UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
|
|
[X] |
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For
the quarterly period ended May 31, 2015 |
|
|
[ ] |
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For
the transition period from __________ to__________ |
|
|
|
Commission
File Number: 333-171423 |
Berkshire
Homes, Inc.
(Exact
name of registrant as specified in its charter)
|
|
Nevada |
68-0680858 |
(State
or other jurisdiction of incorporation or organization) |
(IRS
Employer Identification No.) |
|
2375
East Camelback Road, Suite 600
Phoenix,
AZ 85016 |
(Address
of principal executive offices) |
|
(602)
387-5393 |
(Registrant’s
telephone number) |
_______________________________________________________ |
(Former
name, former address and former fiscal year, if changed since last report) |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
[
] Yes [X] No
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ]
Yes [X] No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company.
[
] Large accelerated filer |
[
] Accelerated filer |
[
] Non-accelerated filer |
[X]
Smaller reporting company |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X]
No
State
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 1,572,002
as of July 7, 2015
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
Our
consolidated financial statements included in this Form 10-Q are as follows:
These consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. Operating results for the interim period ended May 31, 2015 are not necessarily
indicative of the results that can be expected for the full year.
BERKSHIRE
HOMES, INC.
CONSOLIDATED
BALANCE SHEETS (unaudited)
AS
OF
|
May
31, 2015 | |
November 30, 2014 |
ASSETS |
| | | |
| | |
Properties |
| $ | | |
| $ | |
Properties
under development |
| 3,258,780 | | |
| 4,963,545 | |
Properties
held for sale |
| 2,411,379 | | |
| 932,171 | |
Properties,
net |
| 5,670,159 | | |
| 5,
895,716 | |
Cash and equivalents |
$ | 493,926 | | |
$ | 353,685 | |
Prepaid expenses |
| — | | |
| 5,000 | |
Assets
related to discontinued operations, net of accumulated depreciation of $ 48,245 ( 2014-$24,923) |
| 2,627,336 | | |
| 2,634,247 | |
Vehicle, net
of accumulated depreciation of $ 6,146 (2014-$ 1,229) |
| 23,354 | | |
| 28,271 | |
Deferred
financing costs |
| 409 | | |
| 5,322 | |
Total
Assets |
$ | 8,815,184 | | |
$ | 8,922,241 | |
|
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ DEFICIT |
| | | |
| | |
Accounts payable
and accrued liabilities |
$ | 4,291 | | |
$ | 26,529 | |
Accrued interest |
| 601,668 | | |
| 373,544 | |
Accounts payable
to related parties |
| 482,243 | | |
| 494,020 | |
Advances due to Cannabis-Rx,
Inc. |
| 44,999 | | |
| 149,472 | |
Promissory
notes |
| 9,150,000 | | |
| 9,150,000 | |
Total liabilities |
| 10,283,201 | | |
| 10,193,565 | |
Stockholders’
Deficit |
| | | |
| | |
Preferred stock,
$0.0001 par value, 20,000,000 shares authorized; 2,000,000 and nil shares issued and outstanding |
| 200 | | |
| 200 | |
Common Stock, $0.0001
par value, 500,000,000 shares authorized, 1,572,002 and 1,572,002 shares issued and outstanding |
| 157 | | |
| 157 | |
Additional paid-in
capital |
| 168,243 | | |
| 168,243 | |
Preferred share subscription
receivable |
| (20,000 | ) | |
| (20,000 | |
Accumulated
Deficit |
| (1,616,617 | ) | |
| (1,419,924 | ) |
Total
Stockholders’ Deficit |
| (1,468,017 | ) | |
| (1,271,324 | ) |
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ | 8,815,184 | | |
$ | 8,922,241 | |
See
accompanying notes to the unaudited consolidated financial statements.
