TSX:NSR
NYSE:NSR
(in U.S. dollars unless otherwise noted)
This news release constitutes a "designated
news release" for the purposes of Nomad's prospectus supplement
dated June 22, 2021, to its short
form base shelf prospectus dated September
30, 2020
MONTREAL, Feb. 22, 2022 /CNW/ - Vincent Metcalfe, CEO and Chair of the Board of
Directors of Nomad Royalty Company Ltd. ("Nomad" or the "Company")
stated "2021 was a transformative year for Nomad as our team
successfully delivered on the many milestones laid out upon our
initial listing in May 2020. Over the
past 18 months, our team delivered four major acquisitions of
high-quality royalties and streams and demonstrated that we have
the required skill set and partnerships to add significant growth
through M&A. In 2022, we will continue to execute on accretive
deals to further fuel growth and increase asset
diversification."
The recent highlights include:
- New value accretive transactions for a total over $220 million on near-term cash flowing royalties
and streams, including the Platreef Gold Stream, the Greenstone
Gold Stream and the Caserones Copper Royalty
- Implementing innovative ESG-linked long-term financial
commitment on the Greenstone Gold Stream, pioneer in the precious
metals royalty sector
- Listing on the New York Stock Exchange
- Increasing credit facility by $75
million to $125 million
- Maintaining sector leading dividend yield at 2.1%, one of the
highest in the precious metals royalty sector
- Completing offering for gross proceeds of C$42.5 million in the beginning of January 2022
- Maintaining low general and administrative expenses compared to
peers
- Establishing various tools to enhance financial flexibility
including the at-the-market equity program for up to $50 million, normal course issuer bid program and
dividend reinvestment plan
Major acquisitions announced in 2021 have significantly enhanced
3-year GEO growth (2022-2025) to 130% for Nomad's portfolio of
assets compared to 8% at Nomad's creation in May 2020, less than two years ago.
Guidance
In 2022, Nomad expects attributable royalty and stream sales to
total 23,000 to 27,000 Gold equivalent ounces([1])
("GEOs") using commodity prices of $1,800 per ounce for gold, $24.00 per ounce for silver and $4.00 per pound of copper.
Attributable royalty and stream sales are expected to reach
60,000 GEOs(1) by 2025 based on the same commodity
prices as those underpinning 2022 guidance. This guidance assumes
the start of operations at the Greenstone and Platreef mines in
2024 and Cortez complex's Robertson deposit in 2025.
The 2022 and 3-year guidance are based on our assessment of
public forecasts and other disclosure by the third-party owners and
operators of our assets.
Recent acquisitions announced:
- Entered into a gold purchase agreement with Ivanplats (Pty)
Ltd. with respect to the Platreef
palladium-rhodium-platinum-nickel-copper-gold project in
South Africa. The Company will
provide up-front cash payments totalling $75
million in gold stream funding as part of a $200 million gold stream co-investment with Orion
Mine Finance. In December 2021, the
Company paid the first deposit of $18.8
million. The Company financed the cash consideration by
drawing $18.8 million on its
revolving credit facility.
- Entered into a gold purchase agreement with a subsidiary of
Orion Mine Finance with respect to its 40% interest in Greenstone
Gold Mines LP, the owner of the Greenstone Gold project, in
Canada. The Company will provide
up-front cash payments totalling $95
million. In December 2021, the
Company paid the first deposit of $13.3
million.
- Completed the acquisition of an effective 0.63% NSR royalty on
the producing Caserones copper mine in Chile as part of two separate transactions for
a total cash consideration of $50.3
million and the issuance of 2,000,000 warrants of the
Company. The Company financed the cash consideration by drawing
$50 million on its revolving credit
facility.
- Completed the acquisition of a 0.21% NSR royalty on the
Blackwater Gold Project located in central British Columbia, Canada for a total cash
consideration of $1.8 million and the
issuance of 1,583,710 common shares of the Company.
- In January 2022, completed the
acquisition of a portfolio of five royalties covering a number of
Canadian exploration projects located in Ontario and Québec, Canada, satisfying the purchase price payable
of $0.7 million by issuing 96,818
common shares of the Company.
