false --06-30 2025 Q2 0001796949 0001796949 2024-07-01 2024-12-31 0001796949 2025-02-06 0001796949 2024-12-31 0001796949 2024-06-30 0001796949 2024-10-01 2024-12-31 0001796949 2023-10-01 2023-12-31 0001796949 2023-07-01 2023-12-31 0001796949 us-gaap:CommonStockMember 2023-06-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001796949 GFLT:StockPayableMember 2023-06-30 0001796949 us-gaap:RetainedEarningsMember 2023-06-30 0001796949 GFLT:TotalEquityMember 2023-06-30 0001796949 us-gaap:NoncontrollingInterestMember 2023-06-30 0001796949 2023-06-30 0001796949 us-gaap:CommonStockMember 2023-09-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001796949 GFLT:StockPayableMember 2023-09-30 0001796949 us-gaap:RetainedEarningsMember 2023-09-30 0001796949 GFLT:TotalEquityMember 2023-09-30 0001796949 us-gaap:NoncontrollingInterestMember 2023-09-30 0001796949 2023-09-30 0001796949 us-gaap:CommonStockMember 2024-06-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001796949 GFLT:StockPayableMember 2024-06-30 0001796949 us-gaap:RetainedEarningsMember 2024-06-30 0001796949 GFLT:TotalEquityMember 2024-06-30 0001796949 us-gaap:NoncontrollingInterestMember 2024-06-30 0001796949 us-gaap:CommonStockMember 2024-09-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001796949 us-gaap:RetainedEarningsMember 2024-09-30 0001796949 GFLT:TotalEquityMember 2024-09-30 0001796949 us-gaap:NoncontrollingInterestMember 2024-09-30 0001796949 2024-09-30 0001796949 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001796949 GFLT:StockPayableMember 2023-07-01 2023-09-30 0001796949 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001796949 GFLT:TotalEquityMember 2023-07-01 2023-09-30 0001796949 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001796949 2023-07-01 2023-09-30 0001796949 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001796949 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001796949 GFLT:StockPayableMember 2023-10-01 2023-12-31 0001796949 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001796949 GFLT:TotalEquityMember 2023-10-01 2023-12-31 0001796949 us-gaap:NoncontrollingInterestMember 2023-10-01 2023-12-31 0001796949 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001796949 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001796949 GFLT:StockPayableMember 2024-07-01 2024-09-30 0001796949 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001796949 GFLT:TotalEquityMember 2024-07-01 2024-09-30 0001796949 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0001796949 2024-07-01 2024-09-30 0001796949 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001796949 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001796949 GFLT:StockPayableMember 2024-10-01 2024-12-31 0001796949 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001796949 GFLT:TotalEquityMember 2024-10-01 2024-12-31 0001796949 us-gaap:NoncontrollingInterestMember 2024-10-01 2024-12-31 0001796949 us-gaap:CommonStockMember 2023-12-31 0001796949 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001796949 GFLT:StockPayableMember 2023-12-31 0001796949 us-gaap:RetainedEarningsMember 2023-12-31 0001796949 GFLT:TotalEquityMember 2023-12-31 0001796949 us-gaap:NoncontrollingInterestMember 2023-12-31 0001796949 2023-12-31 0001796949 us-gaap:CommonStockMember 2024-12-31 0001796949 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001796949 GFLT:StockPayableMember 2024-12-31 0001796949 us-gaap:RetainedEarningsMember 2024-12-31 0001796949 GFLT:TotalEquityMember 2024-12-31 0001796949 us-gaap:NoncontrollingInterestMember 2024-12-31 0001796949 us-gaap:PatentsMember 2021-03-26 0001796949 us-gaap:PatentsMember 2021-03-25 2021-03-26 0001796949 2021-03-26 0001796949 us-gaap:PatentsMember 2024-12-31 0001796949 us-gaap:PatentsMember 2024-06-30 0001796949 GFLT:CollapsibleContainersMember 2024-07-01 2024-12-31 0001796949 GFLT:CollapsibleContainersMember 2024-12-31 0001796949 GFLT:CollapsibleContainersMember 2024-06-30 0001796949 GFLT:ActuatorsMember 2024-07-01 2024-12-31 0001796949 GFLT:ActuatorsMember 2024-12-31 0001796949 GFLT:ActuatorsMember 2024-06-30 0001796949 GFLT:InventoryInDevelopmentMember 2024-12-31 0001796949 GFLT:InventoryInDevelopmentMember 2024-06-30 0001796949 GFLT:PromissoryNoteMember 2021-03-26 0001796949 GFLT:PromissoryNoteMember 2023-07-01 2024-06-30 0001796949 GFLT:PromissoryNoteMember 2024-12-31 0001796949 GFLT:PromissoryNoteMember 2024-06-30 0001796949 GFLT:ShareholderNotePayableMember 2024-06-30 0001796949 GFLT:ShareholderNotePayableMember 2024-12-31 0001796949 GFLT:DrewHallMember 2024-06-30 0001796949 GFLT:DrewHallMember 2023-07-01 2024-06-30 0001796949 GFLT:DrewHallMember 2024-07-01 2024-12-31 0001796949 GFLT:DrewHallMember 2024-12-31 0001796949 GFLT:SignificantShareholderNotePayableMember 2024-10-02 0001796949 GFLT:SignificantShareholderNotePayableMember 2024-09-30 0001796949 GFLT:SignificantShareholderNotePayableMember 2024-07-01 2024-12-31 0001796949 GFLT:SignificantShareholderNotePayableMember 2024-12-31 0001796949 2023-09-08 0001796949 2023-10-16 0001796949 2024-05-16 2024-05-17 0001796949 2024-05-17 0001796949 GFLT:UnderwriterAdvanceMember 2024-10-01 2024-12-31 0001796949 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001796949 GFLT:CommonStockSubscribedMember 2024-09-01 2024-09-30 0001796949 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001796949 us-gaap:CommonStockMember 2023-07-01 2024-06-30 0001796949 2023-10-18 0001796949 2023-12-20 0001796949 GFLT:EquityIncentivePlan2020Member 2024-12-31 0001796949 GFLT:ShareExchangeAgreementMember 2023-10-18 0001796949 srt:ChiefExecutiveOfficerMember 2024-12-31 0001796949 srt:ChiefExecutiveOfficerMember 2024-06-30 0001796949 srt:ChiefExecutiveOfficerMember 2023-07-01 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C., 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: December 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-56214

