CITRINE
GLOBAL, CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(U.S.
dollars in thousands, except share and per share data)
The
accompanying notes are an integral part of the condensed consolidated financial statements.
CITRINE
GLOBAL, CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(U.S.
dollars in thousands, except share and per share data)
* | Represents an amount less than $0.01 per common stock. |
The
accompanying notes are an integral part of the condensed consolidated financial statements.
CITRINE
GLOBAL, CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
(U.S.
dollars in thousands, except share data)
| |
Redeemable
convertible preferred stock | | |
Common
stock | | |
Additional
paid-in | | |
Stock
to be | | |
Accumulated
| | |
Accumulated
other comprehensive | | |
Total
stockholders’ | |
| |
Stock | | |
Amount | | |
Stock | | |
Amount | | |
capital | | |
issued | | |
deficit | | |
income | | |
deficit | |
BALANCE
AT DECEMBER 31, 2020 | |
| - | | |
| - | | |
| 942,568,006 | | |
| 94 | | |
| 20,414 | | |
| 30 | | |
| (19,241 | ) | |
| 106 | | |
| 1,403 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,100 | ) | |
| - | | |
| (2,100 | ) |
BALANCE
AT MARCH 31, 2021 (unaudited) | |
| - | | |
| - | | |
| 942,568,006 | | |
| 94 | | |
| 20,414 | | |
| 30 | | |
| (21,341 | ) | |
| 106 | | |
| (697 | ) |
Modification
of warrants in connection with convertible loan restructuring | |
| - | | |
| - | | |
| - | | |
| - | | |
| 361 | | |
| - | | |
| - | | |
| - | | |
| 361 | |
Warrants
issued in connection with convertible notes | |
| - | | |
| - | | |
| - | | |
| - | | |
| 132 | | |
| - | | |
| - | | |
| - | | |
| 132 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (859 | ) | |
| - | | |
| (859 | ) |
BALANCE
AT JUNE 30, 2021 (unaudited) | |
| - | | |
| - | | |
| 942,568,006 | | |
| 94 | | |
| 20,907 | | |
| 30 | | |
| (22,200 | ) | |
| 106 | | |
| (1,063 | ) |
The
accompanying notes are an integral part of the condensed consolidated financial statements.
CITRINE
GLOBAL, CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S.
dollars in thousands)
The
accompanying notes are an integral part of the condensed consolidated financial statements.
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 - GENERAL
Citrine
Global, Corp. (“Citrine Global” or the “Company”) was incorporated under the laws of the State of Delaware on
May 26, 2010. The Company’s common stock is traded in the United States on the OTCQB market under the ticker symbol “CTGL.”
On
June 3, 2020 the Company established a wholly owned new Israeli subsidiary: CTGL – Citrine Global Israel Ltd, (the “Israeli
Subsidiary”).
On
July 21, 2020, the Israeli Subsidiary began to work with certain Company shareholders, Beezz Home Technologies Ltd., in which Ora
Elharar Soffer, the Company’s chairperson and CEO holds shares, and Golden Holdings Neto Ltd., in which Ilan Ben-Ishai, a
director of the Company, holds shares, have been working towards establishing an Operational Innovation Center focuses on the
medical cannabis industry, CBD, hemp, botanical, food supplements and cosmetics products. The Company’s Board of Directors
approved the Israeli Subsidiary to proceed with preparations for entering into an agreement to incorporate a new company, named
Cannovation Center Israel Ltd. (“Cannovation”), with Beezz Home Technologies Ltd. and Golden Holdings Neto Ltd., and to
accept limitations on the Israeli Subsidiary’s rights in the Cannovation Center if and as mandated under Israeli regulations
on the involvement of foreign entities.
On
August 4, 2020, the Board of the Company approved for the Company and its Israeli Subsidiary to proceed with preparations for investing
in iBOT Israel Botanicals Ltd., an Israeli nutritional supplements’ company developing and manufacturing botanical formulas and
nutritional supplements for custom & contract manufacturing for leading botanical companies (“iBOT”). iBOT has a manufacturing
facility for a wide range of botanical formulations. iBOT’s manufacturing facility is approved by the Israeli Ministry of Health
and is GMP-certified, ISO9001-certified and HACCP certified by IQC. The principal shareholders and control persons of iBOT are the Company’s
Chief Executive Officer and a Company director. On August 4, 2020, the Board of Directors approved for the Company and Citrine Global
Israel to proceed with preparations for investing in iBOT. On August 9, 2021, through the 60% owned subsidiary Cannovation Center Israel,
the Company entered into an agreement with iBOT pursuant to which iBOT agreed to manufacture a line of nutritional supplements for Cannovation
Center Israel, including packaging and storage. On September 29, 2021, the Company agreed to advance to iBOT, up to $50 thousands with
a 12 month maturity date and the Company transferred, as a first tranche, $15 thousands on October 8, 2021. The loan bears interest at
an effective annual interest rate of 12% as and is convertible, at the option of Citrine Global, into equity shares of iBOT at conversion
rate equal to the lower of (i) 25% discount to the most recent round of capital raised by iBOT during the term of the loan and (ii) the
rate specified in the framework agreement]. In addition, the agreement provided that the Israeli subsidiary is entitled to convert the
outstanding loan, in whole or in part, to satisfy payments of amounts owed to iBOT under the services agreements between the parties
In
October 2021, iBOT granted to Citrine Global Group, a pre-emption right to any equity or equity linked securities that iBOT proposes
to issue to an unrelated third party with aggregate gross proceeds to the Company exceeding $1 million or which will result in a change
in control in iBOT following such issuance, then iBOT is to give to the Citrine Global Group written notice of such proposed issuance
and the relevant terms thereof and the Citrine Global Group shall have ten (10) days thereafter to determine if it elects to purchase
a minimum of 51% of the proposed issuance on the price and other terms specified in the notice sent by iBOT (the “Pre-Emption Right”).
If the Citrine Global Group elects to exercise the Pre-Emption Right, such purchase is to take place at no more than 90 days following
the expiration of the 10 day notice period to the Citrine Global Group. Any iBOT securities of the Pre-Emption Right that Citrine Global
Group elects to not purchase are to be sold by not later than 90 days following the end of the Citrine Global Group’s notice period
and if such shares are not sold to such third party within the 90 day period, the Pre-Emption right shall apply to any subsequent proposed
issuance. The preemption right does not apply to certain specified exceptions.
On
August 20, 2020, the Israeli Subsidiary, Beezz Home Technologies Ltd., and Golden Holdings Neto Ltd. incorporated Cannovation. Israeli
Subsidiary holds 60% of Cannovation’s shares, while each of Beezz Home Technologies Ltd. and Golden Holdings Neto Ltd. holds 20%
of its shares. See note 4C for additional information.
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
Stock
split Authorization
On
June 10, 2022, certain of the Company’s stockholders representing more than 50%
of
the Company’s outstanding share capital (the “Majority Consenting Stockholders”) approved an amendment to the Company’s
Certificate of Incorporation (the “Reverse Stock Split Certificate of Amendment”) in order to effect a reverse stock split
of the Company’s common stock pursuant to a range of between 50-to-1 and 700-to-1 (the “Reverse Stock Split”).
Pursuant to the Reverse Stock Split, each fifty or seven hundred shares of common stock (or any whole number within such range), as shall
be determined by the Board at a later time, will be automatically converted, without any further action by the stockholders, into one
share of common stock. No fractional shares of common stock will be issued as the result of the Reverse Stock Split. Instead, each stockholder
of the Company will be entitled to receive one share of common stock in lieu of the fractional share that would have resulted from the
Reverse Stock Split. The Reverse Stock Split Certificate of Amendment will be effective upon receipt of approval from the Financial Industry
Regulatory Authority (“FINRA”) and the filing with the Secretary of the State of Delaware, both of which were not completed
as of the date of the approval of the financial statements.
