- Sales positive across both banners and digital during second
quarter
- Reports EPS of $0.72, adjusted
EPS of $0.961
- Updates fiscal 2024 outlook
SEATTLE, Aug. 27,
2024 /PRNewswire/ -- Nordstrom, Inc. (NYSE: JWN)
today reported second quarter net earnings of $122 million, or earnings per diluted share
("EPS") of $0.72, and earnings before
interest and taxes ("EBIT") of $190
million. Excluding a charge primarily related to supply
chain asset impairment, the Company reported adjusted EBIT of
$244 million and adjusted EPS of
$0.96.1
For the second quarter ended August 3, 2024, net sales
increased 3.4 percent versus the same period in fiscal 2023, and
total Company comparable sales increased 1.9 percent. Gross
merchandise value ("GMV") increased 3.5 percent. Anniversary Sale
timing, with one week shifting from the third quarter to the second
quarter, had a positive impact of approximately 100 basis
points on net sales compared with 2023. During the quarter,
Nordstrom banner net sales and comparable sales each increased 0.9
percent. Net sales for Nordstrom Rack increased 8.8 percent and
comparable sales increased 4.1 percent.
"Our second quarter results were solid, and we're encouraged by
the continued topline strength in both banners and the progress
we're making to expand gross margin and increase profitability,"
said Erik Nordstrom, chief executive
officer of Nordstrom, Inc. "We're confident in our outlook for the
remainder of the year and look forward to sustaining the momentum
we've built as we execute on our 2024 priorities."
In the second quarter, active, women's apparel, beauty and kids
had the strongest growth versus 2023. During the Anniversary Sale,
including one day that fell in the third quarter, the top growing
categories were beauty, active and home.
"We're pleased with the Anniversary Sale and the enthusiastic
response from our loyal customers. They were highly engaged
throughout the event and responded favorably to our assortment,
experiences and service," said Pete
Nordstrom, president of Nordstrom, Inc. "We appreciate our
team's continued efforts to help our customers feel good and look
their best."
As previously announced, on August 21, 2024, the board of
directors declared a quarterly cash dividend of $0.19 per share, payable on September 18,
2024, to shareholders of record at the close of business on
September 3, 2024.
SECOND QUARTER 2024 SUMMARY
- Total Company net sales increased 3.4 percent and comparable
sales increased 1.9 percent compared with the same period in fiscal
2023. GMV increased 3.5 percent. The timing shift of the
Anniversary Sale, with one day falling in the third quarter of 2024
versus eight days in 2023, had a positive impact on net sales of
approximately 100 basis points compared with the second quarter of
2023.
- Nordstrom banner net sales and comparable sales each increased
0.9 percent compared with the same period in fiscal 2023. GMV
increased 1.1 percent. The timing shift of the Anniversary Sale had
a positive impact on Nordstrom banner net sales of approximately
200 basis points compared with the second quarter of 2023.
- Nordstrom Rack banner net sales increased 8.8 percent and
comparable sales increased 4.1 percent compared with the same
period in fiscal 2023.
- Digital sales increased 6.2 percent compared with the same
period in fiscal 2023. The timing shift of the Anniversary Sale had
a positive impact on Company digital sales of approximately 100
basis points compared with the second quarter of 2023. Digital
sales represented 37 percent of total sales during the
quarter.
- Gross profit, as a percentage of net sales, of 36.6 percent
increased 155 basis points compared with the same period in fiscal
2023, primarily due to strong regular price sales and leverage on
higher total sales.
- Ending inventory increased 8.3 percent compared with the same
period in fiscal 2023, versus a 3.4 percent increase in sales.
- Selling, general and administrative ("SG&A") expenses, as a
percentage of net sales, of 34.4 percent increased 160 basis points
compared with the same period in fiscal 2023, due to a charge
primarily related to supply chain asset impairment and a 2023 gain
on the sale of a real estate asset, partially offset by leverage on
higher sales. Excluding the $54
million charge primarily related to supply chain asset
impairment, adjusted SG&A expenses, as a percentage of net
sales, were 33.0 percent.
- EBIT was $190 million in the
second quarter of 2024, compared with $192
million during the same period in fiscal 2023. Adjusted EBIT
of $244 million excluded the charge
primarily related to supply chain asset
impairment.2
- Interest expense, net, of $26
million was flat compared with $26
million during the same period in fiscal 2023.
- Income tax expense was $42
million, or 25.7 percent of pretax earnings, compared with
income tax expense of $29 million, or
17.2 percent of pretax earnings, in the same period in fiscal 2023.
