Harvia’s Interim report 1 January – 30 September 2024
Harvia Plc, Interim report 7 November 2024 at 9:00
a.m. EET
Harvia Q3 2024: Growing both organically and through
M&A, strong profitability
This release is a summary of Harvia Plc’s Interim Report
January–September 2024. The complete report is attached to this
release as a pdf file. It is also available on Harvia’s website at
https://harviagroup.com/.
Highlights of the review period
July–September
2024:
- Revenue increased by 14.0% to EUR 38.7 million (34.0). At
comparable exchange rates, revenue increased by 14.9% to EUR 39.0
million. Organic revenue growth was 7.9%.
- Operating profit was EUR 8.3 million (6.8), making up 21.4%
(20.0%) of the revenue.
- Adjusted operating profit was EUR 8.9 million (6.9), making up
22.9% (20.3%) of the revenue. At comparable exchange rates, the
adjusted operating profit was EUR 9.1 million (23.3% of the
revenue).
- Operating free cash flow amounted to EUR 3.4 million (8.3) and
cash conversion was 31.7% (98.7%). The increase of inventories and
investments decreased the operating free cash flow and cash
conversion.
- In July, Harvia signed and closed an agreement to acquire 100%
of the shares of ThermaSol Steam Bath LLC, a leading manufacturer
of high-end steam showers and steam rooms in the United States. The
financial figures of ThermaSol have been consolidated with Harvia’s
figures starting from 31 July 2024.
January–September 2024:
- Revenue increased by 11.8% to EUR 124.3 million (111.1). At
comparable exchange rates, revenue increased by 12.1% to EUR 124.6
million. Organic revenue growth was 9.6%.
- Operating profit was EUR 27.1 million (23.8), making up 21.8%
(21.4%) of the revenue.
- Adjusted operating profit was EUR 28.4 million (24.1), making
up 22.8% (21.7%) of the revenue. At comparable exchange rates, the
adjusted operating profit was EUR 28.6 million (22.9% of the
revenue).
- Operating free cash flow amounted to EUR 20.0 million (29.1)
and cash conversion was 60.0% (101.2%). The increase of inventories
and investments decreased the operating free cash flow and cash
conversion.
- Net debt amounted to EUR 61.8 million (40.6), and leverage,
calculated as net debt divided by last 12 months’ adjusted EBITDA,
was 1.4 (1.1).
- Equity ratio was 44.8% (47.7%).
- Earnings per share were EUR 1.01 (0.86).
Key figures
EUR million |
7-9/2024 |
7-9/2023 |
Change |
1-9/2024 |
1-9/2023 |
Change |
1-12/2023 |
Revenue |
38.7 |
34.0 |
14.0% |
124.3 |
111.1 |
11.8% |
150.5 |
EBITDA |
10.1 |
8.3 |
20.8% |
32.1 |
28.5 |
12.6% |
39.3 |
% of
revenue |
26.0% |
24.5% |
|
25.8% |
25.6% |
|
26.1% |
Items affecting
comparability * |
0.6 |
0.1 |
453.7% |
1.3 |
0.3 |
308.5% |
0.6 |
Adjusted EBITDA
** |
10.7 |
8.4 |
26.3% |
33.4 |
28.8 |
16.0% |
39.9 |
% of
revenue |
27.5% |
24.8% |
|
26.9% |
25.9% |
|
26.5% |
Operating
profit |
8.3 |
6.8 |
22.1% |
27.1 |
23.8 |
13.6% |
33.0 |
% of
revenue |
21.4% |
20.0% |
|
21.8% |
21.4% |
|
21.9% |
Adjusted
operating profit ** |
8.9 |
6.9 |
28.8% |
28.4 |
24.1 |
17.6% |
33.7 |
% of
revenue |
22.9% |
20.3% |
|
22.8% |
21.7% |
|
22.4% |
Basic EPS
(EUR) |
0.29 |
0.24 |
22.0% |
1.01 |
0.86 |
17.2% |
1.25 |
Operating free
cash flow |
3.4 |
8.3 |
-59.5% |
20.0 |
29.1 |
-31.3% |
44.6 |
Cash
conversion |
31.7% |
98.8% |
|
60.0% |
101.2% |
|
111.7% |
Investments in
tangible and intangible assets |
-1.5 |
-0.5 |
194.7% |
-4.3 |
-1.7 |
156.9% |
-3.1 |
Net debt |
61.8 |
40.6 |
52.2% |
61.8 |
40.6 |
52.2% |
37.6 |
Leverage |
1.4 |
1.1 |
|
1.4 |
1.1 |
|
0.9 |
Net working