 

GenFlat Holdings, Inc.
(Exact Name of Registrant as Specified in its Charter)

 

Delaware   84-3639946

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1983 N Berra Blvd, Tooele, UT 84074

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s Telephone Number, including Area Code: 435-830-6979

 

Securities registered pursuant to Section 12(b) of the Exchange Act: None

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated Filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 10,770,234 shares of common stock as of February 6, 2025.

 

 

 

   

 

 

TABLE OF CONTENTS

 

    Page No.
PART I. FINANCIAL INFORMATION 3
     
Item 1. Financial Statements 3
     
  Consolidated Balance Sheets as of December 31, 2024 (Unaudited) and June 30, 2024 3
     
  Consolidated Statements of Operations for the Three and Six Months ended December 31, 2024 and 2023 (Unaudited) 4
     
  Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months ended December 31, 2024 and 2023 (Unaudited) 5
     
  Consolidated Statements of Cash Flows for the Six Months ended December 31, 2024 and 2023 (Unaudited) 6
     
  Notes to the Condensed Financial Statements (Unaudited) 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 25
     
Item 4. Controls and Procedures 26
     
PART II. OTHER INFORMATION 27
     
Item 1. Legal Proceedings 27
     
Item 1A. Risk Factors 27
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27
     
Item 3. Defaults Upon Senior Securities 27
     
Item 4. Mine Safety Disclosures 27
     
Item 5. Other Information 27
     
Item 6. Exhibits 28
     
Signatures 29

 

 

 

 

 2 

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

GenFlat Holdings, Inc.

Consolidated Balance Sheets

(Unaudited)

 

 

   December 31, 2024   June 30, 2024 
         
Assets          
Current Assets:          
Cash  $340,967   $38,971 
Accounts receivable, net       5,235 
Prepaid expenses   20,000     
Total current assets   360,967    44,206 
           
Property and equipment, net   805    1,208 
Right of use asset, operating lease   1,190    8,127 
Intangible assets, net   64,847    81,115 
Rental inventory, net   1,687,973    1,660,720 
Total Assets  $2,115,782   $1,795,376 
           
Liabilities and Stockholders' Equity          
Current Liabilities:          
Accounts payable and accrued liabilities  $118,861   $104,980 
Notes payable – related party, current       105,000 
Note payable - current   50,500     
Related party advances       8,731 
Right of use liability, operating lease, current   1,190    8,127 
Total current liabilities   170,551    226,838 
           
Notes payable   99,996    50,500 
Total Liabilities   270,547    277,338 
           
Commitments and contingencies        
           
Stockholders' Equity:          
Common stock, $0.001 par value 25,000,000 shares authorized, 10,604,524 and 10,548,191 shares issued and outstanding, respectively   10,604    10,548 
Additional paid-in capital   6,723,218    4,615,732 
Subscription payable   834,264     
Accumulated deficit   (5,755,212)   (3,150,354)
Total Stockholders' equity attributable to GenFlat Holdings, Inc.   1,812,874    1,475,926 
Noncontrolling interest   32,361    42,112 
Total stockholders’ equity   1,845,235    1,518,038 
Total Liabilities and Stockholders' Equity  $2,115,782   $1,795,376 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 3 

