BEIJING, Feb. 27,
2024 /PRNewswire/ -- Gaotu Techedu Inc. (NYSE: GOTU)
("Gaotu" or the "Company"), a technology-driven education company
and online large-class tutoring service provider in China, today announced its unaudited financial
results for the fourth quarter and fiscal year ended December 31, 2023.
Fourth Quarter 2023 Highlights[1]
- Net revenues were RMB761.0
million, increased by 20.9% from RMB629.6 million in the same period of 2022.
- Gross billings[2] were RMB1,278.1 million, increased by 28.1% from
RMB997.4 million in the same period
of 2022.
- Loss from operations was RMB187.9
million, compared with RMB13.2
million in the same period of 2022.
- Net loss was RMB119.6
million, compared with net income of RMB70.6 million in the same period of 2022.
- Non-GAAP net loss was RMB104.0
million, compared with non-GAAP net income of RMB87.4 million in the same period of 2022.
- Net operating cash inflow was RMB491.5 million, increased by 3.1% from
RMB476.7 million in the same period
of 2022.
Fourth Quarter 2023
Key Financial and Operating Data (In thousands of RMB,
except for percentages)
|
|
|
For the three months
ended December 31,
|
|
2022
|
|
|
2023
|
|
|
Pct. Change
|
Net revenues
|
|
629,631
|
|
|
|
761,014
|
|
|
20.9 %
|
Gross
billings
|
|
997,439
|
|
|
|
1,278,132
|
|
|
28.1 %
|
Loss from
operations
|
|
(13,248)
|
|
|
|
(187,915)
|
|
|
1,318.4 %
|
Net
income/(loss)
|
|
70,613
|
|
|
|
(119,649)
|
|
|
(269.4) %
|
Non-GAAP net
income/(loss)
|
|
87,392
|
|
|
|
(103,970)
|
|
|
(219.0) %
|
Net operating cash
inflow
|
|
476,698
|
|
|
|
491,493
|
|
|
3.1 %
|
[1] For
a reconciliation of non-GAAP numbers, please see the table
captioned "Reconciliations of non-GAAP measures to the most
comparable GAAP measures" at the end of this press release.
Non-GAAP income (loss) from operations and non-GAAP net income
(loss) exclude share-based compensation expenses.
|
[2] Gross billings is a non-GAAP
financial measure, which is defined as the total amount of cash
received for the sale of course offerings in such period, net of
the total amount of refunds in such period. See "About Non-GAAP
Financial Measures" and "Reconciliations of non-GAAP measures to
the most comparable GAAP measures" elsewhere in this press
release.
|
Fiscal Year Ended December 31,
2023 Highlights
- Net revenues were RMB2,960.8
million, increased by 18.5% from RMB2,498.2 million in the same period of
2022.
- Gross billings were RMB3,338.8
million, increased by 31.7% from RMB2,534.2 million in the same period of
2022.
- Loss from operations was RMB149.0
million, compared with RMB118.1
million in the same period of 2022.
- Net loss was RMB7.3
million, compared with net income of RMB13.2 million in the same period of 2022.
- Non-GAAP net income was RMB51.1
million, compared with RMB135.8
million in the same period of 2022.
- Net operating cash inflow was RMB353.7 million, increased by 548.4% from
RMB54.5 million in the same period of
2022.