Financial
support from shareholders
The
Company has not yet to generate revenues and is dependent on raising funds from its current shareholders or from other sources. On April
13, 2021, Citrine S A L, on behalf of itself and its affiliates and related parties, has furnished the Company with an irrevocable letter
of obligation to financially support the Company until June 30, 2022. On March 17, 2022, Citrine S A L Investment & Holding Ltd.
extended this support through June 30, 2023. On August 14, 2022, Citrine S A L Investment & Holding Ltd. further extended this support through October 31, 2023.
The
Company has no significant firm commitments that require it to remit cash, and can control the level of expenses it incurs. Based on
the Company’s current cash balances, and the irrevocable letter of obligation from Citrine S A L noted above, the Company believes
it has sufficient funds for its plans for the next twelve months from the issuance of these financial statements. As the Company is embarking
on its new activity as detailed herein, it is incurring losses. It cannot determine with reasonable certainty when and if it will have
sustainable profits.
COVID-19
On
March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (SARS-CoV-2) to be a global pandemic (COVID-19),
which continues to spread throughout the world. The COVID-19 pandemic is having significant effects on global markets, supply chains,
businesses, and communities. Specifically with respect to the Company, COVID-19 may impact various parts of its 2022 plans, operations
and financial results, including but not limited to difficulties in obtaining additional financing. The Company considered the impact
of COVID-19 on the estimates and assumptions and determined that there were no material adverse impacts on the consolidated financial
statements for the period ended June 30,2022. The Company believes it is taking appropriate actions to mitigate the negative
impact, including by focusing its activities initially only within the country of Israel. However, the full impact of COVID-19 is unknown
and cannot be reasonably estimated as these events are still developing.
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Unaudited
Interim Financial Statements
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiary, prepared in
accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions
to Form 10-Q. In the opinion of management, the financial statements presented herein have not been audited by an independent registered
public accounting firm but include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of
management, necessary for a fair statement of the financial condition, results of operations and cash flows for the six months ended
June 30, 2022. However, these results are not necessarily indicative of results for any other interim period or for the year ended December
31, 2022.
Certain
information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles
have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). These financial statements
should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form
10-K for the year ended December 31, 2021.
Use
of Estimates
The
preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements
and the reported amounts of expenses during the reporting periods. Significant estimates include fair value estimates of derivative liabilities
and assets. Actual results could differ from those estimates.
Fair
value
Fair
value of certain of the Company’s financial instruments including cash, accounts receivable, accounts payable, accrued expenses,
and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance
with Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosure,” which defines fair
value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures
about fair value measurements.
Fair
value, as defined by ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants,
principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect
the risk of nonperformance, which includes, among other things, the Company’s credit risk.
Valuation
techniques are generally classified into three categories: (i) the market approach; (ii) the income approach; and (iii) the cost approach.
The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the
characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value
under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value
hierarchy for inputs and resulting measurement as follows:
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF RESENTATION (cont.)
Fair
value (cont.)
Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.
Level
2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in
markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived
principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level
3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the
fair values.
Fair
value measurements are required to be disclosed by the level within the fair value hierarchy in which the fair value measurements in
their entirety fall. Fair value measurements using significant unobservable inputs (in level 3 measurements) are subject to expanded
disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period
attributable to the following: (i) total gains or losses for the period (realized and unrealized), (ii) segregating those gains or losses
included in earnings, and (iii) a description of where those gains or losses included in earning are reported in the statement of operations.
The
Company’s financial assets and liabilities that are measured at fair value on a recurring basis by level within the fair value
hierarchy are as follows:
SCHEDULE OF FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
| |
Balance as of June 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
US$ in thousands | |
Liabilities: | |
| | |
| | |
| | |
| |
Fair value of convertible component in convertible notes | |
| - | | |
| - | | |
| 82 | | |
| 82 | |
Total liabilities | |
| - | | |
| - | | |
| 82 | | |
| 82 | |
The
following table presents the changes in fair value of the level 3 liabilities for the period ended June 30, 2022:
SCHEDULE OF CHANGES IN FAIR VALUE OF LIABILITIES
| |
Changes in
Fair value | |
| |
US$ in thousands | |
Liabilities: | |
| | |
Outstanding at December 31, 2021 | |
| - | |
Initial recognition of convertible component as part of modification in note terms | |
| 162 | |
Initial recognition of convertible component as part of convertible notes issued | |
| 48 | |
Changes in fair value | |
| 187 | |
Outstanding at March 31, 2022 | |
| 397 | |
Changes in fair value | |
| (315) | |
Outstanding at June 30, 2022 | |
| 82 | |
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF RESENTATION (cont.)
Recent
Accounting Pronouncements
On
October 1, 2021, the Company early adopted ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for convertible instruments by reducing the number of accounting
models available for convertible debt instruments. This guidance also eliminates the treasury stock method to calculate diluted earnings
per share for convertible instruments and requires the use of the if-converted method. The new standard was effective for us beginning
January 1, 2022, with early adoption permitted. The adoption of this new standard is not expected to have a material impact on the consolidated
financial statements.
Other
new pronouncements issued but not effective as of June 30, 2022 are not expected to have a material impact on the Company’s consolidated
financial statements.
NOTE
3 – STOCK OPTIONS
The
following table presents the Company’s stock option activity for employees and directors of the Company for the year ended June
30, 2022:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
Number of
Options | | |
Weighted Average
Exercise Price ($) | |
Outstanding at December 31, 2021 | |
| 23,628,962 | | |
| 0.05 | |
Granted | |
| 9,356,420 | | |
| 0.05 | |
Exercised | |
| - | | |
| - | |
Forfeited or expired | |
| - | | |
| - | |
Outstanding at June 30, 2022 | |
| 32,985,382 | | |
| 0.05 | |
Number of options exercisable at June 30, 2022 | |
| 19,798,655 | | |
| 0.05 | |
The
stock options outstanding as of June 30, 2022, have been separated into exercise prices, as follows:
SCHEDULE
OF STOCK OPTIONS OUTSTANDING
Exercise price | |
Stock options
outstanding | | |
Weighted average remaining contractual
life – years | | |
Stock options vested | |
| |
As of June 30, 2022 | |
0.0011 | |
| 46,762 | | |
| | | |
| 46,762 | |
0.05 | |
| 23,582,200 | | |
| 4.5 | | |
| 19,751,893 | |
0.05 | |
| 9,356,420 | | |
| 4.92 | | |
| - | |
| |
| 32,985,382 | | |
| | | |
| 19,798,655 | |
Compensation
expense recorded by the Company in respect of its stock-based compensation awards for the six and three months ended June 30, 2022 was
$54 thousands and $27 thousands, respectively and are included in General and Administrative expenses in the Statements of Operations.
