- Increases Quarterly Dividend 30% or
$0.03 Per Share -
LUNENBURG, NS, Nov. 9, 2022
/CNW/ - High Liner Foods Incorporated (TSX: HLF) ("High Liner
Foods" or "the Company"), a leading North American value-added
frozen seafood company, today announced financial results for the
thirteen and thirty-nine weeks ended October 1, 2022.
"In the third quarter, we delivered our sixth consecutive
quarter of year over year sales and adjusted EBITDA growth. Our
supply chain remains resilient, and our people embody high
performance across all aspects of the business," said Rod Hepponstall, President and CEO of High Liner
Foods. "We remain focused on capitalizing opportunities, deepening
customer and supplier relationships and maintaining strong margins
as we grow volumes. I am proud of all we have achieved, and I am
confident that focused execution against our strategy will lead to
sustained growth despite emerging economic headwinds."
"To support ongoing growth, we increased our credit facilities
from $150 million to $200 million. With this additional financial
capacity and flexibility, we can continue to support the investment
in our business and further capitalize on the opportunities ahead
of us. Our products remain in high demand, and we look forward to
directing capital to strengthen our ability to serve our customers
and capture additional market share," added Rod Hepponstall.
The Company's Board of Directors approved a quarterly dividend
of CAD$0.13 per share on the
Company's common shares, payable on December 15, 2022 to
holders of record on December 1, 2022. The quarterly
dividend of CAD$0.13 per share
represents a CAD$0.03 increase
from the CAD$0.10 per share
quarterly dividend paid during the third quarter of 2022 and
reflects the Board's continued confidence in the Company's
operations.
"The dividend increase announced today recognizes the continued
and significant improvements to High Liner Foods' financial and
operating performance," said Robert
Pace, Chair of the Board of Directors. "As we increase the
quarterly dividend to our shareholders, we do so with confidence
that High Liner Foods is resilient and well positioned for growth
as it advances its strategy to become the North American leader in
branded, value-added seafood."
Key financial results, reported in U.S. dollars ("USD"), for
the thirteen weeks ended October 1, 2022, or the third
quarter of 2022, are as follows (unless otherwise noted, all
comparisons are relative to the third quarter of 2021):
- Sales increased by $56.9 million,
or 26.6%, to $271.2 million compared
to $214.3 million and sales volume
increased by 5.6 million pounds, or 10.2%, to 60.4 million pounds
compared to 54.8 million pounds;
- Gross profit increased by $8.8
million, or 18.4%, to $56.7
million compared to $47.9
million, while gross profit as a percentage of sales
decreased to 20.9% compared to 22.4%;
- Adjusted EBITDA(1) increased by $2.4 million, or 10.7%, to $24.8 million compared to $22.4 million, while Adjusted EBITDA as a
Percentage of Sales decreased to 9.1% compared to 10.5% ;
- Net Debt(1) to Rolling Twelve-Month Adjusted
EBITDA(1) was 3.2x at October 1,
2022 compared to 3.0x at the end of Fiscal 2021;
- Net income increased by $0.8
million, or 8.7%, to $10.0
million compared to $9.2
million and diluted earnings per share ("EPS") increased to
$0.28 per share, compared to
$0.26 per share.
- Adjusted Net Income(1) increased by $3.0 million, or 26.5%, to $14.3 million compared to $11.3 million and Adjusted Diluted
EPS(1) increased to $0.41
per share compared to $0.32 per
share.
_______________________
|
(1) This is a non-IFRS financial
measure. For more information on non-IFRS financial measures, see
"Non-IFRS Measures" below and see "Non-IFRS Financial Measures" in
our Third Quarter 2022 Management's Discussion and Analysis ("3Q22
MD&A").
|
Q3 Operational Update
Overall sales and volumes increased year over year in the
Company's foodservice and retail businesses. We continued to
experience increased demand for our products across our
non-commercial businesses, as well as higher sales and volumes in
both quick service restaurants and casual dining, segments that are
growth targets for the Company. Our retail business grew volume and
sales compared to the same period last year supported by our
marketing investments and new business wins.
