |
|
|
|
19.0 |
|
|
2,140,584 |
|
|
11.8 |
|
|
Home equity |
|
|
715,186 |
|
|
|
609,765 |
|
|
|
17.3 |
|
|
695,065 |
|
|
2.9 |
|
|
Consumer |
|
|
233,362 |
|
|
|
309,313 |
|
|
|
(24.6 |
) |
|
226,340 |
|
|
3.1 |
|
|
Total portfolio loans, net of unearned income |
|
|
11,315,873 |
|
|
|
10,277,662 |
|
|
|
10.1 |
|
|
10,702,728 |
|
|
5.7 |
|
|
Allowance for credit losses - loans |
|
|
(126,615 |
) |
|
|
(114,584 |
) |
|
|
(10.5 |
) |
|
(117,790 |
) |
|
(7.5 |
) |
|
Net portfolio loans |
|
|
11,189,258 |
|
|
|
10,163,078 |
|
|
|
10.1 |
|
|
10,584,938 |
|
|
5.7 |
|
|
Premises and equipment, net |
|
|
226,377 |
|
|
|
221,355 |
|
|
|
2.3 |
|
|
220,892 |
|
|
2.5 |
|
|
Accrued interest receivable |
|
|
73,014 |
|
|
|
63,375 |
|
|
|
15.2 |
|
|
68,522 |
|
|
6.6 |
|
|
Goodwill and other intangible assets, net |
|
|
1,134,510 |
|
|
|
1,143,896 |
|
|
|
(0.8 |
) |
|
1,141,355 |
|
|
(0.6 |
) |
|
Bank-owned life insurance |
|
|
356,962 |
|
|
|
350,806 |
|
|
|
1.8 |
|
|
352,361 |
|
|
1.3 |
|
|
Other assets |
|
|
433,091 |
|
|
|
350,840 |
|
|
|
23.4 |
|
|
358,122 |
|
|
20.9 |
|
|
Total Assets |
|
$ |
17,344,377 |
|
|
$ |
16,604,747 |
|
|
|
4.5 |
|
$ |
16,931,905 |
|
|
2.4 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand |
|
$ |
4,169,956 |
|
|
$ |
4,736,722 |
|
|
|
(12.0 |
) |
$ |
4,700,438 |
|
|
(11.3 |
) |
|
Interest bearing demand |
|
|
3,278,956 |
|
|
|
3,201,714 |
|
|
|
2.4 |
|
|
3,119,807 |
|
|
5.1 |
|
|
Money market |
|
|
1,905,001 |
|
|
|
1,772,481 |
|
|
|
7.5 |
|
|
1,684,023 |
|
|
13.1 |
|
|
Savings deposits |
|
|
2,559,894 |
|
|
|
2,741,937 |
|
|
|
(6.6 |
) |
|
2,741,004 |
|
|
(6.6 |
) |
|
Certificates of deposit |
|
|
1,176,421 |
|
|
|
991,512 |
|
|
|
18.6 |
|
|
885,818 |
|
|
32.8 |
|
|
Total deposits |
|
|
13,090,228 |
|
|
|
13,444,366 |
|
|
|
(2.6 |
) |
|
13,131,090 |
|
|
(0.3 |
) |
|
Federal Home Loan Bank borrowings |
|
|
1,125,000 |
|
|
|
56,998 |
|
|
NM |
|
|
705,000 |
|
|
59.6 |
|
|
Other short-term borrowings |
|
|
106,693 |
|
|
|
127,983 |
|
|
|
(16.6 |
) |
|
135,069 |
|
|
(21.0 |
) |
|
Subordinated debt and junior subordinated debt |
|
|
282,079 |
|
|
|
281,179 |
|
|
|
0.3 |
|
|
281,404 |
|
|
0.2 |
|
|
Total borrowings |
|
|
1,513,772 |
|
|
|
466,160 |
|
|
|
224.7 |
|
|
1,121,473 |
|
|
35.0 |
|
|
Accrued interest payable |
|
|
11,416 |
|
|
|
4,358 |
|
|
|
162.0 |
|
|
4,593 |
|
|
148.6 |
|
|
Other liabilities |
|
|
281,020 |
|
|
|
294,211 |
|
|
|
(4.5 |
) |
|
248,087 |
|
|
13.3 |
|
|
Total Liabilities |
|
|
14,896,436 |
|
|
|
14,209,095 |
|
|
|
4.8 |
|
|
14,505,243 |
|
|
2.7 |
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150.0 million, issued and outstanding, respectively |
|
|
144,484 |
|
|
|
144,484 |
|
|
|
- |
|
|
144,484 |
|
|
- |
|
|
Common stock, $2.0833 par value; 100,000,000 shares authorized; 68,081,306 shares issued; 59,364,696, 59,304,505 and 59,198,963 shares outstanding, respectively |
|
|
141,834 |
|
|
|
141,834 |
|
|
|
- |
|
|
141,834 |
|
|
- |
|
|
Capital surplus |
|
|
1,633,395 |
|
|
|
1,634,280 |
|
|
|
(0.1 |
) |
|
1,635,877 |
|
|
(0.2 |
) |
|
Retained earnings |
|
|
1,131,597 |
|
|
|
1,048,532 |
|
|
|
7.9 |
|
|
1,077,675 |
|
|
5.0 |
|
|
Treasury stock (8,716,610, 8,776,801 and 8,882,343 - at cost, respectively) |
|
|
(303,424 |
) |
|
|
(305,033 |
) |
|
|
0.5 |
|
|
(308,964 |
) |
|
1.8 |
|
|
Accumulated other comprehensive loss |
|
|
(297,906 |
) |
|
|
(266,640 |
) |
|
|
(11.7 |
) |
|
(262,416 |
) |
|
(13.5 |
) |
|
Deferred benefits for directors |
|
|
(2,039 |
) |
|
|
(1,805 |
) |
|
|
(13.0 |
) |
|
(1,828 |
) |
|
(11.5 |
) |
|
Total Shareholders' Equity |
|
|
2,447,941 |
|
|
|
2,395,652 |
|
|
|
2.2 |
|
|
2,426,662 |
|
|
0.9 |
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
17,344,377 |
|
|
$ |
16,604,747 |
|
|
|
4.5 |
|
$ |
16,931,905 |
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM = Not Meaningful |
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
|
Consolidated Selected Financial Highlights |
|
(unaudited, dollars in thousands, except shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
|
|
|
Balance sheets |
|
2023 |
|
|
2023 |
|
|
% Change |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
153,012 |
|
|
$ |
178,057 |
|
|
|
(14.1 |
) |
|
Due from banks - interest bearing |
|
|
342,070 |
|
|
|
384,261 |
|
|
|
(11.0 |
) |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
Equity securities, at fair value |
|
|
11,453 |
|
|
|
11,948 |
|
|
|
(4.1 |
) |
|
Available-for-sale debt securities, at fair value |
|
|
2,196,141 |
|
|
|
2,329,222 |
|
|
|
(5.7 |
) |
|
Held-to-maturity (fair values of $998,987; and $1,072,229 respectively) |
|
|
1,210,992 |
|
|
|
1,224,470 |
|
|
|
(1.1 |
) |
|
Allowance for credit losses - held-to-maturity debt securities |
|
|
(180 |
) |
|
|
(193 |
) |
|
|
6.7 |
|
|
Net held-to-maturity debt securities |
|
|
1,210,812 |
|
|
|
1,224,277 |
|
|
|
(1.1 |
) |
|
Total securities |
|
|
3,418,406 |
|
|
|
3,565,447 |
|
|
|
(4.1 |
) |
|
Loans held for sale |
|
|
17,677 |
|
|
|
28,970 |
|
|
|
(39.0 |
) |
|
Portfolio loans: |
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
6,387,183 |
|
|
|
6,295,467 |
|
|
|
1.5 |
|
|
Commercial and industrial |
|
|
1,587,611 |
|
|
|
1,558,491 |
|
|
|
1.9 |
|
|
Residential real estate |
|
|
2,392,531 |
|
|
|
2,341,928 |
|
|
|
2.2 |
|
|
Home equity |
|
|
715,186 |
|
|
|
701,824 |
|
|
|
1.9 |
|
|
Consumer |
|
|
233,362 |
|
|
|
232,254 |
|
|
|
0.5 |
|
|
Total portfolio loans, net of unearned income |
|
|
11,315,873 |
|
|
|
11,129,964 |
|
|
|
1.7 |
|
|
Allowance for credit losses - loans |
|
|
(126,615 |
) |
|
|
(120,166 |
) |
|
|
(5.4 |
) |
|
Net portfolio loans |
|
|
11,189,258 |
|
|
|
11,009,798 |
|
|
|
1.6 |
|
|
Premises and equipment, net |
|
|
226,377 |
|
|
|
219,934 |
|
|
|
2.9 |
|
|
Accrued interest receivable |
|
|
73,014 |
|
|
|
69,773 |
|
|
|
4.6 |
|
|
Goodwill and other intangible assets, net |
|
|
1,134,510 |
|
|
|
1,136,773 |
|
|
|
(0.2 |
) |
|