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
4 – EVENTS DURING THE PERIOD
|
A. |
On
January 5, 2022, Citrine 9 LP, one of the Buyer entities (hereinafter “Citrine 9”) agreed to honor a Draw Down Notice
(as defined in the Convertible Note Agreement) for, and has advanced to the Company, $180 thousands on the same terms and conditions
as are specified in the Convertible Note Agreement. The maturity date of the loan is the earlier of July 31, 2023 or at such time
as the Company shall have consummated an investment of at least $5 million in Company securities. The annual interest on the loan
continues to be nine percent (9%). The principal and interest payment on the Note shall be made in New Israeli Shekels (NIS) at the
conversion rate which was in effect on the date on which the loan was advanced. |
As
provided for under the terms of the Convertible Note Agreement, Citrine 9 will be issued 6,666,667 Series A warrants and 6,666,667 Series
B warrants for shares of common stock, where the Series A warrants are exercisable beginning July 5, 2022 through July 5, 2024 and the
Series B warrants are exercisable beginning July 5, 2022 through July 5, 2025, in each case at an exercise price of $0.05 per share.
The
Company allocated the proceeds received to the freestanding components – the convertible loan, A Warrants and B Warrants, based
on their relative fair values, since all three components will not be subsequently measured at fair value (see below).
Conversion
feature
In
accordance with ASC 815-15-25 the conversion feature was considered a liability classified embedded derivative instrument, and is to
be recorded at its fair value separately from the convertible notes, within non-current liabilities in the Company’s balance sheet.
The conversion component is then remeasured at fair value at each reporting period with the resulting gains or losses shown in the statements
of operations.
The
fair value of the convertible component was estimated by third party appraiser as weighted average of the two possible scenarios of the
total convertible notes amount conversion (each, 50% probability):
The
scenario in which the convertible loan would be converted prior to its maturity (scenario 1) was estimated by the appraiser using the
Black-Scholes option pricing model, to compute the fair value of the derivative and to market the fair value of the derivative at each
balance sheet date. The following are the data and assumptions used as of issuance dates and as of the balance sheet date:
SCHEDULE OF FAIR VALUE OF CONVERTIBLE FEATURE USING VALUATION ASSUMPTIONS
| |
January 5, 2022 | | |
June 30, 2022 | |
Dividend yield (%) | |
| 0 | % | |
| 0 | % |
Risk-free interest rate (%) | |
| 0.65 | % | |
| 2.81 | % |
Expected term (years) | |
| 1.57 | | |
| 1.08 | |
Volatility | |
| 154.86 | % | |
| 148.3 | % |
Share price (U.S. dollars) | |
| 0.025 | | |
| 0.012 | |
Exercise price (U.S. dollars) | |
| 0.05 | | |
| 0.05 | |
Fair value of the conversion feature (U.S. dollars in thousands) | |
| 56 | | |
| 13 | |
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
The
scenario in which the Company would raise at least $5 million prior to conversion of the convertible loan (scenario 2) was estimated
by the appraiser using the Black-Scholes option pricing model, to compute the fair value of the derivative and to market the fair value
of the derivative at each balance sheet date. The following are the data and assumptions used as of issuance dates and as of the balance
sheet date:
| |
January 5, 2022 | | |
June 30, 2022 | |
Dividend yield (%) | |
| 0 | % | |
| 0 | % |
Risk-free interest rate (%) | |
| 0.40 | % | |
| 2.51 | % |
Expected term (years) | |
| 0.99 | | |
| 0.50 | |
Volatility | |
| 158 | % | |
| 127.70 | % |
Share price (U.S. dollars) | |
| 0.025 | | |
| 0.012 | |
Exercise price (U.S. dollars) | |
| 0.05 | | |
| 0.05 | |
Fair value of the conversion feature U.S. dollars in thousands) | |
| 40 | | |
| 2 | |
The
fair value of the convertible component was estimated by the third-party appraiser after giving effect to the weighted average of the
two possible scenarios as of issuance dates was $41 thousands and as of June 30, 2022 was $7 thousands.
Warrants
The
fair value of the warrants as of the drawdowns dates was estimated at $255 thousands using the Black-Scholes option-pricing model and
is presented within the consolidated statements of changes in shareholders equity (deficit).
The
following are the data and assumptions used:
SUMMARY OF WARRANTS
Warrants A | |
| |
Dividend yield (%) | |
| 0 | % |
Risk-free interest rate (%) | |
| 0.96 | % |
Expected term (years) | |
| 2.5 | |
Volatility | |
| 159.70 | % |
Share price (U.S. dollars) | |
| 0.025 | |
Exercise price (U.S. dollars) | |
| 0.05 | |
Fair value of the conversion feature (U.S. dollars in thousands) | |
| 119 | |
Warrants B | |
| |
Dividend yield (%) | |
| 0 | % |
Risk-free interest rate (%) | |
| 1.18 | % |
Expected term (years) | |
| 3.5 | |
Volatility | |
| 159.70 | % |
Share price (U.S. dollars) | |
| 0.025 | |
Exercise price (U.S. dollars) | |
| 0.05 | |
Fair value of the conversion feature (U.S. dollars in thousands) | |
| 136 | |
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
Fair
Value Proportional Allocation
The
fair value of the note was estimated at $154 thousands. The note is accounted for according to the effective interest method.
Based
on the above, the fair value proportion allocation as of January 5, 2022 was as follows:
SCHEDULE OF FAIR VALUE OF DEBT
| |
January 5, 2022 (US dollars in thousands) | |
Conversion Component | |
$ | 48 | |
Warrants | |
| 100 | |
Convertible Notes | |
| 32 | |
Total | |
$ | 180 | |
|
B. |
Additionally,
on January 5, 2022, the Company and the related entities who are the signatory lenders (hereinafter the “Buyers”) under
the Convertible Loan Agreement dated as of April 1, 2020 (the “CL Agreement”) with the Company entered into the Fourth
Amendment to the CL Agreement pursuant to which the following was agreed to: |
|
(i) |
The
principal and accrued interest on all outstanding loans in the aggregate principal amount of $1,700,000 are to be repaid in New Israeli
Shekels (NIS) at the conversion rate in effect on the date on which the loan was advanced; |
|
(ii) |
The
conversion price on all outstanding notes under the CL Agreement was adjusted to a conversion price of $0.05 per share |
|
(iii) |
The
exercise price on all outstanding warrants issued in connection with advances made under the CL Agreement was adjusted to an exercise
price of $0.05 per share. |
The
Company concluded that the change in terms does not give rise to a trouble debt restructuring, as no concession was given to the Company.
Therefore,
the Company went on to assess the whether the terms of the modified note are substantially different. The Company concluded that the
change in terms should be accounted for as a debt extinguishment.
Following
the abovementioned amendment on January 5, 2022, the conversion component is qualifying for the scope exception under ASC
815-10-15-74(a). In accordance with ASC 815-15-35-4, since the embedded conversion option in the convertible debt meets the
bifurcation criteria, the fair value of the conversion component calculated as of January 5, 2022, in the amount of $162
thousands, was reclassified from shareholders equity to short-term liability at that date. As of June 30, 2022, the fair
value of the convertible component was estimated at $75 thousands.
Changes in fair value were recorded as interest expenses.
Conversion
feature
In
accordance with ASC 815-15-25 the conversion feature was considered an embedded derivative instrument, and is to be recorded at its fair
value separately from the convertible notes, within non-current liabilities in the Company’s balance sheet. The conversion component
is then remeasured at fair value at each reporting period with the resulting gains or losses shown in the statements of operations.