 

 

GenFlat Holdings, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

                 
   For the Three Months Ended   For the Six Months Ended 
   2024   2023   2024   2023 
                 
Revenue  $   $   $7,894   $ 
Cost of revenue   52,717        105,911     
Gross profit   (52,717)       (98,017)    
                     
Operating expenses:                    
Research and development expenses   52,000        88,000     
General and administrative expenses   739,674    501,611    2,425,421    635,132 
Total operating expenses   791,674    501,611    2,513,421    635,132 
                     
Loss from Operations   (844,391)   (501,611)   (2,611,438)   (635,132)
                     
Other income (expense):                    
Interest expense   (1,816)   (354)   (3,173)   (707)
Other income       1,314    2    1,536 
Total other income (expense)   (1,816)   960    (3,171)   829 
                     
Net loss   (846,207)   (500,651)   (2,614,609)   (634,303)
Noncontrolling interest   (5,290)   (1,242)   (9,751)   (1,242)
Net loss attributable to GenFlat Holdings, Inc.  $(840,917)  $(499,409)  $(2,604,858)  $(633,061)
                     
Loss per share – basic and diluted attributable to GenFlat Holdings, Inc  $(0.08)  $(0.05)  $(0.25)  $(0.06)
Loss per share - basic and diluted attributable to noncontrolling interest.  $(0.00)  $(0.00)  $(0.00)  $(0.00)
                     
Weighted average common shares outstanding - basic and diluted   10,604,524    10,440,015    110,593,725    10,346,608 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 4 

 

 

GenFlat Holdings, Inc.

Consolidated Statements of Stockholders' Equity

For the Periods Ended December 31, 2024 and 2023

(Unaudited)

 

 

                                 
   Common Stock   Paid In   Stock   Accumulated       Noncontrolling     
   Shares   Amount   Capital   Payable   Deficit   Total   Interest   Total 
                                 
Balance, June 30, 2023   10,205,597   $10,205   $2,583,395   $50,000   $(1,935,971)  $707,629   $   $707,629 
Common stock sold for cash   62,087    62    249,938            250,000        250,000 
Net loss                   (133,652)   (133,652)       (133,652)
Balance, September 30, 2023   10,267,282    10,267    2,833,333    50,000    (2,069,623)   823,977        823,977 
Common stock sold for cash   469,208    469    1,888,831            1,889,300        1,889,300 
Recapitalization   103,030    103    (247,398)           (247,295)       (247,295)
Reclassification of noncontrolling interest   (298,020)   (298)   (60,099)           (60,397)   60,397     
Net loss                   (499,409)   (499,409)   (1,242)   (500,651)
Balance, December 31, 2023   10,541,500   $10,541   $4,414,667   $50,000   $(2,569,032)  $1,906,176   $59,155   $1,965,331 
                                         
                                         
                                         
                                         
Balance, June 30, 2024   10,548,191   $10,548   $4,615,732   $   $(3,150,354)  $1,475,926   $42,112   $1,518,038 
Common stock sold for cash   56,333    56    137,944            138,000        138,000 
Stock-based compensation           1,485,719            1,485,719        1,485,719 
Net Loss                   (1,763,941)   (1,763,941)   (4,461)   (1,768,402)
Balance, September 30, 2024   10,604,524    10,604    6,239,395       (4,914,295)   1,321,865    37,651    1,373,355 
Common stock sold for cash               834,264        834,264        834,264 
Stock-based compensation           483,823            483,823        483,823 
Net Loss                   (840,917)   (840,917)   (5,290)   (846,207)
Balance, December 31, 2024   10,604,524   $10,604   $6,723,218   $834,264   $(5,755,212)  $1,812,874   $32,361   $1,845,235 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 

 

 5 

 

 

GenFlat Holdings, Inc.

Consolidated Statements of Cash Flows

For the Six Months Ended December 31, 2024 and 2023

(Unaudited)

 

 

   December 31, 2024   December 31, 2023 
         
Cash Flows from Operating Activities:          
Net loss  $(2,614,609)  $(634,303)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization expense   16,671    17,003 
Stock-based compensation expense   1,969,542     
Rental inventory – depreciation expense   85,442     
Amortization of right of use assets       6,837 
Changes in operating assets and liabilities:          
Accounts receivable   5,235     
Prepaid expenses   (20,000)   477,000 
Right of use asset   6,937     
Rental inventory   (112,695)   (1,590,000)
Accounts payable and accrued liabilities   13,881    (69,955)
Right of use liabilities   (6,937)   (6,937)
Net cash used in operating activities   (656,533)   (1,800,355)
           
Cash Flows from Investing Activities:          
Capitalized patent costs        
Purchases of property and equipment        
Net cash used in investing activities        
           
Cash Flows from Financing Activities:          
Repayment on notes payable       (74,500)
Repayment of line of credit       (128,466)
Repayment of related party advances   (8,731)    
Repayment of notes payable – related party   (199,750)    
Proceeds from note payable   99,996     
Proceeds from notes payable – related party   94,750     
Proceeds from sale of common stock   972,264    2,089,298 
Net cash provided by financing activities   958,529    1,886,332 
           
Net change in cash   301,996    85,977 
           
Cash, at beginning of period   38,971    278,756 
           
Cash, at end of period  $340,967   $364,733 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $   $ 
Cash paid for income taxes  $   $ 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 6 

 

 

GenFlat Holdings, Inc.

