Transforming the consumer journey through
eCommerce platform optimizations, brand consolidation, and price
recalibrations;
While reducing expenses and maintaining gross
margins
LOUISVILLE, Colo., March 21,
2024 /CNW/ - (TSX: CWEB) (OTCQX: CWBHF),
Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the
"Company"), the market leader in full spectrum hemp extract
wellness products, today reported financial results for fourth
quarter and year-ended December 31,
2023.
"Since I joined the company last September, we have been
executing a company-wide turnaround initiative we call True
North," said Bill Morachnick,
the CEO of Charlotte's Web. "True North's objective is to
enhance the overall consumer journey and drive sustainable growth.
It combines an operational and data-driven emphasis with the
integration of marketing, sales, innovation, technology, and
education, all centered around our consumer and valued retail
partners."
True North Pillars
True North represents a comprehensive turnaround initiative
fueled by four strategic pillars with a clear destination for
long-term growth. Going forward, the company will continue updating
the shareholders on the progress of these initiatives.
- Transform the Consumer Experience End-to-end –
Steady progress has been underway on the migration of the Company's
eCommerce platform, focused on enhancing the consumer journey. This
migration is designed to increase consumer traffic, engagement,
acquisition, loyalty, and subscriptions. This includes the
integration of a new state-of-the-art Customer Relationship
Management (CRM) platform enabling tailored content for specific
demographic and psychographic profiles, including educational and
lifestyle content that is designed to resonate deeply within
consumer segments.
- Be the Most Trusted and Valued Partner Among Our Retailers
and Distributors – Strong distribution and retail
relationships are a foundation of Charlotte's Web's market share
leadership. To further support these critical relationships,
Charlotte's Web is developing new innovations and marketing
integrations tailored to the unique needs of the largest retailers.
These efforts intend to enable new opportunities for retail
expansion with new wellness products and formats. This is
exemplified by the recent launch of the Charlotte's Web "Stay
Asleep" CBN gummy. This dietary supplement features the minor
cannabinoid Cannabinol (CBN).
- Reinforce and Amplify CW's Influential Voice – This
year, Charlotte's Web launched Connected TV (CTV) commercials
targeting consumer segments across the country on top broadcast and
cable streaming platforms, including NBC, ESPN, TBS and many more.
Charlotte's Web commercials have been driving increased
website traffic and sales, for an attractive return on CTV
advertising spend.
- Continue to Identify Cost and Operating
Efficiencies – Prudent financial oversight with stringent
expense management and optimized cost structures to ensure
expenditures align with strategic objectives, thereby enhancing
operational efficiency and cash flow.
"We continue to take multiple actions to maintain gross
profit margins, reduce cash burn, and safeguard our financial
position," said Jessica
Saxton, Chief Financial Officer. "On the costs side,
we have introduced zero-based budgeting in 2024 as part of a
comprehensive 3-year financial plan to manage resources and
optimize cost structures relative to our revenue position.
Additional cash flow improvements are expected to result from
efficiency gains, including production insourcing, IT upgrades,
marketing optimization, and operational integrations within
eCommerce and logistics."
Business Review
With an increased commitment to innovation, Charlotte's Web has
refreshed its mission to "Unearth the Science of Nature to
Revolutionize Wellness," and is evolving its wellness offerings
beyond CBD to include a broader range of botanical wellness
solutions, including minor cannabinoids. A testament to this
expansion is the launch of Charlotte's Web Stay Asleep Cannabinol
(CBN) gummies. Similar to Cannabidiol (CBD), CBN is a
non-intoxicating cannabinoid found in the hemp plant. At the
forefront of innovative natural sleep solutions, these new
melatonin-free gummies could offer distinct benefits for the
approximately 67% of adults who report waking up during the night
(Phillips Global Sleep Survey, 2019). This is the first CBN sleep
product backed by peer-reviewed research, offering a 20 mg
dose of CBN. Developed under the guidance of Charlotte's Web's
Chief Scientific Officer, Dr. Marcel
Bonn-Miller, the Stay Asleep gummy demonstrates Charlotte's
Web's commitment to science-backed products, providing an effective
alternative to more traditional sleep supplements and medications.