Bank-owned life insurance |
|
|
356,962 |
|
|
|
355,204 |
|
|
|
0.5 |
|
|
Other assets |
|
|
433,091 |
|
|
|
408,737 |
|
|
|
6.0 |
|
|
Total Assets |
|
$ |
17,344,377 |
|
|
$ |
17,356,954 |
|
|
|
(0.1 |
) |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand |
|
$ |
4,169,956 |
|
|
$ |
4,286,235 |
|
|
|
(2.7 |
) |
|
Interest bearing demand |
|
|
3,278,956 |
|
|
|
3,273,745 |
|
|
|
0.2 |
|
|
Money market |
|
|
1,905,001 |
|
|
|
1,685,667 |
|
|
|
13.0 |
|
|
Savings deposits |
|
|
2,559,894 |
|
|
|
2,655,680 |
|
|
|
(3.6 |
) |
|
Certificates of deposit |
|
|
1,176,421 |
|
|
|
960,107 |
|
|
|
22.5 |
|
|
Total deposits |
|
|
13,090,228 |
|
|
|
12,861,434 |
|
|
|
1.8 |
|
|
Federal Home Loan Bank borrowings |
|
|
1,125,000 |
|
|
|
1,380,000 |
|
|
|
(18.5 |
) |
|
Other short-term borrowings |
|
|
106,693 |
|
|
|
101,286 |
|
|
|
5.3 |
|
|
Subordinated debt and junior subordinated debt |
|
|
282,079 |
|
|
|
281,854 |
|
|
|
0.1 |
|
|
Total borrowings |
|
|
1,513,772 |
|
|
|
1,763,140 |
|
|
|
(14.1 |
) |
|
Accrued interest payable |
|
|
11,416 |
|
|
|
8,869 |
|
|
|
28.7 |
|
|
Other liabilities |
|
|
281,020 |
|
|
|
258,513 |
|
|
|
8.7 |
|
|
Total Liabilities |
|
|
14,896,436 |
|
|
|
14,891,956 |
|
|
|
0.0 |
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150.0 million, issued and outstanding, respectively |
|
|
144,484 |
|
|
|
144,484 |
|
|
|
- |
|
|
Common stock, $2.0833 par value; 100,000,000 shares authorized; 68,081,306 shares issued; 59,364,696 and 59,355,062 shares outstanding, respectively |
|
|
141,834 |
|
|
|
141,834 |
|
|
|
- |
|
|
Capital surplus |
|
|
1,633,395 |
|
|
|
1,630,963 |
|
|
|
0.1 |
|
|
Retained earnings |
|
|
1,131,597 |
|
|
|
1,118,135 |
|
|
|
1.2 |
|
|
Treasury stock (8,716,610 and 8,726,244 shares - at cost, respectively) |
|
|
(303,424 |
) |
|
|
(303,770 |
) |
|
|
0.1 |
|
|
Accumulated other comprehensive loss |
|
|
(297,906 |
) |
|
|
(264,627 |
) |
|
|
(12.6 |
) |
|
Deferred benefits for directors |
|
|
(2,039 |
) |
|
|
(2,021 |
) |
|
|
(0.9 |
) |
|
Total Shareholders' Equity |
|
|
2,447,941 |
|
|
|
2,464,998 |
|
|
|
(0.7 |
) |
|
Total Liabilities and Shareholders' Equity |
|
$ |
17,344,377 |
|
|
$ |
17,356,954 |
|
|
|
(0.1 |
) |
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
Consolidated Selected Financial Highlights |
(unaudited, dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended Sept. 30, |
|
|
|
For the Nine Months Ended Sept. 30, |
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Average balance sheet and net interest margin analysis |
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
|
|
Balance |
|
Rate |
|
|
|
Balance |
|
Rate |
|
|
|
Balance |
|
Rate |
|
|
|
Balance |
|
Rate |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks - interest bearing |
|
$ |
341,206 |
|
|
5.21 |
|
% |
|
$ |
375,136 |
|
|
2.09 |
|
% |
|
$ |
353,312 |
|
|
5.18 |
|
% |
|
$ |
757,325 |
|
|
0.67 |
|
% |
|
Loans, net of unearned income (1) |
|
|
11,271,211 |
|
|
5.46 |
|
|
|
|
10,224,494 |
|
|
4.25 |
|
|
|
|
11,012,054 |
|
|
5.27 |
|
|
|
|
9,958,318 |
|
|
4.02 |
|
|
|
Securities: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,100,769 |
|
|
2.31 |
|
|
|
|
3,548,271 |
|
|
1.96 |
|
|
|
|
3,199,826 |
|
|
2.33 |
|
|
|
|
3,472,211 |
|
|
1.83 |
|
|
|
Tax-exempt (3) |
|
|
778,069 |
|
|
3.02 |
|
|
|
|
823,133 |
|
|
3.00 |
|
|
|
|
788,250 |
|
|
3.05 |
|
|
|
|
782,141 |
|
|
3.02 |
|
|
|
Total securities |
|
|
3,878,838 |
|
|
2.46 |
|
|
|
|
4,371,404 |
|
|
2.16 |
|
|
|
|
3,988,076 |
|
|
2.47 |
|
|
|
|
4,254,352 |
|
|
2.05 |
|
|
|
Other earning assets |
|
|
60,963 |
|
|
7.41 |
|
|
|
|
12,808 |
|
|
4.05 |
|
|
|
|
56,207 |
|
|
5.53 |
|
|
|
|
13,840 |
|
|
3.89 |
|
|
|
Total earning assets (3) |
|
|
15,552,218 |
|
|
4.72 |
|
% |
|
|
14,983,842 |
|
|
3.59 |
|
% |
|
|
15,409,649 |
|
|
4.55 |
|
% |
|
|
14,983,835 |
|
|
3.29 |
|
% |
|
Other assets |
|
|
1,789,741 |
|
|
|
|
|
|
1,887,813 |
|
|
|
|
|
|
1,793,998 |
|
|
|
|
|
|
1,960,951 |
|
|
|
|
|
Total Assets |
|
$ |
17,341,959 |
|
|
|
|
|
$ |
16,871,655 |
|
|
|
|
|
$ |
17,203,647 |
|
|
|
|
|
$ |
16,944,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
3,294,370 |
|
|
2.51 |
|
% |
|
$ |
3,306,339 |
|
|
0.35 |
|
% |
|
$ |
3,185,340 |
|
|
2.06 |
|
% |
|
$ |
3,363,152 |
|
|
0.20 |
|
% |
|
Money market accounts |
|
|
1,797,562 |
|
|
2.39 |
|
|
|
|
1,780,338 |
|
|
0.22 |
|
|
|
|
1,689,350 |
|
|
1.77 |
|
|
|
|
1,785,703 |
|
|
0.13 |
|
|
|
Savings deposits |
|
|
2,604,075 |
|
|
1.02 |
|
|
|
|
2,714,684 |
|
|
0.16 |
|
|
|
|
2,702,050 |
|
|
0.82 |
|
|
|
|
2,681,084 |
|
|
0.08 |
|
|
|
Certificates of deposit |
|
|
1,065,140 |
|
|
2.23 |
|
|
|
|
1,049,694 |
|
|
0.36 |
|
|
|
|
947,404 |
|
|
1.42 |
|
|
|
|
1,154,812 |
|
|
0.39 |
|
|
|
Total interest bearing deposits |
|
|
8,761,147 |
|
|
2.01 |
|
|
|
|
8,851,055 |
|
|
0.27 |
|
|
|
|
8,524,144 |
|
|
1.54 |
|
|
|
|
8,984,751 |
|
|
0.17 |
|
|
|
Federal Home Loan Bank borrowings |
|
|
1,212,554 |
|
|
5.39 |
|
|
|
|
113,530 |
|
|
1.22 |
|
|
|
|
1,157,821 |
|
|
5.14 |
|
|
|
|
138,766 |
|
|
1.29 |
|
|
|
Repurchase agreements |
|
|
112,233 |
|
|
2.63 |
|
|
|
|
148,179 |
|
|
0.39 |
|
|
|
|
116,159 |
|
|
1.90 |
|
|
|
|
150,126 |
|
|
0.22 |
|
|
|
Subordinated debt and junior subordinated debt |
|
|
281,943 |
|
|
6.06 |
|
|
|
|
281,002 |
|
|
4.48 |
|
|
|
|
281,715 |
|
|
5.86 |
|
|
|
|
237,046 |
|
|
4.02 |
|
|
|
Total interest bearing liabilities (4) |
|
|
10,367,877 |
|
|
2.52 |
|
% |
|
|
9,393,766 |
|
|
0.41 |
|
% |
|
|
10,079,839 |
|
|
2.08 |
|
% |
|
|
9,510,689 |
|
|
0.29 |
|
% |
|
Non-interest bearing demand deposits |
|
|
4,225,529 |
|
|
|
|
|
|
4,779,216 |
|
|
|
|
|
|
4,393,714 |
|
|
|
|
|
|
4,690,218 |
|
|
|
|
|
Other liabilities |
|
|
269,891 |
|
|
|
|
|
|
209,735 |
|
|
|
|
|
|
253,410 |
|
|
|
|
|
|
193,070 |
|
|
|
|
|
Shareholders' equity |
|
|
2,478,662 |
|
|
|
|
|
|
2,488,938 |
|
|
|
|
|
|
2,476,684 |
|
|
|
|
|
|
2,550,809 |
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
