WINNIPEG, MB, Aug. 2, 2023
/CNW/ - Artis Real Estate Investment Trust ("Artis" or the "REIT")
(TSX: AX.UN) (TSX: AX.PR.E) (TSX: AX.PR.I) announced today its
financial results for the three and six months ended June 30, 2023. The second quarter press
release should be read in conjunction with the REIT's consolidated
financial statements and Management's Discussion and Analysis
("MD&A") for the period ended June
30, 2023. All amounts are in thousands of Canadian
dollars, unless otherwise noted. Artis also announced that
its Board of Trustees (the "Board") has established a Special
Committee to initiate a strategic review process to consider and
evaluate strategic alternatives that may be available to the REIT
to unlock and maximize value for unitholders. The Special Committee
will consist of Ben Rodney (Chair),
Lis Wigmore and Samir
Manji.
"The current interest rate environment combined with Artis's
shorter duration debt exposure significantly impacted our FFO and
AFFO per unit. We anticipate this will remain the case in the near
term as rates are expected to remain higher for longer. Despite
this, our leasing activity, a key component of our business, was
strong throughout the second quarter, demonstrating that Artis's
portfolio is well positioned to deliver organic growth for our
unitholders," said Samir Manji,
President and Chief Executive Officer of Artis. "Our Same Property
NOI (1) increased by 6.9% and 7.7% year over year for
the three- and six-month periods ended June
30, respectively. Notably, Artis negotiated and signed over
one million square feet of new leases and lease renewals during the
second quarter. Renewals that commenced in the quarter were renewed
at a weighted-average increase of 4.6% – the tenth consecutive
quarter of growth in renewal rents and a clear reflection of the
strong demand for high-quality, well-located space across all three
asset classes. Furthermore, our sale of 13 properties and one
parcel of land unlocked nearly $200
million of liquidity, providing us with significant capital
flexibility as we continue to navigate the current environment
while remaining focused on our goals of reducing leverage,
enhancing liquidity and pursuing capital allocation opportunities
that will maximize net asset value per unit for our owners.
This commitment to our unitholders has been reaffirmed by the
establishment of a Special Committee to consider the avenues
available to close the significant value gap that we are witnessing
today and enable unitholders to maximize the value of their
investment in Artis."
"The Artis Board and newly formed Special Committee are looking
forward to initiating a strategic review that will aim to address
the issue of Artis's units trading at a material discount to its
intrinsic value," said Ben Rodney,
Board Chair of Artis. "The most recent quarter's same property
metrics and the dispositions achieved this year are reflections of
the quality and caliber of our assets and our management platform.
With an IFRS net asset value per unit of over $16, our current market unit price grossly
undervalues Artis's units. The Board and management established a
plan in 2021 that aimed to enhance value and committed to a
timeframe of two to three years to deliver on the plan. Today's
announcement demonstrates our commitment to consider all options
available to unlock value for our unitholders. We will provide
further updates in due course."
SECOND QUARTER HIGHLIGHTS
Business Strategy Update
- The Board formed a Special Committee to initiate a strategic
review to evaluate alternatives that may be available to the REIT
to unlock and maximize value for unitholders.
- Disposed of five retail properties located in Canada and eight industrial properties and a
parcel of development land in the U.S. for an aggregate sale price
of $279.7 million.
- Utilized the normal course issuer bid ("NCIB") to purchase
4,418,842 common units at a weighted-average price of $7.10 and 332,900 preferred units at a
weighted-average price of $16.80.
Balance Sheet and Liquidity
- Obtained new mortgage financing on previously unencumbered
properties in the aggregate amount of $186.7
million, including an interest-only mortgage in the amount
of $171.9 million for a three-year
term.
- Repaid a net balance of $305.8
million on the revolving credit facilities and repaid
$50.0 million on the non-revolving
credit facilities.
- Improved Total Debt to GBV (1) to 47.2% at
June 30, 2023, compared to 48.5% at
December 31, 2022.
- Improved Total Debt to Adjusted EBITDA (1) to 7.8 at
June 30, 2023 compared to 8.3 at
December 31, 2022.
(1) Represents a non-GAAP measure, ratio
or other supplementary financial measure. Refer to the Notice
with Respect to Non-GAAP & Supplementary Financial Measures
Disclosure.