BERKSHIRE
HOMES INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS (unaudited)
FOR
THE THREE MONTHS AND SIX MONTHS ENDED MAY 31, 2015 AND 2014
|
Three months ended
May 31, 2015 | |
Three months ended
May 31, 2014 | |
Six months ended
May 31, 2015 | |
Six months ended
May 31, 2014 |
REVENUES |
| | | |
| | | |
| | | |
| | |
Property sales |
$ | 749,997 | | |
$ | 1,210,000 | | |
$ | 1,425,416 | | |
$ | 1,210,000 | |
COST OF SALES |
| | | |
| | | |
| | | |
| | |
Property costs |
| 746,244 | | |
| 1,108,610 | | |
| 1,311,496 | | |
| 1,108,610 | |
|
| | | |
| | | |
| | | |
| | |
GROSS PROFIT |
| 3,753 | | |
| 101,390 | | |
| 113,920 | | |
| 101,390 | |
|
| | | |
| | | |
| | | |
| | |
EXPENSES |
| | | |
| | | |
| | | |
| | |
Depreciation |
| 2,459 | | |
| — | | |
| 4,917 | | |
| — | |
Consulting fees |
| — | | |
| — | | |
| 5,000 | | |
| 12,000 | |
Insurance |
| 1,659 | | |
| 6,065 | | |
| 7,472 | | |
| 6,065 | |
General and administrative |
| 7,751 | | |
| 17,338 | | |
| 23,113 | | |
| 26,331 | |
Professional fees |
| 30,776 | | |
| 36,713 | | |
| 48,829 | | |
| 44,965 | |
Management fees and expenses |
| 42,895 | | |
| 35,621 | | |
| 73,842 | | |
| 54,371 | |
TOTAL EXPENSES |
| 85,540 | | |
| 95,737 | | |
| 163,173 | | |
| 143,732 | |
|
| | | |
| | | |
| | | |
| | |
INCOME (LOSS) FROM OPERATIONS |
| (81,787 | ) | |
| 5,653 | | |
| (49,253 | ) | |
| (42,342 | ) |
|
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE) |
| | | |
| | | |
| | | |
| | |
Interest expense |
| (117,772 | ) | |
| (60,240 | ) | |
| (233,036 | ) | |
| (95,821 | ) |
TOTAL OTHER INCOME ( EXPENSE) |
| (199,559 | ) | |
| (60,240 | ) | |
| (233,036 | ) | |
| (95,821 | ) |
|
| | | |
| | | |
| | | |
| | |
LOSS FROM
CONTINUING OPERATIONS OPERATIONS |
| (199,559 | ) | |
| (54,987 | ) | |
| (282,289 | ) | |
| (138,163 | ) |
INCOME
FROM DISCONTINUED OPERATIONS |
| 563 | | |
| | | |
| 85,596 | | |
| | |
NET LOSS |
$ | (198,996 | ) | |
$ | (54,587 | ) | |
$ | (196,693 | ) | |
$ | (138,163 | ) |
NET
LOSS PER SHARE: BASIC AND DILUTED CONTINUING OPERATIONS |
$ | (0.13 | ) | |
$ | (0.03 | ) | |
$ | (0.18 | ) | |
$ | (0.08 | ) |
NET INCOME PER SHARE: BASIC AND DILUTED DISCONTINUED
OPERATIONS |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.05 | ) | |
$ | (0.00 | ) |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
| 1,572,002 | | |
| 1,572,002 | | |
| 1,572,002 | | |
| 1,765,333 | |
See
accompanying notes to the unaudited consolidated financial statements.
