NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Amounts in thousands, except share and per share
data)
NOTE 1 – BASIS
OF PRESENTATION
The accompanying unaudited condensed
consolidated financial statements have been prepared on the same basis as the audited annual consolidated financial statements
and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present
fairly the financial position and results of operations of Blue Sphere Corporation (the “Company”). These condensed
consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited
financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the U.S. Securities
and Exchange Commission. The results of operations for the three months ended March 31, 2017 are not necessarily indicative of
results that could be expected for the entire fiscal year.
NOTE 2 – GENERAL
Blue Sphere Corporation (the “Company”), together with its wholly-owned subsidiaries, Eastern
Sphere Ltd. (“Eastern”), BinoSphere LLC (“Binosphere”), Bluesphere Pavia S.r.l (“Bluesphere Pavia”,
formerly called Bluesphere Italy S.r.l.), and Blue Sphere Brabant B.V. (“BSB”), is focused on project integration in
the clean energy production and waste to energy markets. The Company was incorporated in the state of Nevada on July 17, 2007 and
was originally in the business of developing and promoting automotive internet sites. On February 17, 2010, the Company conducted
a reverse merger, name change and forward split of its common stock, and in March 2010 current management took over operations,
at which point the Company changed its business focus to become a project integrator in the clean energy production and waste to
energy markets. On May 12, 2015, the Company formed Bluesphere Pavia, a subsidiary of Eastern, in order to acquire certain biogas
plants located in Italy (see note 5 below). On September 19, 2016, the Company formed BSB in order to commence operations in the
Netherlands. On January 31, 2017, the Company dissolved Johnstonsphere
LLC, which had no operations since inception.
BLUE SPHERE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Amounts in thousands, except share and per share
data)
NOTE 3 – CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited condensed
consolidated financial statements as of March 31, 2017 and for the three months then ended have been prepared in accordance with
accounting principles generally accepted in the United States relating to the preparation of financial statements for interim periods.
Accordingly, they do not include all the information and footnotes required for annual financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected
for the year ending December 31, 2017.
The March 31, 2017 Condensed
Balance Sheet data was derived from audited financial statements, but does not include all disclosures required by accounting
principles generally accepted in the United States of America. These financial statements should be read in conjunction with
the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016.
BLUE SPHERE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Amounts in thousands, except share and per share
data)
NOTE 4 – SIGNIFICANT ACCOUNTING
POLICIES
|
A.
|
Unaudited Interim Financial Statements
|
The accompanying
unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted
accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and
Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information
and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of
management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal
recurring adjustments except as otherwise discussed).
For further information, reference
is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2016.
Operating results for the three
months ended March 31, 2017, are not necessarily indicative of the results that may be expected for the year ended December 31,
2017.
|
B.
|
Significant Accounting
Policies
|
The significant accounting
policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those
applied in the preparation of the latest annual financial statements.
|
C.
|
Recent Accounting
Standards
|
In January 2017, the FASB issued
ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This guidance narrows the definition
of a business. This standard provides guidance to assist entities with evaluating when a set of transferred assets and activities
is a business. This guidance is effective for interim and annual reporting periods beginning after December 15, 2017, and
early adoption is permitted. This guidance must be applied prospectively to transactions occurring within the period of adoption.
The Company expects to adopt this guidance effective January 1, 2018. The Company does not expect the adoption of this guidance
to have a material impact on its financial position, results of operations or cash flows.
In January 2017, the Financial
Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2017-04, Intangibles-Goodwill and Other
(Topic 350): Simplifying the Test for Goodwill Impairment. This guidance eliminates Step 2 from the goodwill impairment test,
instead requiring an entity to recognize a goodwill impairment charge for the amount by which the goodwill carrying amount exceeds
the reporting unit’s fair value. This guidance is effective for interim and annual goodwill impairment tests in fiscal years
beginning after December 15, 2019, and early adoption is permitted. This guidance must be applied on a prospective basis.