Fiscal Year 2023 Key
Financial and Operating Data
(In thousands
of RMB, except for percentages)
|
|
|
Fiscal Year ended
December 31,
|
|
2022
|
|
|
2023
|
|
|
Pct. Change
|
Net revenues
|
|
2,498,214
|
|
|
|
2,960,813
|
|
|
18.5 %
|
Gross
billings
|
|
2,534,244
|
|
|
|
3,338,750
|
|
|
31.7 %
|
Loss from
operations
|
|
(118,052)
|
|
|
|
(149,006)
|
|
|
26.2 %
|
Net
income/(loss)
|
|
13,172
|
|
|
|
(7,298)
|
|
|
(155.4) %
|
Non-GAAP net
income
|
|
135,826
|
|
|
|
51,055
|
|
|
(62.4) %
|
Net operating cash
inflow
|
|
54,545
|
|
|
|
353,697
|
|
|
548.4 %
|
Larry Xiangdong Chen, the Company's founder, Chairman
and CEO, commented, " During the past quarter, we
continued to bolster our core business strengths while
simultaneously pushing the boundaries of new initiatives. We
observed a notable uptick in demand for high-quality educational
products and learning services and our deep industry insights,
exceptional organizational capabilities and well-established
teacher recruitment and training systems have provided a robust
foundation for the sustainable development of our business. Our net
revenues increased 20.9% year-over-year to RMB761.0 million, exceeding our expectations. Our
gross billings grew 28.1% year-over-year to approximately
RMB1.3 billion, indicating an
accelerating growth trend compared to prior quarters. We expect
this accelerating momentum of our business to continue.
We have full confidence in Gaotu's prospects for 2024 and
for the further future. Moving forward, we believe that we can
achieve promising topline growth while enhancing profitability
by consistently delivering top-notch educational products and
learning services, thus generating long-term value for both our
shareholders and society."
Shannon Shen, CFO of the
Company, added, " During the quarter, our business entered a
healthy phase of rapid and sustainable expansion. Our traditional
learning services continue to maintain a leading edge in the online
space while our new initiatives focused on non-academic tutoring
services have shown excellent growth momentum. For the full year of
2023, the gross billings for traditional services combined with new
initiatives achieved nearly 50% year-over-year growth. This outcome
was underpinned by a combination of top-notch educational products
and high-caliber learning services. Benefiting from ongoing
improvements in operational efficiency, our net operating cash
inflow reached RMB491.5 million,
while our cash, cash equivalents, restricted cash, withdrawable cash balance on third-party
payment as well as short and long-term investments exceeded
RMB4.0 billion, laying solid
groundwork for the long-term growth of our business.
By strengthening our core competencies, we were able to swiftly
deploy resources based on changes in the market environment and
user demand. We will continue to execute stock buybacks in
accordance with the guidance of the board of directors, and create
long-term value for our shareholders."
Financial Results for the Fourth Quarter of 2023
Net Revenues
Net revenues increased by 20.9% to RMB761.0 million from RMB629.6 million in the fourth quarter of 2022,
which was mainly due to the continuous year-over-year growth of
gross billings in 2023 as a result of our sufficient and effective
response to the strong market demand.
Cost of Revenues
Cost of revenues increased by 42.9% to RMB227.7 million from RMB159.3 million in the fourth quarter of 2022.
The increase was mainly due to the growth of labor cost of
instructors and tutors, as well as the increase of learning
materials cost.
Gross Profit and Gross Margin
Gross profit increased by 13.4% to RMB533.3 million from RMB470.3 million in the fourth quarter of 2022.
Gross profit margin decreased to 70.1% from 74.7% in the same
period of 2022.
Non-GAAP gross profit increased by 13.4% to RMB537.2 million from RMB473.9 million in the fourth quarter of 2022.
Non-GAAP gross profit margin decreased to 70.6% from 75.3% in the
same period of 2022.
Operating Expenses
Operating expenses increased by 49.1% to RMB721.2 million from RMB483.6 million in the fourth quarter of 2022.
The increase was primarily due to the growth of labor expenses, as
well as a higher expenditure on marketing and branding
activities.
- Selling expenses increased to RMB465.7
million from RMB289.8 million
in the fourth quarter of 2022.
- Research and development expenses increased to RMB136.0 million from RMB111.4 million in the fourth quarter of
2022.
- General and administrative expenses increased to RMB119.5 million from RMB82.4 million in the fourth quarter of
2022.
(Loss)/income from Operations
Loss from operations was RMB187.9
million, compared with loss from operations of RMB13.2 million in the fourth quarter of
2022.
