TORONTO, Nov. 7, 2024
/CNW/ - (TSX: DFY)
(in Canadian dollars except as otherwise noted)
Highlights
- Gross written premium1 growth of 9.9% in Q3 2024, on
robust underlying personal auto activity driven by achieved rates
and increasing unit counts, as well as continued momentum in
commercial insurance. Gross written premium growth was 12.2%
excluding the premiums of our exited line, Sonnet Alberta personal
auto, from both periods
- Combined ratio1 of 103.4% in Q3 2024 driven by core
accident year improvements along with disciplined expense
management, offset by a record 17.3 percentage points of
catastrophe losses1 which primarily impacted personal
property
- Operating net income1 of $14.6 million in Q3 2024 compared to $18.0 million in Q3 2023, resulting in operating
EPS1 of $0.13; trailing
12-month operating ROE1 was 10.7%
- Financial position remained strong, with book value per
share1 of $26.96, 17.9%
higher than a year ago
Executive Messages
"Wildfires, flooding, and storms across Canada reached historic levels this summer. As
impacted customers and communities work to rebuild and recover, our
robust catastrophe response capabilities again delivered
outstanding support. From a financial perspective, these events had
a significant effect on our underwriting performance, representing
a more than 17-point impact to our combined ratio, which was well
above expectations. Despite this, we delivered strong premium
growth and solid underlying performance across all lines of
business. Our results also benefitted from ongoing expense
efficiencies, healthy levels of net investment income, and strong
contributions from our insurance broker platform, all of which
resulted in third quarter operating net income of $14.6 million, or $0.13 per share."
– Rowan Saunders, President
& CEO
"We maintained our strong financial position, with capital
markets contributing to the substantial improvement in book value
per share, up 17.9% compared to a year ago despite experiencing
$218 million in net catastrophe
losses in 2024. Our catastrophe response teams, product design,
focus on accumulation management and risk selection enabled
Definity to mitigate losses from the summer's events to well below
what our market share would indicate. Operating net income was
resilient in the quarter, benefitting from the repeatable nature of
net investment income and distribution income, leading to an
operating ROE of 10.7%. We remain confident in our ability to
advance our strategic objectives while delivering on our financial
targets."
– Philip Mather, EVP &
CFO
Consolidated Results
(in millions of
dollars, except as otherwise noted)
|
Q3
2024
|
Q3
2023
|
Change
|
2024
YTD
|
2023
YTD
|
Change
|
|
|
|
|
|
|
|
Insurance
revenue
|
1,095.5
|
984.1
|
11.3 %
|
3,133.5
|
2,846.5
|
10.1 %
|
Gross written
premiums1
|
1,143.3
|
1,040.0
|
9.9 %
|
3,338.6
|
2,972.0
|
12.3 %
|
Net underwriting
revenue1
|
981.8
|
903.6
|
8.7 %
|
2,836.5
|
2,620.2
|
8.3 %
|
|
|
|
|
|
|
|
Claims
ratio1
|
74.5 %
|
72.9 %
|
1.6
pts
|
65.8 %
|
66.5 %
|
(0.7)
pts
|
Expense
ratio1
|
28.9 %
|
29.6 %
|
(0.7)
pts
|
30.1 %
|
31.3 %
|
(1.2)
pts
|
Combined
ratio1
|
103.4 %
|
102.5 %
|
0.9
pts
|
95.9 %
|
97.8 %
|
(1.9)
pts
|
|
|
|
|
|
|
|
Insurance service
result
|
25.6
|
50.4
|
(24.8)
|
315.4
|
276.5
|
38.9
|
Underwriting (loss)
income1
|
(33.1)
|
(22.8)
|
(10.3)
|
115.4
|
57.9
|
57.5
|
Net investment
income
|
49.0
|
46.3
|
2.7
|
147.1
|
130.1
|
17.0
|
Distribution
income1
|
15.8
|
11.2
|
4.6
|
43.0
|
30.5
|
12.5
|
|
|
|
|
|
|
|
Net income (loss)
attributable to common shareholders
|
104.8
|
(48.3)
|
153.1