The
fair value of the convertible component was estimated by third party appraiser as weighted average of the two possible scenarios of the
total convertible notes amount conversion (each, 50% probability):
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
The
fair value of the convertible component was estimated by the third-party appraiser after giving effect to the weighted average of the
two possible scenarios as of June 30, 2022 was $60 thousands and $15 thousands.
|
C. |
On
February 8, 2022, Cannovation Ltd received from the Israel Land Authority (“ILA”) a counter-signed development agreement
to purchase rights for long term lease to 11,687 square meters of Land for purposes of building the Green Vision Center Israel, which
is intended to include factories, laboratories, logistics and a distribution center for the medical cannabis, and botanicals industries. |
|
|
|
|
D. |
On
February 15, 2022, the Company signed an investor relations service agreement with a consultant pursuant to which the Company agreed
to pay the consultant a monthly retainer of $5,000 and in addition, to issue the consultant 1,800,000 restricted shares of common
stock, to be issued in three tranches. In the event that the agreement is terminated prior to the issuance date, the remaining share
obligation shall be void. As of June 30, 2022, the shares have not yet been issued. |
|
|
|
|
E. |
In May 2022 the
Company appointed Prof. Itamar Grotto, a world-renowned expert in Public Health as Director in Cannovation Center Israel Ltd. and
President of Green Vision Center Israel. Professor Grotto brings his extensive expertise in the health, pharma and wellness
industries and will promote the company’s strategy to bring to market innovative plant-based wellness and pharma solutions,
Research and Development activities, clinical trials, regulation, and business collaborations with pharma and wellness companies
from all over the world. Upon his appointment, the Prof, Itamar Gruto, was granted options under the 2018 Plan to purchase 2,356,420
shares of our common stock a per share exercise price of $0.05.
The options vest over a three
year period, in three annual instalments beginning on June 1, 2023 and thereafter on each subsequent anniversary, subject to his
continued service to the Company
|
CITRINE
GLOBAL, CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
5 – RELATED PARTIES
| A. | Transactions
and balances with related parties |
SCHEDULE OF TRANSACTIONS AND BALANCES WITH RELATED PARTIES
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
Three months ended June 30 | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
U.S. dollars (in thousands) | |
| |
| | |
| | |
| | |
| |
Research and development expenses: | |
| | | |
| | | |
| | | |
| | |
Directors compensation and fees to officers | |
| 55 | | |
| - | | |
| 30 | | |
| - | |
Research and development
expenses | |
| 55 | | |
| - | | |
| 30 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
General and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
Directors compensation and fees to officers (*) | |
| 347 | | |
| 183 | | |
| 171 | | |
| 79 | |
(*) Share based compensation | |
| 44 | | |
| - | | |
| 17 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
General
and administrative expenses | |
| 44 | | |
| - | | |
| 17 | | |
| - | |
Financing expenses (income), net: | |
| | | |
| | | |
| | | |
| | |
Related to convertible loan terms | |
| (7 | ) | |
| 797 | | |
| (386 | ) | |
| 702 | |
| B. | Balances
with related parties: |
| |
As of June 30, | | |
As of
December 31, | |
| |
2022 | | |
2021 | |
| |
U.S. dollars (in thousands) | |
| |
| | |
| |
Current Assets: | |
| | | |
| | |
Short term loan | |
| 16 | | |
| 15 | |
| |
| 16 | | |
| 15 | |
Current Liabilities: | |
| | | |
| | |
Convertible notes | |
| - | | |
| 1,431 | |
Accounts payable | |
| 20 | | |
| 20 | |
Accrued compensation | |
| 1,171 | | |
| 838 | |
| |
| 1,191 | | |
| 2,289 | |
Non-current Liabilities: | |
| | | |
| | |
Convertible notes | |
| 1,584 | | |
| - | |
NOTE
6 – SUBSEQUENT EVENTS
| A. |
On July 15, 2022, Citrine 9 LP, (hereinafter “Citrine 9”), one of the related entities and a signatory lender (to the Convertible Note Purchase Agreement entered into by the Company and several related parties (hereinafter the “Buyers”) in April 2020, as subsequently amended (the “CL Agreement”) agreed to honor a Draw Down Notice for, and has advanced to the Company, $100,000 on the same terms and conditions as are specified in the CL Agreement. The annual interest on the loan continues to be nine percent (9%). The principal and interest payment on the Note are to be made in New Israeli Shekels (NIS) at the conversion rate which was in effect on the date on which the loan was advanced. In connection with the loan, Citrine 9 is entitled to to 8,333,333Series A warrants and 8,333,333Series B warrants for shares of common stock, where the Series A warrants are exercisable beginning January 15, 2023 through July 15, 2024 and the Series B warrants are exercisable beginning January 15, 2023 through July 15, 2025, in each case at an exercise price of $0.5 per share. On August 9, 2022, the Company’s board of directors agreed to extend the maturity date on the loans to October 31, 2023, subject to approval of Citrine 9 to such extension, and to extend the exercise period of the warrants through August 9, 2027. |
| |
|
| B. |
On July 28, 2022, by mutual agreement the Company and the counterparty
consultant to the investor relation agreement referred to in Note 4D terminated the agreement and, in connection therewith, the Company
agreed to issue to the counterparty consultant 600,000 restricted shares. |
| |
|
| C. |
On August 9, 2022 , the board of directors of the Company agreed to the following: |
| |
| |
| |
1. | The maturity date on all of the outstanding convertible
loans under the CL Agreement was extended to October 31, 2023 (from July 31, 2023), subject to agreement of the lending entities
under the CL Agreement to such extension of the maturity date; and |
| |
| |
| |
2. | The exercise period on all of the outstanding Series A and Series B warrants issued to date in connection with the
convertible loans under the CL Agreement was extended to August 9, 2027 |
| |
| |
| D. |
On August 9, 2022, the Board agreed to issue
to the related entities who advanced an aggregate of $1,170,000
in convertible loans under the CL Agreement on or before June 15, 2020 warrants for a total 5,589,172 shares of common stock,
exercisable through August 9, 2027 at a per share exercise price of $0.05, in replacement of the Series A warrants for an identical number
of shares issued in June 2020 in connection with such loans.
|
| |
| |
| E. |
On August 9, 2022, the Company’s board of directors determined to increase the number of shares reserved for issuance under the 2018 Stock Incentive Plan (the “2018 Plan”) by 90 million shares to a total of 180,000,000 shares of common stock thereunder and on August 12, 2022 the Company shareholders approved the same. |
| |
| |
| F. |
On August 9, 2022, the Board also determined to grant to the directors and officers set
forth below options under the 2018 Plan. The options are exercisable at a per share price of $0.02
and through the seventh anniversary of the grant date, except in the case of Ora Elharar Soffer, the Company’s chief executive
officer, the per share exercise price is 0.022 and the exercise period is five years from the date of grant. The options are
scheduled to vest over a three
year period, in twelve (12) equal installments, with the first instalment vesting on the third month anniversary of the date
of grant and each further instalment on each subsequent third month anniversary, subject to such individual’s continued
service with the Company. In the event of a change in control, the vesting schedule is accelerated and all unvested options
vest. |
Schedule
of Accelerated and Unvested Options
Director/Officer |
|
Number
of Options |
Ora
Elharar Soffer (Chairperson, CEO) |
|
47,128,400
|
Ilanit
Halperin (Director, CFO) |
|
18,851,360 |
Ilan
Ben Ishay (Director) |
|
18,851,360
|
Doron
Birger (Director) |
|
2,356,420
|
David
Kretzmer |
|
2,356,420
|
|
G. |
On August 9, 2027, Mr. David Kretzmer’s fee in respect of services
provided to us was reduced from $7,000 per month to $1,500 per month. Mr. Kretzmer’s monthly fee for services rendered to Cannovation
Center Israel at the rate of $2,000 per month was unaffected. |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-looking
Statements
This
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995 and other Federal securities laws, and is subject to the safe-harbor created by such Act and laws. In some cases, you can
identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,”
“intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,”
“potential” or “continue,” the negative of such terms, or other variations thereon or comparable terminology.