The increase in the second quarter of fiscal 2024 was driven
primarily by the favorable resolution of certain tax matters in the
second quarter of fiscal 2023.
- The Company ended the second quarter with $1.5 billion in available liquidity, including
$679 million in cash.
STORES UPDATE
To date in fiscal 2024, the Company has opened eleven
stores:
City
|
|
Location
|
|
Square
Footage
(000s)
|
|
Timing of
Opening
|
Nordstrom
Rack
|
|
|
|
|
|
|
Pinole, CA
|
|
Pinole Vista
Crossing
|
|
23
|
|
March 7,
2024
|
Snellville,
GA
|
|
Presidential
Markets
|
|
35
|
|
March 7,
2024
|
Kennesaw,
GA
|
|
Barrett
Place
|
|
25
|
|
March 21,
2024
|
Macedonia,
OH
|
|
Macedonia
Gateway
|
|
28
|
|
April 11,
2024
|
Gilroy, CA
|
|
Gilroy
Crossing
|
|
25
|
|
April 25,
2024
|
Jacksonville Beach,
FL
|
|
South Beach
Regional
|
|
30
|
|
May 2, 2024
|
Queen Creek,
AZ
|
|
Queen Creek
Marketplace
|
|
28
|
|
May 16, 2024
|
Elk Grove,
CA
|
|
The Ridge Elk
Grove
|
|
25
|
|
May 30, 2024
|
Wheaton, IL
|
|
Danada Square
East
|
|
29
|
|
May 30, 2024
|
Oceanside,
CA
|
|
Pacific Coast
Plaza
|
|
32
|
|
June 6, 2024
|
Bay Shore,
NY
|
|
Gardiner Manor
Mall
|
|
24
|
|
June 13,
2024
|
The Company has also announced plans to open the following
stores:
City
|
|
Location
|
|
Square
Footage
(000s)
|
|
Timing of
Opening
|
Nordstrom
Rack
|
|
|
|
|
|
|
San Antonio,
TX
|
|
Bandera
Pointe
|
|
25
|
|
September 5,
2024
|
Franklin,
TN
|
|
Cool Springs
Market
|
|
24
|
|
September 5,
2024
|
San Mateo,
CA
|
|
Bridgepointe Shopping
Center
|
|
36
|
|
September 12,
2024
|
San Diego,
CA
|
|
Clairemont Town
Square
|
|
26
|
|
September 19,
2024
|
Mooresville,
NC
|
|
Mooresville
Crossing
|
|
28
|
|
September 26,
2024
|
Houston, TX
|
|
Meyerland
Plaza
|
|
34
|
|
September 26,
2024
|
Mason, OH
|
|
Deerfield Towne
Center
|
|
30
|
|
October 3,
2024
|
Fort Myers,
FL
|
|
Bell Tower
|
|
31
|
|
October 10,
2024
|
Raleigh, NC
|
|
Triangle Town
Place
|
|
32
|
|
October 10,
2024
|
Noblesville,
IN
|
|
Hamilton Town
Center
|
|
25
|
|
October 17,
2024
|
Omaha, NE
|
|
Village
Pointe
|
|
30
|
|
October 24,
2024
|
Tarzana, CA
|
|
Village Walk
|
|
25
|
|
November 1,
2024
|
Davis, CA
|
|
The Davis
Collection
|
|
25
|
|
Spring 2025
|
Matthews,
NC
|
|
Sycamore
Commons
|
|
25
|
|
Spring 2025
|
Geneva, IL
|
|
Randall
Square
|
|
25
|
|
Spring 2025
|
Manalapan Township,
NJ
|
|
Manalapan
Commons
|
|
26
|
|
Spring 2025
|
Apple Valley,
MN
|
|
Fischer
Marketplace
|
|
30
|
|
Spring 2025
|
Houston, TX
|
|
Westchase Shopping
Center
|
|
30
|
|
Spring 2025
|
Morrisville,
NC
|
|
Park West
Village
|
|
25
|
|
Spring 2025
|
Coral Springs,
FL
|
|
Pine Ridge
Square
|
|
31
|
|
Fall 2025
|
Surprise,
AZ
|
|
Prasada
North
|
|
26
|
|
Fall 2025
|
The Company had the following store counts as of
quarter-end:
|
August 3,
2024
|
|
July 29,
2023
|
Nordstrom
|
|
|
|
Nordstrom
|
93
|
|
94
|
Nordstrom Local
service hubs
|
6
|
|
7
|
ASOS |
Nordstrom
|
—
|
|
1
|
Nordstrom
Rack
|
|
|
|
Nordstrom
Rack
|
269
|
|
247
|
Last Chance clearance
stores
|
2
|
|
2
|
Total
|
370
|
|
351
|
|
Gross store square
footage
|
26,563,000
|
|
26,348,000
|
FISCAL YEAR 2024 OUTLOOK
The Company updated its financial outlook for fiscal 2024, which
also now reflects the charge primarily related to supply chain
asset impairment and related tax impacts recorded in the second
quarter, as well as estimated accelerated technology depreciation
impacts expected in the second half of fiscal 2024:
- Revenue range, including retail sales and credit card revenues,
of 1.0 percent decline to 1.0 percent growth versus the 53-week
fiscal 2023, which includes an approximately 135 basis point
unfavorable impact from the 53rd week
- Comparable sales range of flat to 2.0 percent growth versus 52
weeks in fiscal 2023
- EBIT margin of 3.0 to 3.4 percent of sales
- Adjusted EBIT margin of 3.6 to 4.0 percent of
sales3
- Income tax rate of approximately 27 percent
- EPS of $1.40 to $1.70, excluding the impact of share repurchase
activity, if any
- Adjusted EPS of $1.75 to
$2.05, excluding the impact of share
repurchase activity, if any3
CONFERENCE CALL INFORMATION
The Company's senior management will host a conference call to
provide a business update and to discuss second quarter 2024
financial results and fiscal 2024 outlook at 4:45 p.m.