Non-GAAP loss from operations was RMB172.2 million, compared with non-GAAP income
from operations of RMB3.5 million in
the fourth quarter of 2022.
Interest Income and Realized Gains from
Investments
Interest income and realized gains from investments, on
aggregate, were RMB23.9 million,
compared with a total of RMB22.4
million in the fourth quarter of 2022.
Other Income
Other income was RMB32.8 million,
compared with RMB26.9 million in the
fourth quarter of 2022.
Net (Loss)/income
Net loss was RMB119.6 million,
compared with net income of RMB70.6
million in the fourth quarter of 2022.
Non-GAAP net loss was RMB104.0
million, compared with non-GAAP net income of RMB87.4 million in the fourth quarter of
2022.
Cash Flow
Net operating cash inflow in the fourth quarter of 2023 was
RMB491.5 million.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS were both RMB0.46 in the fourth quarter of 2023.
Non-GAAP basic and diluted net loss per ADS were both
RMB0.40 in the fourth quarter of
2023.
Share Outstanding
As of December 31, 2023, the
Company had 172,111,890 ordinary shares outstanding.
Cash, Cash Equivalents, Restricted Cash, Short-term and
Long-term Investments and Withdrawable Cash Balance on Third-party
Payment Platforms
As of December 31, 2023, the
Company had cash and cash equivalents, restricted cash, short-term
and long-term investments and withdrawable cash balance on
third-party payment platforms of RMB4,025.2
million in aggregate, compared with a total of RMB3,768.3 million as of December 31, 2022.
Withdrawable cash balance on third-party payment platforms
consisted of cash payments received from students but held by
third-party payment platforms such as WeChat Pay and Alipay,
which are highly liquid and can be quickly converted into cash and
cash equivalents.
Financial Results for the Fiscal Year of 2023
Net Revenues
Net revenues increased by 18.5% to RMB2,960.8 million from RMB2,498.2 million in 2022. The increase was
mainly due to the growth of gross billings in 2023.
Cost of Revenues
Cost of revenues increased by 12.7% to RMB790.2 million from RMB701.1 million in 2022. The increase was mainly
due to the growth of labor cost of instructors and tutors, as well
as the increase of learning materials cost, which was partially
offset by the decrease of share-based compensation cost.
Gross Profit and Gross Margin
Gross profit increased by 20.8% to RMB2,170.6 million from RMB1,797.2 million in 2022. Gross profit margin
increased to 73.3% from 71.9% in 2022.
Non-GAAP gross profit increased by 18.7% to RMB2,183.6 million from RMB1,839.7 million in 2022. Non-GAAP gross profit
margin increased to 73.7% from 73.6% in 2022.
Operating Expenses
Operating expenses increased by 21.1% to RMB2,319.6 million from RMB1,915.2 million in 2022. The increase was
primarily due to the growth of labor expenses, as well as a higher
expenditure on marketing and branding activities, which was
partially offset by the decrease of share-based compensation
expenses.
- Selling expenses increased to RMB1,501.2
million from RMB1,179.8
million in 2022.
- Research and development expenses increased to RMB462.0 million from RMB445.1 million in 2022.
- General and administrative expenses increased to RMB356.4 million from RMB290.3 million in 2022.
(Loss)/income from Operations
Loss from operations was RMB149.0
million, compared with loss from operations of RMB118.1 million in 2022.
Non-GAAP loss from operations was RMB90.7
million, compared with non-GAAP income from operations of
RMB4.6 million in 2022.
Interest Income and Realized Gains from
Investments
Interest income and realized gains from investments, on
aggregate, were RMB107.1 million,
compared with a total of RMB63.6
million in 2022.
Other Income
Other income was RMB54.5 million,
compared with RMB51.9 million in
2022.
Net (Loss)/income
Net loss was RMB7.3 million,
compared with net income of RMB13.2
million in 2022.
