(all dollar amounts (other than per share
amounts) are expressed in thousands of U.S. dollars unless
otherwise stated)
MEDELLIN, Colombia, Aug. 3, 2023
/CNW/ - Mineros S.A. (TSX: MSA) (MINEROS:CB) ("Mineros" or
the "Company") today reported its financial and operational
results for the three and six months ended June 30, 2023. For further information, please
see the Company's unaudited condensed interim financial statements
and management's discussion and analysis ("MD&A") filed under
Mineros' profile on www.sedar.com.
Andrés Restrepo, President and CEO of Mineros, commented, "We
have had positive results in the second quarter of 2023, mainly due
to managing our costs and administrative expenses, that offset a 6%
decrease in gold production. During the second quarter of 2023
we continued our exploration campaign at the Porvenir Project in
Nicaragua, where the metallurgical
drilling campaign is expected to be completed by the third quarter
of 2023 and we hope to share additional information in this regard
soon."
FINANCIAL AND OPERATING HIGHLIGHTS FOR THE SECOND QUARTER
2023
Gold Production
- 69,254 ounces of gold produced.
- A 6% decrease in gold production compared to the same period in
2022 (Q2/22: 74,062 ounces of gold produced).
Cost of Sales, Cash Cost1 and All-in
Sustaining Cost ("AISC")1
- Cost of sales of $99,801, similar
to the same period in 2022 (Q2/22: $99,487).
- Cash Cost per ounce of gold sold2 of $1,207 (Q2/22: $1,131), a 7% increase relative to the same
period in 2022.
- AISC per ounce of gold sold1 of $1,388 (Q2/22: $1,388), similar to the AISC per ounce of gold
sold during the same period in 2022.
Dividend Payment
- $5,213 in dividends paid.
- A decrease of 34% in dividends paid compared to the same period
in 2022 (Q2/22: $7,875), explained by
an extraordinary dividend of $0.01
per share paid in April of 2022.
__________________________________
|
1 Cash Cost,
AISC, Adjusted EBITDA, net free cash flow and average price
realized per ounce of gold sold are non-IFRS financial measures,
and Cash Cost per ounce of gold sold (stated in dollars), AISC per
ounce of gold sold, ROCE and Net Debt to Adjusted EBITDA ratio are
non-IFRS ratios, with no standardized meaning under IFRS, and
therefore they may not be comparable to similar measures presented
by other issuers. For further information and detailed
reconciliations of non-IFRS financial measures to the most directly
comparable IFRS measures, see Non-IFRS and Other Financial Measures
in this news release.
|
2 Stated in
dollars
|
Revenue
- Revenue of $138,826.
- Revenue increased by 1% compared to the same period in 2022
(Q2/22: $137,286).
Profitability
- Gross profit up by 3% to $39,025
compared to the same period in 2022 (Q2/22: $37,799).
- Net profit for the period up 10% to $12,552 ($0.04/share) compared to the same period in 2022
(Q2/22: $11,399 or $0.04/share).
Net Debt to Adjusted EBITDA ratio3
- Net Debt to Adjusted EBITDA ratio2 of (0.02)x as at
June 30, 2023.
- The Company continues to have a low Net Debt to Adjusted EBITDA
ratio, with a 119% decrease compared to 0.11x as at June 30, 2022.
FINANCIAL AND OPERATING HIGHLIGHTS FOR THE SIX MONTHS ENDED
JUNE 30, 2023
Gold Production
- 129,502 ounces of gold produced.
- An 8% decrease in gold production compared to the same period
in 2022 (six months ended June 30,
2022: 140,071 ounces of gold produced).
Cost of Sales, Cash Cost and All-in Sustaining Cost
("AISC")1
- Cost of sales of $185,621, a 3%
decrease when compared to the same period in 2022 (six months ended
June 30, 2022: $191,492)
- Cash Cost per ounce of gold sold of $1,183 (six months ended June 30, 2022: $1,152), a 3% increase relative to the same
period in 2022, explained by the 8% decrease in gold
production.
- AISC per ounce of gold sold1 of $1,398 (six months ended June 30, 2022: $1,383), similar to the AISC per ounce of gold
sold during the same period in 2022.
Dividend Payment
- $10,050 in dividends paid.
- A 19% decrease in dividends paid compared to the same period in
2022 (six months ended June 30, 2022:
12,473), explained by an extraordinary dividend of $0.01 per share paid in April of 2022.
__________________________________
|
3 Cash Cost,
AISC, Adjusted EBITDA, net free cash flow and average price
realized per ounce of gold sold are non-IFRS financial measures,
and Cash Cost per ounce of gold sold, AISC per ounce of gold sold,
ROCE and Net Debt to Adjusted EBITDA ratio are non-IFRS ratios,
with no standardized meaning under IFRS, and therefore they may not
be comparable to similar measures presented by other issuers. For
further information and detailed reconciliations of non-IFRS
financial measures to the most directly comparable IFRS measures,
see Non-IFRS and Other Financial Measures in this news
release.
|
Revenue
- Revenue of $256,916. Revenue
decreased by 2% when compared to the same period in 2022 (six
months ended June 30, 2022:
$261,936).