Financial and Operational
- Same Property NOI (1) in Canadian dollars for the
second quarter of 2023 increased 6.9% compared to the second
quarter of 2022.
- Renewals totalling 269,026 square feet and new leases totalling
525,331 square feet commenced during the second quarter of
2023.
- Weighted-average rental rate on renewals that commenced during
the second quarter of 2023 increased 4.6%.
(1) Represents a non-GAAP
measure, ratio or other supplementary financial measure.
Refer to the Notice with Respect to Non-GAAP & Supplementary
Financial Measures Disclosure.
BUSINESS STRATEGY UPDATE
Strategic Review Process
The Board has established a Special Committee to initiate a
strategic review process to consider and evaluate strategic
alternatives that may be available to the REIT to unlock and
maximize value for unitholders. There can be no assurance
that the strategic review process will result in the REIT pursuing
any transaction or that any alternative transaction will be
available to the REIT. Neither the Board nor the Special
Committee has set a timetable for completion of this process and
the REIT does not intend to disclose further developments unless
and until it determines that disclosure is appropriate or
necessary.
Strengthening the Balance Sheet
During the second quarter of 2023, the REIT continued unlocking
value through the monetization of certain assets and sold five
retail properties in Canada and
eight industrial properties and one parcel of land in U.S. for a
total sale price of $279.7 million.
The sale proceeds, net of costs of $5.4
million, related debt of $75.5
million and notes receivable of $0.3
million were $198.5
million.
The REIT's NCIB program has remained active since the
announcement of the Business Transformation Plan. During the second
quarter of 2023, the REIT purchased 4,418,842 units at a
weighted-average price of $7.10
compared to NAV per unit of $16.28 at
June 30, 2023.
Driving Organic Growth
The REIT has a commercial and residential development project
under construction. 300 Main is a 580,000 square foot
building located in Winnipeg,
Manitoba. 300 Main will be a best-in-class amenity-rich
apartment building with main floor commercial space.
Pre-leasing of the first 20 floors of the 40-storey
residential apartments is currently underway and the first
apartment tenants moved into the building on July 1, 2023.
Focusing on Value Investing
At June 30, 2023, Artis invested
in equity securities with an aggregate fair value of $168.9 million. This includes equity
securities of Dream Office Real Estate Investment Trust ("Dream
Office") and First Capital Real Estate Investment Trust.
As announced on June 27, 2023,
pursuant to Dream Office's substantial issuer bid ("SIB"), Artis
sold 2,185,035 units. As a result of the disposition of units and
completion of the SIB, Artis and its joint actors own and exercise
control and direction over units representing approximately 14.8%
of the issued and outstanding voting units of Dream Office as at
June 27, 2023.
BALANCE SHEET AND LIQUIDITY
The REIT's balance sheet metrics are as follows:
|
June
30,
|
|
December
31,
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Total investment
properties
|
$
3,250,419
|
|
$
3,683,571
|
Unencumbered
assets
|
1,659,698
|
|
2,034,409
|
NAV per unit
(1)
|
16.28
|
|
17.38
|
Total Debt to GBV
(1)
|
47.2 %
|
|
48.5 %
|
Total Debt to Adjusted
EBITDA (1)
|
7.8
|
|
8.3
|
Adjusted EBITDA
interest coverage ratio (1)
|
2.04
|
|
2.98
|
Unencumbered assets to
unsecured debt (1)
|
1.77
|
|
1.54
|
|
|
|
|
|
|
(1) Represents a non-GAAP measure, ratio or other
supplementary financial measure. Refer to the Notice with
Respect to Non-GAAP & Supplementary Financial Measures
Disclosure.
At June 30, 2023, Artis had
$35.0 million of cash on hand and
$416.0 million available on its
revolving credit facilities. Under the terms of the revolving
credit facilities, the REIT must maintain certain financial
covenants which limit the total borrowing capacity of the revolving
credit facilities to $519.7
million.
Liquidity and capital resources may be impacted by financing
activities, portfolio acquisition, disposition and development
activities or debt repayments occurring subsequent to June 30, 2023.