Fourth quarter highlights and annual results:
- GEOs(1) sold of 3,231 for Q4 2021 (3,587 for Q4
2020) and 16,372 for the year 2021 (14,870 for 2020).
- Revenues of $6.8 million for Q4
2021 ($6.8 million for Q4 2020) and
$27.2 million for the year 2021
($26.8 million for 2020).
- Net loss attributable to Nomad's shareholders of $2.5 million for Q4 2021 (net income of
$11.3 million for Q4 2020) and net
loss attributable to Nomad's shareholders of $1.7 million for the year 2021 (net income of
$20.1 million for 2020).
- Adjusted net loss(1) of $1.7
million for Q4 2021 (adjusted net income(1) of
$1.3 million for Q4 2020) and
adjusted net loss(1) of $1.7
million for the year 2021 ($9.7
million for 2020).
- $12.4 million of cash as at
December 31, 2021.
Q4 2021 and 2020:
For the three
months ended
December 31, 2021
($000)
|
Revenues
|
Gross
profit
|
Revenues
attributable to
Nomad(1)
|
Cash operating
margin attributable
to Nomad(1)
|
Bonikro Gold
Stream
|
1,701
|
371
|
1,701
|
1,324
|
Mercedes Gold and
Silver Stream
|
2,393
|
681
|
2,393
|
2,261
|
Blyvoor Gold
Stream
|
381
|
236
|
381
|
260
|
RDM Gold
Royalty
|
262
|
120
|
262
|
262
|
Moss Gold
Royalty
|
123
|
28
|
123
|
123
|
Caserones Copper
Royalty
|
1,923
|
1,258
|
1,298
|
1,298
|
Total
|
6,783
|
2,694
|
6,158
|
5,528
|
For the three
months ended
December 31, 2020
($000)
|
Revenues
|
Gross
profit
|
Revenues a
ttributable to
Nomad(1)
|
Cash operating
margin
attributable to
Nomad(1)
|
Premier Gold Prepay
Loan
|
1,697
|
—
|
1,697
|
1,697
|
Bonikro Gold
Stream
|
2,851
|
702
|
2,851
|
2,242
|
Mercedes Gold and
Silver Stream
|
1,617
|
723
|
1,617
|
1,299
|
South Arturo Silver
Stream
|
15
|
7
|
15
|
12
|
RDM Gold
Royalty
|
396
|
222
|
396
|
396
|
Moss Gold
Royalty
|
208
|
69
|
208
|
208
|
Total
|
6,784
|
1,723
|
6,784
|
5,854
|
|
GEOs
earned(1)
|
|
2021
|
2020
|
Premier Gold Prepay
Loan
|
—
|
900
|
Bonikro Gold
Stream
|
944
|
1,524
|
Mercedes Gold and
Silver Stream
|
1,329
|
833
|
South Arturo Silver
Stream
|
—
|
8
|
Blyvoor Gold
Stream
|
212
|
—
|
RDM Gold
Royalty
|
146
|
211
|
Moss Gold
Royalty
|
69
|
111
|
Caserones Copper
Royalty
|
531
|
—
|
Total
|
3,231
|
3,587
|
Years 2021 and 2020:
For the year
ended
December 31, 2021
($000)
|
Revenues
|
Gross
profit
|
Revenues
attributable to
Nomad(1)
|
Cash operating
margin
attributable to
Nomad(1)
|
Premier Gold Prepay
Loan
|
1,518
|
—
|
1,518
|
1,518
|
Bonikro Gold
Stream
|
9,108
|
1,916
|
9,108
|
7,067
|
Mercedes Gold and
Silver Stream
|
11,475
|
4,044
|
11,475
|
10,057
|
South Arturo Silver
Stream
|
58
|
43
|
58
|
47
|
Blyvoor Gold
Stream
|
574
|
353
|
574
|
390
|
RDM Gold
Royalty
|
995
|
446
|
995
|
995
|
Moss Gold
Royalty
|
519
|
129
|
519
|
519
|
Caserones Copper
Royalty
|
2,905
|
1,978
|
1,960
|
1,960
|
Total
|
27,152
|
8,909
|
26,207
|
22,553
|
For the year
ended
December 31, 2020
($000)
|
Revenues
|
Gross
profit
|
Revenues
attributable to
Nomad(1)
|
Cash operating
margin
attributable to
Nomad(1)
|
Premier Gold Prepay
Loan
|
11,689
|
15
|
11,689
|
11,689
|
Bonikro Gold Stream –
cash settled