Profitability
- Gross profit increased by 1% to $71,295 compared to the same period in 2022 (six
months ended June 30, 2022:
70,444).
- Net profit for the period up 28% to $27,956 ($0.09/share) compared to the same period in 2022
(Q2/22: $21,871 or $0.07/share).
Financial and Operating Highlights.
|
Three Months
Ended June 30,
|
Change
|
Six
Months Ended June 30,
|
Change
|
2023
|
2022
|
$
|
%
|
2023
|
2022
|
#
|
%
|
Financial
|
|
|
|
|
|
|
|
|
Revenue
|
138,826
|
137,286
|
1,540
|
1 %
|
256,916
|
261,936
|
(5,020)
|
(2) %
|
Cost of
sales
|
(99,801)
|
(99,487)
|
314
|
0 %
|
(185,621)
|
(191,492)
|
(5,871)
|
(3) %
|
Gross
Profit
|
39,025
|
37,799
|
1,226
|
3 %
|
71,295
|
70,444
|
851
|
1 %
|
Net Profit For The
Period
|
12,552
|
11,399
|
1,153
|
10 %
|
27,956
|
21,871
|
6,085
|
28 %
|
Basic and diluted
earnings per
share
|
$0.04
|
$0.04
|
$0.00
|
10 %
|
$0.09
|
$0.07
|
$0.02
|
28 %
|
Adjusted
EBITDA1
|
47,965
|
46,710
|
1,255
|
3 %
|
88,568
|
87,857
|
711
|
1 %
|
Net cash flows
generated by
operating activities
|
30,154
|
17,853
|
12,301
|
69 %
|
32,652
|
23,156
|
9,496
|
41 %
|
Net free cash
flow1
|
17,116
|
234
|
16,882
|
7215 %
|
4,441
|
(5,545)
|
9,986
|
(180) %
|
ROCE1
|
28 %
|
22 %
|
6 %
|
29 %
|
28 %
|
22 %
|
6 %
|
29 %
|
Net Debt to Adjusted
EBITDA
ratio1
|
(0.02)x
|
0.11x
|
(0.13x)
|
(119 %)
|
(0.02)x
|
0.11x
|
(0.13x)
|
(119 %)
|
Dividends
paid
|
5,213
|
7,875
|
(2,662)
|
(34) %
|
10,050
|
12,473
|
(2,423)
|
(19) %
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
|
|
|
Average realized price
per ounce of gold sold ($/oz)
|
1,948
|
1,837
|
111
|
6 %
|
1,918
|
1,859
|
59
|
3 %
|
Total Gold Produced
(oz)
|
69,254
|
74,062
|
(4,808)
|
(6) %
|
129,502
|
140,071
|
(10,569)
|
(8) %
|
Gold sold
(oz)
|
68,570
|
73,147
|
(4,577)
|
(6) %
|
129,263
|
137,684
|
(8,421)
|
(6) %
|
Silver sold
(oz)
|
152,027
|
93,528
|
58,499
|
63 %
|
286,696
|
195,001
|
91,695
|
47 %
|
Cash Cost per ounce of
gold sold ($/oz) 1
|
$1,207
|
$1,131
|
$76
|
7 %
|
$1,183
|
$1,152
|
$31
|
3 %
|
AISC per ounce of gold
sold ($/oz) 1
|
$1,388
|
$1,388
|
$—
|
0 %
|
$1,398
|
$1,383
|
$16
|
1 %
|
1.
|
Average realized price
per ounce of gold sold, Adjusted EBITDA, and net free cash flow are
Non-IFRS financial measures, and ROCE and Net Debt to Adjusted
EBITDA ratio are Non-IFRS ratios, with no standardized meaning
under IFRS, and therefore may not be comparable to similar measures
presented by other issuers. For further information and detailed
reconciliations to the most directly comparable IFRS measures, see
Non-IFRS And Other Financial Measures in this news
release.
|
Operational Highlights by Material Property.