Charlotte's Web believes expanding beyond CBD leverages the
Company's brand recognition, intellectual property, and
partnerships, including an ongoing collaboration with DeFloria LLC
for botanical drug development.
During the first quarter of 2024, Charlotte's Web unveiled a
significant competitive price reduction of its leading CBD oils,
without sacrificing its proprietary formulation or quality. This
was accomplished by flowing through improved operational
efficiencies to consumers, with modest gross margin reduction
expected to be offset with additional volume. More affordable
pricing improves consumer accessibility, and broadens the total
addressable consumer segments, attracting new consumers.
Since the beginning of 2024, significant progress has been made
in transitioning to in-house manufacturing of topical and gummy
products. Initial equipment has been installed, and commercial runs
are anticipated to begin in Q4 while maintaining co-manufacturing
relationships for dual-source capability to mitigate supply chain
risks. On-site manufacturing can accelerate the innovation process,
leading to quicker introduction of new products to the market,
while enhancing profit margins.
The Charlotte's Web brand ranks first in key CBD category brand
metrics, including consideration and loyalty, according to the most
recent consumer survey by The Brightfield Group. To better leverage
this leading brand equity, the Company is consolidating its CBD
Medic and CBD Clinic brands under a unified Charlotte's Web brand
architecture. Additionally, the ReCreate brand has been absorbed
under the recognized Charlotte's Web brand to better penetrate the
lifestyles category. Charlotte's Web NSF Certified for Sport® will
benefit from the Company's valuable professional sports
partnerships, including the Angel City Football Club, U.S. Premier
Lacrosse League, and Major League Baseball.
Financial Review – Q4 2023
The following table sets forth selected financial information
for the periods indicated.
|
|
Three Months Ended,
December 31,
|
U.S. $ millions,
except per share data
|
|
2023
|
|
2022
|
|
|
|
|
|
Revenue
|
|
$15.9
|
|
$18.9
|
Cost of goods
sold
|
|
7.0
|
|
29.4
|
Gross
profit
|
|
8.9
|
|
(10.5)
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
18.6
|
|
21.4
|
Goodwill and asset
impairments
|
|
0.6
|
|
0.1
|
Operating
loss
|
|
(10.3)
|
|
(32.0)
|
|
|
|
|
|
Other income,
net
|
|
(1.4)
|
|
0.5
|
Change in fair value of
financial instruments and other
|
|
3.7
|
|
(3.6)
|
Income tax
expense
|
|
(0.5)
|
|
(0.1)
|
Net
loss
|
|
$(8.5)
|
|
$(35.2)
|
Net loss per common
share, basic and diluted
|
|
$(0.06)
|
|
$(0.23)
|
Consolidated net revenue for the fourth quarter ended
December 31, 2023, was $15.9 million, as compared to $18.9 million in the fourth quarter of 2022, with
both retail and eCommerce revenues lower year-over-year. CBD
product sales remain below expectations due to ongoing headwinds in
the overall CBD category, including regulatory ambiguities at the
federal and state levels, associated consumer confusion, and
competitive crowding and pricing pressures. The Company believes
that continued positive legislative progress in Washington D.C. for the regulation of CBD will
increase incremental consumer interest and confidence as well as
unlock opportunities to distribute ingestible products through the
mass retail channel.
Gross Profit was $8.9 million, or
56.0% of revenue, as compared to a negative gross profit of
$10.5 million in the fourth quarter
of 2022, which included a non-cash inventory provision of
$21.5 million. Adjusted Gross
Profit1 prior to the impact of inventory provisions was
approximately $9.2 million, or 57.9%
of revenue, as compared to Adjusted Gross Profit of $11.0 million or 58.1% of revenue, in Q4
2022.
Maintaining healthy gross margins despite lower revenue was
primarily driven by supply chain efficiencies within the
quarter.
|
|
Three Months
Ended
|
|
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
Total Revenue - U.S.