|
425
|
192
|
425
|
425
|
Bonikro Gold Stream –
in-kind delivery
|
7,029
|
1,691
|
7,029
|
5,541
|
Mercedes Gold and
Silver Stream
|
5,033
|
1,510
|
5,033
|
4,066
|
South Arturo Silver
Stream
|
50
|
16
|
50
|
41
|
Woodlawn Silver
Stream
|
1,154
|
561
|
1,154
|
928
|
RDM Gold
Royalty
|
1,178
|
479
|
1,178
|
1,178
|
Moss Gold
Royalty
|
208
|
69
|
208
|
208
|
Total
|
26,766
|
4,533
|
26,766
|
24,076
|
|
GEOs
earned(1)
|
|
2021
|
2020
|
Premier Gold Prepay
Loan
|
900
|
6,700
|
Bonikro Gold Stream –
cash settled
|
—
|
322
|
Bonikro Gold Stream –
in-kind delivery
|
5,102
|
3,722
|
Mercedes Gold and
Silver Stream
|
6,591
|
1,796
|
South Arturo Silver
Stream
|
31
|
27
|
Blyvoor Gold
Stream
|
321
|
—
|
Woodlawn Silver
Stream
|
—
|
675
|
RDM Gold
Royalty
|
553
|
620
|
Moss Gold
Royalty
|
289
|
111
|
Caserones Copper
Royalty
|
2,585
|
—
|
Total
|
16,372
|
13,973
|
For the fourth quarter of 2021, revenue attributable to Nomad
was sourced 79% from gold and silver and 21% from copper. For the
year ended December 31, 2021, revenue
attributable to Nomad was sourced 93% from gold and silver and 7%
from copper. Geographically, revenue for the year ended
December 31, 2021 was sourced 64%
(68% for the year 2020) from the Americas, 36% (28% for the year
2020) from Africa and 0% (4% for
the year 2020) from Australia.
Update on the Woodlawn Silver Stream:
On February 17, 2022, DEVELOP
Global Limited ("DEVELOP") announced it has agreed to acquire Heron
Resources Limited ("Heron"), the owner of the Woodlawn mine in Australia for an upfront consideration of
A$30 million ($22 million) and success-driven milestone-related
payments of up to A$70 million
($50 million). DEVELOP has entered
into binding Co-Operation Deeds with Nomad and other parties who,
together, hold in aggregate more than 50% of the value of the total
claims against Heron, pursuant to which those creditors have agreed
to vote in favour of the deed of company arrangement proposed by
DEVELOP pursuant to which DEVELOP will acquire Heron. In connection
with the acquisition of Heron by DEVELOP, the existing Nomad stream
arrangement in respect of the Woodlawn mine will remain in place, subject to
the following amendments, amongst others:
- The aggregate amount of silver to be delivered to the Company
will be capped at A$27 million
($19.4 million); and
- A secondary stream will be introduced in respect of tailings,
under which A$1.0 million
($0.7 million) will be paid for every
1Mt of tailings ore processed at a certain tenement at the
Woodlawn mine, capped at
A$10 million ($7.2 million).
The Company will further refine its assessment of the impact of
the above amendments to the Woodlawn Silver Stream on its carrying
value in Q1 2022 as the proposed transaction progresses and
additional information on DEVELOP's plans is made available.
Declaration of dividends:
Nomad is also pleased to announce a quarterly dividend of
C$0.05 per common share, payable on
April 14, 2022 to Nomad's
shareholders of record as of the close of business on March 31, 2022.