(All numbers in ounces unless otherwise noted)
|
Three Months
Ended
June 30,
|
Change
|
Six Months
Ended June 30,
|
Change
|
|
2023
|
2022
|
ounces
|
%
|
2023
|
2022
|
ounces
|
%
|
|
|
|
|
|
|
|
|
|
Nechí Alluvial
Property
(Colombia)
|
24,648
|
23,394
|
1,254
|
5 %
|
42,636
|
42,679
|
(43)
|
— %
|
|
|
|
|
|
|
|
|
|
Hemco
Property
|
7,517
|
10,808
|
(3,291)
|
(30) %
|
17,738
|
19,931
|
(2,193)
|
(11) %
|
Artisanal
Mining
|
24,699
|
23,330
|
1,369
|
6 %
|
47,099
|
46,768
|
331
|
1 %
|
Nicaragua
|
32,216
|
34,138
|
(1,922)
|
(6) %
|
64,837
|
66,699
|
(1,862)
|
(3) %
|
Gualcamayo
Property
(Argentina)
|
12,390
|
16,530
|
(4,140)
|
(25) %
|
22,029
|
30,693
|
(8,664)
|
(28) %
|
Total Gold
Produced
|
69,254
|
74,062
|
(4,808)
|
(6) %
|
129,502
|
140,071
|
(10,569)
|
(8) %
|
Total Silver
Produced
|
152,027
|
93,528
|
58,499
|
63 %
|
286,696
|
195,001
|
91,695
|
47 %
|
For the three months ended June 30,
2023, gold production was down 6%, with 69,254 ounces of
gold produced, compared to 74,062 ounces in the second quarter of
2022, summarized in the table above. The decrease in production
relative to the comparative quarter in 2022 is a result of lower
production achieved at the Hemco Property due to unscheduled
maintenance stoppages at the milling area and lower production at
the Gualcamayo Mine as it nears the end of its life of mine.
For the six months ended June 30,
2023, gold production was down 8%, with 129,502 ounces of
gold were produced during the six months ended June 30, 2023, compared to 140,071 ounces in the
same period of 2022. The lower production relative to the
comparative period in 2022 is as a result of lower production from
the underground mine at the Hemco Property due to unscheduled
maintenance stoppages at the milling area during the second quarter
and a decrease in production at the Gualcamayo Mine.
CORPORATE HIGHLIGHTS FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2023
New collective agreement in Colombia
On June 8, 2023, Mineros signed a
collective agreement for operations at the Nechí Alluvial Property
in Colombia, covering a two year
period, starting May 1, 2023.
Termination of strategic alliance with Royal Road Minerals
Limited
Effective May 29, 2023, Mineros
terminated and, where applicable, settled all outstanding
obligations under all of its agreements with Royal Road Minerals
Limited ("Royal Road").
Mineros and Royal Road have terminated their strategic alliance
agreements for exploration of their respective properties in
Nicaragua and Colombia, and related joint ventures in
respect of the Caribe Exploration Target, located on the Hemco
Property in Nicaragua, and the
Guintar-Niverengo-Margaritas ("GNM") Exploration Target, located in
the Anzá Province, Colombia.
Royal Road has relinquished its 50% joint venture interest in
the Caribe Exploration Target to Mineros' subsidiary Hemco
Nicaragua S.A. ("Hemco"), which now owns 100% of the Caribe
Exploration Target. The 1.25% net smelter returns royalty
applicable to the two concessions that host the Luna Roja Deposit,
which was granted to Royal Road in May
2021 in connection with Mineros' acquisition of Royal Road's
50% joint venture interest in those concessions, was terminated,
and provisions under the related asset purchase agreement in
respect of exploration expenditures to be incurred at the Hemco
Property have been released. Mineros has also relinquished its 50%
joint venture interest in the GNM Exploration Target to Royal Road.
Mineros and Royal Road have also annulled a cooperation agreement
relating to Mineros' Gualcamayo Project in Argentina.
Subsequent events
Temporary suspension of the main processing plant at the
Hemco Property in Nicaragua and
Review of 2023 Guidance
On July 31, 2023, Mineros
determined to temporarily suspend operations at its main processing
plant, which processes 89% of the material and disposal of tailings
at its Hemco Property in Nicaragua. The suspension is precautionary in
nature and is designed to allow for the swift completion of the
expansion of its detoxification capacity at the tailings facility
prior to hurricane season in Nicaragua. This work had been planned for
earlier in 2023 but had been delayed by post-pandemic equipment
supply constraints. Given the shutdown, the Company has taken this
opportunity to perform certain plant maintenance work
which was originally scheduled for later this year. During the
suspension period, which is estimated to last for approximately 20
days, industrial and artisanal mining activities will continue and
the Vesmisa and La Curva plants will also continue to operate.
This precautionary suspension is expected to reduce the Hemco
Property's output by approximately 5,000 to 10,000 ounces of gold
for the month of August. Mineros is currently reviewing its mining
plan for the Hemco Property for the second half of 2023 with a view
to minimizing the impact, if any, on our production guidance for
2023.
In light of the recent temporary suspension of operations at the
main facility at the Hemco Property, the Company's 2023 guidance is
currently under review. Mineros will keep the market informed of
further developments.
GROWTH AND EXPLORATION PROJECT UPDATES
Porvenir Project, Nicaragua: A total of 4,957 metres of
diamond drilling in 36 holes was completed in the second quarter of
2023, achieving 85% of the program, with the objective of providing
material for metallurgical test work. The metallurgical drilling
campaign is expected to be completed by the third quarter of
2023.
Luna Roja Deposit, Nicaragua: In the second quarter of
2023, the Company has been working to update the geological model
for the Luna Roja Deposit and is continuing to interpret the
results of its 2022 drilling campaign.