BERKSHIRE
HOMES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (unaudited)
FOR
THE SIX MONTHS ENDED
|
May 31, 2015 | |
May 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES |
| | | |
| | |
Net loss for the period |
$ | (196,693 | ) | |
$ | (138,163 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
| | | |
| | |
Depreciation |
| 28,239 | | |
| — | |
Amortization of deferred financing costs |
| 4,913 | | |
| 4,913 | |
Changes in operating assets and liabilities: |
| | | |
| | |
Prepaid expenses |
| 5,000 | | |
| — | |
Inventory of properties under development |
| 225,557 | | |
| (2,313,357 | ) |
Accounts payable |
| (22,238 | ) | |
| (8,746 | ) |
Accounts payable related party |
| (11,777 | ) | |
| — | |
Accrued interest |
| 228,124 | | |
| 95,821 | |
Net Cash Provided/(Used) by Operating Activities |
| 261,125 | | |
| (2,359,532 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES |
| | | |
| | |
Issuance of promissory notes |
| — | | |
| 4,500,000 | |
Repayment of advances from Cannabis-Rx, Inc. |
| (104,473 | ) | |
| 37,353 | |
Net Cash Provided by (Used by) Financing Activities |
| (104,473 | ) | |
| 4,537,353 | |
CASH FLOWS FROM INVESTING ACTIVITIES |
| | | |
| | |
Rental properties, rehabilitation expense |
| (16,411 | ) | |
| — | |
Net Cash Used by Investing Activities |
| (16,411 | ) | |
| — | |
Net Change in Cash |
| 140,241 | | |
| 2,177,821 | |
Cash and Cash equivalents, beginning of period |
| 353,685 | | |
| 146,048 | |
Cash and Cash equivalents, end of period |
$ | 493,926 | | |
$ | 2,323,869 | |
SUPPLEMENTAL CASH FLOW INFORMATION: |
| | | |
| | |
Interest paid |
$ | — | | |
$ | — | |
Income taxes paid |
$ | — | | |
$ | — | |
NON CASH TRANSACTIONS |
| | | |
| | |
Preferred stock subscription |
$ | — | | |
$ | 20,000 | |
Cancellation of common stock |
$ | — | | |
$ | 5,800 | |
See
accompanying notes to the unaudited consolidated financial statements.
BERKSHIRE
HOMES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
MAY
31, 2015 AND 2014
NOTE
1 – DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description
of Business
Berkshire
Homes, Inc. (the “Company”) was incorporated in Nevada on June 2, 2010.
The
Company operated an agricultural consulting business until November 16, 2012 when upon change of management the Company changed
its business focus to acquisition, rehabilitation and sale or lease of distressed residential real estate in the United States.
NOTE
2- SIGNIFICANT ACCOUNTING POLICIES
Basis of
Presentation
The
accompanying unaudited interim financial statements of Berkshires Homes, Inc. (the “Company”) have been prepared in
accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange
Commission, and should be read in conjunction with the Company’s audited 2014 annual financial statements and notes thereto
filed on Form 10-K with the SEC. In the opinion of management, all adjustments, consisting of normal reoccurring adjustments,
necessary for a fair presentation of financial position and the results of operations for the interim periods present have been
reflected herein. The results of operation for interim periods are not necessarily indicative of the results to be expected for
the full year.
NOTE
3 - RELATED PARTY TRANSACTIONS
During
the three months ended May 31, 2015 and 2014, the Company incurred management fees and expenses of $42,895 and $35,621 to its
officers, respectively. During the six months ended May 31, 2015 and 2014, the Company incurred management fees and expenses of
$73,842 and $54,371 to its officers, respectively.
As
of May 31, 2015, the Company had a payable of $482,243 owed to Bay Capital A.G., who became a related party during 2013 by obtaining
majority ownership.
During
2013, Cannabis-Rx Inc., an entity with common ownership and management, advanced an aggregate of $50,496 to us which was outstanding
as of November 30, 2013. In addition, in 2014, Cannabis advanced an additional $99,093 to us, $117 of which was written off as
of the year ended November 30, 2014. During the period ended May 31, 2015, the Company repaid $ 104,473 of the advances. As at
May 31, 2015, the total advances from Cannabis was $44,999.
The
amounts due to these related parties are due on demand, non-interest bearing and unsecured.
NOTE
4 - PROMISSORY NOTES
On June 13, 2013,
the Company borrowed $2,150,000 at an interest rate of 5% per annum. The promissory note is unsecured and is due on June 13, 2015.
In connection with the note, the Company paid a fee of $19,650 to a third party which was recorded as deferred financing costs
and is being amortized to interest expense over the life of the loan using the effective interest rate method. During the period
ended May 31, 2015, amortization expense of $4,913 was recognized and unamortized financing costs of $409 are deferred on the balance
sheet. The note has matured. While the note has matured, the note has not been declared in
default. Accordingly, the Company will continue accruing interest at 5% per annum and not the default interest rate of 12% per
annum.