EDT today. To listen to the live call online and view the
speakers' prepared remarks and the conference call slides, visit
the Investor Relations section of the Company's corporate website
at investor.nordstrom.com. An archived webcast with the speakers'
prepared remarks and the conference call slides will be available
in the Quarterly Results section for one year. Interested parties
may also dial 201-689-8354. A telephone replay will be available
beginning approximately three hours after the conclusion of the
call by dialing 877-660-6853 or 201-612-7415 and entering
Conference ID 13748345, until the close of business on
September 3, 2024.
ABOUT NORDSTROM
At Nordstrom, Inc. (NYSE: JWN), we exist to help our customers
feel good and look their best. Since starting as a shoe store in
1901, how to best serve customers has been at the center of every
decision we make. This heritage of service is the foundation we're
building on as we provide convenience and true connection for our
customers. Our interconnected model enables us to serve customers
when, where and how they want to shop – whether that's in-store at
more than 350 Nordstrom, Nordstrom Local and Nordstrom Rack
locations or digitally through our Nordstrom and Rack apps and
websites. Through it all, we remain committed to leaving the world
better than we found it.
Certain statements in this press release contain or may
suggest "forward-looking" information (as defined in the Private
Securities Litigation Reform Act of 1995) that involves risks and
uncertainties that could cause results to be materially different
from expectations. The words "will," "may," "designed to,"
"outlook," "believes," "should," "targets," "anticipates,"
"assumptions," "plans," "expects" or "expectations," "intends,"
"estimates," "forecasts," "guidance" and similar expressions
identify certain of these forward-looking statements. The Company
also may provide forward-looking statements in oral statements or
other written materials released to the public. All statements
contained or incorporated in this press release or in any other
public statements that address such future events or expectations
are forward-looking statements. Important factors that could cause
actual results to differ materially from these forward-looking
statements are detailed in the Company's Annual Report on Form 10-K
for the fiscal year ended February 3, 2024, our Form 10-Q for
the fiscal quarter ended May 4, 2024,
and our Form 10-Q for the fiscal quarter ended August 3, 2024, to be filed with the SEC on or
about September 5, 2024. In addition,
forward-looking statements contained in this release may be
impacted by the actual outcome of events or occurrences related to
the Company's announcement of the exploration of possible avenues
to enhance shareholder value and the formation of a special
committee of the board of directors to consider any proposal which
might be brought forward by members of the Nordstrom family to take
the Company private. These forward-looking statements are not
guarantees of future performance and speak only as of the date
made, and, except as required by law, the Company undertakes no
obligation to update or revise any forward-looking statements to
reflect subsequent events, new information or future circumstances.
In addition, the actual timing, price, manner and amounts of future
share repurchases, if any, will be subject to the discretion of our
board of directors, contractual commitments, market and economic
conditions and applicable Securities and Exchange Commission rules.
This earnings release includes references to websites, website
addresses and additional materials, including reports and blogs,
found on those websites. The content of any websites and materials
named, hyperlinked or otherwise referenced in this earnings release
are not incorporated by reference into this earnings release or in
any other report or document we file with the SEC, and any
references to such websites and materials are intended to be
inactive textual references only. The information on those websites
is not part of this earnings release.