CONFERENCE CALL AND WEBCAST DETAILS
The Company will host a conference call on Friday, August 4, 2023, at 9:00 am EST (8:00
am COT) to discuss the results. The conference call will be
in Spanish with simultaneous translation in English.
A live webcast of the conference all will be available at:
https://app.webinar.net/almDxXWGv8W
Live webcast requires previous registration, and interested
parties are advised to access the webcast approximately ten minutes
prior to the start of the call. The webcast will be archived on the
Company's website at www.mineros.com.co for approximately
30 days following the call.
Participants may also dial in (charges may apply):
US:
|
+1
720-527-5937
|
Colombia
|
+57
601-485-0334
|
Pin for
English:
|
10178681#
|
Pin for
Spanish:
|
87924011#
|
The list of all local and international dial in numbers can be
found at the end of this document or at
https://fccdl.in/i/webcastatmedios.
ABOUT MINEROS S.A.
Mineros is a gold mining company headquartered in Medellin, Colombia. The Company has a
diversified asset base, with mines in Colombia, Nicaragua and Argentina and a pipeline of development and
exploration projects throughout the region.
The board of directors and management of Mineros have extensive
experience in mining, corporate development, finance and
sustainability. Mineros has a long track record of maximizing
shareholder value and delivering solid annual dividends. For almost
50 years Mineros has operated with a focus on safety and
sustainability at all its operations.
Mineros' common shares are listed on the Toronto Stock Exchange
under the symbol "MSA", and on the Colombia Stock Exchange under
the symbol "MINEROS".
The Company has been granted an exemption from the individual
voting and majority voting requirements applicable to listed
issuers under Toronto Stock Exchange policies, on grounds that
compliance with such requirements would constitute a breach of
Colombian laws and regulations which require the directors to be
elected on the basis of a slate of nominees proposed for election
pursuant to an electoral quotient system. For further information,
please see the Company's most recent annual information form filed
on SEDAR at www.sedar.com.
QUALIFIED PERSON
The scientific and technical information contained in this news
release has been reviewed and approved by Luis Fernando Ferreira de Oliveira, MAusIMM CP
(Geo), Mineral Resources and Reserves Manager for Mineros S.A., who
is a qualified person within the meaning of NI 43-101.
FORWARD-LOOKING STATEMENTS
This news release contains "forward looking information" within
the meaning of applicable Canadian securities laws. Forward looking
information includes statements that use forward looking
terminology such as "may", "could", "would", "will", "should",
"intend", "target", "plan", "expect", "budget", "estimate",
"forecast", "schedule", "anticipate", "believe", "continue",
"potential", "view" or the negative or grammatical variation
thereof or other variations thereof or comparable terminology. Such
forward looking information includes, without limitation,
statements with respect to the Company's outlook for 2023; the
suspension of operations at the main plant at the Hemco Property,
and potential impacts on the Company's 2023 guidance; estimates for
future mineral production and sales; the Company's expectations,
strategies and plans for the Material Properties; plans in respect
of the wind-down of its open pit and underground oxide gold mining
operations at the Gualcamayo Property; the Company's planned
exploration, development and production activities; completion of
the drilling program; statements regarding the projected
exploration and development of the Company's projects; adding or
upgrading Mineral Resources and developing new mineral deposits;
estimates of future capital and operating costs; the costs and
timing of future exploration and development; the timing, receipt
and maintenance of necessary approvals, licenses and permits form
applicable governments, regulators or third parties; estimates for
future prices of gold and other minerals; future financial or
operating performance and condition of the Company and its
business, operations and properties, including, without limitation,
expectations regarding liquidity, capital structure, competitive
position and payment of dividends; expectations regarding future
currency exchange rates; and any other statement that may predict,
forecast, indicate or imply future plans, intentions, levels of
activity, results, performance or achievements.
Forward looking information is based upon estimates and
assumptions of management in light of management's experience and
perception of trends, current conditions and expected developments,
as well as other factors that management believes to be relevant
and reasonable in the circumstances, as of the date of this news
release including, without limitation, assumptions about:
favourable equity and debt capital markets; the ability to raise
any necessary additional capital on reasonable terms to advance the
production, development and exploration of the Company's properties
and assets; future prices of gold and other metal prices; the
timing and results of exploration and drilling programs, and
technical and economic studies; the accuracy of any Mineral Reserve
and Mineral Resource estimates; the geology of the Material
Properties being as described in the applicable technical reports;
production costs; the accuracy of budgeted exploration and
development costs and expenditures; the timing and complexity of
the work required to complete the expansion of the detoxification
capacity at the Hemco Property's main processing plant;
availability of skilled labour and equipment required to complete
the capacity expansion; the orderly wind-down of its open pit and
underground oxide gold mining operations at the Gualcamayo
Property; the price of other commodities such as fuel; future
currency exchange rates and interest rates; operating conditions
being favourable such that the Company is able to operate in a
safe, efficient and effective manner; political and regulatory
stability; the receipt of governmental, regulatory and third party
approvals, licenses and permits on favourable terms; obtaining
required renewals for existing approvals, licenses and permits on
favourable terms; requirements under applicable laws; sustained
labour stability; stability in financial and capital goods markets;
inflation rates; availability of labour and equipment; positive
relations with local groups, including artisanal mining
cooperatives in Nicaragua, and the
Company's ability to meet its obligations under its agreements with
such groups; and satisfying the terms and conditions of the
Company's current loan arrangements. While the Company considers
these assumptions to be reasonable, the assumptions are inherently
subject to significant business, social, economic, political,
regulatory, competitive and other risks and uncertainties,
contingencies and other factors that could cause actual actions,
events, conditions, results, performance or achievements to be
materially different from those projected in the forward looking
information. Many assumptions are based on factors and events that
are not within the control of the Company and there is no assurance
they will prove to be correct.