The statements herein and their implications are merely predictions and therefore inherently subject to known and unknown risks, uncertainties,
assumptions and other factors that may cause actual results, performance levels of activity, or our achievements, or industry results
to be materially different from those contemplated by the forward-looking statements. Except as required by law, we undertake no obligation
to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances
after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect
our business is described under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the
fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission, or the SEC, on April 8, 2022. Readers are also
urged to carefully review and consider the various disclosures we have made in that report. As used in this quarterly report, the terms
“we”, “us”, “our”, the “Company” and “Citrine” mean Citrine Global, Corp.
and our wholly-owned subsidiary CTGL -Citrine Global Israel Ltd. unless otherwise indicated or as otherwise required by the context.
Overview
We
are a plant-based wellness & pharma solutions company. Our business activity is primarily comprised of developing wellness and pharma
solutions, focused on science backed plant-based products to improve quality of life and complementary solutions for balancing side effects
caused by using medicines, treatments, or an unbalanced lifestyle.
The
global health and wellness market is expected to reach USD 7.6 trillion by 2030, growing at a CAGR of 5.5% from 2021 to 20301
with growing awareness of health and wellness solutions for improving people’s quality of life2. We are witnessing
a global movement of health and wellbeing becoming a priority for the public, further emphasized by the recent global COVID-19 pandemic.
There is increasing recognition that people need to take charge of their own health, improve their quality of life, use natural products,
and balance side effects caused by medicines and treatment3.
We
believe the power of plant-based solutions from nature can help improve people’s health and quality of life.
We
seek to bring to the market wellness and pharma innovative products, such as food supplements, healthy snacks, healthy beverages and
natural cosmetics, to help improve people’s health and quality of life and complementary products that aim to balance selected
side effects associated with medicines, treatments or an unbalanced lifestyle. Research shows that complementary products can balance
side effects associated with medicinal use or treatments. For example, probiotics, natural food supplements are recommended as a complementary
product to balance side effects associated with the use of antibiotics4.
1
Research, P., 2022. Health and Wellness Market Size to Hit USD 7,656.7 Bn by 2030. [online] GlobeNewswire News Room.
2 NielsenIQ.
2022. An inside look into the 2021 global consumer health and wellness revolution.
[online]
3
Sullivan, F., 2022. Increasing Health
Consciousness Among Consumers to Shift the Global Prebiotic Ingredients Market. [online] Prnewswire.com.
4
N.A.Kerna, 2018, A complementary medicine approach to augmenting antibiotic therapy current
practices in the use of probiotics during antibiotic therapy, International Journal of Complementary & Alternative Medicine.
Leveraging
technology and research, we are focused on developing products portfolio based on rigorous scientific research ranging from synergistic
botanicals, herbal extract tinctures, medicinal mushrooms together with plant extracts, vitamins, minerals, botanical formulations from
seeds, roots, bark, fruits and a wide variety of plants that contain substances with health-supportive effects. Such supportive effects
include, but aren’t limited to, enhancing oral care, anti-inflammatory properties, relaxation, sleep enhancement, energizing, mood
and body balancing, and alleviating side effects.
Our
strategy is to bring to market, on a global scale, innovative plant-based wellness and pharma solutions, covering the whole spectrum
from innovation, research and development, product development, infrastructure for production and manufacturing, distribution, marketing
and sales.
Our
headquarters and senior executives are based in Israel, where we operate via our 100%-owned-subsidiary “CTGL Citrine Global Israel
Ltd.” and 60%-owned “Cannovation Center Israel Ltd.”
Our experienced team and partners are leaders in their respective
fields with proven track records as top-level businesspeople and executives in technology, high-tech, biotech, investments, entrepreneurship,
real estate, finance, and proven experience in bringing companies to global success. We have a professional, experienced group of primary
shareholders that include Citrine S A L Investment & Technologies, which are supporting the Company.
Our
presence in Israel combined with our close contacts with leading universities, researchers, companies, shareholder and governmental support
powers us to access the latest technologies, talent, and innovation to bring innovative solutions to the global market.
Our
mission is to leverage the power of plant-based solutions from nature to help improve people’s health and quality of life
We
created multi-strategy solutions to realize our mission, the highlights of which include the following:
Developing
& Bringing Plant-Based Wellness & Pharma Products to Market
We
are developing plant-based solutions which include products for improving quality of life and complementary solutions for balancing selected
side effects caused by using medicines, cannabis, treatments, or an unbalanced lifestyle.
We
already finalized the development of dozens of proprietary formulations in multiple form factors that include herbals, medicinal mushrooms,
vitamins, minerals, and a variety of researched plants known for their healing qualities that contain substances with different anti-inflammatory
properties and a variety of health-supportive effects that are relaxing, sleep enhancing, energizing, mood and body balancing, enhancing
oral care alleviating side effects, and more under the brand name of Green Side by Side™ and we are in the process of finalizing
the development of additional brands and product lines for the wellness industry .
Green
Side by Side products are manufactured in Israel in a GMP-certified manufacturing facility approved by the Israeli Ministry of Health.
Go
to Market Strategy and Prospective Revenue Sources
Our
strategy for generating revenue in the near term and future includes sales of our proprietary product lines & our brands.
A
core part of our strategy includes building a worldwide network with local teams, partners, subsidiaries, strategic partnerships collaborations,
and mergers & acquisitions of technology and distribution companies.
Our
HQ are based in Israel where we are developing and launching our products in order to bring them to the market. Currently, we launched
in the Israeli market several products from the Green Side by Side product line, focusing on the SmokLy series, a line of sprays for
the oral cavity to support people with oral cavity dryness (xerostomia), a common side effect experienced by many cannabis users. Following
an initial trial period, we are expanding our distribution efforts in the Israeli market for our product lines with retail, pharmacy
chains and natural products’ distributors.
We
are ready to market with a range of product lines & dozens of proprietary formulations in multiple form factors that include herbals,
medicinal mushrooms, vitamins, minerals, and a variety of researched plants known for their healing qualities that contain substances
with different anti-inflammatory properties and a variety of health-supportive effects that are relaxing, sleep enhancing, energizing,
mood and body balancing, enhancing oral care alleviating side effects, and more for the wellness industry.
Initially,
we are planning to build an infrastructure for sales, marketing & business development with local teams in North America and Europe
that will distribute our product lines & brands with partners consistent with local regulations.
Our
strategy includes various business models that are intended to bring new products to market. The wellness products are sold through different
distribution channels, which include online digital direct sales, online retailer websites, physical shops and retailers including food,
drug, and mass merchandise retail networks. We are currently focused on building a B2B distribution network worldwide with select local
partners who will be handling import, distribution, marketing, and sales while adhering with local regulations.
We
target our product lines & brands for the plant-based wellness & pharma market of natural products ranging from nutraceuticals,
natural superfoods, beverages, and cosmetics to legal cannabis and the evolving market of botanical and plant-derived drugs.
|
● |
The
nutritional supplements market is expected to reach USD 624.7 billion by 20305. |
|
● |
The
superfoods market is expected to reach USD 287.7 billion by 20276. |
|
● |
The
legal cannabis market is expected to reach USD 70.6 billion by 20287 |
|
● |
The
botanical and plant-derived drug market is expected to reach USD 53 billion by 20268. |
|
● |
The
natural cosmetics market is expected to reach USD 20.8 billion by 20279. |
IP
and Research & Development Strategy
Our
IP strategy and R&D roadmap include developing plant-based wellness and pharma solutions, building our patent portfolio, conducting
clinical trials, advancing products through regulatory approvals, and bringing innovative products to market.
