NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1- ORGANIZATION AND LINE OF BUSINESS:
Organization
and Basis of Presentation:
Advanced
Oxygen Technologies Inc, (“the Company”), was incorporated in Delaware in 1981 under the name Aquanautics Corporation
and was, from 1985 until May 1995, a startup stage specialty materials company producing new oxygen control technologies. From
May of 1995 through December of 1997 the Company had minimal operations and was seeking funding for operations and companies to
which it could merge or acquire. In March of 1998 the Company began operations again in California. From 1998 through 2000, the
business produced and sold CD- ROMS for conference events, advertisement sales on the CD’s, database management and event
marketing all associated with conference events. From 2000 through March of 2003, the business consisted solely of database management.
From 2003 through April 2005, the business operations were derived totally from the Company’s wholly owned business, IP
Service, ApS, a Danish IP security vulnerability company (“IP Service”). Since then, business operations have been
solely derived from real estate rentals in Denmark through its wholly owned subsidiary.
The
results of operations for the three months ended September 30, 2019 are not necessarily indicative of the results to be expected
for the year ending June 30, 2020. The accompanying unaudited interim condensed consolidated financial statements should be read
in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the years ended
June 30, 2019 and 2018 included in Form 10-K filed with the SEC.
Lines
of Business:
The
Company, through its wholly owned subsidiary Anton Nielsen Vojens ApS owns income producing commercial real estate leased until
2026. The real estate consists solely of the land with no buildings or improvements (Land). All improvements on the Land are those
of the tenant.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Revenue
recognition of rental income:
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), to update the financial reporting
requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue
arising from contracts with customers. It supersedes most current revenue recognition guidance, including industry-specific guidance.
The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to
customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods
or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and
cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from
costs incurred to fulfill a contract. This guidance became effective for the Company beginning on January 1, 2018, and entities
have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard.
We adopted this standard using the modified retrospective approach on July 1, 2018.
The Company's source of revenue is from the
Commercial Property lease in which quarterly payments are received pursuant to the property lease which is in effect until 2026.
The lease rate is adjusted yearly based on the Danish Consumer Price Index as published by the Danish Statistical Department. (See
Note 3 for further details).
Property
Plant and Equipment:
Land
and buildings are recognized at cost. Land is carried at cost less accumulated impairment losses.
Foreign
currency translation:
Foreign
currency transactions are translated applying the current rate method. Assets and liabilities are translated at current rates.
Stockholders’ equity accounts are translated at the appropriate historical rates and revenue and expenses are translated
at weighted average rates for the year. Exchange rate differences that arise between the rate at the transaction date and the
one in effect at the payment date, or at the balance sheet date, are recognized in the income statement.
Income
Taxes:
The
Company accounts for income taxes under the asset and liability method of accounting. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date. A valuation allowance is required when it is less likely than not that the Company will be able to
realize all or a portion of its deferred tax assets. Because it is doubtful that the net operating losses of recent years will
ever be used, a valuation allowance has been recognized equal to the tax benefit of net operating losses generated.
Earnings
per Share:
Basic
earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares
available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased
to include the number of additional common shares that would have been outstanding if the potential common shares had been issued
and if the additional common shares were dilutive. As of September 30, 2019, and September 30, 2018 there were 10,000 and 10,000
potential dilutive shares that need to be considered as common share equivalents and because of the net loss, the effect of these
potential common shares is anti-dilutive for September 30, 2019.
Cash
and Cash Equivalents:
For
purposes of the statement of cash flows, the Company considers all highly-liquid investments purchased with original maturities
of three months or less to be cash equivalents.
The
Company maintains its cash in bank deposit accounts which, at September 30, 2019 did not exceed federally insured limits. The
Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on
such amounts.
Stock-Based
Compensation:
The
Company records stock-based compensation in accordance with ASC 718, Compensation. All transactions in which goods or services
are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration
received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued
to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the
equity instruments issued and are recognized over the employees required service period, which is generally the vesting period.