1 Adjusted
EBIT and adjusted EPS are non-GAAP financial measures. Refer to the
"Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT Margin and Adjusted
EPS" section of this release for additional information as well as
reconciliations between the Company's GAAP and non-GAAP financial
results.
|
2 Adjusted
EBIT is a non-GAAP financial measure. Refer to the "Adjusted EBIT,
Adjusted EBITDA, Adjusted EBIT Margin and Adjusted EPS" section of
this release for additional information as well as reconciliations
between the Company's GAAP and non-GAAP financial
results.
|
3 Adjusted
EBIT margin and adjusted EPS are non-GAAP financial measures. Refer
to the "Forward-Looking Non-GAAP Measures" section of this release
for additional information as well as reconciliations between the
Company's GAAP and non-GAAP financial expectations.
|
NORDSTROM,
INC.
CONSOLIDATED
STATEMENTS OF EARNINGS
(unaudited; amounts in
millions, except per share amounts)
|
|
|
Quarter
Ended
|
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
|
August 3,
2024
|
July 29,
2023
|
Net sales
|
$3,785
|
$3,662
|
|
$7,006
|
$6,726
|
Credit card revenues,
net
|
109
|
110
|
|
223
|
227
|
Total
revenues
|
3,894
|
3,772
|
|
7,229
|
6,953
|
Cost of sales and
related buying and occupancy costs
|
(2,401)
|
(2,380)
|
|
(4,604)
|
(4,407)
|
Selling, general and
administrative expenses
|
(1,303)
|
(1,200)
|
|
(2,456)
|
(2,304)
|
Canada wind-down
costs
|
—
|
—
|
|
—
|
(309)
|
Earnings (loss) before
interest and income taxes
|
190
|
192
|
|
169
|
(67)
|
Interest expense,
net
|
(26)
|
(26)
|
|
(53)
|
(54)
|
Earnings (loss) before
income taxes
|
164
|
166
|
|
116
|
(121)
|
Income tax (expense)
benefit
|
(42)
|
(29)
|
|
(33)
|
54
|
Net earnings
(loss)
|
$122
|
$137
|
|
$83
|
($67)
|
|
|
|
|
|
|
Earnings (loss) per
share:
|
|
|
|
|
|
Basic
|
$0.74
|
$0.85
|
|
$0.50
|
($0.42)
|
Diluted
|
$0.72
|
$0.84
|
|
$0.49
|
($0.42)
|
|
|
|
|
|
|
Weighted-average shares
outstanding:
|
|
|
|
|
|
Basic
|
164.1
|
161.7
|
|
163.6
|
161.3
|
Diluted
|
168.8
|
163.2
|
|
167.3
|
161.3
|
|
|
|
|
|
|
Percent of net
sales:
|
|
|
|
|
|
Gross
profit
|
36.6 %
|
35.0 %
|
|
34.3 %
|
34.5 %
|
Selling, general and
administrative expenses
|
34.4 %
|
32.8 %
|
|
35.0 %
|
34.3 %
|
Earnings (loss) before
interest and income taxes
|
5.0 %
|
5.3 %
|
|
2.4 %
|
(1.0 %)
|
NORDSTROM,
INC.
CONSOLIDATED BALANCE
SHEETS
(unaudited; amounts in
millions)
|
|
|
August 3,
2024
|
February 3,
2024
|
July 29,
2023
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$679
|
$628
|
$885
|
Accounts receivable,
net
|
277
|
334
|
246
|
Merchandise
inventories
|
2,144
|
1,888
|
1,979
|
Prepaid expenses and
other current assets
|
348
|
286
|
400
|
Total current
assets
|
3,448
|
3,136
|
3,510
|
|
|
|
|
Land, property and
equipment (net of accumulated depreciation of $8,507, $8,251 and
$8,254)
|
3,063
|
3,177
|
3,181
|
Operating lease
right-of-use assets
|
1,353
|
1,359
|
1,381
|
Goodwill
|
249
|
249
|
249
|
Other assets
|
530
|
523
|
480
|
Total
assets
|
$8,643
|
$8,444
|
$8,801
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$1,533
|
$1,236
|
$1,434
|
Accrued salaries,
wages and related benefits
|
289
|
244
|
375
|
Current portion of
operating lease liabilities
|
247
|
240
|
224
|
Other current
liabilities
|
1,149
|
1,102
|
1,264
|
Current portion of
long-term debt
|
—
|
250
|
249
|
Total current
liabilities
|
3,218
|
3,072
|
3,546
|
|
|
|
|
Long-term debt,
net
|
2,615
|
2,612
|
2,609
|
Noncurrent operating
lease liabilities
|
1,370
|
1,377
|
1,392
|
Other
liabilities
|
492
|
535
|
580
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common stock, no par
value: 1,000 shares authorized; 164.2, 162.4 and
161.7 shares issued and outstanding