Currently
we have a provisional patent application, and as part of our IP strategy, we plan to build a patent portfolio. We are also considering
purchasing patents and IP.
5 Research,
P., 2022. Nutritional Supplements Market to Hit US$ 624.7 Billion by 2030.
[online] GlobeNewswire News Room
6
NielsenIQ. 2022. An inside look into the 2021 global consumer health and wellness revolution.
[online]
7
Grandviewresearch.com. 2022. Legal
Marijuana Market Size Worth $70.6 Billion By 2028. [online]
8
2018-2026, G. and 2018-2026, G., 2022. Botanical and Plant Derivative Drug Market
- Global Forecast 2018-2026. [online] Inkwood Research
9
Mynewsdesk. 2022. Vegan Cosmetics
Market is Growing at 6.9% CAGR, Market Size, Share, Statistics, Cosmetics Industry Trends, Leading Company Profiles, Forecast & Estimations
to 2027. [online]
Our
strategy includes developing wellness, OTC products and plant-based medicines for the botanical and plant-derived drug market including:
| | Developing
products portfolio based on rigorous scientific research ranging from synergistic botanicals,
herbal extract tinctures, medicinal mushrooms together with plant extracts, botanical formulations
from seeds, roots, bark, fruits and a wide variety of plants that contain substances with
health-supportive effects. Such supportive effects include, but aren’t limited to,
enhancing oral care, anti-inflammatory properties, relaxation, sleep enhancement, energizing,
mood and body balancing and alleviating side effects. |
| | |
| | Developing
& researching complementary solutions to address the need to balance selected effects for
Caused by Using Medicines, Treatments or an Unbalanced Lifestyle. A broad range of medicines and treatments have common side effects
such as dryness in the oral cavity (xerostomia), headaches, dizziness, drowsiness, fatigue, nausea, vomiting, lack of concentration,
and impaired appetite that are associated with the use of medicines and treatments19.The public health impact of harms associated
with medicines and treatments is a growing area of investigation, given the expanding pharma industry and widespread availability of
drugs and different medical treatments around the world. Current evidence suggests that use of medicines is associated with side effects.
Exploring the relationship between drug side-effects and therapeutic indications demonstrates that 69% of drugs have between 10 and 100
different side effects; 22% of drugs have more than 100 side-effects; only 9% of drugs have less than 10 side-effects. |
The
public health impact of potential harm associated with medicines and treatments is a growing area of investigation, given the expanding
pharma industry and widespread availability of drugs and different medical treatments around the world. For example, exploring the relationship
between drug side-effects and therapeutic indications demonstrates that 69% of drugs have between 10 and 100 different side effects10.
Our
research and development program includes:
|
|
Developing
wellness plant-based product portfolio & brands across the range from scientific and research-based plants, such as herbal extracts,
medicinal mushrooms, and other natural ingredients |
|
|
Developing complementary products portfolio & brands
for balancing selected side effects caused by medicines, treatments, cannabis, aging, stress, and an unbalanced lifestyle |
|
|
Researching
and developing pharma solutions with the mission of developing plant-based medicines and botanical drugs |
|
|
Building patent portfolio |
|
|
Building clinical trials program & portfolio |
|
|
Registering products for regulatory approval |
|
|
Building
the infrastructure for production and innovation centers to leverage IP & competitive advantage in developing and manufacturing wellness
to pharma plant-based products |
10
P. Zhang, F. Wang, J. Hu, and R. 2013, Exploring the Relationship Between Drug Side-Effects and Therapeutic
Indications, PubMed Central, PMCID: PMC3900166; PMID: 24551427
Provisional
Patent Application
In
October 2021 we filed a provisional patent application for “PHARMACEUTICAL COMPOSITIONS AND METHODS FOR THE TREATMENT OF SIDE-EFFECTS
ASSOCIATED WITH THE USE OF CANNABIS, CANNABINOIDS AND RELATED PRODUCTS”, patent No: 63/257,673 in the U.S. Patent & Trademark
Office. The patent application describes certain side effects of cannabis use, the needs, technologies and solutions to support medical
cannabis users who experience side effects related to their cannabis treatment.
In
July 2022, we filed a provisional patent application in the United States Patent and Trademark Office (USPTO) for the treatment, amelioration,
alleviation, mitigation, or balance of side effects in the oral cavity associated with the use of medicines, treatments, aging or unbalanced/unhealthy
lifestyle.
Oral
cavity side effects are common. The overall estimated prevalence of dry mouth is over one in four people in the general population
with higher prevalence rates observed in studies conducted with elderly people11. Research shows that oral
cavity-related symptoms are linked to different factors, such as using medicines, treatments, aging, an unbalanced or unhealthy
lifestyle, various chronic diseases, psychological reasons, stress, and more12.
The
Company already developed and launched the SmokLyTM sprays for the oral cavity dry mouth side effect addressing the market
of cannabis users and tobacco smokers and plans to develop additional lines of natural wellness and pharma products for oral cavity symptoms
and side effects resulting from using medicines, treatments, aging, for patients receiving chemotherapy, various chronic diseases, or
an unhealthy lifestyle.
The
patent application targets solutions for oral cavity side effects and is in line with the Company’s strategy to bring to market
a broad array of plant-based wellness and pharma complementary solutions targeting to address selected side effects caused by using medicines,
treatments, or an unbalanced lifestyle.
Our
mission includes developing plant-based medicines for the plant-derived drug market that is expected to reach $53 billion by 202613.
The
Green Vision Center Production & Innovation Center for Plant-Based Wellness & Pharma Products
The
Green Vision Center is part of our strategy to create plant-based solutions covering all the infrastructure, facilities, and activities
required for developing, manufacturing, and bringing to market innovative plant-based wellness and pharma products.
As
demand for plant-based products in industries ranging from wellness, to pharma, to cosmetics, to food continues to increase, Green Vision
Center will provide all facilities needed for bringing to market plant-based wellness and pharma products.
In
February of 2022, we completed the acquisition of 125,000 sq ft (11,687 sq meters), of industrial land in
Yerucham, a city in southern Israel, to build Green Vision Center Israel with the Israeli government support. (Approximately 90%
of the acquisition cost was provided by Israeli government programs that encourage industrial development and includes additional grants
and tax incentives.) Green Vision Center Israel will include approximately 65,000 sq. ft. (5,800 sqm) a first-of-its-kind
center that will includes:
|
● |
Manufacturing
facilities for botanicals and nutritional supplements |
|
● |
Manufacturing
facilities for pharma plant-based products & botanical drugs |
|
● |
Manufacturing
facilities for healthy snacks & beverages |
|
● |
Manufacturing
facilities for plant-based cosmetics |
|
● |
Manufacturing
facilities for medical cannabis and related products |
|
● |
R&D
laboratories for development, clinical studies, and quality control testing |
|
● |
Distribution
and global logistics center |
|
● |
Management
and consultant offices |
|
● |
Conference,
training & visitor center |
11
How Common is Dry Mouth? Systematic Review and Meta-Regression Analysis of Prevalence Estimates Brazilian Dental Journal (2018)
29(6): 606-618
12
American Dental Association (ADA) Science & Research Institute, LLC Oral Health Topic: Xerostomia, Department of Scientific
Information, Evidence Synthesis & Translation Research. Feb 2021
13
2018-2026, G. and 2018-2026, G., 2022. Botanical and Plant Derivative Drug Market - Global Forecast 2018-2026. [online] Inkwood
Research.