While the Company undertook pricing actions to counteract the
impact of the inflationary environment, demand from both the
foodservice and retail businesses remained strong.
"The quality, convenience, and wide range of product offerings
and price points across our portfolio has helped drive volume
improvements in foodservice and retail during the third quarter,"
said Rod Hepponstall, President and
Chief Executive Officer, High Liner Foods.
While global supply chain challenges are improving, industry
supply chain challenges once again impacted the Company's ability
to maximize overall volume sales by an estimated 4.0 million
pounds, or 6.6%, in the third quarter, similar to the impact in the
first and second quarters of Fiscal 2022. By taking various steps
to mitigate these supply challenges, the Company has reduced the
impact on its performance and customers.
Financial Results
For the purpose of presenting the Consolidated Financial
Statements in USD, CAD-denominated assets and liabilities in the
Company's operations are converted using the exchange rate at the
reporting date, and revenue and expenses are converted at the
average exchange rate of the month in which the transaction occurs.
As such, foreign currency fluctuations affect the reported values
of individual lines on our balance sheet and income statement. When
the USD strengthens (weakening CAD), the reported USD values of the
Parent's CAD-denominated items decrease in the Consolidated
Financial Statements, and the opposite occurs when the USD weakens
(strengthening CAD).
Investors are reminded for purposes of calculating financial
ratios, including dividend payout and share price-to-earnings
ratios, to take into consideration that the Company's share price
and dividend rate are reported in CAD and its earnings, EPS and
financial statements are reported in USD.
The financial results in USD for the thirteen and thirty-nine
weeks ended October 1, 2022 and October 2, 2021 are
summarized in the following table:
|
|
Thirteen weeks
ended
|
|
|
Thirty-nine weeks
ended
|
(Amounts in 000s,
except per share amounts, unless otherwise noted)
|
|
October 1,
2022
|
|
October 2,
2021
|
|
|
October 1,
2022
|
|
October 2,
2021
|
Sales volume
(millions of lbs)
|
|
60.4
|
|
54.8
|
|
|
192.5
|
|
175.0
|
Average foreign
exchange rate (USD/CAD)
|
|
1.3063
|
|
1.2604
|
|
|
1.2833
|
|
1.2512
|
Sales
|
|
$
271,181
|
|
$
214,302
|
|
|
$
819,368
|
|
$
647,526
|
Gross
profit
|
|
$
56,747
|
|
$
47,901
|
|
|
$
175,090
|
|
$
149,939
|
Gross profit as a
percentage of sales
|
|
20.9 %
|
|
22.4 %
|
|
|
21.4 %
|
|
23.2 %
|
Adjusted
EBITDA
|
|
$
24,809
|
|
$
22,444
|
|
|
$
78,484
|
|
$
69,822
|
Adjusted EBITDA as a
percentage of sales
|
|
9.1 %
|
|
10.5 %
|
|
|
9.6 %
|
|
10.8 %
|
Net
income
|
|
$
9,977
|
|
$
9,177
|
|
|
$
43,599
|
|
$
35,026
|
Diluted
EPS
|
|
$
0.28
|
|
$
0.26
|
|
|
$
1.24
|
|
$
1.00
|
Adjusted Net
Income
|
|
$
14,292
|
|
$
11,281
|
|
|
$
39,395
|
|
$
35,719
|
Adjusted Diluted
EPS
|
|
$
0.41
|
|
$
0.32
|
|
|
$
1.12
|
|
$
1.02
|
Diluted weighted
average number of shares outstanding
|
|
35,102
|
|
35,015
|
|
|
35,141
|
|
35,139
|
Sales volume for the thirteen weeks ended October 1, 2022, or the third quarter of 2022,
increased by 5.6 million pounds, or 10.2%, to 60.4 million pounds
compared to 54.8 million pounds in the thirteen weeks ended
October 2, 2021, or the third quarter
of 2021. In our foodservice business, sales volume was higher due
to the significantly reduced COVID-19 restrictions on the Company's
foodservice customers in the third quarter of 2022 as compared to
the third quarter of 2021, leading to increased demand. The
increase in sales volume was also due to growth in our retail
business due to marketing efforts and increased sales in newer
product lines and new business in both foodservice and retail. This
was partially offset by the impact of global supply chain
challenges on raw material supply to North America, that impacted the Company's
sales volumes by an estimated 4.0 million pounds or 6.6% in the
third quarter, similar to the impact in the first and second
quarters of Fiscal 2022.