FINANCIAL AND OPERATIONAL RESULTS
|
Three months
ended
June
30,
|
|
|
Six months
ended
June
30,
|
|
$000's, except per
unit amounts
|
2023
|
|
2022
|
%
Change
|
|
2023
|
|
2022
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
84,278
|
|
$
91,055
|
(7.4) %
|
|
$
174,533
|
|
$
184,296
|
(5.3) %
|
Net operating
income
|
46,867
|
|
52,425
|
(10.6) %
|
|
94,928
|
|
103,887
|
(8.6) %
|
Net (loss)
income
|
(84,954)
|
|
(19,556)
|
334.4 %
|
|
(107,715)
|
|
217,457
|
(149.5) %
|
Total comprehensive
(loss) income
|
(115,441)
|
|
30,553
|
(477.8) %
|
|
(139,112)
|
|
244,329
|
(156.9) %
|
Distributions per
common unit
|
0.15
|
|
0.15
|
— %
|
|
0.30
|
|
0.30
|
— %
|
|
|
|
|
|
|
|
|
|
|
FFO (1)
(2)
|
$
29,946
|
|
$
44,939
|
(33.4) %
|
|
$
63,763
|
|
$
86,947
|
(26.7) %
|
FFO per unit (1)
(2)
|
0.26
|
|
0.38
|
(31.6) %
|
|
0.56
|
|
0.72
|
(22.2) %
|
FFO payout ratio
(1)
|
57.7 %
|
|
39.5 %
|
18.2 %
|
|
53.6 %
|
|
41.7 %
|
11.9 %
|
|
|
|
|
|
|
|
|
|
|
AFFO (1)
(2)
|
$
17,079
|
|
$
31,567
|
(45.9) %
|
|
$
37,940
|
|
$
61,138
|
(37.9) %
|
AFFO per unit (1)
(2)
|
0.15
|
|
0.27
|
(44.4) %
|
|
0.33
|
|
0.51
|
(35.3) %
|
AFFO payout ratio
(1)
|
100.0 %
|
|
55.6 %
|
44.4 %
|
|
90.9 %
|
|
58.8 %
|
32.1 %
|
(1) Represents a non-GAAP measure, ratio or other
supplementary financial measure. Refer to the Notice with
Respect to Non-GAAP & Supplementary Financial Measures
Disclosure.
(2) The REIT also calculates FFO and AFFO, adjusted for the
impact of the realized gain (loss) on equity securities. Refer to
FFO and AFFO section of Artis's Q2-23 MD&A.
Artis reported portfolio occupancy of 90.3% at June 30, 2023, compared to 90.5% at March 31, 2023. Weighted-average rental
rate on renewals that commenced during the second quarter of 2023
increased 4.6%.
Artis's portfolio has a stable lease expiry profile with 52.8%
of gross leasable area expiring in 2027 or later. Weighted-average
in-place rents for the total portfolio are $14.85 per square foot and are estimated to be
0.6% below market rents. Information about Artis's lease
expiry profile is as follows:
|
Current
vacancy
|
|
Monthly
tenants
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027
&
later
|
|
Total
portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiring square
footage
|
9.7 %
|
|
0.3 %
|
|
7.2 %
|
|
8.6 %
|
|
9.5 %
|
|
11.9 %
|
|
52.8 %
|
|
100.0 %
|
In-place
rents
|
N/A
|
|
N/A
|
|
$ 16.53
|
|
$ 16.30
|
|
$ 16.47
|
|
$ 17.05
|
|
$ 13.62
|
|
$
14.85
|
Market rents
|
N/A
|
|
N/A
|
|
$ 17.25
|
|
$ 16.04
|
|
$ 16.45
|
|
$ 17.07
|
|
$ 13.70
|
|
$
14.94
|
UPCOMING WEBCAST AND CONFERENCE CALL
A conference call with management will be held on Thursday, August 3, 2023, at 12:00 p.m. CT (1:00 p.m.
ET). In order to participate, please dial 1-416-764-8688 or
1-888-390-0546. You will be required to identify yourself and the
organization on whose behalf you are participating.
Alternatively, you may access the simultaneous webcast by
following the link from our website at
https://www.artisreit.com/investor-link/conference-calls/. Prior to
the webcast, you may follow the link to confirm you have the right
software and system requirements.