|
3,458
|
3,418
|
3,388
|
Accumulated
deficit
|
(2,518)
|
(2,578)
|
(2,717)
|
Accumulated other
comprehensive gain
|
8
|
8
|
3
|
Total shareholders'
equity
|
948
|
848
|
674
|
Total liabilities
and shareholders' equity
|
$8,643
|
$8,444
|
$8,801
|
NORDSTROM,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited; amounts in
millions)
|
|
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
Operating
Activities
|
|
|
Net earnings
(loss)
|
$83
|
($67)
|
Adjustments to
reconcile net earnings (loss) to net cash provided by operating
activities:
|
|
|
Depreciation and
amortization expenses
|
305
|
285
|
Canada wind-down
costs
|
—
|
220
|
Asset
impairment
|
51
|
—
|
Right-of-use asset
amortization
|
92
|
86
|
Deferred income taxes,
net
|
(27)
|
(17)
|
Stock-based
compensation expense
|
41
|
28
|
Other, net
|
(12)
|
(47)
|
Change in operating
assets and liabilities:
|
|
|
Merchandise
inventories
|
(157)
|
(78)
|
Other current and
noncurrent assets
|
9
|
(81)
|
Accounts
payable
|
172
|
99
|
Accrued salaries,
wages and related benefits
|
45
|
89
|
Lease
liabilities
|
(130)
|
(134)
|
Other current and
noncurrent liabilities
|
56
|
82
|
Net cash provided by
operating activities
|
528
|
465
|
|
|
|
Investing
Activities
|
|
|
Capital
expenditures
|
(204)
|
(225)
|
Decrease in cash and
cash equivalents resulting from Canada deconsolidation
|
—
|
(33)
|
Proceeds from the sale
of assets and other, net
|
10
|
29
|
Net cash used in
investing activities
|
(194)
|
(229)
|
|
|
|
Financing
Activities
|
|
|
Principal payments on
long-term debt
|
(250)
|
—
|
Change in cash book
overdrafts
|
30
|
18
|
Cash dividends
paid
|
(62)
|
(61)
|
Payments for
repurchase of common stock
|
—
|
(1)
|
Proceeds from
issuances under stock compensation plans
|
9
|
13
|
Other, net
|
(10)
|
(7)
|
Net cash used in
financing activities
|
(283)
|
(38)
|
|
|
|
Net increase in cash
and cash equivalents
|
51
|
198
|
Cash and cash
equivalents at beginning of period
|
628
|
687
|
Cash and cash
equivalents at end of period
|
$679
|
$885
|
NORDSTROM, INC.
ADJUSTED EBIT,
ADJUSTED EBITDA, ADJUSTED EBIT MARGIN AND ADJUSTED
EPS
(NON-GAAP FINANCIAL MEASURES)
(unaudited;
amounts in millions, except per share amounts)
The following are key financial metrics and, when used in
conjunction with GAAP measures, we believe they provide useful
information for evaluating our core business performance, enable
comparison of financial results across periods and allow for
greater transparency with respect to key metrics used by management
for financial and operational decision-making. Adjusted EBIT,
adjusted EBITDA, adjusted EBIT margin and adjusted EPS exclude
certain items that we do not consider representative of our core
operating performance. The financial measure calculated under GAAP
which is most directly comparable to adjusted EBIT and adjusted
EBITDA is net earnings (loss). The financial measure calculated
under GAAP which is most directly comparable to adjusted EBIT
margin is net earnings as a percent of net sales. The financial
measure calculated under GAAP which is most directly comparable to
adjusted EPS is diluted EPS.
Adjusted EBIT, adjusted EBITDA, adjusted EBIT margin and
adjusted EPS are not measures of financial performance under GAAP
and should be considered in addition to, and not as a substitute
for, net earnings, net earnings as a percent of net sales,
operating cash flows, earnings per share, earnings per diluted
share or other financial measures performed in accordance with
GAAP. Our method of determining non-GAAP financial measures may
differ from other companies' financial measures and therefore may
not be comparable to methods used by other companies.