Sales in the third quarter of 2022 increased by $56.9 million, or 26.5%, to $271.2 million compared to $214.3 million in the same period in 2021,
reflecting higher sales volumes mentioned above as well as pricing
actions related to inflationary increases in input costs. In
addition, the weaker Canadian dollar in the third quarter of 2022
compared to the same quarter of 2021 decreased value of reported
USD sales from our CAD-denominated operations by approximately
$2.5 million relative to the
conversion impact last year.
Gross profit in the third quarter of 2022 increased by
$8.8 million to $56.7 million compared to $47.9 million in the same period in 2021 and
gross profit as a percentage of sales decreased by 150 basis points
to 20.9% compared to 22.4%. The increase in gross profit reflects
the higher sales volume and pricing actions as discussed
previously, despite inflationary increases in input costs, offset
by a change in product mix. In addition, the weaker Canadian dollar
decreased the value of reported USD gross profit from our
CAD-denominated operations by approximately in $0.6 million relative to the conversion impact
last year.
Adjusted EBITDA in the third quarter of 2022 increased by
$2.4 million to $24.8 million compared to $22.4 million in the same period in 2021 while
Adjusted EBITDA as a percentage of sales decreased to 9.1% compared
to 10.5%. The increase in Adjusted EBITDA is a result of the
increase in gross profit, partially offset by the increase in net
SG&A expenses and in distribution expenses.
Reported net income in the third quarter of 2022 increased by
$0.8 million to net income of
$10.0 million (diluted EPS of
$0.28) compared to $9.2 million (diluted EPS of $0.26) in the same period in 2021. The
increase in net income was due to the increase in Adjusted EBITDA
discussed previously and a decrease in business acquisition,
integration and other expense (income). The increase in net
income was partially offset by an increase in finance costs and an
increase in share-based compensation expense discussed
previously.
Reported net income in the third quarter of 2022 included
certain non-routine expenses classified as "business acquisition,
integration and other expense (income)." Excluding the impact of
these non-routine items or other non-cash expenses, and share-based
compensation, Adjusted Net Income in the third quarter of 2022
increased by $3.0 million or
26.5% to $14.3 million compared
to $11.3 million in the same
period in the prior year. Adjusted Diluted EPS increased
$0.09 in the third quarter of 2022 to
$0.41 as compared to $0.32 in the same period of the prior year.
Net cash flows (used in) provided by operating
activities in the third quarter of 2022 decreased by
$14.1 million to an outflow of
$9.9 million compared to an inflow of
$4.2 million in the same period in
2021 due to unfavorable changes in non-cash working capital and
higher income taxes paid, which was partially offset by higher cash
flows from operations.
Net Debt increased by $46.0
million to $317.1 million at
the end of the third quarter of 2022 as compared to $271.0 million at January 1, 2022, primarily
reflecting higher bank loans on October 1, 2022 as compared to
Fiscal 2021, partially offset by lower lease liabilities on
October 1, 2022 as compared to January 1, 2022.
Net Debt to Rolling Twelve-Month Adjusted EBITDA was 3.2x at
October 1, 2022 compared to 3.0x at the end of Fiscal 2021,
due to the increase in Net Debt as a result of increased investment
in seasonal working capital and inflation in raw materials. In the
absence of any major acquisitions or unplanned capital expenditures
in 2022, we expect this ratio to be slightly above the
Company's long-term target of 3.0x at the end of Fiscal 2022.
Outlook
"The ongoing strength of our performance, as demonstrated once
again in the third quarter, underscores my confidence that we will
continue to grow sales and generate continuing year-over-year
Adjusted EBITDA growth in Fiscal 2022 ," said Mr. Hepponstall.