The dividend has been designated by Nomad as an "eligible
dividend" under the Income Tax Act (Canada).
Nomad has a dividend reinvestment plan (the "Plan") which allows
shareholders to reinvest their cash dividends into additional
common shares The Company will issue additional common shares
through treasury at a 3% discount to the weighted average price of
the common shares on the Toronto Stock Exchange for the five (5)
trading days immediately preceding the dividend payment date. To
participate in the Plan, registered shareholders must deliver a
properly completed Plan enrolment form to Computershare Trust
Company of Canada not less than
five (5) business days before a dividend record date. The Plan and
enrollment forms are available on the Company's website at
www.nomadroyalty.com/en/investors/dividend/. Eligible
registered shareholders may enroll in the Plan online through the
plan agent's self-service web portal at
www.investorcentre.com/Nomad.
Non-registered beneficial shareholders who wish to participate
in the Plan should contact their financial advisor, broker,
investment dealer, bank or other financial institution who holds
their common shares to inquire about the applicable enrolment
deadline and to request enrolment in the Plan. For more information
on how to enroll or any other inquiries, contact the Plan Agent at
1-800-564-6253 (toll-free in North
America), 1-514-982-7555 (outside North America) or
www.investorcentre.com/Nomad.
Share Capital:
On December 31, 2021 there were
56,684,334 common shares of Nomad outstanding. As at
February 22, 2022, the Company had 61,456,966 common shares,
1,382,093 share options and 24,881,654 common share purchase
warrants outstanding entitling the holders to purchase 2,488,164
common shares. The Company also had 209,879 restricted share units,
78,500 performance share units and 148,380 deferred share units
outstanding. Pursuant to the deferred payment payable to Yamana
Gold Inc. and based on the last daily exchange rate published by
the Bank of Canada (on
February 18, 2022) prior to this
press release, 1,414,887 common shares would be issuable should the
conversion option be exercised on such date.
Non-IFRS Measures and Other Measures:
Nomad has included certain performance measures in this press
release that do not have any standardized meaning prescribed by
International Financial Reporting Standards ("IFRS"), including (i)
adjusted net income (loss), (ii) cash operating margin attributable
to Nomad and (iii) cash cost of sales.
These non-IFRS measures do not have any standardized meaning
prescribed by IFRS, and other companies may calculate these
measures differently. The presentation of these non-IFRS measures
is intended to provide additional information and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS.
In addition to the non-IFRS performance measures described
below, the Company's royalty and stream revenues are converted to
GEOs by dividing revenues for a specific period by the average
realized gold price per ounce for the gold stream revenues and by
dividing revenues by the average gold price for the gold royalty
revenues, for the respective period. Silver earned from royalty and
stream agreements are converted to gold equivalent ounces by
multiplying the silver ounces by the average silver price for the
period and dividing by the average gold price for the period. The
Company's gross amount received or receivable from the Caserones
copper royalty is converted to gold equivalent ounces by dividing
the dividend received or receivable before taxes for a specific
period by the average gold price, for the respective period.
Adjusted Net Income (loss)
Adjusted net income (loss) is calculated by removing the effects
of the non-cash cost of sales related to the gold prepay loan, the
non-cash change in fair value of the conversion option for the
Deferred Payment to Yamana Gold Inc. and the non-cash change in
fair value of gold prepay loan and the deferred income tax recovery
related to stream interests subject to the RTO Transaction. The
Company believes that, in addition to measures prepared in
accordance with IFRS, management and certain investors use this
information to evaluate the Company's performance.