For further information of these and other risk factors, please
see the ''Risk Factors" section of the Company's annual information
form dated March 31, 2022 (as it may
be updated or replaced from time to time), available on SEDAR at
www.sedar.com.
The Company cautions that the foregoing lists of important
assumptions and factors are not exhaustive. Other events or
circumstances could cause actual results to differ materially from
those estimated or projected and expressed in, or implied by, the
forward looking information contained herein. There can be no
assurance that forward looking information will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such information. Accordingly,
readers should not place undue reliance on forward looking
information.
Forward looking information contained herein is made as of the
date of this news release and the Company disclaims any obligation
to update or revise any forward looking information, whether as a
result of new information, future events or results or otherwise,
except as and to the extent required by applicable securities
laws.
NON-IFRS AND OTHER FINANCIAL MEASURES
The Company has included certain Non-IFRS financial measures and
Non-IFRS ratios in this news release. Management believes that
Non-IFRS financial measures and Non-IFRS ratios, when supplementing
measures determined in accordance with IFRS, provide investors with
an improved ability to evaluate the underlying performance of the
Company. Non-IFRS financial measures and Non-IFRS ratios do not
have any standardized meaning prescribed under IFRS, and therefore
they may not be comparable to similar measures employed by other
companies. This data is intended to provide additional information
and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS. For a
discussion of the use of Non-IFRS financial measures and
reconciliations thereof to the most directly comparable IFRS
measures, see below.
EBIT, EBITDA and Adjusted EBITDA
The Company believes that, in addition to conventional measures
prepared in accordance with IFRS, certain investors use the
earnings before interest and tax ("EBIT"), earnings before
interest, tax, depreciation and amortization ("EBITDA"), and
adjusted earnings before interest, tax, depreciation and
amortization ("Adjusted EBITDA"), which excludes certain
non-operating income and expenses, such as financial income or
expenses, hedging operations, exploration expenses, impairment of
assets, foreign currency exchange differences, and other expenses
(principally, donations, corporate projects and taxes incurred).
The Company believes that Adjusted EBITDA provides useful
information to investors and others in understanding and evaluating
our operating results because it is consistent with the indicators
management uses internally to measure the Company's performance,
and is an indicator of the performance of the Company's mining
operations.
The following table provides a reconciliation of the Adjusted
EBITDA for the three and six months ended June 30, 2023 and
2022:
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
2023
|
2022
|
2023
|
2022
|
NET PROFIT FOR THE
PERIOD / YEAR
|
12,552
|
11,399
|
27,956
|
21,871
|
Less: Interest
income
|
(341)
|
(203)
|
(806)
|
(518)
|
Add: Interest
expense
|
4,090
|
1,388
|
6,067
|
2,324
|
Add: Current tax
1
|
11,544
|
11,042
|
23,107
|
20,289
|
Add/less: Deferred tax
1
|
(4,179)
|
4,662
|
(7,158)
|
3,356
|
EBIT
|
23,666
|
28,288
|
49,166
|
47,322
|
Add: Depreciation and
amortization
|
13,562
|
14,887
|
26,571
|
28,826
|
EBITDA
|
37,228
|
43,175
|
75,737
|
76,148
|
Less: Other income
2
|
352
|
46
|
(4,847)
|
(702)
|
Less: Finance income
(excluding interest
income)
|
(2,203)
|
(41)
|
(2,231)
|
(94)
|
Add: Finance expense
(excluding interest
expense)
|
84
|
1,357
|
1,548
|
2,739
|
Add: Other expenses
3
|
6,849
|
1,949
|
8,989
|
4,153
|
Add: Exploration
expenses
|
4,920
|
3,611
|
7,279
|
6,296
|
Less: Foreign exchange
differences
|
735
|
(3,387)
|
2,093
|
(683)
|
Adjusted
EBITDA
|
47,965
|
46,710
|
88,568
|
87,857
|
1.
|
For additional
information regarding taxes, see Note 18 of our unaudited condensed
interim financial statements, for the three and six months ended
June 30 2023 and 2022
|
2.
|
For additional
information regarding other income, see Note 10 of unaudited
condensed interim financial statements, for the three and six
months ended June 30 2023 and 2022.
|
3.
|
For additional
information regarding other expenses, see Note 11 of our unaudited
condensed interim financial statements for the three and six months
ended June 30, 2023 and 2022
|
4.
|
The reconciliation
above does not include adjustments for Share of results of
investments in associates, or (Impairment) reversal of Assets,
because there would be a nil adjustment for the three and six
months ended June 30, 2023 and 2022.
|
Cash Cost
The objective of Cash Cost is to provide stakeholders with a key
indicator that reflects as close as possible the direct cost of
producing and selling an ounce of gold.