|
313.8
|
124.2
|
189.6
|
Operating net
income1
|
14.6
|
18.0
|
(3.4)
|
199.8
|
147.2
|
52.6
|
|
Q3
2024
|
Q3
2023
|
Change
|
2024
YTD
|
2023
YTD
|
Change
|
|
|
|
|
|
|
|
Per share measures
(in dollars)
|
|
|
|
|
|
|
Diluted earnings (loss)
per share
|
0.90
|
(0.42)
|
1.32
|
2.69
|
1.06
|
1.63
|
Operating earnings per
share1
|
0.13
|
0.15
|
(0.02)
|
1.71
|
1.26
|
0.45
|
Book value per
share1
|
|
|
|
26.96
|
22.87
|
4.09
|
|
|
|
|
|
|
|
Return on
equity
|
|
|
|
|
|
|
Return on equity
("ROE")1
|
|
|
|
18.9 %
|
12.3 %
|
6.6
pts
|
Operating
ROE1
|
|
|
|
10.7 %
|
8.8 %
|
1.9
pts
|
- Gross written premiums ("GWP") for Q3 2024 increased by
$103.3 million or 9.9% compared to Q3
2023, with growth across all our lines of business. GWP growth was
12.2% excluding the premiums of our exited line, Sonnet Alberta
personal auto, from both periods. Personal lines GWP was up 8.9%
(12.0% when excluding the premiums of our exited line from both
periods), driven by growth in our broker channel underpinned by
strong auto rate increases and unit count increases. Commercial
lines GWP increased 12.6% driven by strong retention and rate
achievement in a firm market environment in our core segments. Year
to date, GWP increased by $366.6
million or 12.3% compared to 2023. Personal lines GWP
increased 11.6% and commercial lines GWP increased 14.0%.
- Underwriting loss for Q3 2024 was $33.1 million and the combined ratio was 103.4%,
compared to an underwriting loss of $22.8
million and a combined ratio of 102.5% in Q3 2023. The
combined ratios in both periods were impacted by significant
catastrophe losses, which amounted to 17.3 percentage points in Q3
2024 compared to 13.5 percentage points in Q3 2023. The increase in
catastrophe losses in Q3 2024 was partially offset by improvements
in the core accident year claims ratio and the expense ratio. Year
to date, our underwriting income increased by $57.5 million and led to a combined ratio of
95.9%, compared to 97.8% in 2023, despite the heightened level of
catastrophe losses.
- Net investment income increased $2.7 million in Q3 2024 and $17.0 million year to date, due to higher
interest income driven by higher fixed income yields proactively
captured within the portfolio.
- Distribution income was $15.8
million in Q3 2024 and $43.0
million year to date, compared to $11.2 million in Q3 2023 and $30.5 million in 2023 year to date. The increase
was driven primarily by the contributions from acquisitions
combined with solid underlying organic growth.
Net Income (Loss) and Operating Net Income
- Net income attributable to common shareholders was
$104.8 million in Q3 2024 compared to
a net loss of $48.3 million in Q3
2023. The increase was due primarily to mark-to-market gains on
bonds and common stocks. Year to date, net income attributable to
common shareholders was $313.8
million compared to $124.2
million in 2023 year to date.
- Operating net income was $14.6
million in Q3 2024 compared to $18.0
million in Q3 2023. The decrease was due to lower
underwriting income, partially offset by increases in distribution
income and net investment income. Year to date, operating net
income was $199.8 million compared to
$147.2 million in 2023.
- Operating ROE was 10.7% for the twelve-month period
ended September 30, 2024 compared to
8.8% for the twelve-month period ended September 30, 2023. The increase in operating ROE
was driven by strong growth in operating net income, which more
than offset the growth in average adjusted equity attributable to
common shareholders, excluding accumulated other comprehensive loss
("AOCI").