On June 27, 2013, the Company borrowed $500,000
at an interest rate of 5% per annum. The promissory note is unsecured and is due on June 27, 2015. The note has matured. While
the note has matured, the note has not been declared in default. Accordingly, the Company will continue accruing interest at 5%
per annum and not the default interest rate of 12% per annum
On
April 21, 2014, the Company borrowed $4,500,000 at an interest rate of 5% per annum. The promissory note is unsecured and is due
on April 21, 2016.
On
June 23, 2014, the Company borrowed $2,000,000 at an interest rate of 5% per annum. The promissory note is unsecured and is due
on June 23, 2016.
NOTE
5 - COMMON STOCK
On January
11, 2013, the Company amended and restated its Articles of Incorporation and increased the Company’s authorized capital
stock from 75,000,000 shares of Common Stock, par value $0.001 per share, and no Preferred Stock to 500,000,000 shares of Common
Stock, par value $0.0001 per share, and 20,000,000 shares of “blank-check” Preferred Stock, par value $0.0001
per share.
On July
19, 2013, the Company issued 1,250,000 shares of common stock valued at $125,000 to repay of $89,285. This resulted in a loss
on extinguishments of debt of $35,715.
On February
12, 2014, the Company authorized a class of Series A preferred stock consisting of 5,000,000 shares with a par value of $ 0.0001
per share. On February 12, 2014, the Company agreed to issue 2,000,000 such shares for cash of $20,000. As of May 31, 2015, the
Company had not received the proceeds of the share subscription and the proceeds have been recorded as share subscriptions receivable.
NOTE
6 – ACQUISITION
On
June 27, 2014, the Company acquired a 100% ownership interest in a property located in Tallahassee, Florida at an auction
for a purchase price of $2,500,000 and rehabilitation expenses of $159,170 for a total of $2,659,170. During the period
ended May 31, 2015, the Company incurred rehabilitation expenses of $16,411 related to the property and during this period
inventory of properties under development increased by $225,557. The property consisted of 56 residential units consisting of
one and two bedrooms. There were preexisting leases. However, due to the short-term nature of the leases, no value was
assigned to them. The property was purchased for the purpose of resale after renovations. Offers for the purchase of the
property have been received. On February 2, 2015, a written offer for $3,500,000 has been executed.
The
following table summarizes the preliminary estimated fair values of the assets and liabilities acquired as part of the Tallahasee
purchase:
Land |
$ | 556,000 | |
Buildings, net and Improvements |
| 2,078,247 | |
Estimated fair value of assets and liabilities acquired |
$ | 2,634,247 | |
The rental
income and expenses from the discontinued operations for the three and six months ended May 31, 2015 is as follows:
|
| 3 months | | |
| 6 months | |
Rental Income |
$ | 21,845 | | |
| 49,238 | |
Purchase deposit forfeited |
| — | | |
| 75,000 | |
Rental Expense |
| (9,621 | ) | |
| (15,320 | ) |
Depreciation Expense |
| (11,661 | ) | |
| (23,322 | ) |
Total rental income and expense |
| 563 | | |
| 85,596 | |
The property
has been classified as held for sale. As a result the assets and rental income have been presented as discontinued operations
in the financial statements.
NOTE
7 – SUBSEQUENT EVENTS
The notes
dated June 13, 2013 and July 27, 2013 have matured. The Company will continue accruing interest under the existing terms of the notes.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
Certain
statements, other than purely historical information, including estimates, projections, statements relating to our business plans,
objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking
statements.” These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely
result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are
subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our
ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have
a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes
in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted
accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements.
Company
Overview
We
are focused on the acquisition, rehabilitation and sale of distressed residential properties in the United States. We will, however,
consider the acquisition of commercial and multi-family properties as well. Our corporate offices are located at 2375 East Camelback
Road, Suite 600, Phoenix, AZ 85016 and our phone number is (602) 387-5393.