Notes to Consolidated Financial Statements

For the period ended December 31, 2024

(Unaudited)

 

 

NOTE 1. NATURE OF BUSINESS AND GOING CONCERN

 

On September 9, 2019 (commencement of operations), GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

On October 18, 2023, the Company entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc(“GenFlat, Inc.”), a Delaware corporation, and GenFlat, Inc. shareholders who owned 97.1% of the outstanding shares of common stock of GenFlat, Inc. Pursuant to the Share Exchange Agreement, all GenFlat, Inc. shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat, Inc. common stock on a pro rata basis. 

 

As a result of the closing of the Share Exchange Agreement, the Company discontinued all aspects of its health care consulting business, and the Company is now focused on developing the GenFlat business plan. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat operates as a container sales and leasing company and supplies GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat, Inc. as of period ends, and for periods ended, prior to the acquisition became the historical financial statements of the Company in all future filings with the SEC, and the Company’s fiscal year end became June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations. The Company changed its name from Healthcare Business Resources Inc. to GenFlat Holdings, Inc. to better reflect its new business operations.

 

Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

Liquidity and Going Concern

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. As of December 31, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business-to-business digital advertising to generate sales. The Company also intends to continue to raise funds through an equity offering to meet the capital requirements to manufacturer its products. However, there is no assurance of additional funding being available through these plans or other sources.

 

 

 

 7 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Principles of Consolidation

 

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management's ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Long-Lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

 

 

 8 

 

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

Revenue Recognition

 

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, ("Topic 606"). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of December 31, 2024, or June 30, 2024.

 

 

 

 9 

 

 

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Stock-Based Compensation

 

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

 

 

 10 

 

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Leases

 

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

NOTE 3. INTANGIBLE ASSETS, NET

 

On March 26, 2021, the Company acquired a group of patents related to the container design and functionality for a purchase price of $185,000. The Company paid $60,000 in cash and issued a $125,000 note payable for the transaction. The patents acquired are recognized as a long-lived intangible asset and are amortized over their estimated useful lives.

 

The following table represents the balances of intangible assets as of December 31, 2024 and June 30, 2024:

 

Schedule of intangible assets  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Patent costs  5.75 years  $186,300   $186,300 
       186,300    186,300 
Accumulated Amortization      (121,453)   (105,185)
Net Intangible     $64,847   $81,115 

 

During the six months ended December 31, 2024 and 2023, the Company recognized amortization expense of $16,268 and $16,401 respectively, on the intangible assets.

 

 

 

 11 

 

 

NOTE 4. RENTAL INVENTORY, NET

 

During the year ended June 30, 2024, the Company developed and built its collapsible containers and actuators used to collapse the marine containers. During the period ended December 31, 2024, the Company developed and built its Genny’s used to collapse the marine containers. The containers, actuators and Genny’s purchased are recognized as rental inventory and are depreciated over their estimated useful lives.

 

As of December 31, 2024 and June 30, 2024, rental inventory consists of the following:

 

Schedule of rental inventory  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Collapsible Containers  10 years  $1,590,000   $1,590,000 
Actuators  10 years   237,676    150,220 
Inventory in development      25,239     
       1,852,915    1,740,220 
Accumulated Depreciation      (164,942)   (79,500)
Rental Inventory, net     $1,687,973   $1,660,720 

 

Depreciation on rental inventory of $85,442 and $602 was recognized during the six months ended December 31, 2024 and 2023, respectively and is included in costs of goods sold on the accompanying consolidated statements of operations.

 

NOTE 5. LEASES

 

The Company maintains an operating lease for its office space with an entity controlled by the Company’s CEO Drew Hall. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. The amount of right-of-use assets and lease liabilities were $1,190 and $1,190 as of December 31, 2024 and $8,127 and $8,127, as of June 30, 2024, respectively. Aggregate lease expense for the six months ended December 31, 2024, and 2023 was $7,200 and $3,500, respectively.

 

Lease cost table  Operating Lease  

Remaining Term

in Years

 
2025   1,200      
2026         
Total lease payments   1,200      
Less: imputed interest   (10)     
Present value of lease liability   1,190    0.08 

 

On January 3, 2025, the Company extended the operating lease for its office space to expire on January 31, 2026, and agreed to pay $1,320 on a monthly basis.