capital |
42.8 |
35.9 |
19.3% |
42.8 |
35.9 |
19.3% |
36.1 |
Adjusted return
on capital employed (ROCE) |
48.5% |
42.5% |
|
48.5% |
42.5% |
|
44.2% |
Equity
ratio |
44.8% |
47.7% |
|
44.8% |
47.7% |
|
51.0% |
Number of
employees at end of period |
675*** |
600 |
12.5% |
675*** |
600 |
12.5% |
605 |
* Consists of items outside the ordinary course of business,
relating to the Group’s strategic development projects,
acquisitions, business divestments, restructuring and loss on sale
of fixed assets, and affecting comparability.
** Adjusted by items affecting comparability.
*** Includes the personnel of ThermaSol Steam Bath LLC, totaling
38 employees on 30 September 2024.
Financial targets and outlook
The company has set long-term targets related to growth,
profitability and leverage. In May 2024, Harvia’s long-term
financial targets were adjusted to reflect the company’s growth
ambitions. Harvia targets an average annual revenue growth of 10%,
an adjusted operating profit margin exceeding 20%, and a net
debt/adjusted EBITDA below 2.5x. The future impacts of changes in
IFRS accounting standards have been excluded from the net
debt/adjusted EBITDA ratio target.
Harvia does not publish a short-term outlook.
Harvia’s dividend policy is to pay a regularly increasing
dividend with a bi-annual payout.
Matias Järnefelt, CEO:
In the third quarter of 2024, Harvia grew both organically and
through the acquisition of ThermaSol. At the same time, we
maintained our strong profitability.
Our revenue in the third quarter amounted to EUR 38.7 million,
increasing by 14.0% from the comparison period. As in several
previous quarters, the revenue growth was driven especially by our
good sales performance in North America as well as in Asia-Pacific
and the Middle East. In addition, the acquisition of ThermaSol
boosted our revenue. Organic growth was 7.9%.
The market conditions in the July–September period were similar
to the first half of the year, with the strongest market momentum
in the regions outside Europe. In North America, the market demand
stayed on a high level, and we achieved good sales performance in
all product groups. We succeeded especially well in the sales of
heaters and other sauna components while we also continued to grow
the sauna solutions sales in North America. In addition, the
acquisition of ThermaSol increased especially our steam product
sales. In APAC & MEA, we continued our systematic work to drive
growth in the strategically most important regional markets and
again achieved solid sales results.
In Continental Europe, the market continued its slow recovery,
and we succeeded in growing our sales in the region. We delivered
good growth especially with our EOS branded products that are aimed
at the professional and more high-end segments. In Northern Europe,
the market remained challenging, and our sales were below the
comparison period. The difficult market conditions in Northern
Europe also impacted the sales of saunas and Scandinavian hot tubs
on the Group level. Harvia’s hot tub demand historically has come
primarily from Northern Europe and is overall more sensitive to
consumer confidence than the replacement demand of heaters.
The third quarter’s adjusted operating profit amounted to EUR
8.9 million, increasing by 28.8% from the comparison period. The
adjusted operating profit margin amounted to 22.9% of revenue. Our
profitability was supported by the increased sales volumes, good
sales mix, and the successful actions in supply chain management.