The Company expects to adopt this guidance for interim and annual goodwill impairment tests performed on testing dates after January 1,
2017. The Company does not expect the adoption of this guidance to have a material impact on its financial position, results of
operations or cash flows.
The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
NOTE 5 – FAIR VALUE
MEASUREMENT
The Company’s financial assets and
liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows (in thousands):
|
|
Balance as of March 31, 2017
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation to issue shares of Common Stock
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
312
|
|
Deferred payment due to the acquisition of the SPVs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,756
|
|
|
$
|
2,756
|
|
Warrants liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,889
|
|
|
$
|
1,889
|
|
Total liabilities
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
4,645
|
|
|
$
|
4,957
|
|
|
|
As of December 31, 2016
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation to issue shares of Common Stock
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
187
|
|
Deferred payment due to the acquisition of the SPVs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,685
|
|
|
$
|
2,685
|
|
Warrants Liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
$
|
2,045
|
|
Total liabilities
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
4,730
|
|
|
$
|
4,917
|
|
Deferred payment due to the
acquisition of the SPVs - represents the remaining balance of fifty percent (50%) of the purchase price that is due to the
sellers on the third anniversary of the closing date (the “Deferred Payment”). The fair value measurement of the fair market
value of the Deferred Payment is based on significant inputs not observed in the market and thus represents a Level 3
measurement, which reflects the Company’s own assumptions in measuring fair value. The Company estimated the fair value
of the Deferred Payment using the discounted cash flow model. Key assumptions include the level and timing of the expected
future payment and discount rate consistent with the level of risk and economy in general. The Deferred Payment due to the
acquisition of the SPVs is included in long term loans and Liabilities in the consolidated Balance Sheets and the change in
fair value of remaining balance is included in interest expenses in the consolidated statements of income.
|
|
Deferred payment due to the acquisition of the SPVs
|
|
Balance at December 31, 2016
|
|
$
|
2,685
|
|
Changes in fair value, interest expense and translation adjustments
|
|
|
71
|
|
Balance at March 31, 2017
|
|
$
|
2,756
|
|
Warrant Liability - the
estimated fair values of outstanding warrant liability were measured using Black-Scholes valuation models. These valuation
models involved using such inputs as the estimated fair value of the underlying stock at the measurement date, risk-free
interest rates, expected dividends on stock and expected volatility of the price of the underlying stock. Due to the nature
of these inputs, the valuation of the warrants was considered a Level 3 measurement.
As of March 31, 2017, and December 31, 2016,
the Level 3 liabilities consisted of the Company’s warrant liability.
|
|
Warrants
Liability
|
|
Balance at December 31, 2016
|
|
$
|
2,045
|
|
Issuance of warrants
|
|
|
181
|
|
Changes in fair value
|
|
|
(337
|
)
|
Balance at March 31, 2017
|
|
$
|
1,889
|
|
BLUE SPHERE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Amounts in thousands, except share and per share
data)
NOTE 6 – GOING CONCERN
The accompanying
financial statements have been prepared assuming that the Company will continue as a going concern. As of March 31, 2017, the
Company had approximately $242 in cash and cash equivalents, approximately $12,080 in negative working capital, a
stockholders’ deficit of approximately $3,811 and an accumulated deficit of approximately $48,474. These factors, among
others, raise substantial doubt about the Company’s ability to continue as a going concern. Management anticipates
their business will require substantial additional investments that have not yet been secured. Management is continuing in
the process of fund raising in the private equity and capital markets as the Company will need to finance future activities.
Company’s ability to continue as a going concern is dependent upon raising capital from financing transactions and
revenue from operations. These financial statements do not include any adjustments that may be necessary should the Company
be unable to continue as a going concern. The Company’s continuation as a going concern is dependent on its ability to
obtain additional financing as may be required and ultimately to attain profitability.
NOTE 7 – SHORT TERM LOAN AND
DEBENTURES
On February 7, 2017, the Company
entered into a 90 day Loan Agreement with Viskoben Limited to borrow $200 at a quarterly interest rate of ten percent
(10.0%), or thirty percent (30.0%) if calculated annually (the “Viskoben Note”).
