Parex Resources Inc. (“Parex” or the “Company”) (TSX: PXT) is
pleased to announce its financial and operating results for the
three- and twelve-month periods ended December 31, 2022. All
amounts herein are in United States dollars (“USD”) unless
otherwise stated.
"Reflecting on my second year at Parex, I am
extremely proud of our team's ability to deliver another year of
record results. In 2022, we hit new corporate milestones,
generating record cash flow, repurchasing 10% of the public float
for the fourth consecutive year while materially increasing the
regular dividend, and growing production per share by 23%
year-over-year," commented Imad Mohsen, President & Chief
Executive Officer.
“We have positioned the Company to deliver a
step-change in capital efficiency and have outsized exploration
potential from a world-class portfolio. Through optimization
efforts, implementation of proven technology, and calculated
exposure to transformational opportunities, we have built the
strategic foundation for sustainable growth that should drive
shareholder value in 2023 and beyond.”
2022 Key Highlights
- Realized record net
income of $611 million or $5.38 per share basic(5).
- Generated record
annual funds flow provided by operations ("FFO") of $725
million(2), up 26% from 2021.
- Achieved full-year
average production of 52,049 boe/d(6), up 11% from 2021.
- Production per
share increased by 23% compared to 2021.
- Completed the 2022
normal course issuer bid ("NCIB"), marking the fourth consecutive
year where Parex has purchased the maximum allowable shares per
annum under its NCIB programs.
- Cumulatively,
returned over C$1.3 billion to shareholders over the past five
years through dividends and share repurchases, representing over
50% of the Company's current market capitalization.
- Strategically
deployed working capital to complete a voluntary, internal
corporate entity restructuring that increases 2023 FFO and free
funds flow guidance by $65 million (midpoint) as well as provides
the Company with an increased outlook through 2027.
- Grew reserves per
share (on a boe basis) across proved developed producing reserves
("PDP"), proved reserves ("1P") and proved plus probable reserves
("2P") for the 12th consecutive year.
- Achieved 112% PDP,
128% 1P and 110% 2P reserves replacement ratios.
Key Highlights Subsequent to the
Quarter
- Successfully
started gas reinjection at the VIM-1 Block (50% W.I.), enabling the
approximate doubling of liquids production to roughly 4,000 bbl/d
in March 2023.
- Spud the Chirimoya
well on the VIM-43 Block (100% W.I.) in the Magdalena basin, which
is currently drilled to a depth of approximately 12,000 feet or
roughly 66% completed drilling; this well represents the first of
three wells in Parex's 2023 big 'E' exploration program.
- Spud the first well
of a material, multi-year drilling campaign at the Arauca Block
(50% W.I.) in the Northern Llanos.
- Parex's Board of
Directors declared a Q1 2023 regular dividend of C$0.375 per share
or C$1.50 per share annualized, representing a 50% increase from
the Company's Q4 2022 regular dividend.
- Repurchased
approximately 1.6 million shares year-to-date 2023 under the
current NCIB.
2022 Full-Year Results
-
Annual average oil and natural gas production was 52,049(6) boe/d,
up 11% over 2021.
-
Production per share increased by 23% compared to 2021, supported
by development drilling and the reduction of 10% of outstanding
shares via the completed 2022 NCIB.
- Realized record net income of $611 million or $5.38 per share
basic(5).
- Generated record
annual FFO of $725 million(2), up 26% from 2021.
- FFO per share(3)(5)
of $6.38, up 38% from 2021, including the cost of the voluntary
corporate restructuring.
- Produced an
operating netback of $59.06/boe(3) and an FFO netback of
$38.50/boe(3) from an average Brent price of $99.04/bbl.
- Incurred $512
million(1) of capital expenditures, participating in the drilling
of 66 gross (48.9 net) wells.
- Paid $75 million or
C$0.890 per share(4)(5) in regular dividends.
- Delivered on track
record of shareholder returns by completing the 2022 NCIB,
repurchasing the maximum allowable shares (11.8 million shares in
2022) for the fourth consecutive year.
- Strategically
deployed $100 million of working capital to complete a voluntary,
internal corporate entity restructuring that increases 2023 FFO and
free funds flow guidance by $65 million (midpoint) as well as
provides the Company with an increased outlook through 2027.
2022 Fourth Quarter Results
- Quarterly average
oil and natural gas production was 54,257 boe/d(6), an increase of
9% over Q4 2021 and 6% over Q3 2022.
- Net income of $250
million or $2.29 per share basic(5).
- FFO of $85
million(2), down by 49% from Q4 2021 as a result of the corporate
restructuring, which has a cost, in the form of an increased
current tax expense for Q4 2022, of $100 million, and FFO per share
of $0.78(3)(5) down by 44% from Q4 2021. Adjusting for the effect
of the voluntary restructuring, adjusted FFO was $185 million(2)
and 10% higher than Q4 2021; adjusted FFO per share of $1.70(3)(5)
was 22% higher than Q4 2021.
- Produced an
operating netback of $51.29/boe(3) and an adjusted FFO netback of
$37.00/boe(3) from an average Brent price of $88.63/bbl.