Demand for the Company's products remains strong, however, like
others in the industry, the Company continues to navigate a
hyper-inflationary environment and remnants of the global supply
challenges. The Company's diversification of product and
procurement, and investment in strong customer and supplier
relationships, has enabled High Liner Foods to mitigate these
supply and economic challenges and position itself for continued
growth.
Mr. Hepponstall added, "We are observing signs of consumers
becoming more value conscious in response to rising food prices. We
are confident that we are well positioned to meet this need for
high quality, affordable seafood, while continuing to offer
innovative solutions for operators and restaurant quality easy to
prepare seafood for consumers seeking an elevated dining experience
at home."
With a strong balance sheet and liquidity, the Company is well
equipped to navigate current market conditions and invest in the
business. The Company continues to invest in working capital and
has increased liquidity to support its branded, value-added
leadership strategy through its recent expansion of its Asset
Backed Loan facility. High Liner Foods expects the Net Debt to
Rolling Twelve-Month Adjusted EBITDA ratio to be slightly
above the Company's long-term target of 3.0x at the end of Fiscal
2022.
The Company's capital expenditures remain in line with the
previously disclosed amount of approximately $25.0 million for Fiscal 2022. The Company is
working to modernize its asset base, explore automation
opportunities and maintain and upgrade facilities.
Conference Call
The Company will host a conference call on Thursday,
November 10, 2022, at 10:00 a.m.
ET (11:00 a.m. AT) during
which Rod Hepponstall, President
& Chief Executive Officer, Paul
Jewer, Executive Vice President & Chief Financial
Officer and Anthony Rasetta, Chief
Commercial Officer, will discuss the financial results for the
third quarter of 2022. To access the conference call by telephone,
dial 416-764-8659 or 1-888-664-6392. Please connect approximately
10 minutes prior to the beginning of the call to ensure
participation. The conference call will be archived for replay by
telephone until Thursday, December 15, 2022 at midnight (ET).
To access the archived conference call, dial 1-888-390-0541 and
enter the replay entry code 391255#.
A live audio webcast of the conference call will be available at
www.highlinerfoods.com. Please connect at least 15 minutes prior to
the conference call to ensure adequate time for any software
download that may be required to join the webcast.
The Company's Unaudited Condensed Interim Consolidated Financial
Statements and MD&A as at and for the thirteen and thirty-nine
weeks ended October 1, 2022 were filed concurrently on SEDAR
with this news release and are also available at
www.highlinerfoods.com.
Non-IFRS Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS"). Included in
this media release are the following non-IFRS financial measures:
Adjusted EBITDA, Adjusted EBITDA as a Percentage of Net Sales,
Adjusted Net Income, Adjusted Diluted EPS, Net Debt and Net Debt to
Rolling Twelve-Month Adjusted EBITDA.
The Company believes these non-IFRS financial measures provide
useful information to both management and investors in measuring
the financial performance and financial condition of the Company
for the reasons outlined below. These measures do not have any
standardized meaning as prescribed by IFRS and therefore may not be
comparable to similarly titled measures presented by other publicly
traded companies, nor should they be construed as an alternative to
other financial measures determined in accordance with
IFRS.
Adjusted EBITDA and Adjusted EBITDA as a Percentage of
Sales
Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation and amortization adjusted for items that are not
considered representative of ongoing operational activities of the
business. The related margin, Adjusted EBITDA as a Percentage of
Sales, is defined as Adjusted EBITDA divided by net sales, where
net sales is defined as "Sales" on the consolidated statements of
income.