On February 14, 2017, the Company
received an additional $250 under its private placement of securities closed on October 25, 2016 (the “October Financing”)
and issued warrants to purchase up to 25,642 shares of its common stock at an exercise price equal to the lesser of (i) 80% of
the per share price of the Company’s common stock in a public offering of up to $15 million of its securities (the “Public
Offering”), (ii) $9.75 per share (the deemed aggregate exercise price), (iii) 80% of the unit price offering price in the
Public Offering, or (iv) the exercise price of any warrants issued in the Public Offering, pursuant to the amendment of the October
Financing. On March 14, 2017, the Company amended the terms of the October Financing, thereby agreeing to issue to the investor
shares of the Company’s common stock, notes and warrants, in exchange for up to $1,500 (an increase of $500). On the same
date, the Company received an additional $250 and issued warrants to purchase up to 25,642 shares of its common stock at an exercise
price equal to the lesser of (i) 80% of the per share price of its common stock in the Public Offering, (ii) $9.75 per share (the
deemed aggregate exercise price), (iii) 80% of the unit price offering price in the Public Offering, or (iv) the exercise price
of any warrants issued in the Public Offering, pursuant to the amendment of the October Financing.
On March 24, 2017, the Company and five of the six holders of the Debentures, representing an aggregate principal
balance of $2,000, entered into a First Amendment to Senior Debenture (the “Debenture Amendment”), thereby amending
the Debentures to provide that some or all of the principal balance, and accrued but unpaid interest thereon, is convertible into
shares of the Company’s common stock at the holders’ election, with such right to convert beginning on the six (6)
month anniversary of the Debenture Amendment and ending ten (10) days prior to the date the Debenture matures. The conversion price
shall be (a) equal to 80% of the average reported closing price of the Company’s common stock on The NASDAQ Capital Market,
calculated using the five (5) trading days immediately following the up-list to The NASDAQ Capital Market, or (b) if the up-list
has not occurred, equal to 80% of the average reported closing price of the Company’s common stock on the OTCQB Venture Marketplace,
calculated using the five (5) trading days immediately preceding the date of the conversion notice.
NOTE 8 –
CONTINGENT
On March 15, 2017, Prassas Capital, LLC, an Arizona limited liability company, filed a complaint against the
Company alleging breach of contract and seeking (a) unpaid fees in the amount of $1,601 plus interest, (b) issuance of an order
of prejudgment attachment and garnishment on the Company’s bank accounts, other property held by the Company and all payments
owed to the Company from third parties, (c) an injunction restraining the Company from transferring funds or property outside of
the court’s jurisdiction or alternatively that the court appoint a receiver to manage, operate, control and take possession
of the Company’s assets, and (d) a declaration that Prassas Capital, LLC has been granted a contractual right to purchase
53,847 shares of the Company’s common stock at a price of $6.50 per share (after giving effect to the reverse stock split
described below). This litigation was filed as Prassas Capital, LLC v. Blue Sphere Corporation with the United States District
Court for the Western District of North Carolina, Civil Action No. 3:17-CV-00131. The Company disputes the allegations and claims,
and intends to rigorously defend against this litigation.
BLUE SPHERE CORPORATION
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (unaudited)
(Amounts in thousands, except share and per share
data)
NOTE
9– COMMON SHARES
On March 24, 2017, the Company completed
a reverse stock split of its common stock. As a result of the reverse stock split, the following changes have occurred (i) every
one hundred and thirty shares of common stock have been combined into one share of common stock; (ii) the number of shares of common
stock underlying each common stock option or common stock warrant have been proportionately decreased on a 130-for-1 basis, and
the exercise price of each such outstanding stock option and common warrant has been proportionately increased on a 130-for-1 basis.
Accordingly, all option numbers, share numbers, warrant numbers, share prices, warrant prices, exercise prices and losses per share
have been adjusted within these consolidated financial statements, on a retroactive basis, to reflect this 130-for-1 reverse stock
split.
