All per share figures disclosed below are stated on a diluted
basis.
|
|
|
|
|
For
the years ended December 31, ($ in thousands, except per share
amounts) |
|
2022 |
|
2021 |
|
|
|
|
Restated |
|
|
|
|
|
Net revenue |
|
|
$ |
200,996 |
|
$ |
194,001 |
Operating earnings |
|
|
|
44,123 |
|
|
54,939 |
Net gains (losses) |
|
|
|
(104,216 |
) |
|
139,687 |
Net earnings (loss)
from continuing operations |
|
|
(59,568 |
) |
|
168,954 |
Net earnings from
discontinued operations |
|
|
22,251 |
|
|
21,786 |
Net earnings |
|
|
|
(37,317 |
) |
|
190,740 |
|
|
|
|
|
|
|
|
|
|
EBITDA(1) |
|
|
$ |
64,198 |
|
$ |
69,558 |
Adjusted cash flow from
operations(1) |
|
|
|
44,339 |
|
|
55,768 |
|
|
|
|
|
|
|
|
|
|
Attributable to
shareholders: |
|
|
|
|
Net earnings (loss) |
|
|
$ |
(43,078 |
) |
$ |
184,239 |
EBITDA(1) |
|
|
|
59,854 |
|
|
64,626 |
Adjusted cash flow from
operations (1) |
|
|
|
39,827 |
|
|
50,761 |
Per share, diluted: |
|
|
|
|
Net earnings (loss) |
|
|
$ |
(1.76 |
) |
$ |
6.87 |
EBITDA(1) |
|
|
|
2.32 |
|
|
2.42 |
Adjusted cash flow from
operations (1) |
|
|
|
1.55 |
|
|
1.90 |
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2022 |
|
2021 |
($ in millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
Assets under management |
|
|
$ |
49,587 |
$ |
56,341 |
Assets under
administration and advisement |
|
|
3,716 |
|
4,338 |
Total client assets |
|
|
|
53,303 |
|
60,679 |
Assets
under administration, discontinued operations |
|
23,817 |
|
27,170 |
|
|
|
|
|
Shareholders' equity |
|
|
$ |
768 |
$ |
839 |
Securities |
|
|
|
660 |
|
752 |
Per share, diluted: |
|
|
|
|
Shareholders' equity (1) |
|
|
$ |
29.43 |
$ |
31.53 |
Securities (1) |
|
|
|
25.31 |
|
28.27 |
|
|
|
|
|
|
|
|
|
|
The Company successfully closed, on March 1,
2023, the previously announced transaction to sell its
subsidiaries, IDC Worldsource Insurance Network Inc. (“IDC WIN”),
Worldsource Financial Management Inc. and Worldsource Securities
Inc. (together, the “Worldsource businesses”) for $750 million,
subject to adjustments for net working capital, less amounts due to
minority shareholders of IDC WIN. In this Release, and in the 2022
financial statements, the Worldsource businesses are referred to as
“Discontinued operations”, and their financial results are
disclosed as Net earnings from discontinued operations. Prior
period results have also been restated to reflect this
presentation. Assets under administration of the Worldsource
businesses have also been reclassified as Assets under
administration, discontinued operations. All other disclosures in
this Release relate to the continuing businesses only.
The Company is reporting $53.3 billion in total
client assets as at December 31, 2022, a reduction of 12% from the
$60.7 billion reported at December 31, 2021. These client assets
consisted of assets under management (“AUM”) of $49.6 billion, a
12% reduction from the $56.3 billion reported a year earlier, and
assets under administration (“AUA”) of $3.7 billion, a slight
decrease from the $4.3 billion reported a year earlier. The
decrease in AUM was driven largely by the negative global financial
market performance and, to a lesser extent, net
redemptions.
The sale of the Worldsource businesses has
resulted in a significant increase in liquid capital. Therefore,
the Board has decided that a higher allocation of cash flows from
operating businesses can be made towards dividend payout for our
shareholders. The Board of Directors is pleased to have declared a
quarterly eligible dividend of $0.34 per share, a 42% increase from
the last declared dividend of $0.24 per share, payable on April 19,
2023, to shareholders of record on April 12, 2023.
The Company is reporting Net revenue for the
year ended December 31, 2022 of $200.1 million, a 4% increase from
$194.0 million in 2021. An increase in dividend income earned on
the Corporate holdings of securities was the largest driver of the
increase.
Operating earnings of $44.1 million are being
reported for the year, a decrease of 20% from the $54.9 million
reported in 2021.