- Incurred $148
million of capital expenditures(1), participating in the drilling
of 20 gross (14.35 net) wells.
- Paid a C$0.250 per
share(4)(5) regular dividend.
- Working capital
surplus was $85 million(2), which decreased by $145 million from Q3
2022 mainly related to the corporate restructuring, which had a
cost, in the form of an increased current tax expense for Q4 2022,
of approximately $100 million.
(1) Non-GAAP financial measure.
See “Non-GAAP and Other Financial Measures
Advisory.”(2) Capital management measure. See
“Non-GAAP and Other Financial Measures
Advisory.”(3) Non-GAAP ratio. See “Non-GAAP and
Other Financial Measures
Advisory.”(4) Supplementary financial measure. See
"Non-GAAP and Other Financial Measures Advisory."
(5) Based on weighted-average basic shares for the
period.(6) See "Operational and Financial
Highlights" for a breakdown of production by product type.
Production Update
Northern Llanos - Arauca and Capachos Blocks
(50% W.I.) Update
- In the Northern
Llanos, on January 21, 2023, the Company proactively shut-in its
Capachos Block (50% W.I.) and halted drilling operations at the
Arauca Block (50% W.I.), due to heightened security concerns
related to peace talks at the Federal Government level in
Colombia.
- The Company is
supportive of the peace process and is proactively working to
resume operations by engaging stakeholders at all levels. Recent
actions taken by Parex to address the current situation include:
- Participating in
ongoing meetings and discussions with federal and regional
authorities;
- Ongoing engagement
with local communities and leadership; and
- Maintaining
business and operational readiness to resume activities once it is
safe to do so.
- The Company's top
priority remains the safety of its employees and contractors. If a
timely resolution does not ensue, mitigation plans will be
implemented and updated corporate guidance would be provided in due
course.
2023 Corporate Guidance Update
- For the period of
January 1, 2023, to February 28, 2023, estimated average production
was approximately 50,700 boe/d; production was affected by the
current suspension of operations in the Northern Llanos,
specifically Capachos (approximately 6,500 boe/d net impact), less
than expected production from LLA-34 (55% W.I.), as well as delays
in the start of rig activity at VIM-1 (50% W.I.) and LLA-26 (100%
W.I.).
- In March 2023,
excluding the Northern Llanos (Arauca and Capachos Blocks) area,
the Company expects to bring 3,000 to 5,000 boe/d of incremental
net production on stream from LLA-26 (100% W.I.), VIM-1 (50% W.I.),
and LLA-34 (55% W.I.).
- Parex’s average
production guidance of 57,000 to 63,000 boe/d for FY 2023 had been
widened relative to previous years in order to better account for
above ground factors that can at times impact Colombian
operations.
- Parex's 2023
activity plan continues to progress strongly and thus the Company
expects to be within its 2023 annual average production guidance
range in Q2 2023 and for the FY 2023, assuming a timely resolution
at Northern Llanos.
Big 'E' Program - Magdalena - VIM-43 (100% W.I.)
- Chirimoya Well Update
"The Chirimoya prospect is in an area where
there are stacked reservoirs that we believe highly increase the
chance of success and is a transformational prospect that could be
one of the most potentially impactful in our big 'E' exploration
portfolio," commented Ryan Fowler, Senior Vice President of
Exploration.
Chirimoya was spud in January 2023 and is
drilling to plan. The well has been drilled to a depth of roughly
12,000 feet, on track to its target depth of approximately 18,000
feet. Initial results are expected in Q2 2023.
To learn more about the Chirimoya prospect at
VIM-43, please see the following video.
Return of Capital Update
50% Increase to the Q1 2023 Dividend
As previously announced, Parex’s Board of
Directors has approved a Q1 2023 regular dividend of C$0.375 per
share to be paid on March 31, 2023, to shareholders of record on
March 15, 2023, representing a 50% increase from the Company’s Q4
2022 regular dividend of C$0.25 per share. The Company first
initiated a regular dividend at C$0.125 per share quarterly in
2021.
This quarterly dividend payment to shareholders
is designated as an “eligible dividend” for purposes of the Income
Tax Act (Canada).
Active Share Buyback Program under Current
Normal Course Issuer Bid
As at March 7, 2023, Parex has repurchased
approximately 1.6 million shares under its NCIB at an average price
of C$22.35 per share, for total consideration of roughly C$36
million. Over and above the increased regular dividend, the Company
intends on continuing to utilize its current NCIB to return free
funds flow back to shareholders.
Sustainability Update
Parex continues to have an uncompromising
commitment to ESG. Throughout 2022, we have continued to progress
our sustainability strategy and drive ESG leadership, and are being
recognized as a top-tier ESG performer. Recent highlights
include:
- Consistent
third-party recognition for Parex’s leadership in ESG:
- Recognized as a
best performing ESG company rated by Sustainalytics;
- Inclusion in the
Jantzi Social Index;
- One of three
Canadian-listed exploration and production companies included in
the 2023 Bloomberg Gender-Equality Index; and
- Upgraded rating of
“AA” through Morgan Stanley Capital International Inc.