On January 31, 2017, the Company issued 3,109 shares of its common stock to the Former Chief Financial Officer
(Israel) of the Company and 2,692 shares of its common stock to Former Chief Financial Officer (U.S.) of the Company under their
departure settlement agreements with the Company. The fair market value of the shares at grant date was $41.
On February 14, 2017 and March
14, 2017, the Company issued warrants in connection with two (2) separate installments of $250,000 each under the October
Financing, with each such five-year warrant providing its holder with the right to purchase up to 25,642 shares of our common
stock. (See Note 7).
On February 21, 2017, the Company issued 19,576 shares of its common stock to four Directors of the Company
and a former Director of the Company for services that were rendered in 2016 and pursuant to the Company’s Amended and Restated
Non-Employee Directors Compensation Plan. The fair market value of the shares at grant date was $170.
On March 2, 2017, the Company
issued 17,949 shares of its common stock to a former consultant pursuant to a letter agreement dated August 8, 2014, whereby
the Company had agreed to issue $350 of common stock, determined based on the closing price per share on the OTCQB
Venture Marketplace on November 25, 2014, which was $19.50 per share. The letter agreement evidenced a bonus granted by the
Company for investor relation and advisory services provided in 2014. In connection with the issuance, on March 1,
2017, the consultant provided to the Company a release and waiver of any and all claims. The fair market value of the shares
at grant date was $87.
On March 13, 2017, the Company issued
3,847 shares of its common stock to a consultant, pursuant to a consulting agreement dated September 1, 2016, in consideration
for financial advisory and consulting services. The fair market value of the shares at grant date was $6.
On March 31, 2017, the Company issued
7,406 shares of its common stock to several officers, directors, employees and/or consultants of the Company. All shares issued
vested on March 31, 2017 pursuant to grants dated February 24, 2015 under the Company’s Global Share and Options Incentive
Enhancement Plan (2014). The fair market value of the shares at grant date was $47.
NOTE 10 – SUBSEQUENT EVENTS
On April 13, 2017 the Company received an additional $250 and issued warrants to purchase up to 25,642 shares
of its common stock at an exercise price equal to the lesser of (i) 80% of the per share price of its common stock in the Public
Offering, (ii) $9.75 per share (the deemed aggregate exercise price), (iii) 80% of the unit price offering price in the Public
Offering, or (iv) the exercise price of any warrants issued in the Public Offering, pursuant to the amendment of the October Financing.
On April 28, 2017, the Company extended the maturity date from the earlier of May 1, 2017 or the third business day after the closing
of a public offering to the earlier of May 19, 2017 or the third business day after the closing of a public offering.
On April 17, 2017, the Company issued
7,840 shares of our common stock to four Directors of the Company for services that were rendered in the first quarter of 2017,
pursuant to the Company’s Amended and Restated Non-Employee Directors Compensation Plan. The fair market value of the shares
at grant date was $50.
On April 30, 2017, the Company
dissolved Sustainable Energy Ltd.
On May 10, 2017, the Company
amended the terms of the October Financing, thereby agreeing to issue to the investor shares of the Company’s common
stock, notes and warrants, in exchange for up to $2,000 (an increase of $500). On May 11,2017 the Company received an
additional $250 and issued warrants to purchase up to 25,642 shares of its common stock at an exercise price equal to the
lesser of (i) 80% of the per share price of the Company’s common stock in the Public Offering, (ii) $9.75 per share
(the deemed aggregate exercise price), (iii) 80% of the unit price offering price in the Public Offering, or (iv) the
exercise price of any warrants issued in the Public Offering, pursuant to the amendment of the October Financing.
The Viskoben Note matured on May
7, 2017, and the Company will be in default thereunder if it does not pay the unpaid principal and interest balance within fifteen
(15) days after such payment is demanded; as of the date hereof, the holder has not demanded payment and has agreed to withhold
its demand until such time as the parties can enter into an amendment to extend the Viskoben Note, which the holder has verbally
agreed to do.