Green
Vision Center Israel was designed by Avner Sher, one of Israel’s most highly regarded architects. Its design includes a unique
roof in the shape of a lotus flower and will be built with solar panels and according to ecological green principles of saving energy.
The center will be constructed by a professional project construction company.
Our
mission is to become a leading worldwide production and innovation center and bring together partners, market leaders, companies, technologies,
and scientific collaborations from Israel and around the world.
Recent
Developments
| (i) | In
May 2022 we appointed Prof. Itamar Grotto, a world-renowned expert in Public Health as Director
in Cannovation Center Israel Ltd. and President of Green Vision Center Israel. Professor
Grotto brings his extensive expertise in the health, pharma and wellness industries and will
promote the company’s strategy to bring to market innovative plant-based wellness and
pharma solutions, Research and Development activities, clinical trials, regulation, and business
collaborations with pharma and wellness companies from all over the world. Upon his
appointment, the Prof, Itamar Gruto, was granted options under the 2018 Plan to purchase
2,356,420 shares of our common stock a per share exercise price of $0.05. The options vest
over a three year period, in three annual instalments beginning on June 1, 2023 and thereafter
on each subsequent anniversary, subject to his continued service to the Company |
| | |
| (ii) | In
June 2022 we filed a Registration Statement on Form S-1 with the U.S. Securities and Exchange
Commission relating to a proposed underwritten public offering of securities. The terms of
the offering have not been finalized. |
| | |
| (iii) | On June 10 ,
2022, certain of the Company’s stockholders representing more than 50% of the Company’s outstanding share capital (the “Majority
Consenting Stockholders”) approved an amendment to the Company’s Certificate of Incorporation (the “Reverse Stock Split
Certificate of Amendment”) in order to effect a reverse stock split of the Company’s common stock pursuant to a range of between
50-to-1 and 700-to-1 (the “Reverse Stock Split”). Pursuant to the Reverse Stock Split, each fifty or seven hundred shares
of common stock (or any whole number within such range), as shall be determined by the Board at a later time, will be automatically converted,
without any further action by the stockholders, into one share of common stock. No fractional shares of common stock will be issued as
the result of the Reverse Stock Split. Instead, each stockholder of the Company will be entitled to receive one share of common stock
in lieu of the fractional share that would have resulted from the Reverse Stock Split. The Reverse Stock Split Certificate of Amendment
will be effective upon receipt of approval from the Financial Industry Regulatory Authority (“FINRA”) and the filing with
the Secretary of the State of Delaware, both of which were not completed as of the date of the approval of the financial statements
|
| | |
| (iv) | On
July 15, 2022, Citrine 9 LP, (hereinafter “Citrine 9”), one of the related entities and a signatory lender (to the
Convertible Note Purchase Agreement entered into by the Company and several related parties (hereinafter the “Buyers”)
in April 2020, as subsequently amended (the “CL Agreement”) agreed to honor a Draw Down Notice for, and has advanced to
the Company, $100,000 on the same terms and conditions as are specified in the CL Agreement. The annual interest on the loan
continues to be nine percent (9%). The principal and interest payments on the Note are due on July 31, 2023 and are to be made in
New Israeli Shekels (NIS) at the conversion rate which was in effect on the date on which the loan was advanced. Citrine 9 was be
issued 8,333,333Series A warrants and 8,333,333Series B warrants for shares of common stock, where the Series A warrants are
exercisable beginning January 15, 2023 through July 15, 2024 and the Series B warrants are exercisable beginning January 15, 2023
through July 15, 2025, in each case at an exercise price of $0.5 per share On August 9, 2022, the Company’s board of directors agreed to extend the maturity date on the loans to October
31, 2023, subject to approval of Citrine 9, and to extend the exercise period of the warrants through August 9, 2027. |
| | |
| (v) | In
July 2022, the Company’s subsidiary, Cannovation Center Israel Ltd, has filed a provisional
patent application in the United States Patent and Trademark Office (USPTO) for “COMPOSITIONS
AND METHODS FOR TREATING, AMELIORATING, ALLEVIATING, MITIGATING OR BALANCING SIDE-EFFECTS
IN THE ORAL CAVITY ASSOCIATED WITH THE USE OF MEDICINES, TREATMENTS, AGING OR UNBALANCED/UNHEALTHY
LIFESTYLE”, patent Application No. 63/388,361, in the U.S. Patent & Trademark Office.
The patent application targets solutions for oral cavity side effects and is in line with
the Company’s strategy to bring to market a broad array of plant-based wellness and
pharma complementary solutions targeting to address selected side effects caused by using
medicines, treatments, or an unbalanced lifestyle. |
| | |
| (vi) | On August 9, 2022 , the board of directors
of the Company agreed to the following: |
|
|
1. |
The maturity date on all outstanding convertible loans under the CL Agreement was extended to October 31, 2023 (from
July 31, 2023), subject to agreement of the lending entities under the CL Agreement to the extension of such maturity date; and |
|
|
|
|
|
|
2. |
The exercise period on all of the outstanding Series A and Series B warrants issued to date in connection with the
convertible loans under the CL Agreement was extended to August 9, 2027. |
| (vii) | On August 9, 2022, the Board agreed to issue to the related entities who advanced an aggregate of $1,170,000 in convertible
loans under the CL Agreement on or before June 15, 2020 warrants for a total 5,589,172
shares of common stock, exercisable through August 9, 2027 at a per share exercise price of $0.05, in replacement of the Series A warrants
for an identical number of shares issued in June 2020 in connection with such loans. |
| | |
| (viii) | On
August 9, 2022, the Company’s board of directors determined to increase the number of shares reserved for issuance under the
2018 Stock Incentive Plan (the “2018 Plan”) by 90 million shares to a total of 180,000,000 shares of common
stock thereunder and on August 12, 2022 the Company shareholders approved the same. |
| | |
| (ix) | On
August 9, 2022, the Board also determined to grant to the directors and officers set forth below options under the 2018 Plan. The
options are exercisable at a per share price of $0.02 and through the seventh anniversary of the grant date, except in the case of
Ora Elharar Soffer, the Company’s chief executive officer, the per share exercise price is 0.022 and the exercise period is
five years from the date of grant. The options are scheduled to vest over a three year period, in twelve (12) equal installments,
with the first instalment vesting on the third month anniversary of the date of grant and each further instalment on each subsequent
third month anniversary, subject to such individual’s continued service with the Company. In the event of a change in control,
the vesting schedule is accelerated and all unvested options vest. |
Director/Officer |
|
Number of Options |
Ora Elharar Soffer (Chairperson, CEO) |
|
47,128,400 |
Ilanit Halperin (Director, CFO) |
|
18,851,360 |
Ilan Ben Ishay (Director) |
|
18,851,360 |
Doron Birger (Director) |
|
2,356,420 |
David Kretzmer |
|
2,356,420 |
|
(x) |
On August 9, 2027, Mr. David Kretzmer’s fee in respect
of services provided to us was reduced from $7,000 per month to $1,500 per month. Mr. Kretzmer’s monthly fee for services rendered to Cannovation Center Israel at the rate of $2,000 per month
was unaffected. |
Components
of Operating Results
The
following discussion summarizes the key factors our management believes are necessary for an understanding of our consolidated financial
statements.
Revenues
We
have not generated any revenues from product sales as of March 31, 2022.
Research
and Development Expenses
The
process of researching and developing our products is lengthy, unpredictable, and subject to many risks. We expect to continue incurring
substantial expenses through 2022 as we continue to develop our product line. We are unable, with any certainty, to estimate either the
costs or the timelines in which those expenses will be incurred. Our current product development plans focus on the development of our
Green Side by Side Products.