$ millions
|
|
$15.9
|
|
$18.9
|
|
Direct-to-consumer
("DTC")
|
|
$11.2
|
|
$12.5
|
|
Business-to-business
("B2B")
|
|
$4.7
|
|
$6.4
|
|
Direct-to-consumer ("DTC") net revenue through the Company's web
store was $11.2 million, a 10.4%
decrease as compared to $12.5 million
in Q4 2022, due to lower organic traffic, consumer acquisition, and
online pricing pressures. However, this was a 19.1% increase over
Q3 2023, driven by the Company's Black Friday and Cyber Monday
campaigns during the holiday shopping season. During the fourth
quarter of 2023, the Company began revamping its eCommerce platform
and upgrading its overall technology platform to increase traffic
and transform the consumer experience.
Business-to-business ("B2B") retail net revenue was $4.7 million, as compared to $6.4 million in Q4 2022. The 26.6% decrease was
primarily due to reduced Mass Retail shelf space allocated to the
CBD category in 2023. Despite shelf consolidation, throughout 2023,
Charlotte's Web had category-leading distribution gains in the
Natural Products Retail channel, as measured by All Commodity
Volume (ACV), which is the total sales volume of all products sold
in the market. Charlotte's Web remains the market share leader in
combined SPINs, LLC and IRI measurements of total retail for 2023,
with the leading brand position in awareness, trust, and loyalty
according to the latest surveys by the Brightfield Group.
SG&A Expenses
Total selling, general, and administrative ("SG&A") expenses
in the quarter were $18.6 million, a
13.1% improvement from $21.4 million
in Q4 2022. Stringent expense controls were implemented during the
year to better align with current revenue levels. The reduced
SG&A includes the amortization of the MLB© license
and media rights assets of $2.9
million during the quarter, compared to $2.0 million in Q4 2022.
Net Income and Adjusted EBITDA1
Charlotte's Web reported a net loss of $8.5 million, or ($0.06) per share basic and diluted, for the
fourth quarter of 2023, an improvement as compared to a net loss of
$35.2 million, or ($0.23) per share basic and diluted, for the
fourth quarter of 2022.
Adjusted EBITDA1 loss for the fourth quarter of 2023
was $6.5 million, compared to
Adjusted EBITDA loss of $5.3 million
in the fourth quarter of 2022.
Financial Review – FY 2023
On a year-over-year basis, consolidated net revenue for the
twelve months ended December 31,
2023, was $63.2 million, a
decrease of 14.8% from $74.1 million
in 2022, due to lower DTC and B2B sales. DTC revenue decreased
15.9% year-over-year to $42.6
million, and B2B revenue was 12.4% lower, at $20.5 million. DTC and B2B sales contributed 67%
and 33% of net revenue in 2023, unchanged from 2022.
Gross profit for the year ended December
31, 2023, was $35.6 million,
compared to $19.4 million for the
year ended December 31, 2022, which
included larger inventory provisions of $23.4 million in cost of goods sold. Before
inventory provisions, gross profit was $36.6
million, or 58.0%, and $42.8
million, or 57.7%, in 2023 and 2022, respectively. Gross
margins in 2023 benefited from manufacturing efficiencies and
improved costs of goods sold, despite lower year-over-year sales
volume.
Total SG&A expense for 2023 was $75.6
million, compared to $74.2
million, excluding a $4.1
million employee retention credit, in 2022.
Additionally, 2023 SG&A included amortization of $9.8 million related to MLB license and media
rights assets, compared to $2.0
million for the year ended December
31, 2022.
An operating loss of $40.6 million
was an improvement of 22.6% from an operating loss of $52.5 million in 2022. Net loss for 2023 was
$23.8 million, or $(0.16) per share, basic and diluted, an
improvement from a net loss of $59.3
million, or $(0.40) per share,
basic and diluted, in 2022. The improvement included a combined
year-over-year net gain of $20.0
million in fair value of the Company's debt derivative and
investment in DeFloria.