("MSCI").
- Progressed the
Company’s commitment to Diversity, Equity and Inclusion, achieving
a Board diversity target of 30% ahead of the Company's May 2023
aspiration.
-
Completed the Company's first ever solar farm project, which is
located on the Cabrestero Block (100% W.I.) in the Southern Llanos.
The system projects to avoid approximately 3,500 tCO2-e per year
through the utilization of renewable power.
Operational and Financial Highlights |
Three Months Ended |
Year Ended |
|
Dec. 31, |
Dec. 31, |
Sep. 30, |
December 31, |
|
2022 |
2021 |
2022 |
2022 |
2021 |
2020 |
Operational |
|
|
|
|
|
|
Average daily production |
|
|
|
|
|
|
Light Crude
and Medium Crude Oil (bbl/d) |
10,511 |
6,376 |
6,903 |
7,471 |
6,831 |
6,021 |
Heavy Crude Oil (bbl/d) |
42,746 |
41,534 |
43,063 |
43,008 |
38,449 |
39,197 |
Crude oil
(bbl/d) |
53,257 |
47,910 |
49,966 |
50,479 |
45,280 |
45,218 |
Conventional Natural Gas (mcf/d) |
6,000 |
11,214 |
6,750 |
9,420 |
10,308 |
7,800 |
Oil &
Gas (boe/d)(1) |
54,257 |
49,779 |
51,091 |
52,049 |
46,998 |
46,518 |
|
|
|
|
|
|
|
Operating netback ($/boe) |
|
|
|
|
|
|
Reference
price - Brent ($/bbl) |
88.63 |
79.66 |
97.70 |
99.04 |
70.95 |
43.30 |
Oil and gas
revenue (excluding hedging)(4) |
74.81 |
67.81 |
88.13 |
86.88 |
60.97 |
32.55 |
Royalties(4) |
(12.88) |
(11.69) |
(17.92) |
(17.68) |
(9.12) |
(3.28) |
Net
revenue |
61.93 |
56.12 |
70.21 |
69.20 |
51.85 |
29.27 |
Production
expense(4) |
(7.14) |
(6.61) |
(7.40) |
(6.90) |
(6.29) |
(5.15) |
Transportation expense(4) |
(3.50) |
(2.72) |
(3.35) |
(3.24) |
(3.03) |
(3.28) |
Operating netback ($/boe)(2) |
51.29 |
46.79 |
59.46 |
59.06 |
42.53 |
20.84 |
|
|
|
|
|
|
|
Funds flow provided by operations ($/boe)(2) |
17.02 |
36.41 |
45.07 |
38.50 |
33.56 |
17.52 |
Adjusted funds flow provided by operations
($/boe)(2) |
37.00 |
36.41 |
45.07 |
43.81 |
33.56 |
17.52 |
|
|
|
|
|
|
|
Financial ($000s except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
249,958 |
96,041 |
65,632 |
611,368 |
303,105 |
99,322 |
Per
share - basic(6) |
2.29 |
0.80 |
0.59 |
5.38 |
2.42 |
0.72 |
|
|
|
|
|
|
|
Funds flow provided by operations(5) |
85,194 |
168,261 |
206,412 |
724,890 |
577,545 |
297,041 |
Per
share - basic(2)(6) |
0.78 |
1.39 |
1.85 |
6.38 |
4.61 |
2.15 |
Adjusted Funds flow provided by operations(5) |
185,194 |
168,261 |
206,412 |
824,890 |
577,545 |
297,041 |
Per
share - basic(2)(6) |
1.70 |
1.39 |
1.85 |
7.26 |
4.61 |
2.15 |
|
|
|
|
|
|
|
Capital expenditures(3) |
147,746 |
114,268 |
127,353 |
512,252 |
272,234 |
144,987 |
|
|
|
|
|
|
|
Other long-term asset expenditures |
56,415 |
4,239 |
65,725 |
140,266 |
5,001 |
(3,723) |
|
|
|
|
|
|
|
Free funds flow(3) |
(62,552) |
53,993 |
79,059 |
212,638 |
305,311 |
152,054 |
|
|
|
|
|
|
|
Dividends paid |
20,108 |
35,610 |
20,042 |
75,491 |
47,631 |
— |
Per share – Cdn$(4)(6) |
0.250 |
0.375 |
0.250 |
0.89 |
0.50 |
— |
|
|
|
|
|
|
|
Shares repurchased |
— |
24,411 |
72,363 |
221,464 |
218,491 |
171,514 |
Number of shares repurchased (000s) |
220 |
1,510 |
4,489 |
11,821 |
12,869 |
13,852 |
|
|
|
|
|
|
|
Outstanding shares (end of period) (000s) |
|
|
|
|
|
|
Basic |
109,112 |
120,266 |
109,323 |
109,112 |
120,266 |
130,873 |
Weighted average basic |
109,107 |
120,716 |
111,631 |
113,572 |
125,210 |
138,356 |
Diluted(8) |
109,939 |
121,600 |
110,159 |
109,939 |
121,600 |
134,351 |
|
|
|
|
|
|
|
Working capital surplus(5) |
84,988 |
325,780 |
229,763 |
84,988 |
325,780 |
320,155 |
Bank debt(7) |
— |
— |
— |
— |
— |
— |
Cash |
419,002 |
378,338 |
353,025 |
419,002 |
378,338 |
330,564 |
(1) |
|
|
Reference to crude oil or natural
gas in the above table and elsewhere in this press release refer to
the light and medium crude oil and heavy crude oil and conventional
natural gas, respectively, product types as defined in National
Instrument 51-101 - Standard of Disclosure for Oil and Gas
Activities. |
(2) |
|
|
Non-GAAP ratio. See “Non-GAAP and
Other Financial Measures Advisory”. |
(3) |
|
|
Non-GAAP financial measure. See
"Non-GAAP and Other Financial Measures Advisory" for the
composition of such measure. |
(4) |
|
|
Supplementary financial measure.