The following is a reconciliation of net earnings (loss) to
adjusted EBIT and adjusted EBITDA and net earnings as a percent of
net sales to adjusted EBIT margin:
|
Quarter
Ended
|
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
|
August 3,
2024
|
July 29,
2023
|
Net earnings
(loss)
|
$122
|
$137
|
|
$83
|
($67)
|
Income tax expense
(benefit)
|
42
|
29
|
|
33
|
(54)
|
Interest expense,
net
|
26
|
26
|
|
53
|
54
|
Earnings (loss) before
interest and income taxes
|
190
|
192
|
|
169
|
(67)
|
Supply chain asset
impairment and other
|
54
|
—
|
|
54
|
—
|
Canada wind-down
costs
|
—
|
—
|
|
—
|
309
|
Adjusted
EBIT
|
244
|
192
|
|
223
|
242
|
Depreciation and
amortization expenses
|
150
|
141
|
|
302
|
285
|
Amortization of
developer reimbursements
|
(15)
|
(17)
|
|
(29)
|
(35)
|
Adjusted
EBITDA
|
$379
|
$316
|
|
$496
|
$492
|
|
|
|
|
|
|
Net
sales
|
$3,785
|
$3,662
|
|
$7,006
|
$6,726
|
Net earnings
(loss) as a % of net sales
|
3.2 %
|
3.8 %
|
|
1.2 %
|
(1.0 %)
|
EBIT margin
%
|
5.0 %
|
5.3 %
|
|
2.4 %
|
(1.0 %)
|
Adjusted EBIT margin
%
|
6.4 %
|
5.3 %
|
|
3.2 %
|
3.6 %
|
The following is a reconciliation of diluted EPS to adjusted
EPS:
|
Quarter
Ended
|
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
|
August 3,
2024
|
July 29,
2023
|
Diluted
EPS
|
$0.72
|
$0.84
|
|
$0.49
|
($0.42)
|
Supply chain asset
impairment and other
|
0.32
|
—
|
|
0.32
|
—
|
Canada wind-down
costs
|
—
|
—
|
|
—
|
1.91
|
Income tax impact on
adjustments1
|
(0.08)
|
—
|
|
(0.08)
|
(0.58)
|
Adjusted
EPS
|
$0.96
|
$0.84
|
|
$0.73
|
$0.91
|
|
1 The income
tax impact of non-GAAP adjustments is calculated using the
estimated tax rate for the respective non-GAAP
adjustment.
|
NORDSTROM, INC.
SUMMARY OF NET
SALES
(unaudited; amounts in millions)
Our Nordstrom brand includes Nordstrom.com, Nordstrom U.S.
stores and Nordstrom Local. Nordstrom also included Canada operations prior to March 2, 2023, inclusive of Nordstrom.ca,
Nordstrom Canadian stores and Nordstrom Rack Canadian stores and
ASOS | Nordstrom prior to December
2023. Our Nordstrom Rack brand includes NordstromRack.com,
Nordstrom Rack U.S. stores and Last Chance clearance stores. The
following table summarizes net sales for the quarter and six months
ended August 3, 2024, compared with
the quarter and six months ended July 29,
2023:
|
Quarter
Ended
|
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
|
August 3,
2024
|
July 29,
2023
|
Net
sales:
|
|
|
|
|
|
Nordstrom
|
$2,514
|
$2,491
|
|
$4,554
|
$4,518
|
Nordstrom
Rack
|
1,271
|
1,171
|
|
2,452
|
2,208
|
Total net
sales
|
$3,785
|
$3,662
|
|
$7,006
|
$6,726
|
|
|
|
|
|
|
Net sales increase
(decrease):
|
|
|
|
|
|
Nordstrom
|
0.9 %
|
(10.1 %)
|
|
0.8 %
|
(10.7 %)
|
Nordstrom
Rack
|
8.8 %
|
(4.1 %)
|
|
11.1 %
|
(7.9 %)
|
Total
Company
|
3.4 %
|
(8.3 %)
|
|
4.2 %
|
(9.8 %)
|
|
|
|
|
|
|
Digital sales as %
of total net sales1
|
37 %
|
36 %
|
|
35 %
|
36 %
|
|
|
1
|
Sales conducted through
a digital platform such as our websites or mobile apps. Digital
sales may be self-guided by the customer, as in a traditional
online order, or facilitated by a salesperson using a virtual
styling or selling tool. Digital sales may be delivered to the
customer or picked up in our Nordstrom stores, Nordstrom Rack
stores or Nordstrom Local service hubs. Digital sales also includes
a reserve for estimated returns.
|
NORDSTROM, INC.
FISCAL YEAR 2024
FORWARD-LOOKING NON-GAAP MEASURES
(NON-GAAP FINANCIAL
MEASURES)
(unaudited)
Our adjusted EBIT as a percent of net sales ("adjusted EBIT
margin") and adjusted EPS outlook for fiscal year 2024 excludes the
impacts from certain items that we do not consider representative
of our core operating performance. These items include charges
primarily related to a supply chain asset impairment in the second
quarter of 2024 and accelerated technology depreciation to be
recognized in the second half of fiscal 2024.