We use Adjusted EBITDA (and Adjusted EBITDA as a percentage of
sales) as a performance measure as it approximates cash generated
from operations before capital expenditures and changes in working
capital, and it excludes the impact of expenses and recoveries
associated with certain non-routine items that are not considered
representative of the ongoing operational activities, as discussed
above, and share-based compensation expense related to the
Company's share price. For the thirty-nine weeks
ended October 1, 2022, Adjusted EBITDA also excludes the
$10.0 million in insurance proceeds
as described in the Recent Developments section on page 4 of
the Company's MD&A. We believe investors and analysts also
use Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales)
to evaluate the performance of our business. The most directly
comparable IFRS measure to Adjusted EBITDA is "Net income" on the
consolidated statements of income. Adjusted EBITDA is also useful
when comparing to other companies, as it eliminates the differences
in earnings that are due to how a company is financed. Also, for
the purpose of certain covenants on our credit facilities, "EBITDA"
is based on Adjusted EBITDA, with further adjustments as defined in
the Company's credit agreements.
The following table reconciles Adjusted EBITDA with measures
that are found in our Consolidated Financial Statements, and
calculates Adjusted EBITDA as a Percentage of Sales.
|
|
|
|
Thirteen weeks
ended
|
(Amounts in
$000s)
|
|
October 1,
2022
|
|
October 2,
2021
|
Net
income
|
|
$
9,977
|
|
$
9,177
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
6,045
|
|
5,827
|
Finance
costs
|
|
4,710
|
|
3,617
|
Income tax
expense
|
|
1,711
|
|
1,797
|
Standardized
EBITDA
|
|
22,443
|
|
20,418
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other (income) expenses
|
|
648
|
|
1,223
|
Impairment of
property, plant and equipment
|
|
117
|
|
42
|
Loss (gain) on
disposal of assets
|
|
119
|
|
(15)
|
Share-based
compensation expense
|
|
1,482
|
|
776
|
Adjusted
EBITDA
|
|
$
24,809
|
|
$
22,444
|
Net
Sales
|
|
$
271,181
|
|
$
214,302
|
Adjusted EBITDA as
Percentage of Sales
|
|
9.1 %
|
|
10.5 %
|
|
|
|
|
Thirty-nine weeks
ended
|
(Amounts in
$000s)
|
|
October 1,
2022
|
|
October 2,
2021
|
Net
income
|
|
$
43,599
|
|
$
35,026
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
17,408
|
|
17,311
|
Finance
costs(1)
|
|
12,310
|
|
3,790
|
Income tax
expense
|
|
10,787
|
|
5,500
|
Standardized
EBITDA
|
|
84,104
|
|
61,627
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)(2)
|
|
(8,118)
|
|
2,329
|
Impairment of
property, plant and equipment
|
|
168
|
|
42
|
Loss on disposal of
assets
|
|
135
|
|
55
|
Share-based
compensation expense
|
|
2,195
|
|
5,769
|
Adjusted
EBITDA
|
|
$
78,484
|
|
$
69,822
|
Net
Sales
|
|
$
819,368
|
|
$
647,526
|
Adjusted EBITDA as a
Percentage of Sales
|
|
9.6 %
|
|
10.8 %
|
(1)
|
The thirty-nine weeks
ended October 2, 2021 includes a $7.8 million gain on
modification of debt related to the debt refinancing completed in
March 2021.
|
(2)
|
The business
acquisition, integration and other (income) expenses for the
thirty-nine weeks ended October 1, 2022 includes insurance
proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A
which is excluded in Adjusted EBITDA.
|
Rolling Twelve-Month Adjusted EBITDA
|
|
Rolling twelve
months ended
|
(Amounts in
$000s)
|
|
October 1,
2022
|
|
January 1,
2022
|
|
October 2,
2021
|
Net
income
|
|
$
50,822
|
|
$
42,249
|
|
$
42,398
|
Add back
(deduct):
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
23,178
|
|
23,081
|
|
23,355
|
Finance
costs(1)
|
|
16,014
|
|
7,494
|
|
8,461
|
Income tax
expense
|
|
12,120
|
|
6,833
|
|
4,616
|
Standardized
EBITDA
|
|
102,134
|
|
79,657
|
|
78,830
|
Add back
(deduct):
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(2)
|
|
(7,597)
|
|
2,850
|
|
3,297
|
Impairment of property,
plant and equipment
|
|
168
|
|
42
|
|
42
|
Loss on disposal of
assets
|
|
200
|
|
122
|
|
115
|
Share-based
compensation expense
|
|
4,177
|
|
7,751
|
|
8,723
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
99,082
|
|
$
90,422
|
|
$
91,007
|
(1)
|
The thirty-nine weeks
ended October 2, 2021 includes a $7.8 million gain on
modification of debt related to the debt refinancing completed in
March 2021.