Adjusted EBITDA1 loss for 2023 was $22.7 million, as compared to Adjusted EBITDA
loss of $13.4 million, for 2022.
Cash Flow and Balance Sheet
Net cash used for operations, for the three months ended
December 31, 2023, was $2.2 million and included cash paid to MLB
regarding the license and media rights assets of $2.0 million. Capital expenditures of
$1.0 million were primarily allocated
to transitioning to the in-house production of topical and gummy
products.
"Excluding MLB sponsorship-related fees and our capex for
insourcing, our cash burn was approximately $0.2 million for the quarter," said Mrs.
Saxton. "We continue to take actions to minimize cash burn to
ensure that our cash balance of $47.8
million at year-end provides sufficient working
capital."
Net cash used for operations in the year ended December 31, 2023, was $15.4 million and included cash paid to MLB for
license and media rights assets of $8.0
million. Capital expenditures of $3.7
million were primarily allocated to transitioning to the
in-house production of topical and gummy products.
The Company's cash and working capital as of December 31, 2023, were $47.8 million and $54.5
million, respectively, compared to $67.0 million and $82.3
million on December 31, 2022,
respectively.
Consolidated Financial Statements and Management's Discussion
and Analysis
The Company's audited consolidated financial statements and
accompanying notes for the three and twelve-month periods ended
December 31, 2023, and 2022, and
related management's discussion and analysis of financial condition
and results of operations ("MD&A"), are reported in the
Company's 10-K filing on the Securities and Exchange Commission
website at www.sec.gov and on SEDAR+ at
www.sedarplus.ca and will be available on the Investor
Relations section of the Company's website at
https://investors.charlottesweb.com.
Conference Call
Management will host a conference call to discuss the Company's
2023 fourth quarter and year-end at 11:00
A.M. ET on March 21, 2024.
There are three ways to join the call:
- Register and enter your phone number
at https://emportal.ink/48ppb6e to receive an instant
automated call back, or
- Dial 1-416-764-8659 or 1-888-664-6392 approximately 10 minutes
before the conference call, or
- Listen to the live webcast online.
Earnings Call Replay
A recording of the call will be available through March 28, 2024. To listen to a replay of
the earnings call please dial 1-416-764-8677 or 1-888-390-0541 and
provide conference replay ID 481810#. A webcast of the call will
also be accessible through the investor relations section of the
Company's website for an extended period of time.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc., a Certified B Corporation
headquartered in Louisville,
Colorado, is the market leader in innovative hemp extract
wellness products that includes Charlotte's Web whole-plant CBD
extracts in full-spectrum and broad-spectrum CBD certified NSF for
Sport®. Charlotte's Web is the official CBD of Major
League Baseball©, Angel City Football Club and the Premier Lacrosse
League. Charlotte's Web branded premium quality products start with
proprietary hemp genetics that are North American farm-grown using
organic and regenerative cultivation practices. The Company's hemp
extracts have naturally occurring botanical compounds including
cannabidiol ("CBD"), CBC, CBG, terpenes, flavonoids, and other
beneficial compounds. Charlotte's Web product categories include
CBD oil tinctures (liquid products) CBD gummies (sleep, calming,
exercise recovery, immunity), CBD capsules, CBD topical creams and
lotions, as well as CBD pet products for dogs. Through its
substantially vertically integrated business model, Charlotte's Web
maintains stringent control over product quality and consistency
with analytic testing from soil to shelf for quality assurance.
Charlotte's Web products are distributed to retailers and
healthcare practitioners throughout the U.S.A, and online through the Company's
website at www.charlottesweb.com.
Shares of Charlotte's Web trade on the Toronto Stock Exchange
(TSX) under the symbol "CWEB" and are quoted in U.S. Dollars in
the United States on the OTCQX
under the symbol "CWBHF".
Subscribe to Charlotte's Web investor news.