We
believe that the current housing market environment presents an unprecedented opportunity for those who have the expertise, operating
platform, technology systems and capital in place to execute an acquisition and operating strategy in a cost-effective manner.
We intend to build a geographically diversified portfolio of primarily residential homes in target markets that we believe exhibit
favorable demographics and long-term economic trends, attractive acquisition prices and appreciation potential, as well as rental
yields with commercial and multi-family properties. We intend to implement a buy and renovate strategy to increase value, livability,
and attractiveness, and then sell the properties or we may keep them for value as rental properties.
In
furthering our business plan, we have been actively searching for capital to purchase distressed properties and build our inventory.
We have sold an aggregate of $9,150,000 of our 5% unsecured promissory notes (the “5% Notes”) for gross proceeds to
us of $9,150,000. The 5% Notes accrued interest at the rate of 5% per annum are due and payable twenty four months from their
respective dates of issuance, subject to acceleration in the event of default and the 5% Notes may be prepaid, in whole or in
part, without penalty or premium.
With
the money we have raised through debt financing to date we have acquired 23 properties for a purchase price of $11,855,762.02.
Of these 23 properties we have sold 14 for $7,019,800.00 prior to closing costs. Also, 1 property is under contract for sale,
2 are listed for sale, and 6 are under rehab. The properties include single and multi-family residences in 6 States. We
plan to recycle all the capital from these properties and purchase more similar type assets to rehabilitate and sell. Additionally,
we plan to expand our portfolio and have been looking at other major urban markets to enter into. Our short and long-term goals
are to seek out opportunistic real estate investments that meet our underwriting criteria including twenty percent annualized
returns. There is no assurance, however, that we will find the assets that fit our parameters or that we will raise the needed
capital to implement our business plan.
We
will continue our efforts to secure additional financing, which is necessary to implement our business strategy of acquiring a
substantial portfolio investment properties. We plan to continue our efforts to secure financing.
Results
of Operations for the three and six months ended May 31, 2015 and 2014
Revenues
We
generated sales of $749,997 for the three months ended May 31, 2015, as compared with sales of $1,210,000 for the same period
ended May 31, 2014. Our cost of sales totaled $746,244 for the three months ended May 31, 2015, as compared with cost of sales
of $1,108,610 for the same period ended May 31, 2014. Our costs of sales includes: purchase price, rental expenses, rehabilitation,
escrow, closing costs, and commissions. We only had one sale during the three months ended May 31, 2015, which resulted in a profit
of $25,232. We expect to have more sales in the upcoming quarter. We achieved a gross profit of $3,753 for the three months ended
May 31, 2015, as compared with a gross profit of $101,390 for the same period ended May 31, 2015.
We
generated sales of $1,425,416 for the six months ended May 31, 2015, as compared with sales of $1,210,000 for the same period
ended May 31, 2014. Our cost of sales totaled $1,311,496 for the six months ended May 31, 2015, as compared with sales of $1,108,610
for the same period ended May 31, 2014. Our costs of sales includes: purchase price, rental expenses, rehabilitation, escrow,
closing costs, and commissions. We achieved a gross profit of $113,920 for the six months ended May 31, 2015, which represented
an 8% margin, as compared with a gross profit of $101,390, which also represented an 8% margin.
Discontinued
Operations
We
purchased a property for $2,500,000 (and rehabilitation expenses of $159,170) that is now related to discontinued operations and
held for sale. Our income from these discontinued operations totaled $563 for the three months ended May 31, 2015 and $85,596
for the six months ended May 31, 2015.
Operating
Expenses
Operating
expenses decreased by $10,197 to $85,540 for the three months ended May 31, 2015 from $95,737 for the same period ended May 31,
2014. Our operating expenses for the three months ended May 31, 2015 mainly consisted of management fees and expenses of $42,895,
professional fees of $30,776, general and administrative expenses of $7,751, depreciation of $2,459 and insurance expenses of
$1,659. In comparison, our operating expenses for the three months ended May 31, 2014 consisted of professional fees in the amount
of $36,713, management fees and expenses of $35,621, general and administrative expenses of $17,338 and insurance expenses of
$6,065.