Line of Business Results
(in millions of
dollars, except as otherwise noted)
|
|
Q3
2024
|
Q3
2023
|
Change
|
|
2024
YTD
|
2023
YTD
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
486.8
|
441.2
|
10.3 %
|
|
1,428.7
|
1,241.1
|
15.1 %
|
Property
|
|
|
|
|
329.1
|
308.0
|
6.9 %
|
|
888.7
|
835.1
|
6.4 %
|
Total
|
|
|
|
|
815.9
|
749.2
|
8.9 %
|
|
2,317.4
|
2,076.2
|
11.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
ratio1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
98.3 %
|
98.9 %
|
(0.6)
pts
|
|
96.9 %
|
99.1 %
|
(2.2)
pts
|
Property
|
|
|
|
|
124.9 %
|
123.3 %
|
1.6
pts
|
|
101.0 %
|
106.1 %
|
(5.1)
pts
|
Total
|
|
|
|
|
108.8 %
|
108.7 %
|
0.1
pts
|
|
98.5 %
|
101.9 %
|
(3.4)
pts
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
327.4
|
290.8
|
12.6 %
|
|
1,021.2
|
895.8
|
14.0 %
|
Combined
ratio1
|
|
|
|
|
89.9 %
|
86.6 %
|
3.3
pts
|
|
89.5 %
|
87.2 %
|
2.3
pts
|
Personal Insurance
- Personal lines GWP increased 8.9% in Q3 2024 (11.6% year
to date), with strong growth in our broker channel. Direct channel
GWP was $97.0 million in Q3 2024, a
decrease of 19.1% compared to $120.0
million in Q3 2023. Direct channel GWP was $296.8 million year to date, a decrease of 6.1%
compared to $316.1 million in 2023.
Excluding the premiums of Sonnet Alberta personal auto in both
periods, direct channel GWP decreased marginally by 2.3% in Q3 2024
and increased 2.3% year to date, due to the impact of our
profitability actions in Sonnet.
- Personal auto GWP increased 10.3% in Q3 2024 (15.1% year
to date). GWP increased 15.8% in Q3 2024 when excluding the
premiums of our exited line from both periods. This growth reflects
an increase in average written premiums as approved rate increases
take hold in a firm market environment, unit growth, and the
benefit of portfolio transfers. The combined ratio was 98.3% in Q3
2024, an improvement compared to 98.9% in Q3 2023 reflecting a
decrease in both the core accident year claims ratio and the
expense ratio, partially offset by higher catastrophe losses and
lower favourable claims development. The core accident year claims
ratio benefitted from higher earned rates and an improvement from
the industry pools, but continued to be impacted by heightened
levels of theft. Year to date, the personal auto combined ratio
improved due to the same factors that impacted the third
quarter.
- Personal property GWP increased 6.9% in Q3 2024 (6.4%
year to date), benefitting from continued firm market conditions
driving increases in average written premiums. This was partially
offset by lower levels of portfolio transfers than the same period
in 2023 and actions to address risk concentration in regions with a
higher propensity to peril events. The combined ratio in Q3 2024
was 124.9% compared to 123.3% in Q3 2023. The combined ratios in
both periods were impacted by significant catastrophe losses, which
amounted to 46.4 percentage points in Q3 2024 compared to 39.7
percentage points in Q3 2023. The increase in catastrophe losses in
Q3 2024 was partially offset by an improvement in the core accident
year claims ratio, higher favourable claims development, and a
decrease in the expense ratio. Year to date, the personal property
combined ratio improved due to lower catastrophe losses, higher
favourable claims development, and a decrease in the expense
ratio.
Commercial Insurance
- Commercial lines GWP increased 12.6% in Q3 2024 (14.0%
year to date), driven by strong retention and rate achievement in a
firm market environment in our core segments, and further expansion
of our small business and specialty capabilities.
- Commercial lines continued to benefit from our focus on
underwriting execution with a strong combined ratio of 89.9% in Q3
2024 compared to 86.6% in Q3 2023. The increase in the combined
ratio was driven by higher catastrophe losses which amounted to 8.8
percentage points in Q3 2024 compared to 4.2 percentage points in
Q3 2023. This was partially offset by higher favourable claims
development and a decrease in the expense ratio. Year to date, the
commercial lines combined ratio was also strong at 89.5% compared
to 87.2% in 2023. The increase was driven by higher catastrophe
losses and lower favourable claims development, partially offset by
improvements in both the core accident year claims ratio and the
expense ratio.
Financial Position
(in millions of
dollars)
|
|
|
|
|
As at
September
30,
2024
|
As at
December 31,
2023
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to
common shareholders
|
|
|
|
|
|
|
|
|
3,089.6
|
|
2,847.7
|
241.9
|
|
Financial
capacity1
|
|
|
1,379.0
|
|
1,269.6
|
109.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Financial capacity as at December
31, 2023 is shown pro forma for the CBCA continuance
effective January 1, 2024.