Non-GAAP net income was RMB51.1
million, compared with non-GAAP net income of RMB135.8 million in 2022.
Cash Flow
Net operating cash inflow in 2023 was RMB353.7 million.
Basic and Diluted Net (Loss)/income per ADS
Basic and diluted net loss per ADS were both RMB0.03 in 2023.
Non-GAAP basic and diluted net income per ADS were both
RMB0.19 in 2023.
Share Repurchase
In November 2022, the Company's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$30
million worth of its shares, effective until November 22, 2025. In November 2023, the Company's board of directors
authorized modifications to its existing share repurchase program,
increasing the aggregate value of shares that may be repurchased
from US$30 million to US$80 million, effective until November 22, 2025.
As of December
31, 2023, the Company had cumulatively repurchased
approximately 4.9 million ADSs for approximately US$12.4 million under its existing share
repurchase program.
In November 2022, Mr. Larry Xiangdong Chen, the Company's founder,
Chairman and CEO, announced his plan to personally purchase up to
US$20 million of the Company's
shares. In 2023, Mr.
Larry Xiangdong Chen, had cumulatively purchased approximately
0.88 million ADSs under the existing purchase plan.
Business Outlook
Based on the Company's current estimates, total net revenues for
the first quarter of 2024 are expected to be between RMB908 million and RMB928
million, representing an increase of 28.4% to 31.2% on a
year-over-year basis. These estimates reflect the Company's current
expectations, which are subject to change.
Conference Call
The Company will hold an earnings conference call at
8:00 AM U.S. Eastern Time on
Tuesday, February 27, 2024
(9:00 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International: 1-412-317-6061
United States: 1-888-317-6003
Hong Kong: 800-963-976
Mainland China: 400-120-6115
Passcode: 4247479
A telephone replay will be available two hours after the
conclusion of the conference call through March 5, 2024. The dial-in details are:
International: 1-412-317-0088
United States: 1-877-344-7529
Passcode: 8489727
Additionally, a live and archived webcast of this conference
call will be available at http://ir.gaotu.cn/home.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the business outlook, as well as the Company's strategic and
operational plans, contain forward-looking statements. The Company
may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and
Exchange Commission, in its annual reports to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company's ability to continue to attract students to enroll in its
courses; the Company's ability to continue to recruit, train and
retain qualified teachers; the Company's ability to improve the
content of its existing course offerings and to develop new
courses; the Company's ability to maintain and enhance its brand;
the Company's ability to maintain and continue to improve its
teaching results; and the Company's ability to compete effectively
against its competitors. Further information regarding these and
other risks is included in the Company's reports filed with, or
furnished to the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and the Company undertakes
no duty to update such information or any forward-looking
statement, except as required under applicable law.
About Gaotu Techedu Inc.
Gaotu is a technology-driven education company and online
large-class tutoring service provider in China. The Company offers learning services
and educational content & digitalized learning products. Gaotu
adopts an online live large-class format to deliver its courses,
which the Company believes is the most effective and scalable model
to disseminate scarce high-quality teaching resources to aspiring
students in China. Big data
analytics permeates every aspect of the Company's business and
facilitates the application of the latest technology to improve
teaching delivery, student learning experience, and operational
efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP
income (loss) from operations and non-GAAP net income (loss), each
a non-GAAP financial measure, in evaluating its operating results
and for financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the
total amount of cash received for the sale of course offerings in
such period, net of the total amount of refunds in such period. The
Company's management uses gross billings as a performance
measurement because the Company generally bills its students for
the entire course fee at the time of sale of its course offerings
and recognizes revenue proportionally as the classes are delivered.
For some courses, the Company continues to provide students with 12
months to 36 months access to the pre-recorded audio-video courses
after the online live courses are delivered. The Company believes
that gross billings provides valuable insight into the sales of its
course packages and the performance of its business. As gross
billings have material limitations as an analytical metrics and may
not be calculated in the same manner by all companies, it may not
be comparable to other similarly titled measures used by other
companies.