Our
research and development costs include costs are comprised of:
●
internal recurring costs, such as personnel-related costs (salaries, employee benefits, equity compensation and other costs), materials
and supplies, facilities and maintenance costs attributable to research and development functions; and
●
fees paid to external parties who provide us with contract services, such as preclinical testing, manufacturing and related testing and
clinical trial activities.
Marketing
Marketing
expenses consist primarily of salaries, employee benefits, equity compensation, and other personnel-related costs associated with executive
and other support staff. Other significant marketing expenses include the costs associated with professional fees to develop our marketing
strategy.
General
and Administrative Expenses
General
and administrative expenses consist primarily of salaries, employee benefits, equity compensation, and other personnel-related costs
associated with executive, administrative and other support staff. Other significant general and administrative expenses include the
costs associated with professional fees for accounting, auditing, insurance costs, consulting and legal services, along with facility
and maintenance costs attributable to general and administrative functions.
Financial
Expenses
Financial
expenses consist primarily impact of exchange rate derived from re-measurement of monetary balance sheet items denominated in non-dollar
currencies. Other financial expenses include bank’s fees and interest on long term loans.
Comparison
of the Three Months Ended June 30, 2022 compared to the Three Months Ended June 30, 2021
The
following table presents our results of operations for the three months ended June 30, 2022 and 2021
| |
Three Months Ended | |
| |
June 30 | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Revenues | |
| - | | |
| - | |
Cost of sales | |
| - | | |
| - | |
Operating loss | |
| - | | |
| - | |
Research and development expenses | |
| (31,000 | ) | |
| - | |
Marketing, general and administrative expenses | |
| (355,000 | ) | |
| (204,000 | ) |
Operating loss | |
| (386,000 | ) | |
| (204,000 | ) |
Income (expenses) related to convertible loan terms | |
| 386,000 | | |
| (702,000 | ) |
Other financing expenses, net | |
| (6,000 | ) | |
| 47,000 | |
Net loss | |
| (6,000 | ) | |
| (859,000 | ) |
Revenues.
Revenues for the three months ended June 30, 2022 and 2021 were $nil.
Research
and Development. Research and development expenses for the three months ended June 30, 2022 were $31,000 compared to $nil for
the three months ended June 30, 2021 the increase is mainly attributable to expenses related to the development of our Green Botanical
product line and provisional patent application related expenses.
Marketing,
general and Administrative Expenses. Marketing, general and administrative expenses consist primarily of professional services,
share-based compensation expenses and other non-personnel related expenses such as legal expenses. Marketing, general and administrative
expenses increased from $204,000 for the three months ended June 30, 2021 to $355,000 for the three months ended June 30, 2022. The increase
in our marketing, general and administrative expenses is mainly attributable to the increase in our professional services expenses offset
by decrease in non-cash share-based compensation expenses for such professional services.
Financing
Expenses, Net. Financing income, net for the three months ended June 30, 2022 were $380,000 compared to financing expenses,
net $655,000 for the three months ended June 30, 2021. The reason for the decrease in financial expenses, net was due to $386,000 of
non-cash income recorded in connection with convertible loan terms.
Net
Loss. Net loss for the three months ended June 30, 2022 was $6,000 and is attributable to the reasons discussed above.
Comparison
of the Six Months Ended June 30, 2022 compared to the Six Months Ended June 30, 2021
The
following table presents our results of operations for the six months ended June 30, 2022 and 2021
| |
Six Months Ended | |
| |
June 30 | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Revenues | |
| - | | |
| - | |
Cost of sales | |
| - | | |
| - | |
Operating loss | |
| - | | |
| - | |
Research and development expenses | |
| (56,000 | ) | |
| - | |
Marketing, general and administrative expenses | |
| (669,000 | ) | |
| (2,179,000 | ) |
Operating loss | |
| (725,000 | ) | |
| (2,179,000 | ) |
Income (expenses) related to convertible loan terms | |
| 7,000 | | |
| (797,000 | ) |
Other financing expenses, net | |
| (17,000 | ) | |
| 17,000 | |
Net loss | |
| (735,000 | ) | |
| (2,959,000 | ) |
Revenues.
Revenues for the six months ended June 30, 2022 and 2021 were $nil.
Research
and Development. Research and development expenses for the six months ended June 30, 2022 were $56,000 compared to $nil for the
six months ended June 30, 2021 the increase is mainly attributable to expenses related to the development of our Green Botanical product
line and provisional patent application related expenses.
Marketing,
general and Administrative Expenses. Marketing, general and administrative expenses consist primarily of professional services,
share-based compensation expenses and other non-personnel related expenses such as legal expenses. Marketing, general and administrative
expenses decreased from $2,179,000 for the six months ended June 30, 2021 to $669,000 for the six months ended June 30, 2022. The decrease
in our marketing, general and administrative expenses is mainly attributable to the decrease in our non-cash share-based compensation
expenses offset by increase in professional services related expenses.
Financing
Expenses, Net. Financing expenses, net for the six months ended June 30, 2022 were $10,000 compared to $780,000 for the six months
ended June 30, 2021. The reason for the decrease in financial expenses, net was due to $797,000 of expenses related to convertible loan
terms for the six months ended June 30, 2021.
Net
Loss. Net loss for the six months ended June 30, 2022 was $735,000 and is attributable to the reasons discussed above.
Financial
Condition, Liquidity and Capital Resources
Liquidity
is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. At June 30, 2022, we had
current assets of $186,000 compared to total current assets of $349,000 as of December 31, 2021. At June 30, 2022, we had current liabilities
of $1,372,000 as compared to $1,064,000 as of December 31, 2021. At June 30, 2022, we had total liabilities of $3,038,000 as compared
to $2,495,000 as of December 31, 2021. The increase is mainly attributed to the increase in the balance of accrued expenses and the balance
of convertible component in convertible notes.
At
June 30, 2022, we had a cash balance of $129,000 compared to the cash balance of $270,000 as of December 31, 2021.
At
June 30, 2022, we had a working capital deficiency of $1,186,000 as compared with a working capital deficiency of $715,000 at December
31, 2021.
On
July 15, 2022, Citrine 9 LP (hereinafter “Citrine 9”), one of the related entities who are the signatory lenders (hereinafter
the “Buyers”) to the Convertible Note Purchase Agreement entered into by the Company and such Buyers in April 2020, as subsequently
amended (the “CL Agreement”) agreed to honor a Draw Down Notice for, and has advanced to the Company, $100,000 on the same
terms and conditions as are specified in the CL Agreement. The annual interest on the loan continues to be nine percent (9%). The principal
and interest payment on the Note shall be made in New Israeli Shekels (NIS) at the conversion rate which was in effect on the date on
which the loan was advanced. As provided for under the terms of the Convertible Note Agreement, Citrine 9 is entitled to 8,333,333 Series
A warrants and 8,333,333 Series B warrants for shares of common stock, where each of the series are exercisable beginning January 15,
2023 through October 31, 2025, in each case at an exercise price of $0.5 per share. ON August 9, 2022, the Company’s board of directors
agreed to extend the exercise period of the warrants through August 9, 2027.
Based
on the Company’s current cash balances, the Company believes that it has sufficient funds for its plans for the next twelve months
from the issuance of these financial statements. As the Company is embarking on its activities as detailed herein, it is incurring losses.
It cannot determine with reasonable certainty when and if it will have sustainable profits.
Off-Balance
Sheet Arrangements
The
Company has no off-balance sheet arrangements.