TRADING SYMBOL: TSXV: EPO
VANCOUVER, Feb. 4, 2013 /CNW/ - Encanto Potash Corp.
("Encanto" or the "Company") (TSXV: EPO and OTCQX: ENCTF) is
pleased to announce the completion of an independent positive
Pre-Feasibility Study (the "PFS") prepared by Novopro Projects Inc.
("Novopro") for the Muskowekwan property (the "Project") in
southern Saskatchewan.
The PFS confirms that the Project has
significant positive economics and that the resource is of
sufficient size as well as grade to support primary and secondary
mining for over 50 years with Muriate of Potash production rate of
2.8 million tons per annum.
The PFS' Economic Model for the Project
generated an Internal Rate of Return of 19.1% (20.4% before taxes)
and a Net Present Value of $3.63
billion ($4.47 billion before
taxes) yielding a Project payback period of 5.0 years. A list
of assumptions used in the model are shown in Table 1:
Table 1: Summary of Financial
Model
Realized Potash Price (FOB Vancouver) |
$460/t standard
$485/t granular |
Discount Rate |
10% |
Inflation Rate |
2% |
OPEX at full capacity
(includes utilities, labour, maintenance, reagents, fuel,
insurances and municipal taxes)
Sustaining capital cost
(includes brine field and Tailing Management Area
extensions) |
$54.32/t
$32.21/t |
Logistics Costs (rail and port) |
$50.50/t |
Taxes and Royalties
(includes Potash Production Tax, Crown Royalty and Saskatchewan
Resource
Surcharge, average over the life of the project) |
$64.76/t |
Initial CAPEX
(includes contingency and escalation) |
$2.86 billion |
Deferred CAPEX |
$130 million |
All CAPEX and OPEX costs are in $CAD, revenues are
in $US
US to CAD exchange assumed as 1. |
|
Annual Production rate |
2.8 Mt of K62 grade potash (98%
KCl) |
Construction Start Date |
Q2 2014 |
Mine Start up |
Q1 2017 |
Lifespan of Project |
50 years + |
Jim Walchuck,
Encanto's President and CEO commented: "This pre-feasibility study
confirms the economic robustness of the Muskowekwan Project and
highlights our flagship property as an attractive potash
project. This is a major milestone in the Company's intention
to develop the Muskowekwan Project into a significant producing
potash mine. I would like to express the Company's sincere
appreciation to the Company's employees and consultants who worked
on the study and made it possible to move the Project towards the
next stage of its development."
Capital and Operating cost estimates were
generated with a target accuracy of ±20%, typical for this level of
study. The initial CAPEX estimate for the plant is
$2.86 billion and includes estimates
for water supply, gas pipeline and a Cogeneration plant and
includes a contingency and escalation of $460 million.
The Operating costs were estimated at
$54.32/t at full production capacity.
This number includes utilities, labour, maintenance, reagents
(including fuel), insurances and municipal taxes. It does not
include Royalties, Potash Production Taxes or Federal/Provincial
Income taxes which are estimated at $64.76/t. The logistical costs estimates of
$50.50/t were provided by existing
carriers and port facilities with capacity to serve this
Project. Sustaining Capital costs were estimated at
$32.21/t at full production and
include well field extension, and Tailing Management Area
(TMA).
Novopro is a Canadian based project development
and implementation company servicing the mining and metallurgical
industries, specialising in the potash sector with industry leading
expertise in solution mining related projects.
Mineral Reserve Estimate and Mineral Resource
Update
Table 2 presents Proven and Probable KCl
Reserves of 161.96 MMT. The mineral reserves shall be
discussed in more detail in a NI 43-101 report that supports this
news release as required by the Canadian securities regulation.