- Our capital position as of September 30,
2024 remains strong and well in excess of our capital
targets.
- Equity attributable to common shareholders increased by
$241.9 million, or 8.5%, as at
September 30, 2024, due primarily to
the net income generated in 2024.
- The increase in financial capacity as at September 30, 2024 relates primarily to capital
generated from operating net income and recognized gains on
investments. These were partially offset by capital deployed in
continuing acquisitions in our national broker platform, and
disciplined deployment of capital to support our organic growth and
dividend priorities.
Dividend
- On November 7, 2024, our Board of
Directors declared a $0.16 per share
dividend, payable on December 27,
2024 to shareholders of record at the close of business on
December 13, 2024.
Subsequent event
- Pursuant to the conversion plan governing our demutualization,
the entitlement of any remaining lost recipients to demutualization
benefits ceased on October 23,
2024.
- An estimated amount of at least $150
million relating to lost recipients will be recorded
directly to "Retained earnings", together with any associated tax
provision in the fourth quarter.
Conference Call
Definity will conduct a conference call to review information
included in this news release and related matters at 11:00 a.m. ET on November
8, 2024. The conference call will be available
simultaneously and in its entirety to all interested investors and
the news media at www.definityfinancial.com. A transcript will be
made available on Definity's website within two business days.
About Definity Financial Corporation
Definity Financial Corporation ("Definity", which includes its
subsidiaries where the context so requires) is one of the leading
property and casualty insurers in Canada, with approximately $4.4 billion in gross written premiums for the 12
months ended September 30, 2024 and
approximately $3.1 billion in equity
attributable to common shareholders as at September 30, 2024.
___________
|
1
|
This is a supplementary
financial measure, non-GAAP financial measure, or a non-GAAP ratio.
Refer to Supplementary financial measures and non-GAAP financial
measures and ratios in this news release, and Section 11 –
Supplementary financial measures and non-GAAP financial measures
and ratios in the Q3 2024 Management's Discussion and Analysis
dated November 7, 2024 for further details, which is hereby
incorporated by reference and is available on the Company's website
at www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
Cautionary Note Regarding Forward-Looking Information
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to our future business, financial outlook and anticipated events or
results and may include information regarding our financial
position, business strategy, growth strategies, addressable
markets, budgets, operations, financial results, taxes, dividend
policy, plans and objectives. Particularly, information regarding
our expectations of future results, performance, achievements,
prospects or opportunities or the markets in which we operate is
forward-looking information. In some cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "budget",
"scheduled", "estimates", "forecasts", "projection", "prospects",
"strategy", "intends", "anticipates", "does not anticipate",
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might", "will", "will be taken", "occur" or "be achieved". In
addition, any statements that refer to expectations, intentions,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding possible future events or circumstances.
Forward-looking information in this news release is based on our
opinions, estimates and assumptions in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we currently
believe are appropriate and reasonable in the circumstances.
Despite a careful process to prepare and review the forward-looking
information, there can be no assurance that the underlying
opinions, estimates and assumptions will prove to be correct.