See "Non-GAAP and Other Financial Measures Advisory" for the
composition of such measure. |
(5) |
|
|
Capital management measure. See
"Non-GAAP and Other Financial Measures Advisory". |
(6) |
|
|
Per share amounts (with the
exception of dividends) are based on weighted average common
shares. |
(7) |
|
|
Borrowing limit of $200.0 million
as of December 31, 2022. |
(8) |
|
|
Diluted shares as stated include
the effects of common shares and stock options outstanding at the
period-end. The December 31, 2022 closing stock price was
C$20.15 per share. |
Q4 2022 Results - Conference Call &
Webcast
Parex will host a conference call to discuss the 2022 fourth
quarter and full-year results on Thursday, March 9, 2023,
beginning at 8:00 am MT (10:00 am ET). To participate in the
conference call or webcast, please see access information
below:
Toll-free dial number (Canada/US) |
|
|
1-800-806-5484 |
International dial-in numbers |
|
|
https://www.confsolutions.ca/ILT?oss=7P1R8008065484 |
Passcode |
|
|
8807145 # |
Webcast |
|
|
https://edge.media-server.com/mmc/p/b33h49qn |
2022 Annual General Meeting
Parex anticipates holding its Annual General and
Special Meeting of Shareholders on Thursday, May 11, 2023.
About Parex Resources Inc.
Parex is the largest independent oil and gas
company in Colombia, focusing on sustainable, conventional
production. Parex’s corporate headquarters are in Calgary, Canada,
and the Company has an operating office in Bogotá, Colombia. Parex
is a member of the S&P/TSX Composite ESG Index and its shares
trade on the Toronto Stock Exchange under the symbol PXT.
For more information, please contact:
Mike KruchtenSenior Vice President, Capital
Markets & Corporate PlanningParex Resources
Inc.403-517-1733investor.relations@parexresources.com
Steven EirichInvestor Relations &
Communications AdvisorParex Resources
Inc.587-293-3286investor.relations@parexresources.com
NOT FOR DISTRIBUTION FOR DISSEMINATION
IN THE UNITED STATES
Non-GAAP and Other Financial Measures
Advisory
This press release uses various “non-GAAP
financial measures”, “non-GAAP ratios”, “supplementary financial
measures” and “capital management measures” (as such terms are
defined in NI 52-112), which are described in further detail below.
Such measures are not standardized financial measures under IFRS
and might not be comparable to similar financial measures disclosed
by other issuers. Investors are cautioned that non-GAAP financial
measures should not be construed as alternatives to or more
meaningful than the most directly comparable GAAP measures as
indicators of Parex' performance.
These measures facilitate management’s
comparisons to the Company’s historical operating results in
assessing its results and strategic and operational decision-making
and may be used by financial analysts and others in the oil and
natural gas industry to evaluate the Company’s performance.
Further, management believes that such financial measures are
useful supplemental information to analyze operating performance
and provide an indication of the results generated by the Company's
principal business activities.
Set forth below is a description of the non-GAAP
financial measures, non-GAAP ratios, supplementary financial
measures and capital management measures used in this press
release.
Non-GAAP Financial Measures
Capital expenditures, is a
non-GAAP financial measure which the Company uses to describe its
capital costs associated with oil and gas expenditures. The measure
considers both property, plant and equipment expenditures and
exploration and evaluation asset expenditures which are items in
the Company’s statement of cash flows for the period. In Q3 2022,
the Company changed how it presents exploration and evaluation
expenditures. Amounts have been restated for prior periods to
conform to the current year's presentation, refer to note 2 of the
Company's audited consolidated financial statements for the year
ended December 31, 2022.