17,341,959 |
|
|
|
|
|
$ |
16,871,655 |
|
|
|
|
|
$ |
17,203,647 |
|
|
|
|
|
$ |
16,944,786 |
|
|
|
|
|
Taxable equivalent net interest spread |
|
|
|
|
2.20 |
|
% |
|
|
|
|
3.18 |
|
% |
|
|
|
|
2.47 |
|
% |
|
|
|
|
3.00 |
|
% |
|
Taxable equivalent net interest margin |
|
|
|
|
3.03 |
|
% |
|
|
|
|
3.33 |
|
% |
|
|
|
|
3.19 |
|
% |
|
|
|
|
3.11 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gross of allowance for credit losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in interest income on loans were $0.8 million and $1.4 million for the three months ended September 30, 2023 and 2022, respectively, and were $1.9 million and $8.0 million for the nine months ended September 30, 2023 and 2022. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $1.0 million and $1.7 million for the three months ended September 30, 2023 and 2022, respectively, and $3.5 million and $6.2 million for the nine months ended September 30, 2023 and 2022, respectively. |
|
(2) Average yields on available-for-sale securities are calculated based on amortized cost. |
|
(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented. |
|
(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $35 thousand and $0.2 million for the three months ended September 30, 2023 and 2022, respectively, and $0.3 million and $0.9 million for the nine months ended September 30, 2023 and 2022, respectively. |
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
|
Consolidated Selected Financial Highlights |
|
(unaudited, dollars in thousands, except shares and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Statement of Income |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
155,206 |
|
|
$ |
145,741 |
|
|
$ |
133,406 |
|
|
$ |
123,307 |
|
|
$ |
109,562 |
|
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
18,082 |
|
|
|
18,483 |
|
|
|
19,086 |
|
|
|
18,655 |
|
|
|
17,531 |
|
|
Tax-exempt |
|
|
4,679 |
|
|
|
4,723 |
|
|
|
4,790 |
|
|
|
4,853 |
|
|
|
4,916 |
|
|
Total interest and dividends on securities |
|
|
22,761 |
|
|
|
23,206 |
|
|
|
23,876 |
|
|
|
23,508 |
|
|
|
22,447 |
|
|
Other interest income |
|
|
5,622 |
|
|
|
7,108 |
|
|
|
3,273 |
|
|
|
2,103 |
|
|
|
2,108 |
|
|
Total interest and dividend income |
|
|
183,589 |
|
|
|
176,055 |
|
|
|
160,555 |
|
|
|
148,918 |
|
|
|
134,117 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
|
20,873 |
|
|
|
17,203 |
|
|
|
11,106 |
|
|
|
7,264 |
|
|
|
2,953 |
|
|
Money market deposits |
|
|
10,841 |
|
|
|
7,220 |
|
|
|
4,252 |
|
|
|
1,890 |
|
|
|
968 |
|
|
Savings deposits |
|
|
6,699 |
|
|
|
5,860 |
|
|
|
4,000 |
|
|
|
2,454 |
|
|
|
1,067 |
|
|
Certificates of deposit |
|
|
5,983 |
|
|
|
2,906 |
|
|
|
1,203 |
|
|
|
742 |
|
|
|
958 |
|
|
Total interest expense on deposits |
|
|
44,396 |
|
|
|
33,189 |
|
|
|
20,561 |
|
|
|
12,350 |
|
|
|
5,946 |
|
|
Federal Home Loan Bank borrowings |
|
|
16,463 |
|
|
|
16,713 |
|
|
|
11,300 |
|
|
|
2,634 |
|
|
|
348 |
|
|
Other short-term borrowings |
|
|
745 |
|
|
|
492 |
|
|
|
418 |
|
|
|
324 |
|
|
|
147 |
|
|
Subordinated debt and junior subordinated debt |
|
|
4,303 |
|
|
|
4,094 |
|
|
|
3,944 |
|
|
|
3,736 |
|
|
|
3,175 |
|
|
Total interest expense |
|
|
65,907 |
|
|
|
54,488 |
|
|
|
36,223 |
|
|
|
19,044 |
|
|
|
9,616 |
|
|
Net interest income |
|
|
117,682 |
|
|
|
121,567 |
|
|
|
124,332 |
|
|
|
129,874 |
|
|
|
124,501 |
|
|
Provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
Net interest income after provision for credit losses |
|
|
111,355 |
|
|
|
118,539 |
|
|
|
120,755 |
|
|
|
126,751 |
|
|
|
125,036 |
|
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees |
|
|
6,705 |
|
|
|
6,918 |
|
|
|
7,494 |
|
|
|
6,672 |
|
|
|
6,517 |
|
|
Service charges on deposits |
|
|
6,726 |
|
|
|
6,232 |
|
|
|
6,170 |
|
|
|
6,762 |
|
|
|
6,942 |
|
|
Electronic banking fees |
|
|
4,949 |
|
|
|
5,010 |
|
|
|
4,605 |
|
|
|
4,695 |
|
|
|
4,808 |
|
|
Net swap fee and valuation income |
|
|
3,845 |
|
|
|
2,612 |
|
|
|
799 |
|
|
|
1,015 |
|
|
|
2,430 |
|
|
Net securities brokerage revenue |
|
|
2,394 |
|
|
|
2,523 |
|
|
|
2,576 |
|
|
|
2,556 |
|
|
|
2,491 |
|
|
Bank-owned life insurance |
|
|
2,398 |
|
|
|
3,189 |
|
|
|
1,959 |
|
|
|
2,464 |
|
|
|
1,999 |
|
|
Mortgage banking income |
|
|
975 |
|
|
|
601 |
|
|
|
426 |
|
|
|
621 |
|
|
|
1,257 |
|
|
Net securities (losses)/gains |
|
|
(337 |
) |
|
|
205 |
|
|
|
145 |
|
|
|
(600 |
) |
|
|
656 |
|
|
Net (losses)/gains on other real estate owned and other assets |
|
|
(28 |
) |
|
|
871 |
|
|
|
232 |
|
|
|
550 |
|
|
|
2,040 |
|
|
Other income |
|
|
3,252 |
|
|
|
3,680 |
|
|
|
3,247 |
|
|
|
3,035 |
|
|
|
3,116 |
|
|
Total non-interest income |
|
|
30,879 |
|
|
|
31,841 |
|
|
|
27,653 |
|
|
|
27,770 |
|
|
|
32,256 |
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
|
45,351 |
|
|
|
44,471 |
|
|
|
41,952 |
|
|
|
42,606 |
|
|
|
44,271 |
|
|
Employee benefits |
|
|
11,922 |
|
|
|
11,511 |
|
|
|
12,060 |
|
|
|
9,198 |
|
|
|
10,693 |
|
|
Net occupancy |
|
|
6,146 |
|
|
|
6,132 |
|
|
|
6,643 |
|
|
|
6,262 |
|
|
|
6,489 |
|
|
Equipment and software |
|
|
9,132 |
|
|
|
8,823 |
|
|
|
9,063 |
|
|
|
8,712 |
|
|
|
8,083 |
|
|
Marketing |
|
|
3,115 |
|
|
|
2,763 |
|
|
|
2,325 |
|
|
|
1,788 |
|
|
|
2,377 |
|
|
FDIC insurance |
|
|
3,125 |
|
|
|
2,871 |
|
|
|
2,884 |
|
|
|
2,051 |
|
|
|
2,391 |
|
|
Amortization of intangible assets |
|
|
2,262 |
|
|
|
2,282 |
|
|
|
2,301 |
|
|
|
2,541 |
|
|
|
2,560 |
|
|
Restructuring and merger-related expense |
|
|
641 |
|
|
|
35 |
|
|
|
3,153 |
|
|
|
11 |
|
|
|
66 |
|
|
Other operating expenses |
|
|
16,245 |
|
|
|
17,549 |
|
|
|
15,744 |
|
|
|
17,286 |
|
|
|
15,011 |
|
|
Total non-interest expense |
|
|
97,939 |
|
|
|
96,437 |
|
|
|
96,125 |
|
|
|
90,455 |
|
|
|
91,941 |
|
|
Income before provision for income taxes |
|
|
44,295 |
|
|
|
53,943 |
|
|
|
52,283 |
|
|
|
64,066 |
|
|
|
65,351 |
|
|
Provision for income taxes |
|
|
7,453 |
|
|