Harvia’s operative performance and service level were overall solid
during the quarter, and I want to thank team Harvia and our
partners for their ongoing good work.
In order to improve our service level, we decided to increase
our inventories especially in the United States before the coming,
traditionally high-demand winter season. In addition, we made
several add-on investments into our production facilities to
support the continuous improvement of our operational efficiency
and future growth. These activities reduced our operating free cash
flow and cash conversion, which were below our typical high level
during the quarter. In the third quarter, Harvia’s operating free
cash flow amounted to EUR 3.4 million, and cash conversion
31.7%.
Profitable growth is a key priority for Harvia. We execute
activities systematically to drive continued organic growth as well
as pursue opportunities for value creating acquisitions in line
with our strategy. In July, we announced and closed the acquisition
of a U.S. steam solutions manufacturer ThermaSol, which
strengthened our position in North America and increased our
capabilities especially in steam and in digital solutions. The
acquisition is also well aligned with our strategy and aim of being
an active industry consolidator. The acquisition increased Harvia’s
leverage to 1.4 at the end of the quarter, which was still well
below our long-term financial target of under 2.5. Already after a
few months, I can happily say that the expanded Harvia team in
North America is working well together, and we are eager to capture
all the growth opportunities and cost synergies that the
acquisition is estimated to bring us.
We continue on our growth path and strengthen our position as an
industry leader also outside North America. In APAC & MEA, we
continue to focus on winning in strategically important markets,
such as Japan, China and Australia, where we see the largest
potential for Harvia. In Europe, improving sales performance is
highly important for us, even if the market especially in Northern
Europe has been challenging for a long time.
To support our growth, our innovation pipeline is focused on
providing new, exciting products to the market. During the third
quarter, we completed the development process of several
innovations, such as the woodburning version of our top-selling
heater model Cilindro, as well as the world’s first solar-powered
outdoor electric sauna. This Kirami FinVision Tile sauna is a great
example of the work we are doing to create more energy-efficient
and sustainable sauna solutions. Both of these products were
launched to the public in October and will be widely present in our
tradeshows during the fourth quarter, with sales starting in early
2025.
Harvia has clear potential for long-term profitable growth. The
global sauna market remains attractive, and Harvia is well
positioned, even more after the acquisition of ThermaSol, to shape
the market as an industry leader. This includes growing
organically, but also through M&A, when the time and
opportunity are right.
Press conference on financial results
Harvia will hold a webcast for analysts, investors and media on
7 November 2024 at 12:00 p.m. noon EET. The conference will be held
in English. Harvia’s CEO Matias Järnefelt and CFO Ari Vesterinen
will host the event. The webcast can be followed at
https://harvia.videosync.fi/q3-2024.
A recording of the webcast will be available after the event on
the company’s website
https://harviagroup.com/investor-relations/.
For more information, please contact:
Matias Järnefelt, CEO, tel. +358 40 5056 080
Ari Vesterinen, CFO, tel. +358 40 5050 440
Harvia is one of the leading companies operating in the
sauna market globally, as measured by revenue. Harvia’s brands and
product portfolio are well known in the market, and the company’s
comprehensive product portfolio strives to meet the needs of the
international sauna market of both private and professional
customers.
Harvia’s revenue totaled EUR 150.5 million in 2023. Harvia
Group employs over 600 professionals in Finland, United States,
Germany, Romania, China and Hong Kong, Austria, Italy, Estonia, and
Sweden. The company is headquartered in Muurame, Finland, adjacent
to its largest sauna and sauna component manufacturing
facility.
Read more: https://harviagroup.com
- Harvia-Plc-Interim Report-Q3-2024-ENG
Harvia (TG:G1U)
Historical Stock Chart
From Nov 2024 to Dec 2024
Harvia (TG:G1U)
Historical Stock Chart
From Dec 2023 to Dec 2024