The Company reports Cash Cost per ounce of gold sold which is
calculated by deducting revenue from silver sales and depreciation
and amortization from Cost of sales, and dividing the difference by
the number of gold ounces sold. Production Cash Cost includes
mining, milling, mine site security, royalties, and mine site
administration costs, and excludes non-cash operating expenses.
Cash Cost per ounce of gold sold is a Non-IFRS financial measure
used to monitor the performance of our gold mining operations and
their ability to generate profit, and is consistent with the
guidance methodology set out by the World Gold Council.
The following table provides a reconciliation of Cash Cost per
ounce of gold sold on a by-product basis to cost of sales for the
three and six months ended June 30,
2023 and 2022:
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
2023
|
2022
|
2023
|
2022
|
Cost of
sales
|
99,801
|
99,487
|
185,621
|
191,492
|
Less: Cost of sales of
non-mining operations 1
|
(192)
|
(184)
|
(299)
|
(344)
|
Less: Depreciation and
amortization
|
(13,166)
|
(14,511)
|
(25,800)
|
(28,093)
|
Less: Sales of
silver
|
(3,673)
|
(2,045)
|
(6,661)
|
(4,458)
|
Cash
Cost
|
82,770
|
82,747
|
152,861
|
158,597
|
Gold sold
(oz)
|
68,570
|
73,147
|
129,263
|
137,684
|
Cash Cost per ounce
of gold sold ($/oz)
|
1,207
|
1,131
|
1,183
|
1,152
|
1.
|
Refers to cost of sales
incurred in the Company's "Others" segment. See Note 6 to the
Company's unaudited condensed interim financial statements for
three and six months ended June 30, 2023 and 2022. The majority of
this amount relates to the cost of sales of latex.
|
All-in Sustaining Costs
The objective of AISC is to provide stakeholders with a key
indicator that reflects as close as possible the full cost of
producing and selling an ounce of gold. AISC per ounce of gold sold
is a Non-IFRS ratio that is intended to provide investors with
transparency regarding the total costs of producing one ounce of
gold in the relevant period.
The Company reports AISC per ounce of gold sold on a by-product
basis. The methodology for calculating AISC per ounce of gold sold
is set out below and is consistent with the guidance methodology
set out by the World Gold Council. The World Gold Council
definition of AISC seeks to extend the definition of total Cash
Cost by deducting administrative expenses, cost of sales of
non-mining operations, sustaining exploration, sustaining leases
and leaseback, and sustaining capital expenditures. Non-sustaining
costs are primarily those related to new operations and major
projects at existing operations that are expected to materially
benefit the current operation. The determination of classification
of sustaining versus non-sustaining requires judgment by
management. AISC excludes current and deferred income tax payments,
finance expenses and other expenses. Consequently, these measures
are not representative of all of the Company's cash expenditures.
In addition, the calculation of AISC does not include depreciation
and amortization cost or expense as it does not reflect the impact
of expenditures incurred in prior periods. Therefore, it is not
indicative of the Company's overall profitability. Other companies
may quantify these measures differently because of different
underlying principles and policies applied. Differences may also
occur due to different definitions of sustaining versus
non-sustaining.
The following table provides a reconciliation of AISC per ounce
of gold sold to cost of sales for the three and six months ended
June 30, 2023 and 2022:
|
Three Months
Ended
June 30,
|
Six Months Ended
June
30,
|
|
2023
|
2022
|
2023
|
2022
|
Cost of
sales
|
99,801
|
99,487
|
185,621
|
191,492
|
Less: Cost of sales of
non-mining operations 1
|
(192)
|
(184)
|
(299)
|
(344)
|
Less: Depreciation and
amortization
|
(13,166)
|
(14,511)
|
(25,800)
|
(28,093)
|
Less: Sales of
silver
|
(3,673)
|
(2,045)
|
(6,661)
|
(4,458)
|
Less: Sales of electric
energy
|
(1,195)
|
(1,010)
|
(2,156)
|
(1,802)
|
Add: Administrative
expenses
|
4,622
|
5,976
|
9,298
|
11,413
|
Less: Depreciation and
amortization of administrative expenses 2
|
(396)
|
(376)
|
(771)
|
(733)
|
Add: Sustaining leases
and leaseback 3
|
3,166
|
2,876
|
6,821
|
4,547
|
Add: Sustaining
exploration 4
|
160
|
2,844
|
292
|
4,304
|
Add: Sustaining capital
expenditures 5
|
6,018
|
8,435
|
14,417
|
14,058
|
AISC
|
95,145
|
101,492
|
180,762
|
190,384
|
Gold sold
(oz)
|
68,570
|
73,147
|
129,263
|
137,684
|
All-in sustaining
costs per ounce of gold sold ($/oz)
|
$1,388
|
$1,388
|
$1,398
|
$1,383
|
1.