Expenses in the current year were $156.9
million, a 13% increase from $139.1 million in the prior year. The
higher expenses reflect higher interest expense incurred on the
Company’s borrowings and the continuing investments in the
strategically important initiatives of building our retail
distribution capabilities; the private infrastructure business
(Guardian Smart Infrastructure Management Inc); the digital
advisory platform; and the Outsourced Chief Investment Officer
business. The total operating loss incurred in 2022 in these
businesses was approximately $12 million.
Net losses in the current year were $104.2
million, compared to Net gains of $139.7 million in the prior year.
The large swing from Net gains to Net losses reflects the
volatility in the equities markets globally. The declines in those
markets in the current year caused the fair value of the corporate
holdings of securities to decline, resulting in these losses being
recorded. These losses were substantially all unrealized
losses.
Net earnings from discontinued operations were
$22.3 million in the current year and $21.8 million in the prior
year, as restated. The operating earnings of these businesses were
$25.4 million in the current year and $26.8 million in the prior
year.
EBITDA(1) and EBITDA attributable to
shareholders(1) for the current year were $64.2 million and $59.9
million, respectively, compared to $69.6 million and $64.6 million,
respectively in the prior year. Adjusted cash flow from
operations(1) and Adjusted cash flow from operations attributable
to shareholders(1) for the current year were $44.3 million and
$39.8 million, respectively, compared to $55.8 million and $50.8
million, respectively, in the prior year.
The Company’s Shareholders’ equity as at
December 31, 2022 was $768 million, or $29.43 per share(1),
compared to $839 million, or $31.53 per share(1) as at December 31,
2021. During the current year, the Company returned to shareholders
$23.3 million in dividends and $23.1 million in share
buybacks. The fair value of the Company’s Securities as
at December 31, 2022 was $660 million, or $25.31 per share(1),
compared to $752 million, or $28.27 per share(1) as at December 31,
2021. These measures increased significantly from the sale of the
Worldsource businesses. The Company received approximately $39
million of cash as a result of excess working capital from these
businesses immediately prior to the sale and received approximately
$627 million in net proceeds from the purchaser on closing, which
is net of amounts owed to minority shareholders and other
adjustments.
The Company's financial results for the past eight quarters are
summarized in the following table.
|
|
|
|
|
|
|
|
|
|
Dec 31, 2022 |
Sep 30, 2022 |
Jun 30, 2022 |
Mar 31, 2022 |
Dec 31, 2021 |
Sep 30, 2021 |
Jun 30, 2021 |
Mar 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Restated |
Restated |
Restated |
Restated |
Restated |
Restated |
Restated |
|
|
|
|
|
|
|
|
|
As at ($ in millions) |
|
|
|
|
|
|
|
|
Assets under management |
$ |
49,587 |
$ |
47,814 |
|
$ |
46,931 |
|
$ |
53,123 |
|
$ |
56,341 |
$ |
53,113 |
|
$ |
51,641 |
$ |
47,945 |
Assets under administration |
|
3,716 |
|
3,788 |
|
|
3,944 |
|
|
4,273 |
|
|
4,338 |
|
5,061 |
|
|
5,542 |
|
5,138 |
Total client assets |
|
53,303 |
|
51,602 |
|
|
50,875 |
|
|
57,396 |
|
|
60,679 |
|
58,174 |
|
|
57,183 |
|
53,083 |
Assets under administration,
discontinued operations |
|
23,817 |
|
22,998 |
|
|
23,682 |
|
|
26,253 |
|
|
27,170 |
|
24,954 |
|
|
24,360 |
|
23,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended ($ in thousands) |
|
|
|
|
|
|
Net revenue |
$ |
50,681 |
$ |
48,434 |
|
$ |
50,056 |
|
$ |
51,824 |
|
$ |
52,961 |
$ |
50,873 |
|
$ |
47,437 |
$ |
42,730 |
Operating earnings |
|
8,790 |
|
10,419 |
|
|
11,404 |
|
|
13,507 |
|
|
14,086 |
|
15,385 |
|
|
14,134 |
|
11,334 |
Net gains (losses) |
|
18,225 |
|
(21,148 |
) |
|
(91,545 |
) |
|
(9,749 |
) |
|
51,408 |
|
(8,960 |
) |
|
55,915 |
|
41,324 |
Net earnings (losses) from
continuing operations |
|
25,249 |
|
(11,582 |
) |
|
(73,463 |
) |
|
224 |
|
|