© Major League
Baseball trademarks and copyrights are used with permission of
Major League Baseball. Visit MLB.com.
|
Forward-Looking Information
Certain information provided herein constitutes
forward-looking statements or information (collectively,
"forward-looking statements") within the meaning of applicable
securities laws. Forward-looking statements are typically
identified by words such as "may", "will", "should", "could",
"anticipate", "expect", "project", "estimate", "forecast", "plan",
"intend", "target", "believe" and similar words suggesting future
outcomes or statements regarding an outlook. Forward-looking
statements are not guarantees of future performance and readers are
cautioned against placing undue reliance on forward-looking
statements. By their nature, these statements involve a variety of
assumptions, known and unknown risks and uncertainties, and other
factors which may cause actual results, levels of activity, and
achievements to differ materially from those expressed or implied
by such statements. The forward-looking statements contained in
this press release are based on certain assumptions and analysis by
management of the Company in light of its experience and perception
of historical trends, current conditions and expected future
development and other factors that it believes are appropriate and
reasonable.
Specifically, this press release contains forward-looking
statements relating to, but not limited to: organizational changes,
marketing plans and operational platform upgrades, and the impact
of these initiatives on retail expansion, operational efficiencies,
cash flow, revenue and eCommerce monetization; expectations
relating to IT upgrades, marketing optimization and operational
integrations; product expansion activities and the corresponding
results thereof; sales volume ad gross margin expectations;
anticipated timing for, and business impact of, in-house
manufacturing of topical and gummy products; the impact of the
Company's product innovations on product development; regulatory
developments and the impact of developments on both consumer action
and the Company's opportunities and operations; activities relating
to, and sponsorship of, legislation to advance regulatory
framework; the impact of insourcing on operating margins, capital
expenditures and R&D; anticipated consumer trends and
corresponding product innovation; anticipated future financial
results; the impact of the Company's partnership with the MLB and
PLL on the Company's exposure and sales; the Company's ability to
increase online traffic and demographic exposure through new
products and marketing; and the impact of certain activities on the
Company's business and financial condition and anticipated
trajectory.
The material factors and assumptions used to develop the
forward-looking statements herein include, but are not limited to:
regulatory regime changes; anticipated product development and
sales; the success of sales and marketing activities; product
development and production expectations; outcomes from R&D
activities; the Company's ability to deal with adverse growing
conditions in a timely and cost-effective manner; the availability
of qualified and cost-effective human resources; compliance with
contractual and regulatory obligations and requirements;
availability of adequate liquidity and capital to support
operations and business plans; and expectations around consumer
product demand. In addition, the forward-looking statements are
subject to risks and uncertainties pertaining to, among other
things: supply and distribution chains; the market for the
Company's products; revenue fluctuations; regulatory changes; loss
of customers and retail partners; retention and availability of
talent; competing products; share price volatility; loss of
proprietary information; product acceptance; internet and system
infrastructure functionality; information technology security;
available capital to fund operations and business plans; crop risk;
economic and political considerations; and including but not
limited to those risks and uncertainties discussed under the
heading "Risk Factors" in the Company's Annual Report on Form 10-K
for the year ending December 31,
2023, and other risk factors contained in other filings with
the Securities and Exchange Commission available on
www.sec.gov and filings with Canadian securities
regulatory authorities available on www.sedarplus.ca.
The impact of any one risk, uncertainty, or factor on a particular
forward-looking statement is not determinable with certainty as
these are interdependent, and the Company's future course of action
depends on management's assessment of all information available at
the relevant time.
Any forward-looking statement in this press release is based
only on information currently available to the Company and speaks
only as of the date on which it is made. Except as required by
applicable law, the Company assumes no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future events, or otherwise. All forward-looking
statements, whether written or oral, attributable to the Company or
persons acting on the Company's behalf, are expressly qualified in
their entirety by these cautionary statements.
(1) Non-GAAP Measures: The press release contains non-GAAP
measures, including Adjusted Gross Profit, EBITDA and Adjusted
EBITDA. Please refer to the section in the tables captioned
"Non-GAAP Measures" below for additional information and a
reconciliation to GAAP for all Non-GAAP metrics.
CHARLOTTE'S WEB
HOLDINGS, INC.