The following table provides a reconciliation of adjusted net
income (loss) (in thousands of dollars).
|
Three months
ended
December 31,
|
Years
ended
December
31,
|
|
2021
|
2020
|
2021
|
2020
|
|
$
|
$
|
$
|
$
|
|
|
|
|
|
Net income
|
(2,390)
|
11,264
|
(1,459)
|
20,111
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
Non-cash cost of sales
related to the gold prepay loan
|
—
|
1,702
|
1,522
|
11,674
|
Change in fair value
of gold prepay loan
|
—
|
(487)
|
690
|
(5,454)
|
Listing
expenses
|
—
|
—
|
—
|
23,492
|
Change in fair value
of conversion option
|
1,148
|
(6,366)
|
(1,425)
|
1,693
|
Deferred income tax
recovery
|
(418)
|
(4,786)
|
(1,003)
|
(41,812)
|
Adjusted net income
(loss)
|
(1,660)
|
1,327
|
(1,675)
|
9,704
|
Cash Operating Margin Attributable to Nomad
Cash operating margin attributable to Nomad is calculated by
subtracting the cash cost of sales from the total revenues adjusted
to remove revenues attributable to non-controlling shareholders.
The Company presents cash operating margin as management and
certain investors use this information to evaluate the Company's
performance in comparison to other streaming and royalty companies
who present results on a similar basis as well as to evaluate the
Company's ability to generate cash flow.
The following table provides a calculation of cash operating
margin attributable to Nomad (in thousands of dollars).
|
Three months
ended
December 31,
|
Years
ended
December
31,
|
|
2021
|
2020
|
2021
|
2020
|
|
$
|
$
|
$
|
$
|
|
|
|
|
|
Cash operating
margin attributable to Nomad
|
|
|
|
|
Total
revenue
|
6,783
|
6,784
|
27,152
|
26,766
|
Less: Revenue
attributable to the non-controlling
shareholders
|
(625)
|
—
|
(945)
|
—
|
Total revenue
attributable to Nomad
|
6,158
|
6,784
|
26,207
|
26,766
|
Less: Cash cost of
sales (1)
|
630
|
930
|
3,654
|
2,690
|
Cash operating margin
attributable to Nomad
|
5,528
|
5,854
|
22,553
|
24,076
|
Cash operating margin
attributable to Nomad (% of
revenue attributable to Nomad)
|
90 %
|
86 %
|
86 %
|
90 %
|
(¹)
|
See reconciliation of
cash cost of sales below.
|
Cash Cost of Sales
Cash cost of sales is calculated by subtracting depletion and
non-cash costs of sales related to the gold prepay loan from the
total cost of sales. In addition to measures prepared in accordance
with IFRS, management and certain investors use this information to
evaluate the Company's performance and ability to generate cash
flow in comparison with other streaming and royalty companies in
the precious metals mining industry who present similar measures of
performance.
The following table provides a reconciliation of cash cost of
sales (in thousands of dollars).
|
Three months
ended
December 31,
|
Years
ended
December
31,
|
|
2021
|
2020
|
2021
|
2020
|
|
$
|
$
|
$
|
$
|
|
|
|
|
|
Cost of
sales
|
4,089
|
5,061
|
18,243
|
22,233
|
Less:
Depletion
|
(3,459)
|
(2,429)
|
(13,067)
|
(7,869)
|
Less: Purchased cost
of gold ounces received
related to the gold prepay loan (non-cash)
|
—
|
(1,702)
|
(1,522)
|
(11,674)
|
Cash cost of
sales
|
630
|
930
|
3,654
|
2,690
|
QUALIFIED PERSON
Vincent Cardin-Tremblay, P. Geo.,
Vice President, Geology of Nomad Royalty is the "Qualified Person"
as defined in National Instrument 43-101 – Standards of
Disclosure for Mineral Projects who has reviewed and approved
the technical content of this news release.
CONTACT INFORMATION
ABOUT NOMAD
Nomad Royalty Company Ltd. is a gold & silver royalty
company that purchases rights to a percentage of the gold or silver
produced from a mine, for the life of the mine. Nomad owns a
portfolio of 22 royalty, stream, and gold loan assets, of which 8
are on currently producing mines. Nomad plans to grow and diversify
its low-cost production profile through the acquisition of
additional producing and near-term producing gold & silver
streams and royalties. For more information please visit:
www.nomadroyalty.com.
Nomad Royalty Company Ltd.