Forward-looking information is necessarily based on a number of
opinions, estimates and assumptions that we considered appropriate
and reasonable as at the date such statements are made, and are
subject to many factors that could cause our actual results,
performance or achievements, or other future events or
developments, to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors:
- Definity's ability to continue to offer competitive pricing or
product features or services that are attractive to customers;
- Definity's ability to appropriately price its insurance
products to produce an acceptable return, particularly in provinces
where the regulatory environment requires auto insurance rate
increases to be approved or that otherwise impose regulatory
constraints on auto insurance rates;
- Definity's ability to accurately assess the risks associated
with the insurance policies that it writes;
- Definity's ability to assess and pay claims in accordance with
its insurance policies;
- Definity's ability to obtain adequate reinsurance coverage to
transfer risk;
- Definity's ability to accurately predict future claims
frequency or severity, including the frequency and severity of
weather-related events and the impact of climate change;
- Definity's ability to address inflationary cost pressures
through pricing, supply chain, or cost management actions;
- the occurrence of unpredictable catastrophe events;
- litigation and regulatory actions, including potential claims
in relation to demutualization and our IPO and unclaimed
demutualization benefits, and COVID-19-related class-action
lawsuits that have arisen and which may arise, together with
associated legal costs;
- Definity's ability to determine and process demutualization
benefits in relation to the benefit claim deadline and the
post-benefit claim deadline administrative processing period,
whether in the form of cash or common shares, and the tax treatment
of amounts transferred to the Company;
- unfavourable capital market developments, interest rate
movements, changes to dividend policies or other factors which may
affect our investments or the market price of our common
shares;
- changes associated with the transition to a low-carbon economy,
including reputational and business implications from stakeholders'
views of our climate change approach, that of our industry, or that
of our customers;
- Definity's ability to successfully manage credit risk from its
counterparties;
- foreign currency fluctuations;
- Definity's ability to meet payment obligations as they become
due;
- Definity's ability to maintain its financial strength rating or
credit rating;
- Definity's dependence on key people;
- Definity's ability to attract, develop, motivate, and retain an
appropriate number of employees with the necessary skills,
capabilities, and knowledge;
- Definity's ability to appropriately collect, store, transfer,
and dispose of information;
- Definity's reliance on information technology systems and
internet, network, data centre, voice or data communications
services and the potential disruption or failure of those systems
or services, including as a result of cyber security risk;
- failure of key service providers or vendors to provide services
or supplies as expected, or comply with contractual or business
terms;
- Definity's ability to obtain, maintain and protect its
intellectual property rights and proprietary information or prevent
third parties from making unauthorized use of our technology;
- compliance with and changes in legislation or its
interpretation or application, or supervisory expectations or
requirements, including changes in the scope of regulatory
oversight, effective income tax rates, risk-based capital
guidelines, and accounting standards;
- failure to design, implement and maintain effective controls
over financial reporting and disclosure which could have a material
adverse effect on our business;
- deceptive or illegal acts undertaken by an employee or a third
party, including fraud in the course of underwriting
insurance or administering insurance claims;
- Definity's ability to respond to events impacting its ability
to conduct business as normal;
- Definity's ability to implement its strategy or operate its
business as management currently expects;
- general business, economic, financial, political, and social
conditions, particularly those in Canada;
- the emergence or continuation of widespread health emergencies
or pandemics, and their impact on local, national, or international
economies, as well as their heightening of certain risks that may
affect our business or future results;
- the competitive market environment and cyclical nature of the
P&C insurance industry;
- the introduction of disruptive innovation or alternative
business models by current market participants or new market
entrants;
- distribution channel risk, including Definity's reliance on
brokers to sell its products;
- Definity's dividend payments being subject to the discretion of
the Board and dependent on a variety of factors and conditions
existing from time to time;
- the discontinuance, modification, or failure to renew or
complete Definity's normal course issuer bid;
- Definity's dependence on the results of operations of its
subsidiaries and the ability of the subsidiaries to pay
dividends;
- Definity's ability to manage and access capital and liquidity
effectively;
- Definity's ability to successfully identify, complete,
integrate and realize the benefits of acquisitions or manage the
associated risks;
- management's estimates and judgments in respect of IFRS 17 and
its impact on various financial metrics;
- periodic negative publicity regarding the insurance industry,
Definity, or Definity Insurance Foundation; and
- management's estimates and expectations in relation to
interests in the broker distribution channel and the resulting
impact on growth, income, and accretion in various financial
metrics.
If any of these risks or uncertainties materialize, or if the
opinions, estimates or assumptions underlying the forward-looking
information prove incorrect, actual results or future events might
vary materially from those anticipated in the forward-looking
information. The opinions, estimates or assumptions referred to
above and described in greater detail in the "12 – Risk Management
and Corporate Governance" section of the Management's Discussion
and Analysis for the year ended December 31,
2023 should be considered carefully by readers.