If you cannot participate on Thursday,
August 3, 2023, a replay of the conference call will be
available by dialing 1-416-764-8677 or 1-888-390-0541 and entering
passcode 205041#. The replay will be available until Thursday, August 10, 2023. The webcast will be
archived 24 hours after the end of the conference call and will be
accessible for 90 days.
CAUTIONARY STATEMENTS
This press release contains forward-looking statements within
the meaning of applicable Canadian securities laws. For this
purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, the words "outlook", "objective",
"expects", "anticipates", "intends", "estimates", "projects",
"believes", "plans", "seeks", and similar expressions or variations
of such words and phrases suggesting future outcomes or events, or
which state that certain actions, events or results ''may'',
''would'', "should" or ''will'' occur or be achieved are intended
to identify forward-looking statements. Such forward-looking
information reflects management's current beliefs and is based on
information currently available to management.
Forward-looking statements are based on a number of factors and
assumptions which are subject to numerous risks and uncertainties,
which have been used to develop such statements, but which may
prove to be incorrect. Although Artis believes that the
expectations reflected in the forward-looking statements are
reasonable, it cannot guarantee future results, levels of activity,
performance or achievement since such expectations are inherently
subject to significant business, economic, competitive, political
and social uncertainties and contingencies. Assumptions have been
made regarding, among other things: the general stability of the
economic and political environment in which Artis operates,
treatment under governmental regulatory regimes, securities laws
and tax laws, the ability of Artis and its service providers to
obtain and retain qualified staff, equipment and services in a
timely and cost efficient manner, currency, exchange and interest
rates, global economic, financial markets and economic conditions
in Canada and the United States will not, in the long term,
be adversely impacted by the COVID-19 pandemic.
Artis is subject to significant risks and uncertainties which
may cause the actual results, performance or achievements of the
REIT to be materially different from any future results,
performance or achievements expressed or implied in these
forward-looking statements. Such risk factors include, but are not
limited to risk related to tax matters; credit, market, currency,
operational, liquidity and funding risks; the COVID-19 pandemic,
real property ownership, geographic concentration, current economic
conditions, strategic initiatives, debt financing, interest rate
fluctuations, foreign currency, tenants, SIFT rules, other
tax-related factors, illiquidity, competition, reliance on key
personnel, future property transactions, general uninsured losses,
dependence on information technology, cyber security, environmental
matters and climate change, land and air rights leases, public
markets, market price of common units, changes in legislation and
investment eligibility, availability of cash flow, fluctuations in
cash distributions, nature of units and legal rights attaching to
units, preferred units and debentures, dilution, unitholder
liability, failure to obtain additional financing, potential
conflicts of interest and risks and uncertainties regarding
strategic alternatives including the terms of their availability,
whether they will be available at all and the effects of their
implementation.
For more information on the risks, uncertainties and assumptions
that could cause Artis's actual results to materially differ from
current expectations, refer to the section entitled "Risk Factors"
of Artis's Annual Information Form for the year ended December 31, 2022, the section entitled "Risk and
Uncertainties" of Artis's Q2-23 MD&A, as well as Artis's other
public filings, available on SEDAR+ at www.sedarplus.ca.
Artis cannot assure investors that actual results will be
consistent with any forward-looking statements and Artis assumes no
obligation to update or revise such forward-looking statements to
reflect actual events or new circumstances other than as required
by applicable securities laws. All forward-looking statements
contained in this press release are qualified by this
cautionary statement.
NOTICE WITH RESPECT TO NON-GAAP & SUPPLEMENTARY FINANCIAL
MEASURES DISCLOSURE
In addition to reported IFRS measures, certain non-GAAP and
supplementary financial measures are commonly used by Canadian real
estate investment trusts as an indicator of financial performance.
"GAAP" means the generally accepted accounting principles described
by the CPA Canada Handbook - Accounting, which are applicable as at
the date on which any calculation using GAAP is to be made. Artis
applies IFRS, which is the section of GAAP applicable to publicly
accountable enterprises.
Non-GAAP measures and ratios include Same Property Net Operating
Income ("Same Property NOI"), Funds From Operations ("FFO"),
Adjusted Funds from Operations ("AFFO"), FFO per Unit, AFFO per
Unit, FFO Payout Ratio, AFFO Payout Ratio, NAV per Unit, Total Debt
to GBV, Adjusted EBITDA Interest Coverage Ratio and Total Debt to
Adjusted EBITDA.