|
For the three months ended |
|
For the year ended |
|
December 31 |
|
September 30, |
|
December 31, |
($000s) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
Property, plant and equipment expenditures |
$ |
111,512 |
|
$ |
76,454 |
|
$ |
101,253 |
|
$ |
389,979 |
|
$ |
212,153 |
|
$ |
116,915 |
Exploration and evaluation expenditures |
|
36,234 |
|
|
37,814 |
|
|
26,100 |
|
|
122,273 |
|
|
60,081 |
|
|
28,072 |
Capital expenditures |
$ |
147,746 |
|
$ |
114,268 |
|
$ |
127,353 |
|
$ |
512,252 |
|
$ |
272,234 |
|
$ |
144,987 |
Free funds flow, is a non-GAAP
measure that is determined by funds flow provided by operations
less capital expenditures. In Q3 2022, the Company changed how it
presents exploration and evaluation expenditures. Amounts have been
restated for prior periods to conform to the current year's
presentation, refer to note 2 of the Company's audited consolidated
financial statements for the year ended December 31, 2022. The
Company considers free funds flow or free cash flow to be a key
measure as it demonstrates Parex’ ability to fund return of
capital, such as the NCIB and dividends, without accessing outside
funds and is calculated as follows:
|
For the three months ended |
|
For the year ended |
|
December 31 |
|
September 30, |
|
December 31, |
($000s) |
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|
2020 |
Cash provided by
operating activities |
$ 297,569 |
|
$ 176,003 |
|
$ 250,643 |
|
$ 983,602 |
|
$ 534,301 |
|
290,018 |
Net change in non-cash working capital |
(212,375) |
|
(7,742) |
|
(44,231) |
|
(258,712) |
|
43,244 |
|
7,023 |
Funds flow provided
by operations |
85,194 |
|
168,261 |
|
206,412 |
|
724,890 |
|
577,545 |
|
297,041 |
Capital expenditures, excluding corporate acquisitions |
147,746 |
|
114,268 |
|
127,353 |
|
512,252 |
|
272,234 |
|
144,987 |
Free funds flow |
$
(62,552) |
|
$ 53,993 |
|
$ 79,059 |
|
$ 212,638 |
|
$ 305,311 |
|
$ 152,054 |
Operating netbackThe Company
considers operating netbacks to be a key measure as they
demonstrate Parex’ profitability relative to current commodity
prices. Parex calculates operating netback as oil and natural gas
sales from production less royalties, operating, and transportation
expense.
Non-GAAP Financial Ratios
Operating netback per boeThe
Company considers operating netback per boe to be a key measure as
they demonstrate Parex’ profitability relative to current commodity
prices. Parex calculates operating netback per boe as operating
netback divided by the total equivalent sales volume including
purchased oil volumes for oil and natural gas sales price and
transportation expense per boe and by the total equivalent sales
volume and excludes purchased oil volumes for royalties and
operating expense per boe.
Funds flow provided by operations per
boe or funds flow netback per boe, is a non-GAAP ratio
that includes all cash generated from operating activities and is
calculated before changes in non-cash working capital, divided by
produced oil and natural gas sales volumes. The Company considers
funds flow netback to be a key measure as it demonstrates Parex’
profitability after all cash costs relative to current commodity
prices.
Adjusted funds flow provided by
operations per boe or adjusted FFO netback per boe, is a
non-GAAP ratio that includes all cash generated from operating
activities and is calculated before changes in non-cash working
capital and by adding the increased current tax expense incurred as
a result of the voluntary, internal corporate entity restructuring,
divided by produced oil and natural gas sales volumes. The Company
considers adjusted FFO excluding increased current tax expense
netback per boe to be a key measure as it demonstrates Parex’s
profitability after all cash costs relative to current commodity
prices and after adjustment for the increased current tax expense
incurred as a result of the voluntary, internal corporate entity
restructuring.
Basic funds flow provided by operations
per share is calculated by dividing funds flow provided by
operations by the weighted average number of basic shares
outstanding. Parex presents basic funds flow provided by operations
per share whereby per share amounts are calculated using
weighted-average shares outstanding, consistent with the
calculation of earnings per share.
Basic adjusted funds flow provided by
operations, is a non-GAAP ratio that is calculated by
dividing adjusted funds flow provided by operations by the weighted
average number of basic shares outstanding. Parex presents basic
adjusted funds flow provided by operations per share whereby per
share amounts are calculated using weighted-average shares
outstanding, consistent with the calculation of earnings per
share.