|
9,063 |
|
|
|
9,942 |
|
|
|
11,856 |
|
|
|
12,318 |
|
|
Net Income |
|
|
36,842 |
|
|
|
44,880 |
|
|
|
42,341 |
|
|
|
52,210 |
|
|
|
53,033 |
|
|
Preferred stock dividends |
|
|
2,531 |
|
|
|
2,531 |
|
|
|
2,531 |
|
|
|
2,531 |
|
|
|
2,531 |
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest income |
|
$ |
118,926 |
|
|
$ |
122,822 |
|
|
$ |
125,605 |
|
|
$ |
131,164 |
|
|
$ |
125,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
|
$ |
0.58 |
|
|
$ |
0.71 |
|
|
$ |
0.67 |
|
|
$ |
0.84 |
|
|
$ |
0.85 |
|
|
Net income per common share - diluted |
|
|
0.58 |
|
|
|
0.71 |
|
|
|
0.67 |
|
|
|
0.84 |
|
|
|
0.85 |
|
|
Net income per common share - diluted, excluding certain items (1)(2) |
|
|
0.59 |
|
|
|
0.71 |
|
|
|
0.71 |
|
|
|
0.84 |
|
|
|
0.85 |
|
|
Dividends declared |
|
|
0.35 |
|
|
|
0.35 |
|
|
|
0.35 |
|
|
|
0.35 |
|
|
|
0.34 |
|
|
Book value (period end) |
|
|
38.80 |
|
|
|
39.10 |
|
|
|
39.34 |
|
|
|
38.55 |
|
|
|
37.96 |
|
|
Tangible book value (period end) (1) |
|
|
19.82 |
|
|
|
20.08 |
|
|
|
20.27 |
|
|
|
19.43 |
|
|
|
18.84 |
|
|
Average common shares outstanding - basic |
|
|
59,358,653 |
|
|
|
59,263,949 |
|
|
|
59,217,711 |
|
|
|
59,188,238 |
|
|
|
59,549,244 |
|
|
Average common shares outstanding - diluted |
|
|
59,443,366 |
|
|
|
59,385,847 |
|
|
|
59,375,053 |
|
|
|
59,374,204 |
|
|
|
59,697,676 |
|
|
Period end common shares outstanding |
|
|
59,364,696 |
|
|
|
59,355,062 |
|
|
|
59,246,569 |
|
|
|
59,198,963 |
|
|
|
59,304,505 |
|
|
Period end preferred shares outstanding |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
150,000 |
|
|
|
150,000 |
|
|
|
150,000 |
|
|
Full time equivalent employees |
|
|
2,427 |
|
|
|
2,542 |
|
|
|
2,501 |
|
|
|
2,495 |
|
|
|
2,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See non-GAAP financial measures for additional information relating to the calculation of this item. |
|
|
(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses. |
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
Consolidated Selected Financial Highlights |
(unaudited, dollars in thousands) |
|
|
|
Quarter Ended |
|
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
|
Asset quality data |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
|
Non-performing assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings - accruing |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,230 |
|
|
$ |
4,583 |
|
|
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,711 |
|
|
|
1,756 |
|
|
|
Other non-accrual loans |
|
|
29,878 |
|
|
|
31,555 |
|
|
|
39,216 |
|
|
|
36,474 |
|
|
|
26,428 |
|
|
|
Total non-accrual loans |
|
|
29,878 |
|
|
|
31,555 |
|
|
|
39,216 |
|
|
|
38,185 |
|
|
|
28,184 |
|
|
|
Total non-performing loans |
|
|
29,878 |
|
|
|
31,555 |
|
|
|
39,216 |
|
|
|
41,415 |
|
|
|
32,767 |
|
|
|
Other real estate and repossessed assets |
|
|
1,333 |
|
|
|
1,432 |
|
|
|
1,554 |
|
|
|
1,486 |
|
|
|
1,595 |
|
|
|
Total non-performing assets |
|
$ |
31,211 |
|
|
$ |
32,987 |
|
|
$ |
40,770 |
|
|
$ |
42,901 |
|
|
$ |
34,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past due loans (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 30-89 days |
|
$ |
16,030 |
|
|
$ |
18,348 |
|
|
$ |
12,920 |
|
|
$ |
15,439 |
|
|
$ |
21,836 |
|
|
|
Loans past due 90 days or more |
|
|
8,606 |
|
|
|
5,147 |
|
|
|
4,570 |
|
|
|
5,443 |
|
|
|
24,311 |
|
|
|
Total past due loans |
|
$ |
24,636 |
|
|
$ |
23,495 |
|
|
$ |
17,490 |
|
|
$ |
20,882 |
|
|
$ |
46,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Criticized and classified loans (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Criticized loans |
|
$ |
180,136 |
|
|
$ |
119,771 |
|
|
$ |
116,608 |
|
|
$ |
147,945 |
|
|
$ |
163,176 |
|
|
|
Classified loans |
|
|
70,997 |
|
|
|
67,036 |
|
|
|
57,222 |
|
|
|
102,555 |
|
|
|
86,861 |
|
|
|
Total criticized and classified loans |
|
$ |
251,133 |
|
|
$ |
186,807 |
|
|
$ |
173,830 |
|
|
$ |
250,500 |
|
|
$ |
250,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 30-89 days / total portfolio loans |
|
|
0.14 |
|
% |
|
0.16 |
|
% |
|
0.12 |
|
% |
|
0.14 |
|
% |
|
0.21 |
|
% |
|
Loans past due 90 days or more / total portfolio loans |
|
|
0.08 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.24 |
|
|
|
Non-performing loans / total portfolio loans |
|
|
0.26 |
|
|
|
0.28 |
|
|
|
0.36 |
|
|
|
0.39 |
|
|
|
0.32 |
|
|
|
Non-performing assets/total portfolio loans, other real estate and repossessed assets |
|
|
0.28 |
|
|
|
0.30 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
0.33 |
|
|
|
Non-performing assets / total assets |
|
|
0.18 |
|
|
|
0.19 |
|
|
|
0.24 |
|
|
|
0.25 |
|
|
|
0.21 |
|
|
|
Criticized and classified loans / total portfolio loans |
|
|
2.22 |
|
|
|
1.68 |
|
|
|
1.60 |
|
|
|
2.34 |
|
|
|
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses - loans |
|
$ |
126,615 |
|
|
$ |
120,166 |
|
|
$ |
118,698 |
|
|
$ |
117,790 |
|
|
$ |
114,584 |
|
|
|
Allowance for credit losses - loan commitments |
|
|
9,729 |
|
|
|
10,124 |
|
|
|
9,127 |
|
|
|
8,368 |
|
|
|
8,938 |
|
|
|
Provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
Net loan and deposit account overdraft charge-offs and recoveries |
|
|
286 |
|
|
|
581 |
|
|
|
1,919 |
|
|
|
493 |
|
|
|
1,102 |
|
|
|
Annualized net loan charge-offs and recoveries / average loans |
|
|
0.01 |
|
% |
|
0.02 |
|
% |
|
0.07 |
|
% |
|
0.02 |
|
% |
|
0.04 |
|
% |
|
Allowance for credit losses - loans / total portfolio loans |
|
|
1.12 |
|
% |
|
1.08 |
|
% |
|
1.09 |
|
% |
|
1.10 |
|
% |
|
1.11 |
|
% |
|
Allowance for credit losses - loans / non-performing loans |
|
|
4.24 |
|
x |
|
3.81 |
|
x |
|
3.03 |
|
x |
|
2.84 |
|
x |
|
3.50 |
|
x |
|
Allowance for credit losses - loans / non-performing loans and loans past due |
|
|
2.32 |
|
x |
|
2.18 |
|
x |
|
2.09 |
|
x |
|
1.89 |
|
x |
|
1.45 |
|
x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
|