Supplementary financial measures includes unencumbered assets to
unsecured debt.
Management believes that these measures are helpful to investors
because they are widely recognized measures of Artis's performance
and provide a relevant basis for comparison among real estate
entities.
These non-GAAP and supplementary financial measures are not
defined under IFRS and are not intended to represent financial
performance, financial position or cash flows for the period, nor
should any of these measures be viewed as an alternative to net
income, cash flow from operations or other measures of financial
performance calculated in accordance with IFRS.
The above measures are not standardized financial measures under
the financial reporting framework used to prepare the financial
statements of Artis. Readers should be further cautioned that
the above measures as calculated by Artis may not be comparable to
similar measures presented by other issuers. Refer to the Notice
With Respect to Non-GAAP & Supplementary Financial Measures
Disclosure of Artis's Q2-23 MD&A, which is incorporated by
reference herein, for further information (available on SEDAR+ at
www.sedarplus.ca or Artis's website at www.artisreit.com).
The reconciliation for each non-GAAP measure or ratio and other
supplementary financial measures included in this Press Release is
outlined below.
NAV per Unit
|
June 30,
2023
|
|
December
31,
2022
|
|
|
|
|
Unitholders'
equity
|
$
2,000,541
|
|
$
2,229,159
|
Less face value of
preferred equity
|
(202,877)
|
|
(212,547)
|
|
|
|
|
NAV attributable to
common unitholders
|
1,797,664
|
|
2,016,612
|
|
|
|
|
Total number of
dilutive units outstanding:
|
|
|
|
Common
units
|
109,644,830
|
|
115,409,234
|
Restricted
units
|
502,411
|
|
440,617
|
Deferred
units
|
255,688
|
|
203,430
|
|
|
|
|
|
110,402,929
|
|
116,053,281
|
|
|
|
|
NAV per unit
|
$
16.28
|
|
$
17.38
|
Total Debt to GBV
|
June 30,
2023
|
|
December
31,
2022
|
|
|
|
|
Total assets
|
$ 3,983,481
|
|
$ 4,553,913
|
Add: accumulated
depreciation
|
11,163
|
|
10,585
|
|
|
|
|
Gross book
value
|
3,994,644
|
|
4,564,498
|
|
|
|
|
Secured mortgages and
loans
|
922,864
|
|
864,698
|
Preferred shares
liability
|
929
|
|
950
|
Carrying value of
debentures
|
449,411
|
|
449,091
|
Credit
facilities
|
513,145
|
|
901,159
|
|
|
|
|
Total debt
|
$ 1,886,349
|
|
$ 2,215,898
|
|
|
|
|
Total debt to
GBV
|
47.2 %
|
|
48.5 %
|
Unencumbered Assets to Unsecured Debt
|
June 30,
2023
|
|
December
31,
2022
|
|
|
|
|
Unencumbered
assets
|
$ 1,659,698
|
|
$
2,034,409
|
Unencumbered assets in
properties held under joint venture arrangements
|
48,149
|
|
50,557
|
|
|
|
|
Total unencumbered
assets
|
1,707,847
|
|
2,084,966
|
|
|
|
|
Senior unsecured
debentures
|
449,411
|
|
449,091
|
Unsecured credit
facilities
|
513,145
|
|
901,159
|
|
|
|
|
Total unsecured
debt
|
$
962,556
|
|
$
1,350,250
|
|
|
|
|
Unencumbered assets to