Capital Management Measures
Funds flow provided by
operations, is a non-GAAP capital management measure that
includes all cash generated from operating activities and is
calculated before changes in non-cash working capital. A
reconciliation from cash provided by operating activities to funds
flow provided by operations is as follows:
|
For the three months ended |
|
For the year ended |
|
December 31 |
|
September 30, |
|
December 31 |
($000s) |
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|
2020 |
Cash
provided by operating activities |
$ 297,569 |
|
$ 176,003 |
|
$
250,643 |
|
$ 983,602 |
|
$ 534,301 |
|
$ 290,018 |
Net change in non-cash working capital |
(212,375) |
|
(7,742) |
|
(44,231) |
|
(258,712) |
|
43,244 |
|
7,023 |
Funds flow provided by operations |
$
85,194 |
|
$ 168,261 |
|
$
206,412 |
|
$ 724,890 |
|
$ 577,545 |
|
$ 297,041 |
Adjusted funds flow provided by operations, is
a capital management measure that includes all cash generated from
operating activities and is calculated before changes in non-cash
working capital and by adding the increased current tax expense
incurred as a result of the voluntary, internal corporate entity
restructuring. The Company considers adjusted funds flow provided
by operations excluding increased current tax expense to be a key
measure as it demonstrates Parex’ profitability after all cash
costs relative to current commodity prices after adjustment for the
increased current tax expense incurred as a result of the
voluntary, internal corporate entity restructuring. A
reconciliation from cash provided by operating activities to
adjusted funds flow provided by operations excluding increased
current tax expense is as follows:
|
For the three months ended |
|
For the year ended |
|
December 31 |
|
September 30, |
|
December 31 |
($000s) |
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|
2020 |
Cash
provided by operating activities |
$ 297,569 |
|
$ 176,003 |
|
$
250,643 |
|
$ 983,602 |
|
$ 534,301 |
|
$ 290,018 |
Net change in non-cash working capital |
(212,375) |
|
(7,742) |
|
(44,231) |
|
(258,712) |
|
43,244 |
|
7,023 |
Funds flow
provided by operations |
85,194 |
|
168,261 |
|
206,412 |
|
724,890 |
|
577,545 |
|
297,041 |
Increased current tax cost related to the voluntary,
internal corporate entity restructuring |
100,000 |
|
— |
|
— |
|
100,000 |
|
— |
|
— |
Adjusted funds flow provided by operations |
$ 185,194 |
|
$ 168,261 |
|
$
206,412 |
|
$ 824,890 |
|
$ 577,545 |
|
$ 297,041 |
Working capital surplus, is a non-GAAP capital
management measure which the Company uses to describe its liquidity
position and ability to meet its short term liabilities. Working
Capital Surplus is defined as current assets less current
liabilities.
|
For the three months ended |
|
For the year ended |
|
December 31 |
|
September 30, |
|
December 31 |
($000s) |
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|
2020 |
Current assets |
$ 593,602 |
|
$ 574,038 |
|
$
613,900 |
|
$ 593,602 |
|
$ 574,038 |
|
$ 442,636 |
Current liabilities |
508,614 |
|
248,258 |
|
384,137 |
|
508,614 |
|
248,258 |
|
122,481 |
Working capital surplus |
$
84,988 |
|
$ 325,780 |
|
$
229,763 |
|
$
84,988 |
|
$ 325,780 |
|
$ 320,155 |
Supplementary Financial Measures
"Oil and natural gas revenue per
boe" is determined by sales revenue excluding risk
management contracts, as determined in accordance with IFRS,
divided by total equivalent sales volume including purchased oil
volumes.
"Royalties per boe" is
comprised of royalties, as determined in accordance with IFRS,
divided by the total equivalent sales volume and excludes purchased
oil volumes.
"Production expense per boe" is
comprised of production expense, as determined in accordance with
IFRS, divided by the total equivalent sales volume and excludes
purchased oil volumes.
"Transportation expense per
boe" is comprised of transportation expense, as determined
in accordance with IFRS, divided by the total equivalent sales
volumes including purchased oil volumes.
"Dividends paid per share" is
comprised of dividends declared, as determined in accordance with
IFRS, divided by the number of shares outstanding at the dividend
record date.
"Production per share growth"
is comprised of the Company's total oil and natural gas production
volumes divided by the weighted average number of basic shares
outstanding, whereby per share amounts are calculated using
weighted-average shares outstanding, consistent with the
calculation of earnings per share. Growth is determined in
comparison to the comparative year.
Oil & Gas Matters
Advisory
The term "Boe" means a barrel of oil equivalent
on the basis of 6 Mcf of natural gas to 1 barrel of oil ("bbl").
Boe’s may be misleading, particularly if used in isolation. A boe
conversation ratio of 6 Mcf: 1 Bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given the value ratio based on the current price of crude oil as
compared to natural gas is significantly different from the energy
equivalency of 6 Mcf: 1Bbl, utilizing a conversion ratio at 6 Mcf:
1 Bbl may be misleading as an indication of value.
This press release contains a number of oil and
gas metrics, including, operating netbacks, FFO netbacks and
reserve replacement ratios. These oil and gas metrics have been
prepared by management and do not have standardized meanings or
standard methods of calculation and therefore such measures may not
be comparable to similar measures used by other companies and
should not be used to make comparisons. Such metrics have been
included herein to provide readers with additional measures to
evaluate the Company's performance; however, such measures are not
reliable indicators of the future performance of the Company and
future performance may not compare to the performance in previous
periods and therefore such metrics should not be unduly relied
upon. Management uses these oil and gas metrics for its own
performance measurements and to provide security holders with
measures to compare the Company's operations over time. Readers are
cautioned that the information provided by these metrics, or that
can be derived from the metrics presented in this news release,
should not be relied upon for investment or other purposes.