500-1275 ave. des Canadiens-de-Montréal
Montreal, Québec H3B 0G4
nomadroyalty.com
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking information" and
"forward-looking statements" within the meaning of applicable
Canadian securities laws and the United States Private Securities
Litigation Reform Act of 1995, respectively, which may include, but
are not limited to, statements with respect to future events or
future performance, management's expectations regarding Nomad's
growth, results of operations, estimated future revenues,
performance guidance, outlook, including GEOs guidance, carrying
value of assets, future dividends, and the beginning of operations
at the Greenstone and Platreef mines and Cortez complex's Robertson
deposit by anticipated dates. All statements in this release, other
than statements of historical fact, that address events or
developments that Nomad expects to occur, are forward looking
statements. Forward looking statements are statements that are not
historical facts and are generally, but not always, identified by
the words "expects", "plans", "anticipates", "believes", "intends",
"estimates", "projects", "potential", "scheduled" and similar
expressions, or that events or conditions "will", "would", "may",
"could" or "should" occur. Although Nomad believes the expectations
expressed in such forward-looking statements are based on
reasonable assumptions, such statements are not guarantees of
future performance and actual results may differ materially from
those in forward looking statements. Forward-looking information is
subject to known and unknown risks, uncertainties and other factors
that may cause the actual actions, events or results to be
materially different from those expressed or implied by such
forward-looking information, including but not limited to: the
impact of general business and economic conditions; the absence of
control over mining operations from which Nomad will purchase gold,
silver and other metals or from which it will receive royalty
payments and risks related to those mining operations, including
risks related to international operations, government and
environmental regulation, delays in mine construction and
operations, actual results of mining and current exploration
activities, conclusions of economic evaluations and changes in
project parameters as plans continue to be refined; accidents,
equipment breakdowns, title matters, labour disputes or other
unanticipated difficulties or interruptions in operations; problems
inherent to the marketability of gold, silver, copper and other
metals; the inherent uncertainty of production and cost estimates
and the potential for unexpected costs and expenses; industry
conditions, including fluctuations in the price of the primary
commodities mined at such operations, fluctuations in foreign
exchange rates and fluctuations in interest rates; government
entities interpreting existing tax legislation or enacting new tax
legislation in a way which adversely affects Nomad; changes in
accounting policies, impact of inflation, global liquidity and
credit availability, stock market volatility; regulatory
restrictions; liability, competition, loss of key employees, and
other related risks and uncertainties, as well as those risk
factors discussed or referred to in the Company's Annual
Information Form filed with the securities regulatory authorities
in all provinces of Canada and
available on the Company's profile on SEDAR at www.sedar.com and
the Annual Report on Form 40-F filed with the United States
Securities and Exchange Commission available under the
Company's profile on EDGAR at
www.sec.gov. Nomad cautions that the foregoing list of important
factors is not exhaustive. Investors and others who base themselves
on the forward looking statements contained herein should carefully
consider the above factors as well as the uncertainties they
represent and the risks they entail. Nomad believes that the
expectations reflected in those forward-looking statements are
reasonable, but no assurance can be given that these expectations
will prove to be correct and such forward-looking statements
included in this press release should not be unduly relied upon.
These statements speak only as of the date of this press release.
Nomad undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, other than as required by applicable
law.
Nomad Royalty Company Ltd.