unsecured debt
|
1.77
|
|
1.54
|
Adjusted EBITDA Interest Coverage Ratio
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
$ (84,954)
|
|
$ (19,556)
|
|
$
(107,715)
|
|
$ 217,457
|
Add
(deduct):
|
|
|
|
|
|
|
|
Tenant
inducements amortized to revenue
|
6,146
|
|
6,429
|
|
12,392
|
|
12,835
|
Straight-line rent
adjustments
|
(784)
|
|
(243)
|
|
(1,331)
|
|
(531)
|
Depreciation of
property and equipment
|
287
|
|
314
|
|
601
|
|
628
|
Net (income) loss from
equity accounted investments
|
(7,604)
|
|
(7,310)
|
|
5,853
|
|
(147,594)
|
Distributions from
equity accounted investments
|
982
|
|
728
|
|
1,956
|
|
2,613
|
Interest
expense
|
30,233
|
|
19,903
|
|
59,965
|
|
35,960
|
Fair value loss (gain)
on investment properties
|
109,100
|
|
18,767
|
|
136,808
|
|
(52,174)
|
Fair value loss on
financial instruments
|
14,269
|
|
43,854
|
|
31,204
|
|
23,661
|
Foreign currency
translation (gain) loss
|
(3,681)
|
|
2,573
|
|
(5,537)
|
|
1,310
|
Income tax (recovery)
expense
|
(3,557)
|
|
(790)
|
|
(7,444)
|
|
31,177
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
60,437
|
|
64,669
|
|
126,752
|
|
125,342
|
|
|
|
|
|
|
|
|
Interest
expense
|
30,233
|
|
19,903
|
|
59,965
|
|
35,960
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
financing costs
|
(876)
|
|
(801)
|
|
(1,739)
|
|
(1,528)
|
Amortization of above-
and below-market mortgages, net
|
231
|
|
219
|
|
464
|
|
437
|
|
|
|
|
|
|
|
|
Adjusted interest
expense
|
$
29,588
|
|
$
19,321
|
|
$
58,690
|
|
$
34,869
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
interest coverage ratio
|
2.04
|
|
3.35
|
|
2.16
|
|
3.59
|
Total Debt to Adjusted EBITDA
|
June 30,
2023
|
|
December
31,
2022
|
|
|
|
|
Secured mortgages and
loans
|
$
922,864
|
|
$
864,698
|
Preferred shares
liability
|
929
|
|
950
|
Carrying value of
debentures
|
449,411
|
|
449,091
|
Credit
facilities
|
513,145
|
|
901,159
|
|
|
|
|
Total debt
|
1,886,349
|
|
2,215,898
|
|
|
|
|
Quarterly Adjusted
EBITDA
|
60,437
|
|
66,812
|
Annualized Adjusted
EBITDA
|
241,748
|
|
267,248
|
|
|
|
|
Total Debt to Adjusted
EBITDA
|
7.8
|
|
8.3
|
Same Property NOI
|
Three months
ended
|
|
|
|
|
June
30,
|
|
|
%
Change
|
|
2023
|
|
2022
|
|
Change
|
|
|
|
|
|
|
|
Net operating
income
|
$
46,867
|
|
$
52,425
|
|
|
|
Add (deduct) net
operating income from:
|
|
|
|
|
|
|
Joint venture
arrangements
|
2,795
|
|
2,607
|
|
|
|
Dispositions and
unconditional dispositions
|
(2,928)
|
|
(9,905)
|
|
|
|
(Re)development properties
|
(1,564)
|
|
(2,318)
|
|
|
|
Lease termination
income adjustments
|
121
|
|
(313)
|
|
|
|
Other
|
174
|
|
(222)
|
|
|
|
|
|
|
|
|
|
|
|
(1,402)
|
|
(10,151)
|
|
|
|
|
|
|
|
|
|
|
Straight-line rent
adjustments (1)
|
(628)
|
|
(655)
|
|
|
|
Tenant inducements
amortized to revenue (1)
|
5,875
|
|
5,799
|
|
|
|
|
|
|
|
|
|
|
Same Property
NOI
|
$
50,712
|
|
$
47,418
|
|
$
3,294
|
6.9 %
|
(1) Includes joint venture arrangements.