The following is a reconciliation of expected net earnings as a
percent of net sales to expected adjusted EBIT margin included
within our Fiscal Year 2024 Outlook:
|
52 Weeks Ending
February 1, 2025
|
|
Low
|
|
High
|
Expected net
earnings as a % of net sales
|
1.7 %
|
|
2.0 %
|
Income tax
expense
|
0.6 %
|
|
0.7 %
|
Interest expense,
net
|
0.7 %
|
|
0.7 %
|
Expected EBIT as a % of
net sales
|
3.0 %
|
|
3.4 %
|
|
|
|
|
Supply chain asset
impairment and other
|
0.4 %
|
|
0.4 %
|
Accelerated technology
depreciation
|
0.2 %
|
|
0.2 %
|
Expected adjusted
EBIT margin
|
3.6 %
|
|
4.0 %
|
The following is a reconciliation of expected diluted EPS to
expected adjusted EPS included within our Fiscal Year 2024
Outlook:
|
52 Weeks Ending
February 1, 2025
|
|
Low
|
|
High
|
Expected diluted
EPS
|
$1.40
|
|
$1.70
|
Supply chain asset
impairment and other
|
0.32
|
|
0.32
|
Accelerated technology
depreciation
|
0.15
|
|
0.15
|
Income tax impact on
adjustments
|
(0.12)
|
|
(0.12)
|
Expected adjusted
EPS
|
$1.75
|
|
$2.05
|
NORDSTROM, INC.
ADJUSTED RETURN ON
INVESTED CAPITAL ("ADJUSTED ROIC")
(NON-GAAP FINANCIAL
MEASURE)
(unaudited; amounts in millions)
We believe that Adjusted ROIC is a useful financial measure for
investors in evaluating the efficiency and effectiveness of the
capital we have invested in our business to generate returns over
time. Our Adjusted ROIC calculation excludes certain items that we
do not consider representative of our core operating
performance.
Adjusted ROIC is not a measure of financial performance under
GAAP and should be considered in addition to, and not as a
substitute for, return on assets, net earnings, total assets or
other GAAP financial measures. Our method of calculating a non-GAAP
financial measure may differ from other companies' methods and
therefore may not be comparable to those used by other companies.
The financial measure calculated under GAAP which is most directly
comparable to Adjusted ROIC is return on assets. The following
shows the components to reconcile the return on assets calculation
to Adjusted ROIC:
|
Four Quarters
Ended
|
|
August 3,
2024
|
July 29,
2023
|
Net
earnings
|
$284
|
$32
|
Income tax expense
(benefit)
|
100
|
(22)
|
Interest
expense
|
137
|
137
|
Earnings before
interest and income tax expense
|
521
|
147
|
|
|
|
Operating lease
interest1
|
88
|
85
|
Non-operating related
adjustments2
|
60
|
380
|
Adjusted net operating
profit
|
669
|
612
|
Adjusted estimated
income tax expense3
|
(186)
|
(141)
|
Adjusted net
operating profit after tax
|
$483
|
$471
|
|
|
|
Average total
assets
|
$8,675
|
$8,986
|
Average noncurrent
deferred property incentives in excess of operating
lease right-of-use (ROU) assets4
|
(137)
|
(177)
|
Average non-interest
bearing current liabilities
|
(2,949)
|
(3,149)
|
Non-operating related
adjustments2
|
143
|
184
|
Adjusted average
invested capital
|
$5,732
|
$5,844
|
|
|
|
Return on
assets
|
3.3 %
|
0.4 %
|
Adjusted
ROIC
|
8.4 %
|
8.1 %
|
1
|
Operating lease
interest is a component of operating lease cost recorded in
occupancy costs. We add back operating lease interest for purposes
of calculating adjusted net operating profit for consistency with
the treatment of interest expense on our debt.
|
2
|
Non-operating related
adjustments primarily included supply chain impairment charges and
the wind-down of our Canadian operations. See the Adjusted EBIT and
Adjusted EBITDA section, as well as our 2023 Annual Report, for
detailed information on certain non-operating related
adjustments.
|
3
|
Adjusted estimated
income tax expense is calculated by multiplying the adjusted net
operating profit by the adjusted effective tax rate (which removes
the impact of non-operating related adjustments) for the trailing
twelve-month periods ended August 3, 2024 and July 29, 2023. The
adjusted effective tax rate is calculated by dividing adjusted
income tax expense by adjusted earnings before income taxes for the
same trailing twelve-month periods.
|
4
|
For leases with
property incentives that exceed the ROU assets, we reclassify the
amount from assets to other current liabilities and other
liabilities on the Condensed Consolidated Balance Sheets. The
current and noncurrent amounts are used to reduce average total
assets above, as this better reflects how we manage our
business.
|
NORDSTROM, INC.