 

 

 

 12 

 

 

NOTE 6. DEBT

 

Notes Payable

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $74,500. As of December 31, 2024, and June 30, 2024, the balance owed on the note was $50,500. Accrued interest on the note was $9,310 and $8,607 as of December 31, 2024, and June 30, 2024, respectively.

 

On July 30, 2024, the Company entered into a promissory note agreement for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of December 31, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $1,055 as of December 31, 2024. In December 2024, the noteholder elected to receive shares in settlement of the principal balance. The Company issued 16,666 shares of common stock to settle the note payable in January 2025.

 

Note Payable – related party

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended December 31, 2024, the Company received additional proceeds of $44,750 in aggregate from Mr. Hall and repaid a total of $149,750 on the promissory note agreements. As of December 31, 2024 and June 30, 2024, the balance owed on the note was $0 and $105,000, respectively. Accrued interest on the notes was $0 and $260 as of September 30, 2024 and June 30, 2024, respectively. The promissory notes and accrued interest were fully paid off as of December 31, 2024.

 

On October 1, 2024, the Company entered into a promissory note agreement with a significant shareholder for a total principal of $50,000. The Company will pay 10.00% per annum, until the total principal is paid in full. The note has a maturity date of November 1, 2024 and a default interest rate of 18%. During the period ended December 31, 2024, the Company repaid a total of $50,000 on the promissory note agreements and $573 of accrued interest. As of December 31, 2024, the balance owed on the note was $0.

 

NOTE 7. STOCKHOLDERS’ EQUITY

 

On September 8, 2023, the stockholders of Healthcare Business Resources Inc. approved an amendment (the “Amendment”) to Healthcare Business Resources Inc.’s Certificate of Incorporation to increase the total number of shares of common stock that it shall have authority to issue from 2,000,000 shares to 2,500,000,000 shares. The Amendment was filed with the Secretary of the State of Delaware and became effective on October 16, 2023.

 

Effective May 17, 2024, the Company effected a reverse split of its common stock at a ratio of one-for-one hundred (1:100) (the “Reverse Split”). The par value of the common stock will remain at $0.001 per share. The number of authorized shares of common stock after the Reverse Split is fixed at twenty-five million (25,000,000) shares of common stock. The Reverse Split is presented retroactively in these consolidated financial statements.

 

 

 

 13 

 

 

On November 4, 2024, the Company entered into a financing engagement agreement with a placement agent to act as the exclusive underwriter (the “Underwriter”) in connection with a future equity offering (the “Offering”). The Underwriter shall be entitled to an underwriting discount or cash fee equal to 7% of the gross proceeds of the Offering, a non-accountable expense reimbursement equal 1% of the gross proceeds of the Offering, and a warrant purchase option to purchase such number of warrants equal to 7% of the total number of units sold in the offering, which option will expire five years from the date of the Offering prospectus (the “Unit Purchase Option”). The Unit Purchase Option shall have an exercise price equal to 115% of the offering price of the Units sold in the Offering. The Company paid the Underwriter an advance of $15,000 during the three months ended December 31, 2024 related to this agreement.

 

During the period ended September 30, 2024, GenFlat sold a total of 23,000 shares of its common stock in exchange for net cash proceeds of $138,000. GenFlat also issued 33,333 shares previously subscribed in the previous fiscal year.

 

During the period ended December 31, 2024, GenFlat sold a total of 139,044 shares of its common stock in exchange for net cash proceeds of $834,264. These shares were issued subsequent to December 31, 2024.

 

During the year ended June 30, 2024, prior to closing of the Share Exchange, GenFlat sold a total of 564,628 shares of its common stock in exchange for net cash proceeds of $2,289,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. GenFlat also returned $50,000 in cash to an investor who personally subscribed to shares during the year ended June 30, 2024 and re-issued the shares to the investor’s IRA in the same period.

 

On October 18, 2023, the Company entered into the Share Exchange Agreement with GenFlat and GenFlat shareholders who owned 97.22% of the outstanding shares of common stock of GenFlat. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who were parties to the Share Exchange Agreement received 10,438,470 shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. The Share Exchange Agreement closed on December 20, 2023. Additionally, 110,000 shares of outstanding Company common stock were canceled, resulting in 10,541,500 shares of common stock issued and outstanding as of the closing date.

 

The Share Exchange was accounted for as a reverse acquisition under ASC 805 due to the change in voting control of the legal acquirer. GenFlat was determined to be the accounting acquirer. As a result of the transaction, the Company has presented the historical operations of GenFlat prior to the merger in its consolidated financial statements. The balance sheet of HBR at the date of the Share Exchange Agreement consisted of the following:

 

Balance sheet of HBR at date of Share Exchange Agreement

Accounts payable  $107,880 
Accrued interest   9,877 
Senior Secured Convertible Credit line   128,466 
Total liabilities assumed  $246,223 

 

Subsequent to the closing of the Share Exchange, the Company repaid the Senior Secured Convertible Credit Line and accrued interest in full.