|
Cost of sales of
non-mining operations is the cost of sales excluding cost incurred
by non-mining operations and the majority of this cost comprises
cost of sales of latex.
|
2.
|
Depreciation and
amortization of administrative expenses is included in the
administrative expenses line on the unaudited condensed interim
financial statements, and is mainly related to depreciation for
corporate office spaces and local administrative buildings at the
Gualcamayo Property and Hemco Property.
|
3.
|
Represents most lease
payments as reported on the unaudited condensed interim financial
statements of cash flows and is made up of the principal component
of such cash payments, less non-sustaining lease payments. Lease
payments for new development projects and capacity projects are
classified as non-sustaining.
|
4.
|
Sustaining exploration:
Exploration expenses and exploration and evaluation projects as
reported on the unaudited condensed interim financial statements,
less non-sustaining exploration. Explorations are classified as
either sustaining or non-sustaining based on a determination of the
type and location of the exploration expenditure. Exploration
expenditures within the footprint of operating mines are considered
costs required to sustain current operations and so are included in
sustaining costs. Exploration expenditures focused on new ore
bodies near existing mines (i.e. brownfield), new exploration
projects (i.e. greenfield) or for other generative exploration
activity not linked to existing mining operations are classified as
non- sustaining.
|
5.
|
Sustaining capital
expenditures: Represents the capital expenditures at existing
operations including, periodic capitalized stripping and
underground mine development costs, ongoing replacement of mine
equipment and overhaul of existing equipment, and is calculated as
total additions to property, plant and equipment (as reported on
the consolidated statements of cash flows), less non-sustaining
capital. Non-sustaining capital represents capital expenditures for
major projects, including projects at existing operations that are
expected to materially benefit the operation and provide a level of
growth, as well as enhancement capital for significant
infrastructure improvements at existing operations. Non-sustaining
capital expenditures during the three months ended June 30, 2023
are primarily related to major projects at Hemco Property, Nechí
Alluvial Property and Gualcamayo Property. The sum of sustaining
capital expenditures and non-sustaining capital expenditures is
reported as the total of additions of property plant and equipment
in the unaudited condensed interim financial statements.
|
Net Free Cash Flow
The Company uses the financial measure "net free cash flow",
which is a Non-IFRS financial measure, to supplement information
regarding cash flows generated by operating activities. The Company
believes that in addition to IFRS financial measures, certain
investors and analysts use this information to evaluate the
Company's performance with respect to its operating cash flow
capacity to meet recurring outflows of cash.
Net free cash flow is calculated as cash flows generated by
operating activities less non-discretionary sustaining capital
expenditures and interest and dividends paid related to the
relevant period.
The following table sets out the calculation of the Company's
net free cash flow to net cash flows generated by operating
activities for the three months ended June
30, 2023 and 2022:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
2023
|
2022
|
2023
|
2022
|
Net cash flows
generated by operating activities
|
|
30,154
|
17,853
|
32,652
|
23,156
|
|
|
|
|
|
|
Non-discretionary
items:
|
|
|
|
|
|
Sustaining capital
expenditures
|
|
(6,018)
|
(8,435)
|
(14,417)
|
(14,058)
|
Interest
paid
|
|
(1,807)
|
(1,309)
|
(3,744)
|
(2,170)
|
Dividends
paid
|
|
(5,213)
|
(7,875)
|
(10,050)
|
(12,473)
|
Net free cash
flow
|
|
17,116
|
234
|
4,441
|
(5,545)
|
Return on Capital Employed
The Company uses ROCE as a measure of long-term operating
performance to measure how effectively management utilizes the
capital it has provided. This Non-IFRS ratio is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS. The calculation of ROCE, expressed as a percentage, is
Adjusted EBIT (calculated in the manner set out in the table below)
divided by the average of the opening and closing capital employed
for the 12 months preceding the period end. Capital employed for a
period is calculated as total assets at the beginning of that
period less total current liabilities. The following table sets out
the calculation of ROCE as at June 30, 2023 and 2022.