Estimates:
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reported period. Actual
results could differ from those estimates.
Concentrations
of Credit Risk:
Financial
instruments that potentially subject the Company to major credit risk consist principally of a single subsidiary of Anton Nielsen
Vojens ApS.
Recently
Issued Accounting Standards:
In
February 2016, the FASB issued ASU No. 2016-02 - Leases (Topic 842), which sets out the principles for the recognition, measurement,
presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees
to apply a dual approach, classifying leases as either financing or operating leases based on the principle of whether or not
the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized
based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required
to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their
classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases
today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing
guidance for sales-type leases, direct financing leases and operating leases. The standard is effective on January 1, 2019, however
early adoption is permitted. effective January 1, 2019. On July 1, 2019 the Company adopted the requirements of Financial
Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2016-02 (Topic 842),
Leases (“ASU 2016-02”) using modified retrospective approach. Amounts and disclosures set forth in this
Form 10-Q reflect this change.
Other
recent accounting pronouncements issued by the FASB did not or are not believed by management to have a material impact on the
Company's present or future financial statements.
NOTE
3 - REVENUE:
The
Company's subsidiary, Anton Nielsen Vojens, ApS has one customer who is a non related party and leases property from the Company.
For the period ending September 30, 2019 and September 30, 2018 the major customer concentrations were as follows:
|
|
Percent
of Sales for the Three-Month
Period
ending September 30,
|
|
Customer
|
|
2019
|
|
|
2018
|
|
Circle
K Denmark A/S, Formerly Statoil A/S
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Total Sales from
Major Customers
|
|
|
100
|
%
|
|
|
100
|
%
|
NOTE
4 –LEASES
The
company adopted ASU No. 2016-02, Leases (Topic 842), as of July 1, 2019, using the modified retrospective approach, which allows
comparative periods not to be restated. In addition, the company elected the package of practical expedients permitted under the
transition guidance within the new standard, which among other things, allowed the company to carry forward the historical lease
classification, not reassess whether any expired or existing contracts are or contain leases and not to reassess initial direct
costs for any existing leases. The company also elected the hindsight expedient to determine the lease terms for existing leases.
The election of the hindsight expedient did not have a significant impact on the calculation of the expected lease term.
The
Company leases land to a customer. The Company determines if an arrangement contains a lease at contract inception. An arrangement
is or contains a lease if the agreement identifies an asset, implicitly or explicitly, that the Customer has the right to use
over a period of time. If an arrangement contains a lease, the Company classifies the lease as either an operating lease or as
a finance lease based on the five criteria defined in ASC 842.
Lease
liabilities are recognized at commencement date based on the present value of the remaining lease payments over the lease term.
The corresponding right-of-use asset is recognized for the same amount as the lease liability adjusted for any payments made at
or before the commencement date, any lease incentives received, and any initial direct costs. The Company’s lease agreements
may include options to renew, extend or terminate the lease. These clauses are included in the initial measurement of the lease
liability when at lease commencement the Company is reasonably certain that it will exercise such options. The discount rate used
is the interest rate implicit in the lease or, if that cannot be readily determined, the Company's incremental borrowing rate.
Operating
lease expense is recognized on a straight-line basis over the lease term and presented within cost of sales on the Company’s
consolidated statements of operations. Finance lease right-of-use assets are amortized on a straight-line basis over the shorter
of the useful life of the asset or the lease term. Interest expense on the finance lease liability is recognized using the effective
interest rate method and is presented within interest expense on the Company’s consolidated statements of operations and
comprehensive income. Variable rent payments related to both operating and finance leases are expensed as incurred. The Company’s
variable lease payments primarily consists of real estate taxes, maintenance and usage charges. The Company made an accounting
policy election to combine lease and non-lease components.