CONSOLIDATED BALANCE
SHEETS
(in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
December
31,
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
47,820
|
|
$
66,963
|
Accounts receivable,
net
|
1,950
|
|
1,847
|
Inventories,
net
|
21,538
|
|
26,953
|
Prepaid expenses and
other current assets
|
6,864
|
|
7,998
|
Total current
assets
|
78,172
|
|
103,761
|
Property and
equipment, net
|
27,513
|
|
29,330
|
License and media
rights
|
17,070
|
|
26,871
|
Operating lease
right-of-use assets, net
|
14,601
|
|
16,519
|
Investment in
unconsolidated entity
|
11,000
|
|
—
|
SBH purchase option
and other derivative assets
|
2,602
|
|
3,620
|
Intangible assets,
net
|
887
|
|
1,771
|
Other long-term
assets
|
703
|
|
5,770
|
Total
assets
|
$
152,548
|
|
$
187,642
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
2,860
|
|
$
4,018
|
Accrued and other
current liabilities
|
8,682
|
|
7,344
|
Lease obligations –
current
|
2,252
|
|
2,306
|
License and media
rights payable - current
|
9,852
|
|
7,759
|
Total current
liabilities
|
23,646
|
|
21,427
|
Convertible
debenture
|
42,528
|
|
37,421
|
Lease
obligations
|
15,655
|
|
17,905
|
License and media
rights payable
|
11,338
|
|
20,383
|
Derivative and other
long-term liabilities
|
3,823
|
|
13,001
|
Total
liabilities
|
96,990
|
|
110,137
|
Commitments and
contingencies
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common shares, nil par
value; unlimited shares authorized; 154,332,366 and
152,135,026 shares issued and outstanding as of
December 31, 2023 and 2022,
respectively
|
1
|
|
1
|
Additional paid-in
capital
|
327,280
|
|
325,431
|
Accumulated
deficit
|
(271,723)
|
|
(247,927)
|
Total shareholders'
equity
|
55,558
|
|
77,505
|
Total liabilities
and shareholders' equity
|
$
152,548
|
|
$
187,642
|
CHARLOTTE'S WEB
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
Year Ended
December 31,
|
|
2023
|
|
2022
|
Revenue
|
$
63,155
|
|
$
74,139
|
Cost of goods
sold
|
27,589
|
|
54,728
|
Gross profit
|
35,566
|
|
19,411
|
|
|
|
|
Selling, general and
administrative expenses
|
75,630
|
|
70,060
|
Asset
impairment
|
548
|
|
1,837
|
Operating
loss
|
(40,612)
|
|
(52,486)
|
|
|
|
|
Gain on initial
investment in unconsolidated entity
|
10,700
|
|
—
|
Change in fair value of
financial instruments
|
9,339
|
|
(7,480)
|
Other income (expense),
net
|
(2,694)
|
|
744
|
Loss before provision
for income taxes
|
$
(23,267)
|
|
$
(59,222)
|
Income tax
expense
|
(529)
|
|
(91)
|
Net loss
|
$
(23,796)
|
|
$
(59,313)
|
|
|
|
|
Per common share
amounts
|
|
|
|
Net loss per common
share, basic and diluted
|
$
(0.16)
|
|
$
(0.40)
|
CHARLOTTE'S WEB
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands of U.S. dollars, except share
amounts)
|
|
|
|
|
|
|
|
|
|
Common
Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders'
Equity
|
|
Shares
|
|
Amount
|
|
|
|
Balance—December 31, 2021
|
144,659,964
|
|
$
1
|
|
$
319,059
|
|
$
(188,614)
|
|
$
130,446
|
Common shares issued
upon vesting of restricted share units,
net of withholdings
|
947,396
|
|
—
|
|
(190)
|
|
—
|
|
(190)
|
Harmony Hemp
contingent equity compensation
|
169,045
|
|
—
|
|
164
|
|
—
|
|