57,909 |
|
4,005 |
|
|
61,193 |
|
45,847 |
Net earnings from discontinued
operations |
|
6,386 |
|
5,034 |
|
|
5,239 |
|
|
5,591 |
|
|
6,542 |
|
4,592 |
|
|
5,638 |
|
5,014 |
Net earnings (losses) |
|
31,635 |
|
(6,548 |
) |
|
(68,224 |
) |
|
5,815 |
|
|
64,451 |
|
8,597 |
|
|
66,831 |
|
50,861 |
Net earnings (loss) from
continuing operations attributable to shareholders |
|
24,679 |
|
(11,780 |
) |
|
(74,053 |
) |
|
(353 |
) |
|
56,999 |
|
3,268 |
|
|
60,681 |
|
45,199 |
Net earnings (loss) attributable
to shareholders |
|
29,961 |
|
(7,608 |
) |
|
(69,698 |
) |
|
4,262 |
|
|
62,422 |
|
7,054 |
|
|
65,138 |
|
49,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share (in $) |
|
|
|
|
|
|
|
|
Net earnings (loss)
from continuing operations attributable to shareholders |
|
|
Basic |
$ |
1.02 |
$ |
(0.49 |
) |
$ |
(3.03 |
) |
$ |
(0.01 |
) |
$ |
2.30 |
$ |
0.13 |
|
$ |
2.41 |
$ |
1.77 |
Diluted |
|
0.96 |
|
(0.49 |
) |
|
(3.03 |
) |
|
(0.01 |
) |
|
2.15 |
|
0.12 |
|
|
2.25 |
|
1.66 |
Net earnings (loss)
attributable to shareholders: |
|
|
|
|
|
|
Basic |
|
1.24 |
|
(0.31 |
) |
|
(2.85 |
) |
|
0.17 |
|
|
2.52 |
|
0.28 |
|
|
2.59 |
|
1.95 |
Diluted |
|
1.16 |
|
(0.31 |
) |
|
(2.85 |
) |
|
0.16 |
|
|
2.35 |
|
0.27 |
|
|
2.42 |
|
1.83 |
Dividends paid on Class A and
Common shares |
|
0.24 |
|
0.24 |
|
|
0.24 |
|
|
0.18 |
|
|
0.18 |
|
0.18 |
|
|
0.18 |
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
|
|
|
|
Shareholders' equity ($ in
thousands) |
$ |
767,864 |
$ |
743,331 |
|
$ |
742,917 |
|
$ |
828,404 |
|
$ |
838,520 |
$ |
781,334 |
|
$ |
780,323 |
$ |
737,363 |
|
|
|
|
|
|
|
|
|
Per Class A and
Common share (in $) |
|
|
|
|
|
|
|
Basic |
|
31.84 |
|
30.82 |
|
|
30.68 |
|
|
33.67 |
|
|
33.89 |
|
31.56 |
|
|
31.15 |
|
29.02 |
Diluted |
|
29.43 |
|
28.88 |
|
|
28.74 |
|
|
31.27 |
|
|
31.53 |
|
29.40 |
|
|
29.09 |
|
27.14 |
|
|
|
|
|
|
|
|
|
Total Class A and Common shares outstanding (shares in
thousands) |
|
26,246 |
|
26,246 |
|
|
26,342 |
|
|
26,892 |
|
|
26,954 |
|
26,968 |
|
|
27,263 |
|
27,691 |
|
|
|
|
|
|
|
|
|
Guardian Capital Group Limited (Guardian) is a
diversified, global financial services company operating in two
main business segments: Investment Management and Wealth
Management. Guardian provides extensive investment and wealth
management solutions to institutional, retail and private high and
ultra-high-net worth clients through its subsidiaries. Founded in
1962, Guardian’s reputation for steady growth, long-term
relationships and its core values of trustworthiness, integrity and
stability have been key to its success over six decades. Its Common
and Class A shares are listed on the Toronto Stock Exchange as GCG
and GCG.A, respectively. To learn more about Guardian, visit
www.guardiancapital.com.
For further information, contact:
Donald Yi |
George Mavroudis |
Chief Financial Officer |
President and Chief Executive Officer |
(416) 350-3136 |
(416) 364-8341 |
Investor Relations: investorrelations@guardiancapital.com.
Caution Concerning Forward-Looking
Information
Certain information included in this press
release constitutes forward-looking information within the meaning
of applicable Canadian securities laws. All information other than
statements of historical fact may be forward-looking information.
Forward-looking information is often, but not always, identified by
the use of forward-looking terminology such as “outlook”,
“objective”, “may”, “will”, “would”, “expect”, “intend”,
“estimate”, “anticipate”, “believe”, “should”, “plan”, “continue”,
or similar expressions suggesting future outcomes or events or the
negative thereof. Forward-looking information in this press release
includes, but is not limited to, statements with respect to
management’s beliefs, plans, estimates, and intentions, and similar
statements concerning anticipated future events, results,
circumstances, performance or expectations. Such forward-looking
information reflects management’s beliefs and is based on
information currently available. All forward-looking information in
this press release is qualified by the following cautionary
statements.