|
(2)
|
The business
acquisition, integration and other (income) expenses for the
thirty-nine weeks ended October 1, 2022, includes insurance
proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted EBITDA.
|
Adjusted Net Income and Adjusted Diluted EPS
Adjusted Net Income is net income adjusted for the after-tax
impact of items which are not representative of ongoing operational
activities of the business and certain non-cash expenses or income.
Adjusted Diluted EPS is Adjusted Net Income divided by the average
diluted number of shares outstanding.
We use Adjusted Net Income and Adjusted Diluted EPS to assess
the performance of our business without the effects of the
above-mentioned items, and we believe our investors and analysts
also use these measures. We exclude these items because they affect
the comparability of our financial results and could potentially
distort the analysis of trends in business performance. For
the thirty-nine weeks ended October 1, 2022, Adjusted Net
Income also excludes the $10.0
million in insurance proceeds as described in the Recent
Developments section on page 4 of the Company's MD&A. The most
comparable IFRS financial measures are net income and EPS.
The table below reconciles our Adjusted Net Income with measures
that are found in our Consolidated Financial Statements and
calculates Adjusted Diluted EPS.
|
|
|
|
Thirteen weeks
ended
|
|
|
|
October 1,
2022
|
|
October 2,
2021
|
|
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
Net
income
|
|
$
9,977
|
|
$
0.28
|
|
$
9,177
|
|
$
0.26
|
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses
|
|
648
|
|
0.02
|
|
1,223
|
|
0.04
|
|
Impairment of
property, plant and equipment
|
|
117
|
|
—
|
|
42
|
|
—
|
|
Share-based
compensation expense
|
|
1,482
|
|
0.05
|
|
776
|
|
0.02
|
|
Tax impact of
reconciling items (1)
|
|
2,068
|
|
0.06
|
|
63
|
|
—
|
|
Adjusted Net
Income
|
|
$
14,292
|
|
$
0.41
|
|
$
11,281
|
|
$
0.32
|
|
Average shares for
the period (000s)
|
|
|
|
35,102
|
|
|
|
35,015
|
|
(1)
|
The tax impact of
reconciling items includes the tax impact of the insurance
proceeds of $10.0 million received during the second quarter of
fiscal 2022 described in the Recent Developments section on
page 4 of the Company's MD&A which is excluded in Adjusted Net
Income.
|
|
|
|
|
Thirty-nine weeks
ended
|
|
|
October 1,
2022
|
|
October 2,
2021
|
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
$000s
|
|
Adjusted
Diluted EPS
|
Net
income
|
|
$
43,599
|
|
$
1.24
|
|
$
35,026
|
|
$
1.00
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses (1)
|
|
(8,118)
|
|
(0.23)
|
|
2,329
|
|
0.07
|
Gain on modification
of debt (2)
|
|
—
|
|
—
|
|
(7,901)
|
|
(0.22)
|
Impairment of
property, plant and equipment
|
|
168
|
|
—
|
|
42
|
|
—
|
Share-based
compensation expense
|
|
2,195
|
|
0.06
|
|
5,769
|
|
0.16
|
Tax impact of
reconciling items (3)
|
|
1,551
|
|
0.05
|
|
454
|
|
0.01
|
Adjusted Net
Income
|
|
$
39,395
|
|
$
1.12
|
|
$
35,719
|
|
$
1.02
|
Average shares for
the period (000s)
|
|
|
|
35,141
|
|
|
|
35,139
|
(1)
|
The business
acquisition, integration and other (income) expenses for the
thirty-nine weeks ended October 1, 2022, includes insurance
proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A
which is excluded in Adjusted Net Income.