 

As a result of the Share Exchange, the Company recognized a noncontrolling interest related to the portion of GenFlat equity held by a shareholder not party to the Share Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

 

Incentive Stock Options

 

Pursuant to the Company’s 2020 Equity Incentive Plan, as amended, no more than 1,500,000 shares of common stock shall be available for the grant of Awards under the 2020 Equity Incentive Plan. During the terms of the Awards, the Company shall keep available at all times the number of shares of common stock required to satisfy such Awards. Shares available for future issuance under the 2020 Equity Incentive Plan is 800,000.

 

 

 

 14 

 

 

The following table summarizes the stock option activity for the period ended December 31, 2024:

 

Schedule of option activity  Number of Options   Weighted Average Exercise Price Per Share 
Outstanding at June 30, 2024      $ 
Granted   700,000   $6.00 
Exercised      $ 
Cancelled and expired      $ 
Forfeited and expired      $ 
Outstanding at December 31, 2024   700,000   $6.00 

 

As of December 31, 2024, there were 350,000 stock options exercisable and an aggregate intrinsic value of $0.

 

The estimated fair value of the options issued in connection with the advisory agreements discussion in Note 9 was estimated using a Black-Scholes option pricing model and the following assumptions: 1) dividend yield of 0%; 2) risk-free rate of 3.67-4.45%; 3) volatility of 119-122%; 4) a common stock price of $6.00, and 5) an expected term of 6.25 years using the simplified method of calculating expected term. The estimated fair value of the options was $3,168,853. During the six months ended December 31, 2024, the Company recognized expense of $1,969,542 for these awards and expects to recognize an additional $1,199,311 through the end of the vesting period.

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

From time to time, the Company’s CEO paid expenses on behalf of the Company. As of December 31, 2024, and June 30, 2024, the Company owed $0 and $8,731 in advances to the Company’s CEO. These advances were repaid in full by the Company in August 2024. The Company’s Chief Operating Officer is a family member of the CEO and receives an annual salary of $150,000.

 

In May 2022, Collapsible Revolution, LLC entered into a consulting agreement with an advisor for consulting services related to public market listing of the Company. The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock. The Company also agreed to issue 10% of the outstanding common shares of the Company to the consultant. The consultant formed GenFlat, Inc. in July 2022, and was its sole officer and Director until the closing of a reverse merger. The consultant held 1,000,000 shares of common stock of the Company that were issued at par value upon formation of GenFlat. At the time of the reverse merger, the consultant resigned as a Director and Officer, and amended the consulting agreement to remove the equity consideration described above. The consultant was paid $70,000 as a transaction fee as a result of the Share Exchange between GenFlat and the Company. This consultant was also a shareholder of the Company, and the holder of the Senior Secured Line of Credit.

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. On January 3, 2025, the Company extended the operating lease for its office space to expire on January 31, 2026, and agreed to pay $1,320 on a monthly basis. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. See Note 5.

 

 

 

 15 

 

 

No member of management has benefited from the transactions with related parties.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended December 31, 2024, the Company received additional proceeds of $44,750 from Mr. Hall and repaid a total of $149,750 on the promissory note agreements. As of December 31, 2024 and June 30, 2024, the balance owed on the note was $0 and $105,000, respectively. Accrued interest on the notes was $0 and $260 as of September 30, 2024 and June 30, 2024, respectively. The promissory notes and accrued interest were fully paid off as of December 31, 2024.

 

On October 1, 2024, the Company entered into a promissory note agreement with a significant shareholder for a total principal of $50,000. The Company will pay 10.00% per annum, until the total principal is paid in full. The note has a maturity date of November 1, 2024 and a default interest rate of 18%. During the period ended December 31, 2024, the Company repaid a total of $50,000 on the promissory note agreements and $573 of accrued interest. As of December 31, 2024, the balance owed on the note was $0.

 

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of any litigation, investigatory matters, or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

  

Commitments

 

On July 1, 2024 and August 21, 2024, the Company entered an aggregate of seven separate Advisory Committee Member Agreements, respectively, and agreed to the following compensation in each agreement.

 

  a. Cash Compensation. $5,000 annually, payable on June 30th of each year of service.
     
  b. Equity Compensation. Stock options for 100,000 shares of Company stock. The stock options will have an exercise price of $6.00 per share and vest as follows: 1) Fifty thousand (50,000) options will vest immediately; 2) Twenty-five thousand (25,000) options on the first anniversary of the agreement, and 3) Twenty-five thousand (25,000) options on the second anniversary of the agreement, in all cases subject to continued Advisory Committee service as of such vesting dates and pursuant to the Company’s standard Non-Qualified Stock Option Award Agreement. Vested stock options must be exercised within ten (10) years of the grant date.