Non-GAAP gross profit, non-GAAP income (loss) from operations
and non-GAAP net income (loss) exclude share-based compensation
expenses. The Company believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based expenses that
may not be indicative of its operating performance from a cash
perspective. The Company believes that both management and
investors benefit from these non-GAAP financial measures in
assessing its performance and when planning and forecasting future
periods. These non-GAAP financial measures also facilitate
management's internal comparisons to the Company's historical
performance. A limitation of using non-GAAP measures is that these
non-GAAP measures exclude share-based compensation charges that
have been and will continue to be for the foreseeable future a
significant recurring expense in the Company's business.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from or as a substitute for
the financial information prepared and presented in accordance with
GAAP. For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" set forth at the end
of this release.
The accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and a significant majority of revenues
generated are denominated in Renminbi ("RMB"). This announcement
contains currency conversions of RMB amounts into U.S. dollars
("USD") solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to USD are made at a rate of
RMB7.0999 to USD1.0000, the effective noon buying rate for
December 29, 2023 as set forth in the
H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into USD at that rate on
December 29, 2023, or at any other
rate.
For further information, please contact:
Gaotu Techedu Inc.
Investor Relations
E-mail: ir@gaotu.cn
Christensen
In China
Ms. Vivian Wang
Phone: +852-2232-3978
E-mail: gotu@christensencomms.com
In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Gaotu Techedu Inc.
Unaudited
condensed consolidated balance sheets
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of December
31,
|
|
|
As of December
31,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
819,911
|
|
|
|
636,052
|
|
|
|
89,586
|
|
Restricted cash
|
|
22
|
|
|
|
33,901
|
|
|
|
4,775
|
|
Short-term investments
|
|
2,923,864
|
|
|
|
2,253,910
|
|
|
|
317,457
|
|
Inventory, net
|
|
22,783
|
|
|
|
24,596
|
|
|
|
3,464
|
|
Prepaid expenses and other current assets
|
|
399,897
|
|
|
|
638,248
|
|
|
|
89,895
|
|
Total current
assets
|
|
4,166,477
|
|
|
|
3,586,707
|
|
|
|
505,177
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
83,663
|
|
|
|
189,662
|
|
|
|
26,713
|
|
Property, equipment and software, net
|
|
552,032
|
|
|
|
533,531
|
|
|
|
75,146
|
|
Land
use rights, net
|
|
27,373
|
|
|
|
26,568
|
|
|
|
3,742
|
|
Long-term investments
|
|
-
|
|
|
|
1,029,632
|
|
|
|
145,021
|
|
Deferred tax assets
|
|
15,679
|
|
|
|
11,312
|
|
|
|
1,593
|
|
Rental deposit
|
|
9,502
|
|
|
|
17,742
|
|
|
|
2,499
|
|
Other non-current assets
|
|
21,449
|
|
|
|
18,155
|
|
|
|
2,557
|
|
TOTAL
ASSETS
|
|
4,876,175
|
|
|
|
5,413,309
|
|
|
|
762,448
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities
(including accrued expenses and
other current
liabilities of the consolidated VIE
without
recourse to the Group of
RMB367,477
and RMB484,222 as of December 31,
2022
and December 31, 2023,
respectively)
|
|
662,189
|
|
|
|
805,032
|
|
|
|
113,386
|
|
Deferred revenue, current portion of the
consolidated VIE without recourse to
the Group
|
|
906,914
|
|
|
|
1,113,480
|
|
|
|
156,830
|
|
Operating
lease liabilities, current portion
(including current portion of
operating lease
liabilities of the consolidated VIE
without
recourse to the Group of RMB21,281
and
RMB34,401 as of December 31, 2022
and
December 31, 2023,
respectively)
|
|
38,326
|
|
|
|
50,494
|
|
|
|
7,112
|
|
Income tax payable
(including income tax
payable of the consolidated VIE without
recourse to the Group of RMB260 and
RMB4,210 as of December 31, 2022 and
December 31, 2023, respectively)
|
|
1,793
|
|
|
|
4,278
|
|
|
|
603
|
|
Total current
liabilities
|
|
1,609,222
|
|
|
|
1,973,284
|
|
|
|
277,931
|
|
Gaotu Techedu Inc.