Consolidated balance
sheets (unaudited)
(tabular amounts expressed in thousands of United States dollars)
|
December 31,
2021
|
December 31,
2020
|
|
$
|
$
|
Assets
|
|
|
Current
assets
|
|
|
Cash
|
12,377
|
22,517
|
Amounts
receivable
|
2,857
|
1,349
|
Gold prepay
loan
|
—
|
6,920
|
Other assets
|
2,935
|
1,023
|
Total current
assets
|
18,169
|
31,809
|
Non-current
assets
|
|
|
Gold prepay
loan
|
—
|
8,237
|
Royalty, stream and
other interests
|
314,783
|
207,923
|
Deferred income
taxes
|
43,061
|
42,059
|
Total non-current
assets
|
357,844
|
258,219
|
Total
assets
|
376,013
|
290,028
|
|
|
|
Liabilities
|
|
|
Current
liabilities
|
|
|
Accounts payable and
accrued liabilities
|
6,057
|
4,391
|
Deferred payment
liability - host contract
|
9,712
|
—
|
Deferred payment
liability - conversion option
|
1,588
|
—
|
Total current
liabilities
|
17,357
|
4,391
|
Non-current
liabilities
|
|
|
Deferred payment
liability – host contract
|
—
|
9,046
|
Deferred payment
liability – conversion option
|
—
|
3,013
|
Revolving credit
facility
|
68,750
|
—
|
Total non-current
liabilities
|
68,750
|
12,059
|
Total
liabilities
Total
liabilities
|
86,107
|
16,450
|
|
|
|
Equity
|
|
|
Common
shares
|
255,305
|
254,210
|
Warrants
|
3,156
|
2,838
|
Contributed
surplus
|
4,732
|
3,091
|
Retained
earnings
|
2,785
|
13,439
|
Equity attributable
to Nomad Royalty Company Ltd's shareholders
|
265,978
|
273,578
|
Non-controlling
interests
|
23,928
|
—
|
Total
equity
|
289,906
|
273,578
|
Total liabilities
and equity
|
376,013
|
290,028
|
Nomad Royalty Company Ltd.
Consolidated statements
of income and comprehensive income (unaudited)
(tabular
amounts expressed in thousands of United
States dollars, except per share amounts)
|
Three months
ended
|
Year
ended
|
|
December 31,
2021
|
December 31,
2020
|
December 31,
2021
|
December 31,
2020
|
|
$
|
$
|
$
|
$
|
Revenue
|
|
|
|
|
Gold and silver
sales
|
4,475
|
6,180
|
22,733
|
24,955
|
Other
revenue
|
2,308
|
604
|
4,419
|
1,811
|
Total
revenue
|
6,783
|
6,784
|
27,152
|
26,766
|
Cost of
sales
|
|
|
|
|
Purchased cost of gold
and silver
|
630
|
2,632
|
5,176
|
14,364
|
Depletion of royalty,
stream and other interests
|
3,459
|
2,429
|
13,067
|
7,869
|
Total costs of
sales
|
4,089
|
5,061
|
18,243
|
22,233
|
Gross
profit
|
2,694
|
1,723
|
8,909
|
4,533
|
Other operating
expenses (income)
|
|
|
|
|
General and
administrative expenses
|
2,007
|
1,065
|
5,708
|
2,615
|
Project evaluation
expenses
|
62
|
36
|
433
|
93
|
Share-based
compensation
|
582
|
580
|
2,367
|
2,742
|
Change in fair value of
gold prepay loan
|
—
|
(487)
|
690
|
(5,454)
|
Share of income of
associate
|
—
|
—
|
(373)
|
—
|
Listing
expenses
|
—
|
—
|
—
|
23,492
|
Total other operating
expenses
|
2,651
|
1,194
|
8,825
|
23,488
|
Operating income
(loss)
|
43
|
529
|
84
|
(18,955)
|
Other income
(expenses)
|
|
|
|
|
Change in fair value of
conversion option
|
(1,148)
|
6,366
|
1,425
|
(1,693)
|
Finance
costs
|
(746)
|
(395)
|
(2,396)
|
(787)
|
Other losses
|
(265)
|
27
|
(338)
|
(27)
|
Total other income
(expenses)
|
(2,159)
|
5,998
|
(1,309)
|
(2,507)
|
Income (loss) before
income taxes
|
(2,116)
|
6,527
|
(1,225)
|
(21,462)
|
Income tax recovery
(expense)
|
(274)
|
4,737
|
(234)
|
41,573
|
Net income (loss) and
comprehensive income (loss)
|
(2,390)
|
11,264
|
(1,459)
|
20,111
|
Net income (loss) and
comprehensive income (loss) attributable to:
|
|
|
|
|
Nomad Royalty Company
Ltd's shareholders
|
(2,502)
|
11,264
|
(1,676)
|
20,111
|
Non-controlling
interests
|
112
|
—
|
217
|
—
|
Net income (loss) per
share
|
|
|
|
|
Basic
|
(0.04)
|
0.21
|
(0.03)
|
0.45
|
Diluted
|
(0.04)
|
0.09
|
(0.03)
|
0.45
|
Weighted average
number of common shares outstanding
|
|
|
|
|
Basic (in
thousands)
|
56,667
|
54,330
|
56,645
|
44,661
|
Diluted (in
thousands)
|
56,667
|
56,151
|
56,645
|
45,041
|
Nomad Royalty Company Ltd.