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
|
Capital ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage capital |
|
|
9.84 |
|
% |
|
9.78 |
|
% |
|
9.82 |
|
% |
|
9.90 |
|
% |
|
9.68 |
|
% |
|
Tier I risk-based capital |
|
|
12.07 |
|
|
|
12.12 |
|
|
|
12.22 |
|
|
|
12.33 |
|
|
|
12.51 |
|
|
|
Total risk-based capital |
|
|
14.97 |
|
|
|
14.83 |
|
|
|
14.97 |
|
|
|
15.11 |
|
|
|
15.37 |
|
|
|
Common equity tier 1 capital ratio (CET 1) |
|
|
11.00 |
|
|
|
11.03 |
|
|
|
11.11 |
|
|
|
11.20 |
|
|
|
11.35 |
|
|
|
Average shareholders' equity to average assets |
|
|
14.29 |
|
|
|
14.42 |
|
|
|
14.48 |
|
|
|
14.45 |
|
|
|
14.75 |
|
|
|
Tangible equity to tangible assets (3) |
|
|
8.15 |
|
|
|
8.24 |
|
|
|
8.33 |
|
|
|
8.19 |
|
|
|
8.16 |
|
|
|
Tangible common equity to tangible assets (3) |
|
|
7.26 |
|
|
|
7.35 |
|
|
|
7.44 |
|
|
|
7.28 |
|
|
|
7.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes non-performing loans. |
|
|
|
(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due. |
|
|
|
(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio. |
|
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES |
|
The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements. |
|
|
|
|
|
Three Months Ended |
|
|
Year to Date |
|
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
|
(unaudited, dollars in thousands, except shares and per share amounts) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
Return on average assets, excluding after-tax restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
$ |
116,470 |
|
$ |
132,309 |
|
|
|
Plus: after-tax restructuring and merger-related expenses (1) |
|
|
506 |
|
|
|
28 |
|
|
|
2,491 |
|
|
|
9 |
|
|
|
52 |
|
|
|
3,026 |
|
|
1,352 |
|
|
|
Net income available to common shareholders excluding after-tax restructuring and merger-related expenses |
|
|
34,817 |
|
|
|
42,377 |
|
|
|
42,301 |
|
|
|
49,688 |
|
|
|
50,554 |
|
|
|
119,496 |
|
|
133,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
$ |
17,341,959 |
|
|
$ |
17,294,346 |
|
|
$ |
16,970,554 |
|
|
$ |
16,685,930 |
|
|
$ |
16,871,655 |
|
|
$ |
17,203,647 |
|
$ |
16,944,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets, excluding after-tax restructuring and merger-related expenses (annualized) (2) |
|
|
0.80 |
% |
|
|
0.98 |
% |
|
|
1.01 |
% |
|
|
1.18 |
% |
|
|
1.19 |
% |
|
|
0.93 |
% |
|
1.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity, excluding after-tax restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
$ |
116,470 |
|
$ |
132,309 |
|
|
|
Plus: after-tax restructuring and merger-related expenses (1) |
|
|
506 |
|
|
|
28 |
|
|
|
2,491 |
|
|
|
9 |
|
|
|
52 |
|
|
|
3,026 |
|
|
1,352 |
|
|
|
Net income available to common shareholders excluding after-tax restructuring and merger-related expenses |
|
|
34,817 |
|
|
|
42,377 |
|
|
|
42,301 |
|
|
|
49,688 |
|
|
|
50,554 |
|
|
|
119,496 |
|
|
133,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
|
2,478,662 |
|
|
|
2,493,096 |
|
|
|
2,458,067 |
|
|
|
2,410,761 |
|
|
|
2,488,938 |
|
|
|
2,476,684 |
|
|
2,550,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity, excluding after-tax restructuring and merger-related expenses (annualized) (2) |
|
|
5.57 |
% |
|
|
6.82 |
% |
|
|
6.98 |
% |
|
|
8.18 |
% |
|
|
8.06 |
% |
|
|
6.45 |
% |
|
7.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
$ |
116,470 |
|
$ |
132,309 |
|
|
|
Plus: amortization of intangibles (1) |
|
|
1,787 |
|
|
|
1,803 |
|
|
|
1,818 |
|
|
|
2,007 |
|
|
|
2,022 |
|
|
|
5,408 |
|
|
6,113 |
|
|
|
Net income available to common shareholders before amortization of intangibles |
|
|
36,098 |
|
|
|
44,152 |
|
|
|
41,628 |
|
|
|
51,686 |
|
|
|
52,524 |
|
|
|
121,878 |
|
|
138,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
|
2,478,662 |
|
|
|
2,493,096 |
|
|
|
2,458,067 |
|
|
|
2,410,761 |
|
|
|
2,488,938 |
|
|
|
2,476,684 |
|
|
2,550,809 |
|
|
|
Less: average goodwill and other intangibles, net of def. tax liability |
|
|
(1,127,404 |
) |
|
|
(1,129,155 |
) |
|
|
(1,131,027 |
) |
|
|
(1,132,894 |
) |
|
|
(1,135,007 |
) |
|
|
(1,129,182 |
) |
|
(1,137,130 |
) |
|
|
Average tangible equity |
|
$ |
1,351,258 |
|
|
$ |
1,363,941 |
|
|
$ |
1,327,040 |
|
|
$ |
1,277,867 |
|
|
$ |
1,353,931 |
|
|
$ |
1,347,502 |
|
$ |
1,413,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity (annualized) (2) |
|
|
10.60 |
% |
|
|
12.98 |
% |
|
|
12.72 |
% |
|
|
16.05 |
% |
|
|
15.39 |
% |
|
|
12.09 |
% |
|
13.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common equity |
|
$ |
1,206,774 |
|
|
$ |
1,219,457 |
|
|
$ |
1,182,556 |
|
|
$ |
1,133,383 |
|
|
$ |
1,209,447 |
|
|
$ |
1,203,018 |
|
$ |
1,269,195 |
|
|
|
Return on average tangible common equity (annualized) (2) |
|
|
11.87 |
% |
|
|
14.52 |
% |
|
|
14.28 |
% |
|
|
18.09 |
% |
|
|
17.23 |
% |
|
|
13.55 |
% |
|
14.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity, excluding after-tax restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
$ |
116,470 |
|
$ |
132,309 |
|
|
|
Plus: after-tax restructuring and merger-related expenses (1) |
|
|
506 |
|
|
|
28 |
|
|
|
2,491 |
|
|
|
9 |
|
|
|
52 |
|
|
|
3,026 |
|
|
1,352 |
|
|
|
Plus: amortization of intangibles (1) |
|
|
1,787 |
|
|
|
1,803 |
|
|
|
1,818 |
|
|
|
2,007 |
|
|
|
2,022 |
|
|
|
5,408 |
|
|
6,113 |
|
|
|
Net income available to common shareholders before amortization of intangibles and excluding after-tax restructuring and merger-related expenses |
|
|
36,604 |
|
|
|
44,180 |
|
|
|
44,119 |
|
|
|
51,695 |
|
|
|
52,576 |
|
|
|
124,904 |
|
|
139,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
|
2,478,662 |
|
|
|
2,493,096 |
|
|
|
2,458,067 |
|
|
|
2,410,761 |
|
|
|
2,488,938 |
|
|
|
2,476,684 |
|
|
2,550,809 |
|
|
|
Less: average goodwill and other intangibles, net of def. tax liability |
|
|
(1,127,404 |
) |
|
|
(1,129,155 |
) |
|
|
(1,131,027 |
) |
|
|
(1,132,894 |
) |
|
|
(1,135,007 |
) |
|
|
(1,129,182 |
) |
|