Unaudited
condensed consolidated balance sheets
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of December
31,
|
|
|
As of December
31,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
Deferred revenue, non-current portion of
the consolidated VIE without
recourse
to the Group
|
|
52,419
|
|
|
|
124,141
|
|
|
|
17,485
|
|
Operating lease liabilities, non-current
portion (including non-current
portion
of operating lease liabilities of
the
consolidated VIE without
recourse
to the Group of RMB17,457 and
RMB121,277 as of December 31,
2022
and December 31, 2023,
respectively)
|
|
44,198
|
|
|
|
137,652
|
|
|
|
19,388
|
|
Deferred
tax liabilities(including deferred
tax liabilities of the consolidated
VIE
without recourse to the Group of
RMB74,341 and RMB71,850 as of
December 31, 2022 and December
31, 2023, respectively)
|
|
74,507
|
|
|
|
71,967
|
|
|
|
10,136
|
|
TOTAL
LIABILITIES
|
|
1,780,346
|
|
|
|
2,307,044
|
|
|
|
324,940
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
115
|
|
|
|
116
|
|
|
|
16
|
|
Treasury stock, at cost
|
|
-
|
|
|
|
(85,178)
|
|
|
|
(11,997)
|
|
Additional paid-in capital
|
|
7,915,899
|
|
|
|
7,987,957
|
|
|
|
1,125,080
|
|
Accumulated other comprehensive loss
|
|
(64,062)
|
|
|
|
(33,209)
|
|
|
|
(4,677)
|
|
Statutory reserve
|
|
40,380
|
|
|
|
50,225
|
|
|
|
7,074
|
|
Accumulated deficit
|
|
(4,796,503)
|
|
|
|
(4,813,646)
|
|
|
|
(677,988)
|
|
TOTAL SHAREHOLDERS'
EQUITY
|
|
3,095,829
|
|
|
|
3,106,265
|
|
|
|
437,508
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND TOTAL
SHAREHOLDERS' EQUITY
|
|
4,876,175
|
|
|
|
5,413,309
|
|
|
|
762,448
|
|
Gaotu Techedu Inc.
Unaudited
condensed consolidated statements of operations
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended December 31,
|
|
|
For the year ended
December 31,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
629,631
|
|
|
|
761,014
|
|
|
|
107,187
|
|
|
|
2,498,214
|
|
|
|
2,960,813
|
|
|
|
417,022
|
|
Cost of
revenues
|
|
(159,302)
|
|
|
|
(227,719)
|
|
|
|
(32,074)
|
|
|
|
(701,050)
|
|
|
|
(790,207)
|
|
|
|
(111,298)
|
|
Gross
profit
|
|
470,329
|
|
|
|
533,295
|
|
|
|
75,113
|
|
|
|
1,797,164
|
|
|
|
2,170,606
|
|
|
|
305,724
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
(289,812)
|
|
|
|
(465,686)
|
|
|
|
(65,591)
|
|
|
|
(1,179,760)
|
|
|
|
(1,501,200)
|
|
|
|
(211,440)
|
|
Research and
development
expenses
|
|
(111,401)
|
|
|
|
(136,046)
|
|
|
|