Operating
expenses increased by $19,441 to $163,173 for the six months ended May 31, 2015 from $143,732 for the same period ended May 31,
2014. Our operating expenses for the six months ended May 31, 2015 mainly consisted of management fees and expenses of $73,842,
professional fees of $48,829, general and administrative expenses of $23,113, insurance expenses of $7,472, consulting fees of
$5,000 and depreciation of $4,917. In comparison, our operating expenses for the six months ended May 31, 2014 consisted of professional
fees in the amount of $44,965, management fees and expenses of $54,371, general and administrative expenses of $26,331, consulting
fees of $12,000 and insurance expenses of $6,065.
We
anticipate our operating expenses will increase as we continue to expand our operations. The increase will be attributable to
administrative and operating costs associated with the management associated with the increase in the acquisition, renovation
and sale of residential properties and our continued reporting obligations with the Securities and Exchange Commission.
Interest
Expenses
We
incurred interest expenses of $117,772 for the three months ended May 31, 2015, as compared with $60,240 for the same period ended
May 31, 2014. We incurred interest expenses of $233,036 for the six months ended May 31, 2015, as compared with $95,821 for the
same period ended May 31, 2014.
On
April 21, 2014, we borrowed $4,500,000 at an interest rate of 5% per annum. The promissory note is unsecured and is due on April
21, 2016.
On
June 23, 2014, we borrowed $2,000,000 at an interest rate of 5% per annum. The promissory note is unsecured and is due on June
23, 2016.
We
expect that interest expenses will increase as we plan to take on more debt to finance our property acquisitions resulting in
higher interest expenses.
Net
Loss
We
incurred a net loss of $198,996 for the three months ended May 31, 2015, compared to a net loss of $54,587 for the same period
ended May 31, 2014. We incurred a net loss of $196,693 for the six months ended May 31, 2015, compared to a net loss of $138,163
for the same period ended May 31, 2014.
For
the three months ended May 31, 2015, we incurred a loss of $199,559 from continuing operations and net income of $563 from discontinued
operations. For the six months ended May 31, 2015, we incurred a loss of $282,289 from continuing operations and net income of
$85,586 from discontinued operations.
Liquidity
and Capital Resources
As
of May 31, 2015, we had total assets of $8,815,184. We had total liabilities of $10,283,201 as of May 31, 2015.
Operating
activities provided $261,125 in cash for the six months ended May 31, 2015, as compared with $2,359,532 used for the same period
ended May 31, 2014. Our positive operating cash flow for May 31, 2015 was mainly a result of a decrease in our real property inventory
and a decrease in accrued interest.
Investing
activities used $16,411 in cash for six months ended May 31, 2015, as compared with $0 used for same period ended May 31, 2014.
Our negative investing cash flow for May 31, 2015 was mainly a result of a property related to discontinued operations now held
for sale.
Financing
activities for the six months ended May 31, 2015 used $104,473 in cash, as compared with cash flows provided by financing activities
of $4,537,353 for same period ended May 31, 2014. Our negative cash flow from financing activities for the three months ended
May 31, 2014 was the result of repaying advances that we obtained from Cannabis-Rx, Inc.
As
of May 31, 2015, we had $493,926 in cash. With the cash on hand, we have sufficient cash to operate our business at the current
level for the next twelve months. Our plan, however, is to acquire more properties, and to do this, we intend to fund our expansion
through debt and/or equity financing arrangements. We do not have any formal commitments or arrangements for the sales of stock
or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to
us on acceptable terms, or at all.
Critical
Accounting Policies
In
December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management
Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the
portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or
complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Our
critical accounting policies are set forth in Note 2 to the financial statements.
Recently
Issued Accounting Pronouncements
We
do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations,
financial position or cash flow.