FFO and AFFO
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
$ (84,954)
|
|
$ (19,556)
|
|
$
(107,715)
|
|
$ 217,457
|
Add
(deduct):
|
|
|
|
|
|
|
|
Tenant inducements
amortized to revenue
|
6,146
|
|
6,429
|
|
12,392
|
|
12,835
|
Incremental leasing
costs
|
770
|
|
849
|
|
1,294
|
|
1,665
|
Distributions on
preferred shares treated as interest expense
|
62
|
|
59
|
|
124
|
|
117
|
Remeasurement component
of unit-based compensation
|
(293)
|
|
(611)
|
|
(938)
|
|
(271)
|
Adjustments for equity
accounted investments
|
(4,400)
|
|
(2,112)
|
|
10,224
|
|
(139,936)
|
Fair value loss (gain)
on investment properties
|
109,100
|
|
18,767
|
|
136,808
|
|
(52,174)
|
Fair value loss on
financial instruments
|
14,269
|
|
43,854
|
|
31,204
|
|
23,661
|
Foreign currency
translation (gain) loss
|
(3,681)
|
|
2,573
|
|
(5,537)
|
|
1,310
|
Deferred income tax
(recovery) expense
|
(3,940)
|
|
(1,054)
|
|
(7,901)
|
|
30,819
|
Preferred unit
distributions
|
(3,133)
|
|
(4,259)
|
|
(6,192)
|
|
(8,536)
|
|
|
|
|
|
|
|
|
FFO
|
$
29,946
|
|
$
44,939
|
|
$
63,763
|
|
$
86,947
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
recoverable capital expenditures
|
$
(1,811)
|
|
$
(1,899)
|
|
$
(3,628)
|
|
$
(3,775)
|
Straight-line rent
adjustments
|
(784)
|
|
(243)
|
|
(1,331)
|
|
(531)
|
Non-recoverable
property maintenance reserve
|
(550)
|
|
(1,100)
|
|
(1,250)
|
|
(2,200)
|
Leasing costs
reserve
|
(7,500)
|
|
(8,000)
|
|
(15,400)
|
|
(16,000)
|
Adjustments for equity
accounted investments
|
(2,222)
|
|
(2,130)
|
|
(4,214)
|
|
(3,303)
|
|
|
|
|
|
|
|
|
AFFO
|
$
17,079
|
|
$
31,567
|
|
$
37,940
|
|
$
61,138
|
FFO and AFFO Per Unit
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Basic units
|
112,721,748
|
|
118,364,595
|
|
114,051,554
|
|
120,116,779
|
Add:
|
|
|
|
|
|
|
|
Restricted
units
|
465,075
|
|
425,446
|
|
431,084
|
|
391,093
|
Deferred
units
|
255,183
|
|
164,957
|
|
243,755
|
|
158,371
|
|
|
|
|
|
|
|
|
Diluted
units
|
113,442,006
|
|
118,954,998
|
|
114,726,393
|
|
120,666,243
|
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
FFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
0.27
|
|
$
0.38
|
|
$
0.56
|
|
$
0.72
|
Diluted
|
0.26
|
|
0.38
|
|
0.56
|
|
0.72
|
|
|
|
|
|
|
|
|
AFFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
0.15
|
|
$
0.27
|
|
$
0.33
|
|
$
0.51
|
Diluted
|
0.15
|
|
0.27
|
|
0.33
|
|
0.51
|
FFO and AFFO Payout Ratios
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Distributions per
common unit
|
$
0.15
|
|
$
0.15
|
|
$
0.30
|
|
$
0.30
|
FFO per unit
|
0.26
|
|
0.38
|
|
0.56
|
|
0.72
|
|
|
|
|
|
|
|
|
FFO payout
ratio
|
57.7 %
|
|
39.5 %
|
|
53.6 %
|
|
41.7 %
|
|
|
|
|
|
|
|
|
Distributions per
common unit
|
$
0.15
|
|
$
0.15
|
|
$
0.30
|
|
$
0.30
|
AFFO per
unit
|
0.15
|
|
0.27
|
|
0.33
|
|
0.51
|
|
|
|
|
|
|
|
|
AFFO payout
ratio
|
100.0 %
|
|
55.6 %
|
|
90.9 %
|
|
58.8 %
|
ABOUT ARTIS REAL ESTATE INVESTMENT TRUST
Artis is a diversified Canadian real estate investment trust
with a portfolio of industrial, office and retail properties in
Canada and the United
States. Artis's vision is to build a best-in-class asset
management and investment platform focused on growing net asset
value per unit and distributions for investors through value
investing in real estate.
600 - 220 Portage Avenue
Winnipeg, MB R3C 0A5
T 204.947.1250 F 204.947.0453
www.artisreit.com
AX.UN on the TSX
SOURCE Artis Real Estate Investment Trust