(1,137,130 |
) |
|
|
Average tangible equity |
|
$ |
1,351,258 |
|
|
$ |
1,363,941 |
|
|
$ |
1,327,040 |
|
|
$ |
1,277,867 |
|
|
$ |
1,353,931 |
|
|
$ |
1,347,502 |
|
$ |
1,413,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (annualized) (2) |
|
|
10.75 |
% |
|
|
12.99 |
% |
|
|
13.48 |
% |
|
|
16.05 |
% |
|
|
15.41 |
% |
|
|
12.39 |
% |
|
13.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common equity |
|
$ |
1,206,774 |
|
|
$ |
1,219,457 |
|
|
$ |
1,182,556 |
|
|
$ |
1,133,383 |
|
|
$ |
1,209,447 |
|
|
$ |
1,203,018 |
|
$ |
1,269,195 |
|
|
|
Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (annualized) (2) |
|
|
12.03 |
% |
|
|
14.53 |
% |
|
|
15.13 |
% |
|
|
18.10 |
% |
|
|
17.25 |
% |
|
|
13.88 |
% |
|
14.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year to Date |
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30 |
|
|
June 30, |
|
(unaudited, dollars in thousands, except shares and per share amounts) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
$ |
97,939 |
|
|
$ |
96,437 |
|
|
$ |
96,125 |
|
|
$ |
90,455 |
|
|
$ |
91,941 |
|
|
$ |
290,498 |
|
$ |
266,511 |
|
Less: restructuring and merger-related expense |
|
|
(641 |
) |
|
|
(35 |
) |
|
|
(3,153 |
) |
|
|
(11 |
) |
|
|
(66 |
) |
|
|
(3,830 |
) |
|
(1,712 |
) |
Non-interest expense excluding restructuring and merger-related expense |
|
|
97,298 |
|
|
|
96,402 |
|
|
|
92,972 |
|
|
|
90,444 |
|
|
|
91,875 |
|
|
|
286,668 |
|
|
264,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on a fully taxable equivalent basis |
|
|
118,926 |
|
|
|
122,822 |
|
|
|
125,605 |
|
|
|
131,164 |
|
|
|
125,808 |
|
|
|
367,352 |
|
|
348,151 |
|
Non-interest income |
|
|
30,879 |
|
|
|
31,841 |
|
|
|
27,653 |
|
|
|
27,770 |
|
|
|
32,256 |
|
|
|
90,372 |
|
|
89,622 |
|
Net interest income on a fully taxable equivalent basis plus non-interest income |
|
$ |
149,805 |
|
|
$ |
154,663 |
|
|
$ |
153,258 |
|
|
$ |
158,934 |
|
|
$ |
158,064 |
|
|
$ |
457,724 |
|
$ |
437,773 |
|
Efficiency Ratio |
|
|
64.95 |
% |
|
|
62.33 |
% |
|
|
60.66 |
% |
|
|
56.91 |
% |
|
|
58.13 |
% |
|
|
62.63 |
% |
|
60.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
34,311 |
|
|
$ |
42,349 |
|
|
$ |
39,810 |
|
|
$ |
49,679 |
|
|
$ |
50,502 |
|
|
$ |
116,470 |
|
$ |
132,309 |
|
Add: After-tax restructuring and merger-related expenses (1) |
|
|
506 |
|
|
|
28 |
|
|
|
2,491 |
|
|
|
9 |
|
|
|
52 |
|
|
|
3,026 |
|
|
1,352 |
|
Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses |
|
$ |
34,817 |
|
|
$ |
42,377 |
|
|
$ |
42,301 |
|
|
$ |
49,688 |
|
|
$ |
50,554 |
|
|
$ |
119,496 |
|
$ |
133,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - diluted |
|
$ |
0.58 |
|
|
$ |
0.71 |
|
|
$ |
0.67 |
|
|
$ |
0.84 |
|
|
$ |
0.85 |
|
|
$ |
1.96 |
|
$ |
2.19 |
|
Add: After-tax restructuring and merger-related expenses per common share - diluted (1) |
|
|
0.01 |
|
|
|
- |
|
|
|
0.04 |
|
|
|
- |
|
|
|
- |
|
|
|
0.05 |
|
|
0.02 |
|
Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses |
|
$ |
0.59 |
|
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.84 |
|
|
$ |
0.85 |
|
|
$ |
2.01 |
|
$ |
2.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End |
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
|
|
|
|
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
|
|
|
|
Tangible book value per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
$ |
2,447,941 |
|
|
$ |
2,464,998 |
|
|
$ |
2,475,457 |
|
|
$ |
2,426,662 |
|
|
$ |
2,395,652 |
|
|
|
|
|
|
Less: goodwill and other intangible assets, net of def. tax liability |
|
|
(1,126,583 |
) |
|
|
(1,128,371 |
) |
|
|
(1,130,172 |
) |
|
|
(1,131,990 |
) |
|
|
(1,133,998 |
) |
|
|
|
|
|
Less: preferred shareholders' equity |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
|
|
|
Tangible common equity |
|
|
1,176,874 |
|
|
|
1,192,143 |
|
|
|
1,200,801 |
|
|
|
1,150,188 |
|
|
|
1,117,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
59,364,696 |
|
|
|
59,355,062 |
|
|
|
59,246,569 |
|
|
|
59,198,963 |
|
|
|
59,304,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per share |
|
$ |
19.82 |
|
|
$ |
20.08 |
|
|
$ |
20.27 |
|
|
$ |
19.43 |
|
|
$ |
18.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
$ |
2,447,941 |
|
|
$ |
2,464,998 |
|
|
$ |
2,475,457 |
|
|
$ |
2,426,662 |
|
|
$ |
2,395,652 |
|
|
|
|
|
|
Less: goodwill and other intangible assets, net of def. tax liability |
|
|
(1,126,583 |
) |
|
|
(1,128,371 |
) |
|
|
(1,130,172 |
) |
|
|
(1,131,990 |
) |
|
|
(1,133,998 |
) |
|
|
|
|
|
Tangible equity |
|
|
1,321,358 |
|
|
|
1,336,627 |
|
|
|
1,345,285 |
|
|
|
1,294,672 |
|
|
|
1,261,654 |
|
|
|
|
|
|
Less: preferred shareholders' equity |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
(144,484 |
) |
|
|
|
|
|
Tangible common equity |
|
|
1,176,874 |
|
|
|
1,192,143 |
|
|
|
1,200,801 |
|
|
|
1,150,188 |
|
|
|
1,117,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
17,344,377 |
|
|
|
17,356,954 |
|
|
|
17,274,626 |
|
|
|
16,931,905 |
|
|
|
16,604,747 |
|
|
|
|
|
|
Less: goodwill and other intangible assets, net of def. tax liability |
|
|
(1,126,583 |
) |
|
|
(1,128,371 |
) |
|
|
(1,130,172 |
) |
|
|
(1,131,990 |
) |
|
|
(1,133,998 |
) |
|
|
|
|
|
Tangible assets |
|
$ |
16,217,794 |
|
|
$ |
16,228,583 |
|
|
$ |
16,144,454 |
|
|
$ |
15,799,915 |
|
|
$ |
15,470,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible equity to tangible assets |
|
|
8.15 |
% |
|
|
8.24 |
% |
|
|
8.33 |
% |
|
|
8.19 |
% |
|
|
8.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
7.26 |
% |
|
|
7.35 |
% |
|
|
7.44 |
% |
|
|
7.28 |
% |
|
|
7.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tax effected at 21% for all periods presented. |
|
|
|
|
|
|
(2) The ratios are annualized by utilizing actual number of days in the quarter versus the year. |
|
|
|
|
|
|
Confidential Draft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADDITIONAL NON-GAAP FINANCIAL MEASURES |
|