Off
Balance Sheet Arrangements
As
of May 31, 2015, there were no off balance sheet arrangements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
A
smaller reporting company is not required to provide the information required by this Item.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended, or the Exchange Act, as of May 31, 2015, to ensure that information required to be disclosed
by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the
time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required
to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to
allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that as of May 31, 2015, our disclosure controls and procedures were not effective at the reasonable assurance
level due to the material weaknesses identified and described below.
Our
principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud.
Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and
our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control
system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of
the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company
have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual
a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.
Remediation
Plan to Address the Material Weaknesses in Internal Control over Financial Reporting
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there
is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or
detected on a timely basis. Management identified the following three material weaknesses that have caused management to conclude
that, as of May 31, 2015, our disclosure controls and procedures, and our internal control over financial reporting, were not
effective at the reasonable assurance level:
• We
do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls
over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act as of the period ending May 31, 2015. Management
evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of
our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
• We
do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and
nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the
extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by
separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure
controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
•
Effective controls over the control environment were not maintained. Specifically, a formally adopted written code of business
conduct and ethics that governs our employees, officers, and directors was not in place. There is a material weakness in our management
not having GAAP and SEC reporting expertise. Additionally, management has not developed and effectively communicated to employees
its accounting policies and procedures. This has resulted in inconsistent practices. Further, our Board of Directors does not
currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii)
of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined
that these circumstances constitute a material weakness.
To
address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial
statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows
for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all
material respects, our financial condition, results of operations and cash flows for the periods presented.
To
remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party
firm to assist us in remedying this material weakness once resources become available.
We
intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order
to segregate duties in a manner that establishes effective internal controls once resources become available.
Changes
in Internal Control over Financial Reporting
No
change in our system of internal control over financial reporting occurred during the period covered by this report, the period
ended May 31, 2015, that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers,
directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse
to us.
Item
1A. Risk Factors
A
smaller reporting company is not required to provide the information required by this Item.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults upon Senior Securities
None
Item
4. Mine Safety Disclosures
N/A
Item
5. Other Information
None
Item
6. Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
|
|
Berkshire
Homes, Inc.
|
Date: |
July
20, 2015
|
By: |
/s/
Llorn Kylo |
|
Llorn Kylo |
Title: |
President,
Chief Executive Officer, Chief Financial Officer and Director |
CERTIFICATIONS
I, Llorn Kylo, certify that;
1. |
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended May 31, 2015 of Berkshire Homes, Inc. (the “registrant”); |
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. |
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. |
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. |
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. |
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. |
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. |
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 20, 2015
/s/ Llorn Kylo
By: Llorn Kylo
Title: Chief Executive Officer
CERTIFICATIONS
I, Munjit Johal, certify that;
1. |
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended May 31, 2015 of Berkshire Homes, Inc. (the “registrant”); |
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. |
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. |
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. |
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. |
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. |
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. |
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 20, 2015
/s/ Munjit Johal
By: Munjit Johal
Title: Chief Financial Officer
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND
CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF
2002
In connection with the quarterly Report of
Berkshire Homes, Inc. (the “Company”) on Form 10-Q for the quarter ended May 31, 2015 filed with the Securities and
Exchange Commission (the “Report”), I, Llorn Kylo, Chief Executive Officer of the Company, and I, Munjit Johal, Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:
| 1. | The Report fully complies with the requirements of Section 13(a)
of the Securities Exchange Act of 1934; and |
| 2. | The information contained in the Report fairly presents, in all material
respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations
of the Company for the periods presented. |
By: |
/s/ Llorn Kylo |
Name: |
Llorn Kylo |
Title: |
Principal Executive Officer and Director |
Date: |
July 20, 2015 |
By: |
/s/ Munjit Johal |
Name: |
Munjit Johal |
Title: |
Principal Financial Officer, Principal Accounting Officer and Chief Financial Officer |
Date: |
July 20, 2015 |
This certification has been furnished solely pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
Berkshire Homes (CE) (USOTC:BKSH)
Historical Stock Chart
From Dec 2024 to Jan 2025
Berkshire Homes (CE) (USOTC:BKSH)
Historical Stock Chart
From Jan 2024 to Jan 2025