164
|
Common share issuance
license and media agreement
|
6,119,121
|
|
—
|
|
3,060
|
|
—
|
|
3,060
|
ATM Program, net of
share issuance costs
|
239,500
|
|
—
|
|
(65)
|
|
—
|
|
(65)
|
Share-based
compensation
|
—
|
|
—
|
|
3,403
|
|
—
|
|
3,403
|
Net loss
|
—
|
|
—
|
|
—
|
|
(59,313)
|
|
(59,313)
|
Balance—December 31, 2022
|
152,135,026
|
|
$
1
|
|
$
325,431
|
|
$
(247,927)
|
|
$
77,505
|
Common shares issued
upon vesting of restricted share units,
net of withholding
|
2,197,340
|
|
—
|
|
(251)
|
|
—
|
|
(251)
|
Share-based
compensation
|
—
|
|
—
|
|
2,100
|
|
—
|
|
2,100
|
Net loss
|
—
|
|
—
|
|
—
|
|
(23,796)
|
|
(23,796)
|
Balance—December 31, 2023
|
154,332,366
|
|
$
1
|
|
$
327,280
|
|
$
(271,723)
|
|
$
55,558
|
CHARLOTTE'S WEB
HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
|
|
|
|
Year Ended
December 31,
|
|
2023
|
|
2022
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net loss
|
$
(23,796)
|
|
$
(59,313)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
15,160
|
|
8,968
|
Change in fair value
of financial instruments
|
(9,339)
|
|
7,480
|
Gain on initial
investment in unconsolidated entity
|
(10,700)
|
|
—
|
Convertible debenture
and other accrued interest
|
3,857
|
|
—
|
Share-based
compensation
|
2,100
|
|
3,403
|
Changes in
right-of-use assets
|
1,918
|
|
2,146
|
Allowance for credit
losses
|
1,240
|
|
1,226
|
Inventory
provision
|
1,039
|
|
23,394
|
Asset
impairment
|
548
|
|
1,837
|
Other
|
4,456
|
|
774
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts receivable,
net
|
(809)
|
|
2,946
|
Inventories,
net
|
4,376
|
|
1,730
|
Prepaid expenses and
other current assets
|
85
|
|
3,781
|
Operating lease
obligations
|
(2,304)
|
|
(2,012)
|
Accounts payable,
accrued and other liabilities
|
151
|
|
(3,577)
|
License and media
rights payable
|
(8,000)
|
|
(500)
|
Income tax and other
receivable
|
4,261
|
|
10,764
|
Cultivation
liabilities
|
(249)
|
|
(4,000)
|
Other operating assets
and liabilities, net
|
620
|
|
(4,362)
|
Net cash used in
operating activities
|
(15,386)
|
|
(5,315)
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment and intangible assets
|
(3,691)
|
|
(265)
|
Proceeds from sale of
assets
|
185
|
|
660
|
Net cash provided by
(used in) investing activities
|
(3,506)
|
|
395
|
Cash flows from
financing activities:
|
|
|
|
Other financing
activities
|
(251)
|
|
52,389
|
Net cash provided by
financing activities
|
(251)
|
|
52,389
|
Net increase (decrease)
in cash and cash equivalents
|
(19,143)
|
|
47,469
|
Cash and cash
equivalents —beginning of year
|
66,963
|
|
19,494
|
Cash and cash
equivalents —end of year
|
$
47,820
|
|
$
66,963
|
Non-cash
activities:
|
|
|
|
Non-cash purchase of
license and media rights assets
|
—
|
|
(31,399)
|
Non-cash share issuance
for license and media rights agreement
|
—
|
|
(3,060)
|
Non-cash issuance of
note receivable
|
(170)
|
|
|
Non-cash purchases of
property and equipment and intangibles
|
(233)
|
|
—
|
(1) Non-GAAP Measures – Adjusted Gross Profit, EBITDA and
Adjusted EBITDA
Earnings before interest, taxes, depreciation, and amortization
("EBITDA") is not a recognized performance measure under U.S.