Table 2: Proven and Probable
Reserves
Member |
In-Place KCl
(MMT)1 |
KCl Reserves
(MMT)2 |
Patience Lake |
|
|
Proven |
20.77 |
18.65 |
Probable |
82.17 |
70.67 |
Belle Plaine |
|
|
Proven |
17.35 |
15.58 |
Probable |
66.36 |
57.07 |
Total Proven Reserves |
38.13 |
34.23 |
Total Probable Reserves |
148.54 |
127.74 |
Proven and Probable Reserves |
186.66 |
161.96 |
1 MMT = million tonnes; based on cavern tonnages minus
15% cavern recovery loss |
2 Reserves account for unknown anomalies (5% for proven
and 9% for probable) and plant recovery of
94.5% (including downstream losses). These reserves are
based on 100% KCl and do not account for
the K2O or KCl grade of the product actually sold. |
Notes:
- Proven Radius of Influence of 800 meters
- Probable Radius of Influence of 2000 meters
The Mineral Reserve estimate was prepared by
Agapito Associates Inc. ("AAI") of Grand Junction, under the
direction of Qualified Person Dr. Michael
P. Hardy P.E., P. Eng.
The Mineral Reserves discussed above were
obtained from a mine plan covering the areas of Measured and
Indicated Resources surrounding seven of the eight wells advanced
for this project. Mineral Resources outside the areas
containing reserves are presented in Table 3:
Table 3: Resource Summary
Solution Mining Resource Summary (Indicated) |
Member |
Weighted
Average KCl
Grade (%) |
In-Place
Sylvinite
Resource
(MMT) |
Net KCl Resource
(MMT) |
Patience Lake |
26.74 |
217.92 |
19.40 |
Belle Plaine |
30.71 |
116.55 |
11.91 |
Total Excluding Interbed |
|
334.47 |
31.31 |
Weighted Avg. Excluding Interbed |
28.12 |
|
|
Solution Mining
Resource Summary (Inferred) |
Member |
Weighted
Average KCl
Grade (%) |
In-Place
Sylvinite
Resource
(MMT) |
Net KCl Resource
(MMT) |
Patience Lake |
29.57 |
838.08 |
82.48 |
Belle Plaine |
29.48 |
776.68 |
76.21 |
Total Excluding Interbed |
|
1,614.76 |
158.69 |
Weighted Avg. Excluding Interbed |
29.53 |
|
|
Notes:
- MMT = Million Metric Tonnes
- Density of Sylvinite = 2.08 T/m3
- In-Place Sylvinite is calculated based on Area x Thickness x
Density (2080kg/m3)
- Net Resource based on 41.6% extraction ratio and 20% plant and
cavern loss
- Weighted average thickness and KCl are weighted to In-Place
Tonnage
- 8-14 interbed salt was thin so it was included in the PLM
resource interval.
- Indicated Resource Radius of Influence of 2000 meters
- Inferred Resource Radius of Influence of 5000 meters
The resource estimate was provided by
Saskatchewan-based North Rim
Exploration Limited, qualified person Tabetha Stirrett, P.Geo.
The Study includes all facilities,
infrastructure and utilities to produce potash via the solution
mining method. This includes a two train hybrid evaporation
plant, a crystallization plant, drying, storage and load out
facility. The Project also includes a cogeneration plant to
produce both the electricity and steam which improves efficiency,
and allows for a lower overall carbon footprint. The design details
are sufficient to allow the capital cost estimate to adhere to the
requirement of AACE (Association for the Advancement of Cost
Engineers) "Class 4" standard.
The PFS provides a high-degree of project
definition, building on the Preliminary Economic Assessment
completed in 2011. Study experts were retained by Encanto and
Novopro to refine the Project including Agapito Associates Inc.
(Mining Design and Reserve Estimate), North Rim Exploration Limited
(Resource Estimate), Stantec Consulting Inc., (Environmental Impact
Assessment), MDH Engineered Solutions Corp., a Member of
SNC-Lavalin Group (Tailing Management Area Design), NG Consulting
(Dissolution Test-Work), Institut fur Gebirgsmechanik GmbH (IfG),
and RESPEC Consulting Services (Geo-mechanical Test-Work).
Using these specialised companies resulted in a PFS that is both
detailed and thorough.
An Environmental Impact Study (EIS) has been
initiated to capture all environmental, heritage and historic
aspects required by the regulators to obtain construction
permitting. The EIS is scheduled for completion in Q3 2013.