|
(2)
|
Included in the
"Finance costs" line in the consolidated statements of income for
the thirty-nine weeks ended October 2, 2021 and represents a
gain on the modification of debt related to the debt refinancing
completed in March 2021.
|
(3)
|
The tax impact of
reconciling items includes the tax impact of the insurance
proceeds of $10.0 million received during the thirty-nine weeks
ended October 1, 2022 described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted Net Income.
|
Net Debt and Net Debt to Rolling Twelve-Month Adjusted
EBITDA
Net Debt is calculated as the sum of bank loans, long-term debt
(excluding deferred finance costs and modification gains/losses)
and lease liabilities, less cash.
We consider Net Debt to be an important indicator of our
Company's financial leverage because it represents the amount of
debt that is not covered by available cash. We believe investors
and analysts use Net Debt to determine the Company's financial
leverage. Net Debt has no comparable IFRS financial measure, but
rather is calculated using several asset and liability items in the
consolidated statements of financial position.
Net Debt to Rolling Twelve-Month Adjusted EBITDA is calculated
as Net Debt divided by Rolling Twelve-Month Adjusted
EBITDA (see above). We consider Net Debt to Rolling
Twelve-Month Adjusted EBITDA to be an important indicator of our
ability to generate earnings sufficient to service our debt, that
enhances understanding of our financial performance and highlights
operational trends. This measure is widely used by investors and
rating agencies in the valuation, comparison, rating and investment
recommendations of companies; however, the calculations of Adjusted
EBITDA may not be comparable to those of other companies, which
limits their usefulness as comparative measures.
The following table reconciles Net Debt to IFRS measures
reported as at the end of the indicated periods in the consolidated
statements of financial position and calculates Net Debt to Rolling
Twelve-Month Adjusted EBITDA.
(Amounts in
$000s)
|
|
October 1,
2022
|
|
January 1,
2022
|
|
October 2,
2021
|
Bank loans
|
|
$
59,358
|
|
$
4,388
|
|
$
—
|
Add-back: Deferred
finance costs included in bank loans (1)
|
|
642
|
|
163
|
|
—
|
Total bank
loans
|
|
60,000
|
|
4,551
|
|
—
|
Long-term
debt
|
|
240,109
|
|
244,994
|
|
246,611
|
Current portion of
long-term debt
|
|
7,500
|
|
5,625
|
|
3,750
|
Add-back: Deferred
finance costs included in long-term debt (2)
|
|
4,974
|
|
5,810
|
|
6,102
|
Less: Net loss on
modification of debt (3)
|
|
(577)
|
|
(674)
|
|
(708)
|
Total term loan
debt
|
|
252,006
|
|
255,755
|
|
255,755
|
Long-term portion of
lease liabilities
|
|
3,859
|
|
6,851
|
|
7,823
|
Current portion of
lease liabilities
|
|
4,548
|
|
4,327
|
|
4,834
|
Total lease
liabilities
|
|
8,407
|
|
11,178
|
|
12,657
|
Less: Cash
|
|
(3,339)
|
|
(443)
|
|
(15,828)
|
Net
Debt
|
|
$
317,074
|
|
$
271,041
|
|
$
252,584
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
99,082
|
|
$
90,422
|
|
$
91,007
|
Net Debt to Rolling
Twelve-Month Adjusted EBITDA
|
|
3.2x
|
|
3.0x
|
|
2.8x
|
(1)
|
Represents deferred
finance costs that are included in "Bank loans" in the consolidated
statements of financial position. See Note 5 to the Consolidated
Financial Statements.
|
(2)
|
Represents deferred
finance costs that are included in "Long-term debt" in the
consolidated statements of financial position. See Note 6 to the
Consolidated Financial Statements.
|
(3)
|
A gain on modification
of debt related to the refinancing completed in March 2021, net of
a loss on the modification of debt related to debt refinancing
completed in October 2019, has been excluded from the calculation
of Net Debt as it does not represent the expected cash outflows
from the term loan facility. See Note 6 to the Consolidated
Financial Statements.