The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements. |
|
|
|
|
|
Three Months Ended |
|
|
Year to Date |
|
|
|
|
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
|
(unaudited, dollars in thousands, except shares and per share amounts) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
Pre-tax, pre-provision income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
44,295 |
|
|
$ |
53,943 |
|
|
$ |
52,283 |
|
|
$ |
64,066 |
|
|
$ |
65,351 |
|
|
$ |
150,522 |
|
$ |
172,335 |
|
|
|
Add: provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
12,932 |
|
|
(4,785 |
) |
|
|
Pre-tax, pre-provision income |
|
$ |
50,622 |
|
|
$ |
56,971 |
|
|
$ |
55,860 |
|
|
$ |
67,189 |
|
|
$ |
64,816 |
|
|
$ |
163,454 |
|
$ |
167,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
44,295 |
|
|
$ |
53,943 |
|
|
$ |
52,283 |
|
|
$ |
64,066 |
|
|
$ |
65,351 |
|
|
$ |
150,522 |
|
$ |
172,335 |
|
|
|
Add: provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
12,932 |
|
|
(4,785 |
) |
|
|
Add: restructuring and merger-related expenses |
|
|
641 |
|
|
|
35 |
|
|
|
3,153 |
|
|
|
11 |
|
|
|
66 |
|
|
|
3,830 |
|
|
1,712 |
|
|
|
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses |
|
$ |
51,263 |
|
|
$ |
57,006 |
|
|
$ |
59,013 |
|
|
$ |
67,200 |
|
|
$ |
64,882 |
|
|
$ |
167,284 |
|
$ |
169,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
'Return on average assets, excluding certain items (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
44,295 |
|
|
$ |
53,943 |
|
|
$ |
52,283 |
|
|
$ |
64,066 |
|
|
$ |
65,351 |
|
|
$ |
150,522 |
|
$ |
172,335 |
|
|
|
Add: provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
12,932 |
|
|
(4,785 |
) |
|
|
Add: restructuring and merger-related expenses |
|
|
641 |
|
|
|
35 |
|
|
|
3,153 |
|
|
|
11 |
|
|
|
66 |
|
|
|
3,830 |
|
|
1,712 |
|
|
|
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses |
|
|
51,263 |
|
|
|
57,006 |
|
|
|
59,013 |
|
|
|
67,200 |
|
|
|
64,882 |
|
|
|
167,284 |
|
|
169,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
$ |
17,341,959 |
|
|
$ |
17,294,346 |
|
|
$ |
16,970,554 |
|
|
$ |
16,685,930 |
|
|
$ |
16,871,655 |
|
|
$ |
17,203,647 |
|
$ |
16,944,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets, excluding certain items (annualized) (1) (2) |
|
|
1.17 |
% |
|
|
1.32 |
% |
|
|
1.41 |
% |
|
|
1.60 |
% |
|
|
1.53 |
% |
|
|
1.30 |
% |
|
1.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity, excluding certain items (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
44,295 |
|
|
$ |
53,943 |
|
|
$ |
52,283 |
|
|
$ |
64,066 |
|
|
$ |
65,351 |
|
|
$ |
150,522 |
|
$ |
172,335 |
|
|
|
Add: provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
12,932 |
|
|
(4,785 |
) |
|
|
Add: restructuring and merger-related expenses |
|
|
641 |
|
|
|
35 |
|
|
|
3,153 |
|
|
|
11 |
|
|
|
66 |
|
|
|
3,830 |
|
|
1,712 |
|
|
|
Pre-tax, pre-provision income, excluding restructuring and merger-related expenses |
|
|
51,263 |
|
|
|
57,006 |
|
|
|
59,013 |
|
|
|
67,200 |
|
|
|
64,882 |
|
|
|
167,284 |
|
|
169,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
$ |
2,478,662 |
|
|
$ |
2,493,096 |
|
|
$ |
2,458,067 |
|
|
$ |
2,410,761 |
|
|
$ |
2,488,938 |
|
|
$ |
2,476,684 |
|
$ |
2,550,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity, excluding certain items (annualized) (1) (2) |
|
|
8.21 |
% |
|
|
9.17 |
% |
|
|
9.74 |
% |
|
|
11.06 |
% |
|
|
10.34 |
% |
|
|
9.03 |
% |
|
8.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity, excluding certain items (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
44,295 |
|
|
$ |
53,943 |
|
|
$ |
52,283 |
|
|
$ |
64,066 |
|
|
$ |
65,351 |
|
|
$ |
150,522 |
|
$ |
172,335 |
|
|
|
Add: provision for credit losses |
|
|
6,327 |
|
|
|
3,028 |
|
|
|
3,577 |
|
|
|
3,123 |
|
|
|
(535 |
) |
|
|
12,932 |
|
|
(4,785 |
) |
|
|
Add: amortization of intangibles |
|
|
2,262 |
|
|
|
2,282 |
|
|
|
2,301 |
|
|
|
2,541 |
|
|
|
2,560 |
|
|
|
6,845 |
|
|
7,738 |
|
|
|
Add: restructuring and merger-related expenses |
|
|
641 |
|
|
|
35 |
|
|
|
3,153 |
|
|
|
11 |
|
|
|
66 |
|
|
|
3,830 |
|
|
1,712 |
|
|
|
Income before provision, restructuring and merger-related expenses and amortization of intangibles |
|
|
53,525 |
|
|
|
59,288 |
|
|
|
61,314 |
|
|
|
69,741 |
|
|
|
67,442 |
|
|
|
174,129 |
|
|
177,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
|
2,478,662 |
|
|
|
2,493,096 |
|
|
|
2,458,067 |
|
|
|
2,410,761 |
|
|
|
2,488,938 |
|
|
|
2,476,684 |
|
|
2,550,809 |
|
|
|
Less: average goodwill and other intangibles, net of def. tax liability |
|
|
(1,127,404 |
) |
|
|
(1,129,155 |
) |
|
|
(1,131,027 |
) |
|
|
(1,132,894 |
) |
|
|
(1,135,007 |
) |
|
|
(1,129,182 |
) |
|
(1,137,130 |
) |
|
|
Average tangible equity |
|
$ |
1,351,258 |
|
|
$ |
1,363,941 |
|
|
$ |
1,327,040 |
|
|
$ |
1,277,867 |
|
|
$ |
1,353,931 |
|
|
$ |
1,347,502 |
|
$ |
1,413,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity, excluding certain items (annualized) (1) (2) |
|
|
15.72 |
% |
|
|
17.44 |
% |
|
|
18.74 |
% |
|
|
21.65 |
% |
|
|
19.76 |
% |
|
|
17.28 |
% |
|
16.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common equity |
|
$ |
1,206,774 |
|
|
$ |
1,219,457 |
|
|
$ |
1,182,556 |
|
|
$ |
1,133,383 |
|
|
$ |
1,209,447 |
|
|
$ |
1,203,018 |
|
$ |
1,269,195 |
|
|
|
Return on average tangible common equity, excluding certain items (annualized) (1) (2) |
|
|
17.60 |
% |
|
|
19.50 |
% |
|
|
21.03 |
% |
|
|
24.41 |
% |
|
|
22.12 |
% |
|
|
19.35 |
% |
|
18.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses. |
|
|
|
(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year. |
|
Third Quarter 2023Earnings Call Presentation 25 October 2023
Forward-Looking Statements and Non-GAAP Financial Measures Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2022 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), including WesBanco’s Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.