GAAP. The term EBITDA consists of net loss and excludes
interest, taxes, depreciation, and amortization. Adjusted
EBITDA also excludes other non-cash items such as changes in fair
value of financial instruments (Mark-to-Market), Share-based
compensation, and impairment of assets. These non-GAAP financial
measures should be considered supplemental to, and not a substitute
for, our reported financial results prepared in accordance with
GAAP. The non-GAAP financials measures do not have a
standardized meaning prescribed under U.S. GAAP and therefore may
not be comparable to similar measures presented by other
issuers. The primary purpose of using non-GAAP financial
measures is to provide supplemental information that we believe may
be useful to investors and to enable investors to evaluate our
results in the same way we do. We also present the non-GAAP
financial measures because we believe they assist investors in
comparing our performance across reporting periods on a consistent
basis, as well as comparing our results against the results of
other companies, by excluding items that we do not believe are
indicative of our core operating performance. Specifically, we use
these non-GAAP measures as measures of operating performance; to
prepare our annual operating budget; to allocate resources to
enhance the financial performance of our business; to evaluate the
effectiveness of our business strategies; to provide consistency
and comparability with past financial performance; to facilitate a
comparison of our results with those of other companies, many of
which use similar non-GAAP financial measures to supplement their
GAAP results; and in communications with our board of directors
concerning our financial performance. Investors should be aware,
however, that not all companies define these non-GAAP measures
consistently.
(1) Adjusted Gross Profit, EBITDA and
Adjusted EBITDA are non-GAAP financial measures with
reconciliations provided in the tables below.
Adjusted gross profit for the three and twelve months ended
December 31, 2023, and 2022 is as
follows:
Charlotte's Web
Holdings, Inc.
|
Statement of
Adjusted Gross Profit
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
(unaudited)
|
|
(audited)
|
U.S. $
millions
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
|
|
|
|
Total
revenue
|
|
$15,845
|
$18,867
|
|
$
63,155
|
$
74,139
|
Cost of goods
sold
|
|
7,043
|
29,436
|
|
$27,589
|
$54,728
|
Gross profit before
inventory provision
|
|
8,802
|
(10,569)
|
|
35,566
|
19,411
|
Inventory provision,
net
|
|
309
|
21,537
|
|
1,039
|
23,394
|
Adjusted gross
profit
|
|
$9,111
|
$10,968
|
|
$36,605
|
$42,805
|
Adjusted gross margin
%
|
|
57.9 %
|
58.1 %
|
|
58.0 %
|
57.7 %
|
Adjusted EBITDA for the three and twelve months ended
December 31, 2023, and 2022 is as
follows:
Charlotte's Web
Holdings, Inc.
|
Statement of
Adjusted EBITDA
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
(unaudited)
|
|
(audited)
|
|
U.S. $
Thousands
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
(8,589)
|
$
(35,229)
|
|
$
(23,796)
|
$
(59,313)
|
|
Depreciation of
property and equipment
and amortization of intangibles
|
|
3,650
|
3,206
|
|
15,160
|
8,968
|
|
Interest (income)
expense
|
|
350
|
649
|
|
1,786
|
580
|
|
Income tax
expense
|
|
529
|
91
|
|
529
|
91
|
|
EBITDA
|
|
(4,060)
|
(31,283)
|
|
(6,321)
|
(49,674)
|
|
|
|
|
|
|
|
|
|
Stock
Comp
|
|
454
|
882
|
|
2,100
|
3,567
|
|
Mark-to-market
financial instruments
|
(3,752)
|
3,580
|
|
(9,339)
|
7,480
|
|
Impairment
|
|
548
|
16
|
|
548
|
1,837
|
|
Inventory
Provision
|
|
309
|
21,537
|
|
1,039
|
23,394
|
|
Initial gain on
investment in DeFloria
|
-
|
-
|
|
(10,700)
|
-
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
(6,501)
|
$
(5,268)
|
|
$
(22,673)
|
$
(13,396)
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-2023-fourth-quarter-and-year-end-financial-results-302095600.html
SOURCE Charlotte's Web Holdings, Inc.