|
Forward Looking Statements
Forward-looking statements can generally be identified by the
use of the conditional tense, the words "may", "should", "would",
"could", "believe", "plan", "expect", "intend", "anticipate",
"estimate", "foresee", "objective", "goal", "remain" or "continue"
or the negative of these terms or variations of them or words and
expressions of similar nature. Actual results could differ
materially from the conclusion, forecast or projection stated in
such forward-looking information. As a result, we cannot guarantee
that any forward-looking statements will materialize. Assumptions,
expectations and estimates made in the preparation of
forward-looking statements and risks that could cause our actual
results to differ materially from our current expectations are
discussed in detail in the Company's materials filed with the
Canadian securities regulatory authorities from time to time,
including the Risk Factors section of our MD&A for the
thirteen and thirty-nine weeks ended, the Risk Factors section of
our 2021 Annual Report and the Risk Factors section of our 2021
Annual Information Form. The risks and uncertainties that may
affect the operations, performance, development and results of High
Liner Foods' business include, but are not limited to, the
following factors: compliance with food safety laws and
regulations; timely identification of and response to events that
could lead to a product recall; volatility in the CAD/USD exchange
rate; competitive developments including increases in overseas
seafood production and industry consolidation; availability and
price of seafood raw materials and finished goods and the impact of
geopolitical events (and related economic sanctions) on the same;
the impact of the U.S. Trade Representative's tariffs on certain
seafood products; costs of commodity products, freight, storage and
other production inputs, and the ability to pass cost increases on
to customers; successful integration of acquired operations;
potential increases in maintenance and operating costs; shifts in
market demands for seafood; performance of new products launched
and existing products in the market place; changes in laws and
regulations, including environmental, taxation and regulatory
requirements; technology changes with respect to production and
other equipment and software programs; enterprise resource planning
system risk; adverse impacts of cybersecurity attacks or breach of
sensitive information; supplier fulfillment of contractual
agreements and obligations; competitor reactions; completion and/or
advancement of sustainability initiatives, including, without
limitation, initiatives relating to the carbon workplan, waste
reduction and/or seafood sustainability and traceability
initiatives; High Liner Foods' ability to generate adequate cash
flow or to finance its future business requirements through outside
sources; credit risk associated with receivables from customers;
volatility associated with the funding status of the Company's
post-retirement pension benefits; adverse weather conditions and
natural disasters; the availability of adequate levels of
insurance; management retention and development; economic and
geopolitical conditions such as Russia's invasion of Ukraine and the implementation and/or
expansion of related sanctions policies; and the potential impact
of a pandemic outbreak of a contagious illness, such as COVID-19
pandemic, on general economic and business conditions and therefore
the Company's operations and financial performance. Forward-looking
information is based on management's current estimates,
expectations and assumptions, which we believe are reasonable as of
the current date. You should not place undue importance on
forward-looking information and should not rely upon this
information as of any other date. Except as required under
applicable securities laws, we do not undertake to update these
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise. We include in
publicly available documents filed from time to time with
securities commissions and The Toronto Stock Exchange, a discussion
of the risk factors that can cause anticipated outcomes to differ
from actual outcomes. Except as required under applicable
securities legislation, we do not undertake to update
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise.
About High Liner Foods Incorporated
High Liner Foods Incorporated is a leading North American
processor and marketer of value-added frozen seafood. High Liner
Foods' retail branded products are sold throughout the United States and Canada under the High Liner,
Fisher Boy, Mirabel, Sea Cuisine,
and Catch of the Day labels, and are available in
most grocery and club stores. The Company also sells branded
products to restaurants and institutions under the High
Liner, Mirabel, Icelandic
Seafood and FPI labels and is a major
supplier of private label value-added seafood products to North
American food retailers and foodservice distributors. High Liner
Foods is a publicly traded Canadian company, trading under the
symbol HLF on the Toronto Stock Exchange.
For further information about the Company, please visit our
website at www.highlinerfoods.com or send an e-mail to
investor@highlinerfoods.com.
SOURCE High Liner Foods Incorporated