Period-end and average total deposits increased sequentially, reflecting deposit gathering and retention efforts across retail and business customers Solid loan growth reflecting the strength of our markets and lending teams, as well as our loan production offices, led by Chattanooga Non-interest income trends remained solid, supported by new commercial loan swap and wealth management fees Key credit quality metrics remained at low levels and favorable to peer bank averages WesBanco remains well-capitalized with solid liquidity and a strong balance sheet with capacity to fund loan growth Net Income Available to Common Shareholders and Diluted EPS(1) $34.8 million; $0.59/diluted share Total Deposits +7.1 % QoQ (annualized); flat to YE22 Total Loan Growth +10.1% YoY; +7.6% YTD (annualized) Average Loans to Average Deposits 86.79% Non-Performing Assets to Total Assets 0.18% Tangible Equity to Tangible Assets(1) 8.15% Solid deposit and loan growth; strong capital and credit quality Note: financial and operational highlights during the quarter ended September 30, 2023 (1) Non-GAAP measure – please see reconciliation in appendix; excludes restructuring and merger-related expenses Q3 2023 Financial and Operational Highlights
12.39% return on average tangible equity year-to-date Note: PTPP = pre-tax, pre-provision Non-GAAP measure – please see reconciliation in appendix Excludes restructuring and merger-related expenses Q3 2023 Key Metrics
Loan growth continues to demonstrate the successful execution of our expansion into higher-growth markets and ability to hire top-tier lending officers across our footprint Loan production offices, led by newest in Chattanooga, are contributing meaningfully to the commercial loan pipeline +10.1% year-over-year and +1.7% (or +6.7% annualized) quarter-over-quarter C&I loans increased 7.5% quarter-over-quarter annualized, reflecting strategic loan production office and lender hiring initiatives CRE loan payoffs returned to a more historical quarterly level during Q3 2023, totaling approximately $94 million C&I line utilization, as of 9/30/2023, declined ~490 basis points year-over-year to 31% 7.6% total loan growth year-to-date (annualized) Q3 2023 Total Portfolio Loans
Strong team efforts drive 1.8% deposit growth quarter-over-quarter Note: “uninsured deposits” are approximated; “collateralized municipal deposits” are collateralized by securities; “exclusions” represent accrued interest payable Total deposits, as of September 30, 2023, were $13.1 billion, consistent with the level reported at December 31, 2022, reflecting benefit of deposit gathering efforts by our retail and commercial teams Brokered deposits increased $64 million sequentially Distribution: consumer ~53% and business ~34% (note: public funds, which are separately collateralized, ~13%) Q3 2023 total deposits, both period-end and average, increased sequentially Total deposits declined year-over-year due to the impact of interest rate and inflationary pressures across the economy, combined with Federal Reserve’s tightening actions to control inflation which has resulted in industry-wide deposit contraction Total demand deposits represented 57% of total deposits, with the non-interest bearing component representing 32% Q3 2023 Total Deposits
Weighted average yield 2.46% vs. 2.16% last year Weighted average duration 5.1 Total unrealized securities losses (after-tax): Available for Sale (“AFS”) = $298MM Held to Maturity (“HTM”) = $161MM Note: HTM losses not recognized in accumulated other comprehensive income Securities 19.7% of assets, down 390 basis points year-over-year Note: weighted average yields have been calculated on a taxable-equivalent basis using the federal statutory rate of 21%; after-tax unrealized losses have been calculated using the Other Comprehensive Income (“OCI”) tax rate of 24.262% Non-GAAP measure – please see reconciliation in appendix Q3 2023 Total Securities
Net interest margin of 3.03%, reflects current rate environment Q3 2023 net interest margin of 3.03% reflects the 525 basis point increase in the federal fund rate since March 2022, partially offset by the deployment of excess cash into higher-yielding loans The net interest margin decreased 15 basis points sequentially due to higher funding costs from increasing deposit costs and continued remix from non-interest bearing deposits into higher tier money market and certificate of deposit accounts Federal Home Loan Bank borrowings totaled $1.1 billion at 9/30/2023, down $255 million from 6/30/2023 Total deposit funding costs, including non-interest bearing deposits, were 136 basis points, increasing 33 basis points sequentially and 119 basis points year-over-year Q3 2023 Net Interest Margin (NIM)
Excluding a gain on sale in the prior year period, non-interest income would have increased 0.5% year-over-year, reflecting the strength in commercial swap fees Commercial loan swap income, which is now listed separately on the income statement, reflects $2.5 million in new swap fees, up $0.8 million year-over-year Fair market value adjustments totaled $1.4 million, as compared to $0.8 million last year On a year-to-date basis, new swap fees increased 154% year-over-year to $6.8 million, while fair market value adjustments of $0.5 million, decreased $2.9 million Net loss on other assets decreased year-over-year primarily due to a $1.5 million gain on the sale of the underlying equity investments held by WesBanco Community Development Corporation in the prior year quarter $6.8MM new commercial loan swap fees year-to-date Note: OREO = other real estate owned Q3 2023 Non-Interest Income
Disciplined expense management; appropriate growth investments Q3 2023 Non-Interest Expense Salaries and wages increased due to higher salary expense related to annual merit increases and new revenue-producing hires, mainly commercial lenders, during the past year, offset somewhat by efficiency improvements in the mortgage banking staffing model Employee benefits increased year-over-year due primarily to higher health insurance contributions Equipment and software expense increased due to the planned upgrade to one-third of our ATM fleet with the latest technology and general inflationary cost increases for existing service agreements FDIC insurance expense increased due to an increase in the minimum rate for all banks
Favorable asset quality measures compared to peer bank group Note: financial data as of quarter ending for dates specified; peer bank group includes all U.S. banks with total assets of $10B to $25B; peer data from S&P Global Market Intelligence (as of 10/13/2023) and represent simple averages except criticized & classified loans as % of total loans which is a weighted average Non-Performing Assets as % of Total Assets Net Charge-Offs as % of Average Loans (Annualized) Allowance for Credit Losses as % of Total Loans Criticized & Classified Loans as % of Total Loans Strong Legacy of Credit Quality
Allowance coverage ratio of 1.12% Note: ACL at 9/30/2023 excludes off-balance sheet credit exposures of $9.7 million The increase in the allowance was primarily driven by a $2.9 million specific reserve on one hospitality loan in addition to loan growth and adjustments in regional macroeconomic factors During Q3 2023, recorded a provision for credit losses of $6.3 million, as compared to a $0.5 million provision release in the prior year period Allowance coverage ratio of 1.12% Excludes fair market value adjustments on previously acquired loans representing 0.13% of total portfolio loans Q3 2023 Current Expected Credit Loss (CECL)
Capital ratios above both regulatory and well-capitalized levels Note: financial data as of quarter ending 12/31; current year data as of 9/30/2023; WSBC adopted Current Expected Credit Losses (“CECL”) CECL accounting standard 1/1/2020; peer bank group includes all U.S. banks with total assets of $10B to $25B Under the existing share repurchase authorization that was approved on February 24, 2022 by WesBanco’s Board of Directors Non-GAAP measure – please see reconciliation in appendix Tangible Equity to Tangible Assets (2) Tier 1 Risk-Based Capital Ratio Well-Capitalized 8.0% Required 6.0% Strong regulatory capital ratios significantly above both regulatory requirements and well-capitalized levels, with favorable tangible equity levels compared to peers ~1.0 million shares continue to remain for repurchase (as of 9/30/2023)(1) No shares repurchased during Q3 2023 Strong Capital Position
Appendix
Pre-Tax, Pre-Provision Income (PTPP) and Ratios Reconciliation
Net Income and Diluted Earnings per Share (EPS) Reconciliation
Tangible Book Value per Share Reconciliation
Efficiency Ratio Reconciliation
Return on Average Assets (1) three-, six-, and nine-month (as applicable) figures are annualized Reconciliation
Return on Average Tangible Equity (1) three-, six-, and nine-month (as applicable) figures are annualized Reconciliation
Tangible Equity to Tangible Assets Note: Old Line Bancshares merger closed November 2019; Farmers Capital Bank Corporation merger closed August 2018; First Sentry Bancshares merger closed April 2018; Your Community Bankshares merger closed September 2016; ESB Financial merger closed February 2015; Fidelity Bancorp merger closed November 2012; AmTrust 5 branch acquisition closed March 2009; Oak Hill Financial closed November 2007 Reconciliation
v3.23.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=wsbc_DepositarySharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
WesBanco (NASDAQ:WSBCP)
Historical Stock Chart
From May 2024 to Jun 2024
WesBanco (NASDAQ:WSBCP)
Historical Stock Chart
From Jun 2023 to Jun 2024