Reserves Advisory
The reserves information contained in this press
release are derived from the independent reserves report prepared
by GLJ Ltd. (“GLJ”) dated February 2, 2023 with an effective date
of December 31, 2022, the independent reserves report prepared by
GLJ dated February 3, 2022 with an effective date of December 31,
2021, and the independent reserves report prepared by GLJ dated
February 4, 2021 with an effective date of December 31, 2020. Each
report was prepared in accordance with definitions, standards and
procedures contained in the Canadian Oil and Gas Evaluation
Handbook and National Instrument 51-101 - Standards of Disclosure
for Oil and Gas Activities. The recovery and reserve estimates
provided in this news release are estimates only, and there is no
guarantee that the estimated reserves will be recovered. Actual
reserves may eventually prove to be greater than, or less than, the
estimates provided herein. All December 31, 2022 reserves presented
are based on GLJ's forecast pricing effective January 1, 2023, all
December 31, 2021 reserves presented are based on GLJ's forecast
pricing effective January 1, 2022, and all December 31, 2020
reserves presented are based on GLJ's forecast pricing effective
January 1, 2021.
Reserve replacement is calculated by dividing
the annual reserve additions by the annual production.
The term "Boe" means a barrel of oil equivalent
on the basis of 6 Mcf of natural gas to 1 barrel of oil ("bbl").
Boe’s may be misleading, particularly if used in isolation. A boe
conversation ratio of 6 Mcf: 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given the value ratio based on the current price of crude oil as
compared to natural gas is significantly different from the energy
equivalency of 6:1, utilizing a conversion ratio at 6:1 may be
misleading as an indication of value.
Dividend Advisory
The Company's future shareholder distributions,
including but not limited to the payment of dividends and the
acquisition by the Company of its shares pursuant to an NCIB, if
any, and the level thereof is uncertain. Any decision to pay
further dividends on the common shares (including the actual
amount, the declaration date, the record date and the payment date
in connection therewith and any special dividends) or acquire
shares of the Company will be subject to the discretion of the
Board of Directors of Parex and may depend on a variety of factors,
including, without limitation the Company's business performance,
financial condition, financial requirements, growth plans, expected
capital requirements and other conditions existing at such future
time including, without limitation, contractual restrictions and
satisfaction of the solvency tests imposed on the Company under
applicable corporate law. Further, the actual amount, the
declaration date, the record date and the payment date of any
dividend are subject to the discretion of the Board. There can be
no assurance that the Company will pay dividends or repurchase any
shares of the Company in the future.
Advisory on Forward-Looking
Statements
Certain information regarding Parex set forth in
this document contains forward-looking statements that involve
substantial known and unknown risks and uncertainties. The use of
any of the words "plan", "expect", “prospective”, "project",
"intend", "believe", "should", "anticipate", "estimate",
“forecast”, "guidance", “budget” or other similar words, or
statements that certain events or conditions "may" or "will" occur
are intended to identify forward-looking statements. Such
statements represent Parex' internal projections, estimates or
beliefs concerning, among other things, future growth, results of
operations, production, future capital and other expenditures
(including the amount, nature and sources of funding thereof),
competitive advantages, plans for and results of drilling activity,
environmental matters, business prospects and opportunities. These
statements are only predictions and actual events or results may
differ materially. Although the Company’s management believes that
the expectations reflected in the forward-looking statements are
reasonable, it cannot guarantee future results, levels of activity,
performance or achievement since such expectations are inherently
subject to significant business, economic, competitive, political
and social uncertainties and contingencies. Many factors could
cause Parex' actual results to differ materially from those
expressed or implied in any forward-looking statements made by, or
on behalf of, Parex.
In particular, forward-looking statements
contained in this document include, but are not limited to,
statements with respect to the Company's operational and financial
position; the Company's plan, strategy and focus; the anticipated
benefits to be derived from the Company's voluntary, internal
corporate entity restructuring, including the Company's estimated
incremental FFO and free funds flow guidance; the anticipated terms
of the Company's Q1 2023 quarterly dividend including its
expectation that it will be designated as an "eligible dividend";
the Company's 2023 average production guidance and its anticipated
incremental net production from certain of the Company's blocks;
Parex's expectations that it will be within its 2023 annual average
production guidance range in Q2 2023 and for the full year 2023;
Parex's expectations that Chirimoya could be one of the most
potentially impactful in its big 'E' exploration portfolio; the
Company's expectation that it will continue to utilize its current
NCIB; the anticipated benefits to be derived from the Company's
solar farm project on the Cabrestero Block; the anticipated date
and time of Parex's 2023 Annual General and Special Meeting of
Shareholders; and the anticipated date of its conference call. In
addition, statements relating to "reserves" are by their nature
forward-looking statements, as they involve the implied assessment,
based on certain estimates and assumptions that the resources
described can be profitably produced in the future. The recovery
and reserve estimates of Parex' reserves provided herein are
estimates only and there is no guarantee that the estimated
reserves will be recovered.