The PFS is based on environmental constraints mapping of the
available Muskowekwan First Nation ("MFN") lands to site the plant
which was complemented by the following trade-off studies: 1) Site
selection alternatives, 2) Solution mining cavern temperature, 3)
Evaporation crystallization process, 4) Cogeneration, and 5)
Logistics and Port.
No significant limitations were identified and
the strong economic outcome results in a recommendation to fast
track towards a Feasibility Study as soon as possible.
The technical content of this news release has
been reviewed by Jim Walchuck, P.
Eng., a qualified person as defined by NI 43-101.
About Encanto:
Encanto Potash Corp. is a TSX Venture Exchange listed and OTCQX
traded Canadian resource company engaged in the development of
potash properties in the Province of Saskatchewan, Canada, the largest producing
potash region in the world. Through the joint venture agreement
with Muskowekwan Resources Ltd. on our flagship property, Encanto
has been successful in adding a 3.5 fold increase to the project
land package, which now totals approximately 58,300 acres. A
Preliminary Economic Assessment (PEA), based solely on the Home
Reserve Lands (15,500 acres), was released in August of 2011 and an
updated NI 43-101 report describing the increase to the compliant
resource estimate was filed on May 10,
2012.
The Company has a 100% interest in two
additional potash properties in Saskatchewan: the 55,000 acre
Ochapowace/Chacachas property and the 91,550 acre Spar
property.
For additional information about Encanto Potash
Corp., please visit the Company's website at www.encantopotash.com
or review the Company's documents filed on www.sedar.com.
ON BEHALF OF THE BOARD OF DIRECTORS
"James
Walchuck"
Per: _________________
James Walchuck
President and CEO
NEITHER TSX VENTURE EXCHANGE NOR ITS REGULATION SERVICES
PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE TSX
VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR
ACCURACY OF THIS RELEASE.
THE FOREGOING INFORMATION MAY CONTAIN
FORWARD-LOOKING INFORMATION RELATING TO THE FUTURE PERFORMANCE OF
THE COMPANY. FORWARD LOOKING INFORMATION IS SUBJECT TO A NUMBER OF
KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT MAY
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE ANTICIPATED IN
OUR FORWARD LOOKING STATEMENTS. SUCH RISKS AND OTHER FACTORS
INCLUDE, AMONG OTHERS, THE ACTUAL RESULTS OF EXPLORATION
ACTIVITIES, CHANGES IN WORLD COMMODITY MARKETS OR EQUITY MARKETS,
THE RISKS OF THE MINING INDUSTRY INCLUDING, WITHOUT LIMITATION,
THOSE ASSOCIATED WITH THE ENVIRONMENT, DELAYS IN OBTAINING
GOVERNMENTAL APPROVALS, PERMITS OR FINANCING OR IN THE COMPLETION
OF DEVELOPMENT OR CONSTRUCTION ACTIVITIES, TITLE DISPUTES, CHANGE
IN GOVERNMENT AND CHANGES TO REGULATIONS AFFECTING THE MINING
INDUSTRY, AND OTHER RISKS AND UNCERTAINTIES DETAILED FROM TIME TO
TIME IN THE COMPANY'S FILINGS WITH THE CANADIAN SECURITIES
ADMINISTRATORS (AVAILABLE AT WWW.SEDAR.COM). FORWARD-LOOKING
STATEMENTS ARE MADE BASED ON VARIOUS ASSUMPTIONS AND ON
MANAGEMENT'S BELIEFS, ESTIMATES AND OPINIONS ON THE DATE THE
STATEMENTS ARE MADE. SHOULD ONE OR MORE OF THESE RISKS AND
UNCERTAINTIES MATERIALIZE, OR SHOULD UNDERLYING ASSUMPTIONS PROVE
INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY FROM THOSE DESCRIBED
IN THE FORWARD-LOOKING INFORMATION CONTAINED HEREIN. THE COMPANY
UNDERTAKES NO OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS IF
THESE ASSUMPTIONS, BELIEFS, ESTIMATES AND OPINIONS OR OTHER
CIRCUMSTANCES SHOULD CHANGE, EXCEPT AS REQUIRED BY APPLICABLE
LAW.
SOURCE Encanto Potash Corp.