The
Company has elected to exclude short-term leases from the recognition requirements of ASC 842. A lease is short-term if, at the
commencement date, it has a term of less than or equal to one year. Lease expense related to short-term leases is recognized on
a straight-line basis over the lease term.
The
adoption of the new standard did not materially impact consolidated net income and had no impact on cash flows.
NOTE
5 - LAND:
The
Land owned by the Company’s wholly owned subsidiary constitutes the largest asset of the Company. During the three month
period ending September 30, 2019 the Company recorded a decrease in the carrying value of the Land of $25,626 due to the currency
translation difference. The carrying value of the Land of the Company was as follows:
|
|
Carrying
Value of Land at
|
|
|
|
September
30, 2019
|
|
|
|
June
30, 2019
|
|
US
Dollars
|
|
$
|
589,594
|
|
|
$
|
615,220
|
|
NOTE
6 - RELATED PARTY TRANSACTIONS:
Crossfield,
Inc., a company of which the CEO, Robert Wolfe is an officer and director, has made advances to the Company which are not collateralized,
non-interest bearing, and payable upon demand, however, the Company did not expect to make payment within one year. At September
30, 2019 and June 30, 2019 the Company had a balance of $120,829 and $120,753 respectively. During the three-month period ended
September 30, 2019 and September 30, 2018 expenses paid on behalf of the Company were $6,000 and $6,000 respectively. The Company
repaid $6,030 of the advancement during the three months ending September 30, 2019.
NOTE
7 - NOTES PAYABLE:
During
2006, the Company issued a promissory note (“Note”) for $650,000, payable to the Borkwood Development Ltd, a previous
shareholder of the Company (“Seller”), payable and amortized monthly and carrying an interest at 5% per year. The
Company has the right to prepay the note at any time with a notice of 14 days. To secure the payment of principal and interest
the Sellers will receive a perfect lien and security interest in the Shares in the company ANV until the note with accrued interest
is paid in full, and, 2) In the case that the Note has not been repaid within 12 months from the day of closing the Sellers have
the right to convert the debt to common stock of Advanced Oxygen Technologies, Inc. in an amount of non-diluted shares calculated
on the conversion Date, equal to the lesser of : a) Six hundred and Fifty thousand (650,000) or the Purchase Price minus the principal
payments made by the buyer, whichever is greater, divided by the previous ten day closing price of AOXY as quoted on the national
exchange, or b) Fifteen million shares, whichever is lesser. The Note has been extended until July 1, 2020, prior to period end
and interest waived through the period ending June 30, 2020. Due to the extension, the note is not in default and therefore not
convertible as of September 30, 2019. As of September 30, 2019, the unpaid balance was $127,029.
The
Company has a note payable with a bank (“Note B”). The original amount of Note B was kr 1,132,000 Danish Krone (kr).
Note B is secured by the subsidiary’s real estate, with a 2.00% interest rate and 4.2 years left on the term. The balance
on the note as of September 30, 2019 was $72,302. During the period ended September 30, 2019, the Company paid $4,273 in principal
payments and $897 in interest.
The
Company’s commitments and contingencies are $143,992 for 2019 and $55,339 for the years 2020 through 2024 with a total of
$199,331. The amounts stated reflect the Company’s commitments in the currencies that those commitments were made and the
amounts are an estimate of what the US dollar amount would be if the currency rates did not change.
Year
|
|
Amount
|
|
2020
|
|
$
|
139,720
|
|
2021
|
|
|
17,219
|
|
2022
|
|
|
17,566
|
|
2023
|
|
|
17,920
|
|
2024
|
|
|
6,906
|
|
Total
|
|
$
|
199,331
|
|
The
amounts stated in this note reflect the Company’s commitments in the currencies that those commitments were made and the
amounts are an estimate of what the US dollar amount would be if the currency rates did not change going forward.