Although we have attempted to identify important factors that
could cause actual results to differ materially from those
contained in forward-looking information, the factors above are not
intended to represent a complete list and there may be other
factors not currently known to us or that we currently believe are
not material that could also cause actual results or future events
to differ materially from those expressed in such forward-looking
information. There can be no assurance that such forward-looking
information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
information. Accordingly, readers should not place undue reliance
on forward-looking information, which speaks only as at the date
made. The forward-looking information contained in this news
release represents our expectations as at the date of this news
release (or as at the date they are otherwise stated to be made)
and are subject to change after such date. However, we disclaim any
intention or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
securities laws in Canada.
All of the forward-looking information contained in this news
release is expressly qualified by the foregoing cautionary
statements.
Supplementary Financial Measures and Non-GAAP Financial
Measures and Ratios
We measure and evaluate performance of our business using a
number of financial measures. Among these measures are the
"supplementary financial measures", "non-GAAP financial measures",
and "non-GAAP ratios" (as such terms are defined under Canadian
Securities Administrators' National Instrument 52-112 – Non-GAAP
and Other Financial Measures Disclosure), and in each case are not
standardized financial measures under GAAP. The supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios in this news release may not be comparable to similar
measures presented by other companies. These measures should not be
considered in isolation or as a substitute for analysis of our
financial information reported under GAAP. These measures are used
by financial analysts and others in the P&C insurance industry
and facilitate management's comparisons to our historical operating
results in assessing our results and strategic and operational
decision-making. For more information about these supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios, including (where applicable) definitions and explanations
of how these measures provide useful information, refer to Section
11 – Supplementary financial measures and non-GAAP financial
measures and ratios in the Q3 2024 Management's Discussion and
Analysis dated November 7, 2024,
which is available on our website at www.definityfinancial.com and
on SEDAR+ at www.sedarplus.ca.
Below are quantitative reconciliations of non-GAAP measures for
the three and nine months ended September
30, 2024 and September 30,
2023:
Net underwriting revenue
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Insurance
revenue
|
|
1,095.5
|
984.1
|
3,133.5
|
2,846.5
|
Earned reinsurance
premiums ceded1
|
|
(100.1)
|
(80.5)
|
(283.4)
|
(226.3)
|
Remove: impact of
exited lines
|
|
(13.6)
|
-
|
(13.6)
|
-
|
Net underwriting
revenue
|
|
981.8
|
903.6
|
2,836.5
|
2,620.2
|
1 Included
in Net expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net claims and adjustment expenses
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Claims and adjustment
expenses1,2
|
|
824.1
|
727.4
|
2,075.7
|
1,898.4
|
Impact of onerous
insurance contracts3
|
|
(1.0)
|
0.4
|
(4.6)
|
(2.1)
|
Claims recoverable from
reinsurers for incurred claims2,4
|
|
(71.4)
|
(69.4)
|
(183.6)
|
(153.7)
|
Remove: impact of
exited lines
|
|
(20.0)
|
-
|
(20.0)
|
-
|
Net claims and
adjustment expenses
|
|
731.7
|
658.4
|
1,867.5
|
1,742.6
|
1 Included
in Insurance service expenses and Other (expenses) income in our
interim consolidated financial statements.
|
2 Excludes
the impact of discounting and risk adjustment.
|
3 Included
in Insurance service expenses.