(19,162)
|
|
|
|
(445,117)
|
|
|
|
(462,043)
|
|
|
|
(65,077)
|
|
General and
administrative
expenses
|
|
(82,364)
|
|
|
|
(119,478)
|
|
|
|
(16,828)
|
|
|
|
(290,339)
|
|
|
|
(356,369)
|
|
|
|
(50,194)
|
|
Total operating
expenses
|
|
(483,577)
|
|
|
|
(721,210)
|
|
|
|
(101,581)
|
|
|
|
(1,915,216)
|
|
|
|
(2,319,612)
|
|
|
|
(326,711)
|
|
Loss from
operations
|
|
(13,248)
|
|
|
|
(187,915)
|
|
|
|
(26,468)
|
|
|
|
(118,052)
|
|
|
|
(149,006)
|
|
|
|
(20,987)
|
|
Interest
income
|
|
7,600
|
|
|
|
18,603
|
|
|
|
2,620
|
|
|
|
21,370
|
|
|
|
75,829
|
|
|
|
10,680
|
|
Realized gains from
investments
|
|
14,778
|
|
|
|
5,269
|
|
|
|
742
|
|
|
|
42,264
|
|
|
|
31,230
|
|
|
|
4,399
|
|
Other income
|
|
26,922
|
|
|
|
32,776
|
|
|
|
4,616
|
|
|
|
51,885
|
|
|
|
54,471
|
|
|
|
7,672
|
|
Income/(loss)
before
provision for income tax
and share of results of
equity investees
|
|
36,052
|
|
|
|
(131,267)
|
|
|
|
(18,490)
|
|
|
|
(2,533)
|
|
|
|
12,524
|
|
|
|
1,764
|
|
Income tax
benefits/(expenses)
|
|
34,561
|
|
|
|
11,618
|
|
|
|
1,636
|
|
|
|
15,705
|
|
|
|
(10,657)
|
|
|
|
(1,501)
|
|
Share of results of
equity
investees
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,165)
|
|
|
|
(1,291)
|
|
Net
income/(loss)
|
|
70,613
|
|
|
|
(119,649)
|
|
|
|
(16,854)
|
|
|
|
13,172
|
|
|
|
(7,298)
|
|
|
|
(1,028)
|
|
Net
income/(loss)
attributable to Gaotu
Techedu Inc.'s ordinary
shareholders
|
|
70,613
|
|
|
|
(119,649)
|
|
|
|
(16,854)
|
|
|
|
13,172
|
|
|
|
(7,298)
|
|
|
|
(1,028)
|
|
Net income/(loss)
per
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.41
|
|
|
|
(0.69)
|
|
|
|
(0.10)
|
|
|
|
0.08
|
|
|
|
(0.04)
|
|
|
|
(0.01)
|
|
Diluted
|
|
0.40
|
|
|
|
(0.69)
|
|
|
|
(0.10)
|
|
|
|
0.07
|
|
|
|
(0.04)
|
|
|
|
(0.01)
|
|
Net income/(loss)
per
ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.27
|
|
|
|
(0.46)
|
|
|
|
(0.07)
|
|
|
|
0.05
|
|
|
|
(0.03)
|
|
|
|
(0.00)
|
|
Diluted
|
|
0.27
|
|
|
|
(0.46)
|
|
|
|
(0.07)
|
|
|
|
0.05
|
|
|
|
(0.03)
|
|
|
|
(0.00)
|
|
Weighted average
shares
used in net income/(loss)
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
172,754,938
|
|
|
|
172,545,719
|
|
|
|
172,545,719
|
|
|
|
172,254,080
|
|
|
|
173,725,790
|
|
|
|
173,725,790
|
|
Diluted
|
|
176,653,111
|
|
|
|
172,545,719
|
|
|
|
172,545,719
|
|
|
|
175,991,484
|
|
|
|
173,725,790
|
|
|
|
173,725,790
|
|
|
Note: Three ADSs
represent two ordinary shares.
|
Gaotu Techedu Inc.