ADJUSTED DEBT TO
EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; dollars in
millions)
Adjusted debt to earnings before interest, income taxes,
depreciation, amortization and rent ("EBITDAR") is one of our key
financial metrics and we believe that our debt levels are best
analyzed using this measure, as it provides a reflection of our
creditworthiness which could impact our credit ratings and
borrowing costs. This metric is calculated in accordance with our
Revolver covenant and is a key component in assessing whether our
revolving credit facility is secured or unsecured, as well as our
ability to make dividend payments and share repurchases.
Adjusted debt to EBITDAR is not a measure of financial
performance under GAAP and should be considered in addition to, and
not as a substitute for, debt to net earnings, net earnings, debt
or other GAAP financial measures. Our method of calculating a
non-GAAP financial measure may differ from other companies' methods
and therefore may not be comparable to those used by other
companies. The financial measure calculated under GAAP which
is most directly comparable to Adjusted debt to EBITDAR is debt to
net earnings. The following shows the components to reconcile the
debt to net earnings calculation to Adjusted debt to EBITDAR:
|
August 3,
2024
|
Debt
|
$2,615
|
Operating lease
liabilities
|
1,617
|
Adjusted
debt
|
$4,232
|
|
|
|
Four Quarters
Ended
August 3, 2024
|
Net
earnings
|
$284
|
Income tax
expense
|
100
|
Interest expense,
net
|
103
|
Earnings before
interest and income taxes
|
487
|
|
|
Depreciation and
amortization expenses
|
604
|
Operating lease
cost1
|
286
|
Amortization of
developer reimbursements2
|
63
|
Other Revolver covenant
adjustments3
|
100
|
Adjusted
EBITDAR
|
$1,540
|
|
|
Debt to Net
Earnings
|
9.2
|
Adjusted debt to
EBITDAR
|
2.7
|
|
|
1
|
Operating lease cost is
fixed rent expense, including fixed common area maintenance
expense, net of developer reimbursement amortization.
|
2
|
Amortization of
developer reimbursements is a non-cash reduction of operating lease
cost and is therefore added back to operating lease cost for
purposes of our Revolver covenant calculation.
|
3
|
Other adjusting items
to reconcile net earnings to Adjusted EBITDAR as defined by our
Revolver covenant include interest income, certain non-cash charges
and other gains and losses where relevant. For the four quarters
ended August 3, 2024, other Revolver covenant adjustments primarily
included supply chain impairment charges and interest income,
partially offset by Canada wind-down adjustments. See the Adjusted
EBIT and Adjusted EBITDA section, as well as our 2023 Annual
Report, for detailed information on certain non-operating related
adjustments.
|
NORDSTROM, INC.
FREE CASH FLOW
(NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in
millions)
Free Cash Flow is one of our key liquidity measures and, when
used in conjunction with GAAP measures, we believe it provides
investors with a meaningful analysis of our ability to generate
cash from our business.
Free Cash Flow is not a measure of financial performance under
GAAP and should be considered in addition to, and not as a
substitute for, operating cash flows or other financial measures
prepared in accordance with GAAP. Our method of calculating a
non-GAAP financial measure may differ from other companies' methods
and therefore may not be comparable to those used by other
companies. The financial measure calculated under GAAP which is
most directly comparable to Free Cash Flow is net cash
provided by operating activities. The following is a reconciliation
of net cash provided by operating activities to Free Cash Flow:
|
Six Months
Ended
|
|
August 3,
2024
|
July 29,
2023
|
Net cash provided by
operating activities
|
$528
|
$465
|
Capital
expenditures
|
(204)
|
(225)
|
Change in cash book
overdrafts
|
30
|
18
|
Free Cash
Flow
|
$354
|
$258
|
INVESTOR
CONTACT:
|
|
James Duies
|
|
|
Nordstrom,
Inc.
|
|
|
InvRelations@Nordstrom.com
|
|
|
|
MEDIA
CONTACT:
|
|
Stephanie
Corzett
|
|
|
Nordstrom,
Inc.
|
|
|
NordstromPR@Nordstrom.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nordstrom-reports-second-quarter-2024-earnings-302232005.html
SOURCE Nordstrom, Inc.