|
4 Included
in Net expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Prior year claims development
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Changes in fulfilment
cash flows relating to the liabilities for incurred
claims1
|
|
(29.0)
|
(32.4)
|
(48.5)
|
(75.9)
|
Changes to amounts
recoverable for incurred claims2
|
|
2.2
|
3.4
|
(16.6)
|
(2.8)
|
Remove: discounting
included above
|
|
(1.3)
|
(2.5)
|
(18.3)
|
(13.6)
|
Remove: risk adjustment
included above
|
|
7.6
|
11.4
|
36.4
|
42.1
|
Remove: impact of
exited lines
|
|
(1.8)
|
-
|
(1.8)
|
-
|
Prior year claims
development
|
|
(22.3)
|
(20.1)
|
(48.8)
|
(50.2)
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
2 Included
in Net expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net underwriting expenses
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Net
commissions
|
|
138.8
|
125.4
|
409.2
|
377.6
|
Net operating
expenses
|
|
107.0
|
108.6
|
336.5
|
343.0
|
Net premium
taxes
|
|
37.4
|
34.0
|
107.9
|
99.1
|
Net underwriting
expenses
|
|
283.2
|
268.0
|
853.6
|
819.7
|
Net commissions
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Commissions1
|
|
153.2
|
137.9
|
453.8
|
415.0
|
Commissions earned on
ceded reinsurance2
|
|
(14.7)
|
(12.5)
|
(44.9)
|
(37.4)
|
Remove: impact of
exited lines
|
|
0.3
|
-
|
0.3
|
-
|
Net
commissions
|
|
138.8
|
125.4
|
409.2
|
377.6
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
2 Included
in Net expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net operating expenses
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Operating
expenses1
|
|
109.2
|
108.6
|
338.7
|
343.0
|
Remove: impact of
exited lines
|
|
(2.2)
|
-
|
(2.2)
|
-
|
Net operating
expenses
|
|
107.0
|
108.6
|
336.5
|
343.0
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
Net premium taxes
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Premium
taxes1
|
|
38.0
|
34.0
|
108.5
|
99.1
|
Remove: impact of
exited lines
|
|
(0.6)
|
-
|
(0.6)
|
-
|
Net premium
taxes
|
|
37.4
|
34.0
|
107.9
|
99.1
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
Underwriting (loss) income
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Net underwriting
revenue
|
|
981.8
|
903.6
|
2,836.5
|
2,620.2
|
Less:
|
|
|
|
|
|
Net claims and
adjustment expenses
|
|
731.7
|
658.4
|
1,867.5
|
1,742.6
|
Net
commissions
|
|
138.8
|
125.4
|
409.2
|
377.6
|
Net operating
expenses
|
|
107.0
|
108.6
|
336.5
|
343.0
|
Net premium
taxes
|
|
37.4
|
34.0
|
107.9
|
99.1
|
Underwriting (loss)
income
|
|
(33.1)
|
(22.8)
|
115.4
|
57.9
|
Operating net income, Operating income, Non-operating gains
(losses)
Net income (loss) attributable to common shareholders is the
most directly comparable GAAP financial measure disclosed in our
interim consolidated financial statements to operating net income,
operating income, and non-operating gains (losses), which are
considered non-GAAP financial measures.
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Net income (loss)
attributable to common shareholders
|
|
104.8
|
(48.3)
|
313.8
|
124.2
|
Remove: income tax
expense (recovery)
|
|
33.8
|
(18.7)
|
103.4
|
34.1
|
Income (loss) before
income taxes
|
|
138.6
|
(67.0)
|
417.2
|
158.3
|
Remove: non-operating
gains (losses)
|
|
|
|
|
|
Recognized gains (losses) on FVTPL investments
|
|
172.8
|
(99.8)
|
206.7
|
(70.8)
|
Discounting1
|
|
42.2
|
40.3
|
107.6
|
108.7
|
Risk
adjustment1
|
|
(6.4)
|
0.5
|
(2.7)
|
6.5
|
Finance expenses from
insurance contracts issued
|
|
(74.6)
|
(27.5)
|
(145.6)
|
(73.4)
|
Finance income from
reinsurance contracts held
|
|
7.0
|
1.8
|
13.1
|
5.8
|
Interest on
restricted cash, less demutualization and IPO-related
expenses2
|
|
1.1
|
2.2
|
3.5
|
6.3
|
Amortization of intangible assets recognized in business
combinations2
|
|
(6.3)
|
(4.4)
|
(19.0)
|
(11.5)
|
Underwriting loss from exited lines
|
|
(8.9)
|
-
|
(8.9)
|
-
|
Other2,3
|
|
(4.4)
|
(1.6)
|
(0.1)
|
(1.7)
|
Non-operating gains
(losses)
|
|
122.5
|
(88.5)
|
154.6
|
(30.1)
|
Operating
income
|
|
16.1
|
21.5
|
262.6
|
188.4
|
Operating income tax
expense
|
|
(1.5)
|
(3.5)
|
(62.8)
|
(41.2)
|
Operating net
income
|
|
14.6
|
18.0
|
199.8
|
147.2
|
1
|
Included in Insurance
service expenses and Net expenses from reinsurance contracts held
in our interim consolidated financial statements.
|
2
|
Included in Other
(expenses) income in our interim consolidated financial
statements.