Reconciliations of non-GAAP measures to the
most comparable GAAP measures
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended December 31,
|
|
|
For the year ended
December 31,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
629,631
|
|
|
|
761,014
|
|
|
|
107,187
|
|
|
|
2,498,214
|
|
|
|
2,960,813
|
|
|
|
417,022
|
|
Less: other
revenues(1)
|
|
11,600
|
|
|
|
25,237
|
|
|
|
3,555
|
|
|
|
62,104
|
|
|
|
87,912
|
|
|
|
12,382
|
|
Add: VAT and
surcharges
|
|
38,716
|
|
|
|
46,509
|
|
|
|
6,551
|
|
|
|
153,052
|
|
|
|
181,001
|
|
|
|
25,493
|
|
Add: ending deferred
revenue
|
|
959,333
|
|
|
|
1,237,621
|
|
|
|
174,315
|
|
|
|
959,333
|
|
|
|
1,237,621
|
|
|
|
174,315
|
|
Add: ending refund
liability
|
|
60,597
|
|
|
|
67,157
|
|
|
|
9,459
|
|
|
|
60,597
|
|
|
|
67,157
|
|
|
|
9,459
|
|
Less: beginning
deferred revenue
|
|
638,426
|
|
|
|
761,301
|
|
|
|
107,227
|
|
|
|
996,218
|
|
|
|
959,333
|
|
|
|
135,119
|
|
Less: beginning refund
liability
|
|
40,812
|
|
|
|
47,631
|
|
|
|
6,709
|
|
|
|
78,630
|
|
|
|
60,597
|
|
|
|
8,535
|
|
Gross
billings
|
|
997,439
|
|
|
|
1,278,132
|
|
|
|
180,021
|
|
|
|
2,534,244
|
|
|
|
3,338,750
|
|
|
|
470,253
|
|
|
Note (1): Include
miscellaneous revenues generated from services other than
courses.
|
|
For the three months
ended December
31,
|
|
|
For the year ended
December 31,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Gross
profit
|
|
470,329
|
|
|
|
533,295
|
|
|
|
75,113
|
|
|
|
1,797,164
|
|
|
|
2,170,606
|
|
|
|
305,724
|
|
Share-based
compensation expenses(1) in
cost of revenues
|
|
3,572
|
|
|
|
3,862
|
|
|
|
544
|
|
|
|
42,490
|
|
|
|
12,959
|
|
|
|
1,825
|
|
Non-GAAP gross
profit
|
|
473,901
|
|
|
|
537,157
|
|
|
|
75,657
|
|
|
|
1,839,654
|
|
|
|
2,183,565
|
|
|
|
307,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(13,248)
|
|
|
|
(187,915)
|
|
|
|
(26,468)
|
|
|
|
(118,052)
|
|
|
|
(149,006)
|
|
|
|
(20,987)
|
|
Share-based
compensation expenses(1)
|
|
16,779
|
|
|
|
15,679
|
|
|
|
2,208
|
|
|
|
122,654
|
|
|
|
58,353
|
|
|
|
8,219
|
|
Non-GAAP
income/(loss) from
operations
|
|
3,531
|
|
|
|
(172,236)
|
|
|
|
(24,260)
|
|
|
|
4,602
|
|
|
|
(90,653)
|
|
|
|
(12,768)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss)
|
|
70,613
|
|
|
|
(119,649)
|
|
|
|
(16,854)
|
|
|
|
13,172
|
|
|
|
(7,298)
|
|
|
|
(1,028)
|
|
Share-based
compensation expenses(1)
|
|
16,779
|
|
|
|
15,679
|
|
|
|
2,208
|
|
|
|
122,654
|
|
|
|
58,353
|
|
|
|
8,219
|
|
Non-GAAP net
income/(loss)
|
|
87,392
|
|
|
|
(103,970)
|
|
|
|
(14,646)
|
|
|
|
135,826
|
|
|
|
51,055
|
|
|
|
7,191
|
|
|
Note (1): The tax
effects of share-based compensation expenses adjustments were
nil.
|
View original
content:https://www.prnewswire.com/news-releases/gaotu-techedu-announces-fourth-quarter-and-fiscal-year-2023-unaudited-financial-results-302072129.html
SOURCE Gaotu Techedu Inc.