 

 

 

 16 

 

 

NOTE 10. SUBSEQUENT EVENTS

 

Management has evaluated events through February 6, 2025, the date these financial statements were available for issuance, and determined there were no events requiring disclosures, except as disclosed below.

 

Subsequent to December 31, 2024, the Company issued 139,044 shares related to subscriptions for $834,264 in cash received prior to December 31, 2024. The Company also received cash proceeds of $60,000 related to the sale of an additional 10,000 shares of commons stock. The Company also issued 16,666 shares in settlement of the note payable as disclosed in Note 6.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 17 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-looking Information

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.

 

Examples of forward-looking statements include:

 

  · the timing of the development of future products;
     
  · projections of costs, revenue, earnings, capital structure and other financial items;
     
  · statements of our plans and objectives;
     
  · statements regarding the capabilities of our business operations;
     
  · statements of expected future economic performance;
     
  · statements regarding competition in our market; and
     
  · assumptions underlying statements regarding us or our business.

 

The ultimate correctness of these forward-looking statements depends upon several known and unknown risks and events. We discuss our known material risks under Part I Item 1.A “Risk Factors” in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission on November 1, 2024.  Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

We caution you that actual outcomes and results may differ materially from what is expressed, implied, or forecast by our forward-looking statements. The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

 

 

 18 

 

 

Overview

 

Our Company is an early-stage company that developed a more sustainable collapsible marine container (the “GenFlat Container”), replacing traditional standard marine containers. We operate as a container sales and leasing company and supply GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. We commenced commercial operations in May of 2024. Presently, our commercial operations consist of an equipment lease agreement to provide GenFlat Containers to one customer. The lease agreement demonstrates commercial acceptance of our GenFlat container. Our Company is also in various stages of evaluation with potential customers to lease GenFlat Containers including shipping lines, retailers, logistics companies, and the United States military. The Company also has a non-commercial proof-of-concept agreement with a freight forwarding company in the Middle East, which commenced in August 2024. In November 2024, we announce a strategic partnership with Discount Tire, one of the world’s largest tire retailers. Under the agreement, Discount Tire is utilizing GenFlat’s innovative collapsible containers to streamline tire shipments on a closed-loop route from Thailand to California.

 

The GenFlat Containers are manufactured by China International Mariner Containers (“CIMC”) in Dalian, China. Manufacturing and marketing of GenFlat containers commenced in September 2023.

 

In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat as of period ends, and for periods ended, prior to the acquisition  became the historical financial statements of our Company in all future filings with the SEC, and our fiscal year end is now June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations.


Commencement of Commercial Operations

 

We commenced commercial operations in May 2024. Presently, our commercial operations consist of an equipment lease agreement to provide GenFlat Containers to one customer. The lease agreement demonstrates commercial acceptance of our GenFlat container. Our Company is also in various stages of evaluation with potential customers to lease GenFlat Containers, including shipping lines, retailers, logistics companies, and the United States military. Our Company also has two non-commercial proof-of-concept agreements: 1) with a freight forwarding company in the Middle East, which commenced in August 2024; and 2) with Discount Tire, which commenced in November 2024.

 

Results of Operations for the three months ended December 31, 2024, compared to the three months ended December 31, 2023

 

The following discussion compares operating data for the three months ended December 31, 2024, to the data for the three months ended December 31, 2023:

 

   Three Months Ended December 31,         
   2024   2023   $ Change   % Change 
                 
Revenue  $   $   $    100% 
Cost of revenue   52,717        52,717    100% 
Gross Profit   (52,717)        (52,717)   100% 
Research and Development   52,000        52,000    100% 
General and administrative   739,674    501,611    238,063    47% 
Total operating expenses   791,674    501,611    290,063    58% 
Net loss from operations  $(844,391)  $(501,611)  $(342,780)   68% 

 

 

 

 19 

 

 

Revenue

 

Revenue was $0 for the three months ended December 31, 2024, as compared to $0 for 2023.

 

Costs of Revenue

 

Costs of revenue was $52,717 for the three months ended December 31, 2024, as compared to $0 for 2023, an increase of $52,717. The cost of revenue for the three months ended December 31, 2024 related to $45,692 of depreciation expense of rental inventory and $7,025 transportation expenses of the Company’s collapsible marine container.

 

Research and Development Expenses

 

Research and development expenses were $52,000 for the three months ended December 31, 2024, as compared to $0 for 2023, an increase of $52,000, which was the result of increased engineering, consulting and research and development activity of the Company’s collapsible marine containers and related equipment.

 

General and Administrative Expenses

 

General and administrative expenses for the three months ended December 31, 2024, were $739,674, compared to $501,611 for 2023, an increase of $238,063, which was primarily related to an increase in compensation expense, salaries, and benefits, consulting and marketing and advertising-related expenses, and other professional fees.