Although Guardian believes that the expectations
reflected in such forward-looking information are reasonable, such
information involves known and unknown risks and uncertainties
which may cause Guardian’s actual performance and results in future
periods to differ materially from any estimates or projections of
future performance or results expressed or implied by such
forward-looking information. Important factors that could cause
actual results to differ materially include but are not limited to:
general economic and market conditions, including interest rates,
business competition, changes in government regulations or in tax
laws, the outbreak and severity of pandemics, such as COVID 19, the
ongoing conflict in the Ukraine, as well as those risk factors
discussed or referred to in the disclosure documents filed by
Guardian with the securities regulatory authorities in certain
provinces of Canada and available at www.sedar.com. The reader is
cautioned to consider these factors, uncertainties and potential
events carefully and not to put undue reliance on forward-looking
information, as there can be no assurance that actual results will
be consistent with such forward-looking information.
The forward-looking information included in this
press release is made as of the date of this press release and
should not be relied upon as representing Guardian’s views as of
any date subsequent to the date of this press release.
(1) Non IFRS MeasuresThe Company's management
uses EBITDA, EBITDA attributable to shareholders, including the per
share amount, Adjusted cash flows from operations, Adjusted cash
flow from operations attributable to shareholders, including the
per share amount, Shareholders' equity per share and Securities per
share to evaluate and assess the performance of its business. These
measures do not have standardized measures under International
Financial Reporting Standards ("IFRS"), and are therefore unlikely
to be comparable to similar measures presented by other companies.
However, management believes that most shareholders, creditors,
other stakeholders and investment analysts prefer to include the
use of these measures in analyzing the Company's results. The
Company defines EBITDA as net earnings before interest, income
taxes, amortization, stock-based compensation, net gains or losses
and net earnings from discontinued operations. EBITDA attributable
shareholders as EBITDA less the amounts attributable to
non-controlling interests. The Company defines Adjusted cash flow
from operations as net cash from operating activities, net of
changes in non-cash working capital items and cash flows from
discontinued operations. Adjusted cash flow from operations
attributable to shareholders as Adjusted cash flow from operations
less the amounts attributable to non-controlling interests. A
reconciliation between these measures and the most comparable IFRS
measure are as follows:
|
|
|
|
|
For the years
ended December 31, ($ in thousands) |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
Restated |
|
|
|
|
|
Net earnings (loss) |
|
|
$ |
(37,317 |
) |
$ |
190,740 |
|
Add (deduct): |
|
|
|
|
Net earnings from discontinued
operations |
|
|
|
(22,251 |
) |
|
(21,786 |
) |
Income tax expense
(recovery) |
|
|
|
(525 |
) |
|
25,672 |
|
Net (gains) losses |
|
|
|
104,216 |
|
|
(139,687 |
) |
Stock-based compensation |
|
|
|
3,597 |
|
|
2,602 |
|
Interest expense |
|
|
|
4,351 |
|
|
1,142 |
|
Amortization |
|
|
|
12,127 |
|
|
10,875 |
|
EBITDA |
|
|
|
64,198 |
|
|
69,558 |
|
Less attributable to
non-controlling interests in continuing operations |
|
(4,344 |
) |
|
(4,932 |
) |
EBITDA attributable to shareholders |
|
|
$ |
59,854 |
|
$ |
64,626 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, ($ in thousands) |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
Restated |
|
|
|
|
|
Net cash from operating
activities |
|
|
$ |
81,228 |
|
$ |
102,859 |
|
Add (deduct): |
|
|
|
|
Net cash from
operating activities, discontinued operations |
|
|
(23,524 |
) |
|
(29,671 |
) |
Net change in non-cash working
capital items |
|
|
|
(6,877 |
) |
|
(18,067 |
) |
Net change in
non-cash working capital items, discontinued operations |
|
(6,488 |
) |
|
647 |
|
Adjusted cash flow from operations |
|
|
|
44,339 |
|
|
55,768 |
|
Less attributable to
non-controlling interests, continuing operations |
|
|
(4,512 |
) |
|
(5,007 |
) |
Adjusted cash flow from operations attributable to
shareholders |
|
$ |
39,827 |
|
$ |
50,761 |
|
|
|
|
|
|
The per share amounts for EBITDA attributable to
shareholders, Adjusted cash flow from operations attributable to
shareholders, Shareholders' equity and Securities are calculated by
dividing the amounts by diluted shares, which Is calculated in a
manner similar to net earnings attributable to shareholders per
share. More detailed descriptions of these non-IFRS measures are
provided in the Company's Management's Discussion and Analysis,
including a reconciliation of these measures to their most
comparable IFRS measures.
Guardian Capital (TSX:GCG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Guardian Capital (TSX:GCG)
Historical Stock Chart
From Dec 2023 to Dec 2024