|
3
|
Other represents
miscellaneous expenses or revenues that in the view of management
are not part of our insurance operations and are individually and
in the aggregate not material, such as gains or losses pertaining
to fintech venture capital funds, and acquisition-related
expenses.
|
Distribution income
(in millions of
dollars)
|
|
Q3
2024
|
Q3
2023
|
2024
YTD
|
2023
YTD
|
Distribution
revenues1
|
|
50.6
|
34.1
|
139.4
|
91.6
|
Distribution business
expenses2
|
|
(34.8)
|
(22.9)
|
(96.4)
|
(61.1)
|
Distribution
income
|
|
15.8
|
11.2
|
43.0
|
30.5
|
1
|
Distribution revenues
includes commissions on policies underwritten by external insurance
companies.
|
2
|
Included in Other
(expenses) income in our interim consolidated financial statements.
These amounts exclude amortization of intangible assets recognized
in business combinations and acquisition-related
expenses.
|
Below are quantitative reconciliations of non-GAAP ratios for
the periods ended September 30, 2024
and September 30, 2023:
ROE
|
|
|
|
|
|
|
|
|
|
|
|
For the 12 months
ended
September 30,
|
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
2023
|
Net income attributable
to common shareholders
|
|
|
|
|
|
|
|
|
539.7
|
309.2
|
Equity attributable to
common shareholders1
|
|
|
|
|
|
|
|
|
3,089.6
|
2,633.8
|
Adjusted equity
attributable to common shareholders
|
|
|
|
|
|
|
|
|
3,089.6
|
2,633.8
|
Average adjusted equity
attributable to common shareholders2
|
|
|
|
|
|
|
|
|
2,861.7
|
2,513.1
|
ROE
|
|
|
|
|
|
|
|
|
18.9 %
|
12.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Equity attributable to
common shareholders is as at September 30, 2024 and September 30,
2023.
|
2
|
Average adjusted equity
attributable to common shareholders is the average of adjusted
equity attributable to common shareholders (equity attributable to
common shareholders as shown on our interim consolidated balance
sheets, adjusted for significant capital transactions or other
unusual adjustments to equity, if applicable) at the end of the
period and the end of the preceding 12-month period. Equity
attributable to common shareholders and adjusted equity
attributable to common shareholders as at September 30, 2022 was
$2,392.4 million (restated for the impacts of IFRS 17 –
Insurance Contracts ("IFRS 17") and IFRS 9 – Financial
Instruments ("IFRS 9")).
|
Operating ROE
|
|
|
|
|
|
|
|
|
|
|
|
For the 12 months
ended
September 30,
|
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
2023
|
Operating net
income
|
|
|
|
|
|
300.9
|
223.7
|
Equity attributable to
common shareholders, excluding AOCI1
|
|
|
|
|
|
3,097.2
|
2,668.6
|
Adjustment for
unrealized gains on FVTPL equity instruments
|
|
|
|
|
|
(128.7)
|
(23.6)
|
Adjusted equity
attributable to common shareholders, excluding
AOCI2
|
|
|
|
|
|
2,968.5
|
2,645.0
|
Average adjusted equity
attributable to common shareholders, excluding
AOCI3
|
|
|
|
|
|
2,806.7
|
2,531.8
|
Operating
ROE
|
|
|
|
|
|
10.7 %
|
8.8 %
|
1
|
Equity attributable to
common shareholders, excluding AOCI is as at September 30,
2024 and September 30, 2023.
|
2
|
Adjusted equity
attributable to common shareholders, excluding AOCI, is equity
attributable to common shareholders and AOCI each as shown on our
interim consolidated balance sheets, adjusted for significant
capital transactions or other unusual adjustments to equity, if
applicable, and excluding unrealized gains or losses on FVTPL
equity instruments.
|
3
|
Average adjusted equity
attributable to common shareholders, excluding AOCI, is the
average of adjusted equity attributable to common shareholders,
excluding AOCI at the end of the period and the end of the
preceding 12-month period. Adjusted equity attributable to common
shareholders, excluding AOCI, as at September 30, 2022 was $2,418.6
million (restated for the impacts of IFRS 17 and IFRS
9).
|
SOURCE Definity Financial Corporation