These forward-looking statements are subject to
numerous risks and uncertainties, including but not limited to, the
impact of general economic conditions in Canada and Colombia;
impact of the COVID-19 pandemic and the ability of the Company to
carry on its operations as currently contemplated in light of the
COVID-19 pandemic; determinations by OPEC and other countries as to
production levels; volatility in commodity prices; industry
conditions including changes in laws and regulations including
adoption of new environmental laws and regulations, and changes in
how they are interpreted and enforced, in Canada and Colombia;
competition; lack of availability of qualified personnel; the
results of exploration and development drilling and related
activities; obtaining required approvals of regulatory authorities,
in Canada and Colombia; risks associated with negotiating with
foreign governments as well as country risk associated with
conducting international activities; volatility in market prices
for oil; fluctuations in foreign exchange or interest rates;
environmental risks; changes in income tax laws or changes in tax
laws and incentive programs relating to the oil industry; changes
to pipeline capacity; ability to access sufficient capital from
internal and external sources; risk that Parex' evaluation of its
existing portfolio of development and exploration opportunities is
not consistent with its expectations; that production test results
may not necessarily be indicative of long term performance or of
ultimate recovery; failure to reach production targets; the risk
that the Company's recent actions to help address the heightened
security concerns in Colombia may not be successful; the risk that
Chirimoya may not be one of the most impactful in Parex's big 'E'
exploration portfolio; the risk that the Company's solar farm
project on the Cabrestero Block may avoid less tCO2-e than
anticipated; and other factors, many of which are beyond the
control of the Company. Readers are cautioned that the foregoing
list of factors is not exhaustive. Additional information on these
and other factors that could affect Parex' operations and financial
results are included in reports on file with Canadian securities
regulatory authorities and may be accessed through the SEDAR
website (www.sedar.com).
Although the forward-looking statements
contained in this document are based upon assumptions which
Management believes to be reasonable, the Company cannot assure
investors that actual results will be consistent with these
forward-looking statements. With respect to forward-looking
statements contained in this document, Parex has made assumptions
regarding, among other things: current and anticipated commodity
prices and royalty regimes; the impact (and the duration thereof)
that COVID-19 pandemic will have on the demand for crude oil and
natural gas, Parex' supply chain and Parex' ability to produce,
transport and sell Parex' crude oil and natural gas; availability
of skilled labour; timing and amount of capital expenditures;
future exchange rates; the price of oil, including anticipated
Brent oil prices; the impact of increasing competition; conditions
in general economic and financial markets; availability of drilling
and related equipment; receipt of partner, regulatory and community
approvals; royalty rates; effective tax rates on FFO; future
operating costs; effects of regulation by governmental agencies;
uninterrupted access to areas of Parex’ operations and
infrastructure; recoverability of reserves and future production
rates; timing of drilling and completion of wells; on-stream timing
of production from successful exploration wells; operational
performance of non-operated producing fields; pipeline capacity;
that Parex will have sufficient cash flow, debt or equity sources
or other financial resources required to fund its capital and
operating expenditures and requirements as needed; that Parex'
conduct and results of operations will be consistent with its
expectations; that Parex will have the ability to develop its oil
and gas properties in the manner currently contemplated; current
or, where applicable, proposed industry conditions, laws and
regulations will continue in effect or as anticipated as described
herein; that the estimates of Parex' reserves and production
volumes and the assumptions related thereto (including commodity
prices and development costs) are accurate in all material
respects; that Parex will be able to obtain contract extensions or
fulfill the contractual obligations required to retain its rights
to explore, develop and exploit any of its undeveloped properties;
that the Company's recent actions to help address the heightened
security concerns in Colombia will be successful; and other
matters.
Management has included the above summary of
assumptions and risks related to forward-looking information
provided in this document in order to provide shareholders with a
more complete perspective on Parex' current and future operations
and such information may not be appropriate for other purposes.
Parex' actual results, performance or achievement could differ
materially from those expressed in, or implied by, these
forward-looking statements and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do, what
benefits Parex will derive. These forward-looking statements are
made as of the date of this document and Parex disclaims any intent
or obligation to update publicly any forward-looking statements,
whether as a result of new information, future events or results or
otherwise, other than as required by applicable securities laws.
This press release contains information that may be considered a
financial outlook under applicable securities laws about the
Company's potential financial position, including, but not limited
to: the anticipated benefits to be derived from the Company's
voluntary, internal corporate entity restructuring, including the
Company's estimated incremental FFO and free funds flow guidance;
the anticipated terms of the Company's Q1 2023 quarterly dividend
including its expectation that it will be designated as an
"eligible dividend"; and the Company's expectation that it will
continue to utilize its current NCIB; all of which are subject to
numerous assumptions, risk factors, limitations and qualifications,
including those set forth in the above paragraphs. The actual
results of operations of the Company and the resulting financial
results will vary from the amounts set forth in this press release
and such variations may be material. This information has been
provided for illustration only and with respect to future periods
are based on budgets and forecasts that are speculative and are
subject to a variety of contingencies and may not be appropriate
for other purposes. Accordingly, these estimates are not to be
relied upon as indicative of future results. Except as required by
applicable securities laws, the Company undertakes no obligation to
update such financial outlook. The financial outlook contained in
this press release was made as of the date of this press release
and was provided for the purpose of providing further information
about the Company's potential future business operations. Readers
are cautioned that the financial outlook contained in this press
release is not conclusive and is subject to change.
PDF
available: http://ml.globenewswire.com/Resource/Download/7de220bb-2c2e-4c6e-adfb-6e1ad2782159
Parex Resources (TSX:PXT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Parex Resources (TSX:PXT)
Historical Stock Chart
From Jan 2024 to Jan 2025