Consolidated statements
of cash flows (unaudited)
(tabular amounts expressed in
thousands of United States
dollars)
|
Three months
ended
|
Year
ended
|
|
December 31,
2021
|
December 31,
2020
|
December 31,
2021
|
December 31,
2020
|
|
$
|
$
|
$
|
$
|
Operating
activities
|
|
|
|
|
Net income (loss) for
the period
|
(2,390)
|
11,264
|
(1,459)
|
20,111
|
Adjustments
for:
|
|
|
|
|
Cost of sales related
to gold prepay loan
|
—
|
1,702
|
1,522
|
11,674
|
Depletion of royalty,
stream and other interests
|
3,459
|
2,429
|
13,067
|
7,869
|
Share-based
compensation
|
582
|
580
|
2,367
|
2,742
|
Change in fair value
of gold prepay loan
|
—
|
(487)
|
690
|
(5,454)
|
Listing
expense
|
—
|
—
|
—
|
22,390
|
Change in fair value
of conversion option
|
1,148
|
(6,366)
|
(1,425)
|
1,693
|
Share of income of
associate, net of dividends received
|
—
|
—
|
(14)
|
—
|
Deferred income tax
recovery
|
(418)
|
(4,786)
|
(1,002)
|
(41,812)
|
Finance
costs
|
256
|
227
|
1,018
|
471
|
Interest
received
|
—
|
236
|
210
|
1,107
|
Changes in other assets
and liabilities
|
|
|
|
|
Amounts
receivable
|
1,126
|
(423)
|
838
|
(1,102)
|
Other
assets
|
553
|
200
|
(1,148)
|
(340)
|
Accounts payable and
accrued liabilities
|
(767)
|
202
|
(1,883)
|
1,049
|
Cash provided by
operating activities
|
3,549
|
4,778
|
12,781
|
20,398
|
Investing
activities
|
|
|
|
|
Cash
acquired
|
—
|
8,195
|
2,311
|
11,344
|
Acquisition of gold
prepay loan
|
—
|
—
|
—
|
(15,500)
|
Acquisition of
royalty, stream and other interests
|
(32,267)
|
(3,353)
|
(60,720)
|
(15,293)
|
Acquisition of
investments in associate
|
—
|
—
|
(23,176)
|
—
|
Cash provided by
(used in) investing activities
|
(32,267)
|
4,842
|
(81,585)
|
(19,449)
|
Financing
activities
|
|
|
|
|
Proceeds on issuance
of common shares
|
—
|
—
|
—
|
9,652
|
Share and warrant
issue expenses
|
—
|
(149)
|
(15)
|
(863)
|
Exercise of share
options
|
40
|
—
|
44
|
—
|
Revolving credit
drawn
|
18,750
|
—
|
68,750
|
—
|
Financing
fees
|
(92)
|
(16)
|
(1,135)
|
(430)
|
Dividends
paid
|
(2,224)
|
(1,966)
|
(8,980)
|
(1,966)
|
Net parent
investment
|
—
|
—
|
—
|
15,175
|
Net cash provided by
(used in) financing activities
|
16,474
|
(2,131)
|
58,664
|
21,568
|
Net increase
(decrease) in cash
|
(12,244)
|
7,489
|
(10,140)
|
22,517
|
Cash at beginning of
period
|
24,621
|
15,028
|
22,517
|
—
|
Cash at end of
period
|
12,377
|
22,517
|
12,377
|
22,517
|
______________________________________
(1)
|
Refer to the
Non-IFRS measures and Other measures section of this
press release.
|
SOURCE Nomad Royalty Company Ltd.