|
|
June
30,
|
|
|
2023
|
2022
|
Adjusted EBITDA (Last
12 months)
|
|
177,680
|
155,665
|
Less: Depreciation and
amortization (Last 12 months)
|
|
(55,025)
|
(53,934)
|
Adjusted EBIT
(A)
|
|
122,655
|
101,731
|
|
|
|
|
Total Assets at the
beginning of the Period
|
|
569,543
|
580,046
|
Less: Total current
liabilities at the beginning of the Period
|
|
(134,581)
|
(110,601)
|
Opening Capital
Employed (B)
|
|
434,962
|
469,445
|
|
|
|
|
Total Assets at the end
of the Period
|
|
605,354
|
603,477
|
Less: Current
Liabilities at the end of the Period
|
|
(164,024)
|
(135,161)
|
Closing Capital
employed (C)
|
|
441,330
|
468,316
|
|
|
|
|
Average Capital
employed (D)= (B) + (C) /2
|
|
438,146
|
468,881
|
|
|
|
|
ROCE
(A/D)
|
|
28 %
|
22 %
|
Net Debt to Adjusted EBITDA Ratio
Net Debt to Adjusted EBITDA ratio is a non‐IFRS ratio that
provides the liquidity position of the Company. The calculation of
net debt shown below is calculated as nominal undiscounted debt
including leases, less cash and cash equivalents. The following
sets out the calculation of Net Debt to Adjusted EBITDA ratio as at
June 30, 2023 and 2022.
|
|
June
30,
|
|
|
2023
|
2022
|
Loans and other
borrowings
|
|
43,595
|
56,322
|
Less: Cash and cash
equivalents
|
|
(47,415)
|
(38,805)
|
Net
Debt
|
|
(3,820)
|
17,517
|
Adjusted EBITDA (Last
12 months)
|
|
177,680
|
155,665
|
Net Debt to Adjusted
EBITDA ratio
|
|
(0.02)x
|
0.11x
|
Average Realized Price
The Company uses "average realized price per ounce of gold" and
"average realized price per ounce of silver", which are Non-IFRS
financial measures. Average realized metal price represents the
revenue from the sale of the underlying metal as per the statement
of operations, adjusted to reflect the effect of trading at holding
level (parent Company) on the sales of gold purchased from
subsidiaries. Average realized prices are calculated as the revenue
related to gold and silver sales divided by the number of ounces of
metal sold. The following table sets out the reconciliation of
average realized metal prices to sales of gold and sales of silver
for the three months ended June 30,
2023 and 2022:
|
Three Months Ended
June 30,
|
|
2023
|
2022
|
Sales of
gold
|
133,569
|
134,401
|
Gold sold
(oz)
|
68,570
|
73,147
|
Average realized
price per ounce of gold sold ($/oz)
|
1.948
|
1.837
|
|
|
|
Sales of
silver
|
3,673
|
2,045
|
Silver sold
(oz)
|
152,027
|
93,528
|
Average realized
price per ounce of silver sold ($/oz)
|
24
|
22
|
Participant conference call dial in
Pin for
English: 6918884#
Pin for Spanish: 10178681#
Americas
United States +1 720-527-5937
Argentina +54 11 5219-0376
Brazil +55 11 3042-2466
Chile +56 44 890 9168
Colombia +57 601 4850334
Costa Rica +506 4001 3572
Guatemala +502 2458 1449
Panama +507 833-6967
Perú +51 1 6429771
Dominican Republic +1 829-946-1727
EMEA
Afghanistan +93 72 989 0544
Albania +355 4 454 1728
Germany +49 221 98203406
Austria +43 1 2650591
Bahrain +973 6500 9110
Belgium +32 480 20 10 08
Bosnia and Herzegovina
+387 32 911-211
Bulgaria +359 2 437 2538
Cameron +237 2 42 24 10 10
Cyprus +357 77 788645
Croatia +385 1 7757 417
Denmark +45 93 75 41 93
United Arab Emirates +971 600 521273
Slovakia +421 2/333 252 15
Slovenia +386 828 06520
Spain +34 872 50 31 69
Estonia +372 614 8067
Finland +358 9 31525040
France +33 6 44 65 85 55
Georgia +995 706 770 403
Greece +30 21 0300 6468
Hungary +36 1 323 7160
Ireland +353 1 437 2292
Iceland +354 539 0354
Israel +972 76-599-0003
Italy +39 06 4520 0640
Kazakhstan +7 727 310 0518
Kenya +254 20 7904310
Latvia +371 25 893 119
Lithuania +370 37 248948
Luxembourg +352 20 30 10 04
Malawi +265 212 342 029
Malta +356 2031 0052
Monaco +377 93 10 82 23
Montenegro +382 78 907 010
Nigeria +234 1 227 8520
Norway +47 21 93 06 47
The Netherlands +31 97 05 500 1887
Pakistan +92 21 37132336
Poland +48 12 395 08 46
Portugal +351 21 005 1199
UK +44 330 390 2135
Czech Republic +420 225 989 126
Romania +40 31 780 7009
Serbia +381 67 7892838
Sri Lanka +94 115 322 970
South Africa +27 10 109 5459
Sweden +46 70 194 00 04
Switzerland +41 44 513 30 08
Turkey +90 212 988 17 22
Ukraine +380 89 324 0681
Uganda +256 206 301003
Asia Pacific
Australia +61 2 4022 9113
Cambodia +855 96 696 7625
Indonesia +62 21 39702915
Japan +81 3-5050-5062
Mongolia +976 7049 7620
New Zealand +64 9-884 4767
SOURCE Mineros S.A.