NOTE
8 - SHAREHOLDERS’ EQUITY:
Common
Stock:
Pursuant
to a Certificate of Amendment to our Certificate of Incorporation filed with the State of Delaware and effective as of December
8, 2014, the Company (effected a reverse stock split of all the outstanding shares of our common stock at an exchange ratio of
one for twenty (1:20) and changed the number our authorized shares of common stock, par value $0.01 per share, from 90,000,000
to 60,000,000 while maintaining the number of authorized shares of preferred stock, par value $0.01 per share, at 10,000,000.
As a result, the 45,853,585 shares of common stock outstanding at December 7, 2014 had been reduced to 2,292,945 shares of common
stock (taking into account the rounding up of fractional share interests).
On
September 23, 2019 the Company entered into a Stock Grant and Investment Agreement with Robert Wolfe, its CEO and a Director (“Wolfe”)
whereby the Company has granted 1,000,000 shares (the “Shares”) of common stock of the Company, with a fair value
of $110,000 based on a stock price of $0.11. The shares were issued for services rendered by Wolfe to the Company and which Shares
are deemed irrevocably and fully earned and vested as of the date thereof. The Shares have been issued in reliance upon the exemption
from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
Preferred
Stock:
The
Company is authorized to issue 10,000,000 shares of $0.01 par value of series 2 convertible preferred stock. The Company may issue
any class of preferred shares in series. The board of directors has the authority to establish and designate series and to fix
the number of shares included in each such series. Each Series 2 preferred share is convertible into two shares of common stock
at the option of the holder.
Series
2 Convertible Preferred Stock:
The
Company is authorized to issue 10,000,000 shares of $0.01 par value of series 2 convertible preferred stock. The Company may issue
any class of preferred shares in series. The board of directors has the authority to establish and designate series and to fix
the number of shares included in each such series. Each Series 2 preferred share is convertible into two shares of common stock
at the option of the holder.
Series
2 Convertible Preferred Stock:
Each
Series 2 preferred share also includes one warrant to purchase two common shares for $5.00. The warrants are exercisable over
a three-year period. In the event of the liquidation of the Company, holders of Series 2 preferred stock would be entitled to
receive $5.00 per share, plus any unpaid dividends declared on the Series 2 preferred stock from the funds remaining after the
Company's creditors, including directors, have been paid. There have been no dividends declared. There are 177,000 Series 2 Convertible
Preferred shares designated. During November 1997, 172,000 shares of Series 2 preferred stock were converted into 344,000 shares
of the Company's common stock. As of September 30, 2019, and June 30, 2019 there are 5,000 shares issued, which are convertible
into 2 common shares. There are no warrants outstanding that have been issued in connection with these preferred shares.
Series
3 Convertible Preferred Stock:
The
Company has designated 1,670,000 shares of series 3 convertible preferred stock with a par value $0.01. Each share automatically
converts on March 2, 2000 into either (a) one (1) share of the Company's common stock if the average closing price of the common
stock during the ten trading days immediately prior to March 1, 2000 is equal to or greater than sixty-six cents ($0.66) per share,
or (b) one and one-half (1 1/2) shares of common stock if the average closing price of the common stock during the ten trading
days immediately prior March 1, 2000 is less than sixty-six cents ($0.66) per share. There are zero shares issued and outstanding
at September 30, 2019 and June 30, 2019.
Series
5 Convertible Preferred Stock:
The
Company has designated 1 share of series 5 convertible preferred stock, no par value. There is 1 Series 5 Convertible Preferred
shares designated. The shares are collectively convertible to common stock of the Company on March 5, 2004, in an amount equal
to the greater of a.)290,000 shares divided by the ten day closing price, prior to the date of acquisition of IPS, of the Company's
common stock as quoted on the national exchange and not to exceed twenty million shares, or b.) six million shares. There are
zero shares issued and outstanding at September 30, 2019 and June 30, 2019.
NOTE
9 - SUBSEQUENT EVENTS:
In
accordance with ASC 855-10, Company management reviewed all material events through the date of this report.