 

Results of Operations for the six months ended December 31, 2024, compared to the six months ended December 31, 2023

 

The following discussion compares operating data for the six months ended December 31, 2024, to the data for the six months ended December 31, 2023:

 

   Six Months Ended December 31,         
   2024   2023   $ Change   % Change 
                 
Revenue  $7,894   $   $7,894    100% 
Cost of revenue   105,911        105,911    100% 
Gross Profit   (98,017)        (98,017)   100% 
Research and Development   88,000        88,000    100% 
General and administrative   2,425,421    635,132    1,790,289    282% 
                     
Total operating expenses   2,513,421    635,132    1,878,289    296% 
Net loss from operations  $(2,611,438)  $(635,132)  $(1,976,306)   3,111% 

 

 

 

 20 

 

 

Revenue

 

Revenue was $7,894 for the six months ended December 31, 2024, as compared to $0 for 2023, an increase of $7,894, which was the result of the Company’s first contract for the leasing of GenFlat Containers.

 

Cost of revenue

 

Cost of revenue was $105,911 for the six months ended December 31, 2024, as compared to $0 for 2023, an increase of $105,911. The cost of revenue for the six months ended December 31, 2024 is related to $85,442 of depreciation expense of rental inventory and $20,469 transportation expenses of the Company’s collapsible marine container.

 

Research and Development Expenses

 

Research and development expenses were $88,000 for the six months ended December 31, 2024, as compared to $0 for 2023, an increase of $88,000, which was the result of increased engineering, consulting and research and development activity of the Company’s collapsible marine containers and related equipment.

 

General and Administrative Expenses

 

General and administrative expenses for the six months ended December 31, 2024, were $2,425,421, compared to $635,132 for 2023, an increase of $1,790,289, which was primarily related to an increase in stock-based compensation of $1,650,799, compensation expense, salaries, and benefits, consulting and marketing and advertising-related expenses, and other professional fees as a result of the Company increasing its operations around developing its product and raising capital, and public company reporting obligations.

 

Cash Flows

 

The following table summarizes our cash flows from operating, investing, and financing activities for the six months ended December 31, 2024, and 2023:

 

   Six months ended December 31, 
   2024   2023 
Cash flows used in operating activities  $(656,533)  $(1,800,355)
Cash flows used in investing activities        
Cash flows provided by financing activities   958,529    1,886,332 
           
Net change in cash  $301,996   $85,977 

 

Operating Activities

 

Cash used in operating activities is primarily the result of our operating losses, reduced by the impact of non-cash expenses, including non-cash depreciation and amortization expenses, and changes in the asset and liability accounts.

 

 

 

 21 

 

 

Net cash used in operating activities for the six months ended December 31, 2024, was $656,533 versus net cash used in operating activities of $1,800,355 for the six months ended December 31, 2023, a decrease of $1,143,822. The decrease in net cash used in operating activities was primarily due to an increase in net loss of $1,980,306 and stock-based compensation of $1,969,542.

 

We expect cash used in operating activities to fluctuate significantly in future periods because of a number of factors, some of which are outside of our control, including, among others: obtaining additional lease contracts and the success we achieve in generating revenue.

 

Investing Activities

 

There was no cashflow from investing activities during the six months ended December 31, 2024 and 2023.

 

Financing Activities

 

Net cash provided by financing activities during the six months ended December 31, 2024 was $958,529, a decrease of $927,803 from cash provided by financing activities in 2023 of $1,886,332. The decrease consisted of $94,750 of proceeds from loans from related party, $99,996 of proceeds from note payable from a related party, partially offset by repayments on related party notes payable, and repayment of advances from related party of $208,481. Proceeds from sale of common stock was $972,264 and $2,089,298 in 2024 and 2023, respectively, a decrease of $1,117,034.

 

Liquidity and Capital Resources

 

Our future expenditures and capital requirements will depend on numerous factors, including: the rate at which we can lease additional GenFlat containers to new and existing customers, the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market acceptance of our products and competing products, and the rate at which we hire employees to support operations. We expect that we will incur approximately $95,000 of expenditures per month over the next 12 months.

 

As of December 31, 2024, we had cash of $340,967, and working capital of $190,416. We believe that our existing cash will not be sufficient to fund our present operations during the next 12 months and beyond. The Company’s audited annual consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At December 31, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business to business digital advertising to generate sales. The Company also intends to raise funds through an equity offering to meet the capital requirements to manufacture its products, and is currently offering of up to 1,200,000 shares at a price of $6.00 per share. However, there is no assurance of additional funding being available through these plans or other sources.

 

During the year ended June 30, 2024, the Company sold a total of 564,628 shares of common stock in exchange for gross cash proceeds of $2,339,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. In July 2023, GenFlat also returned $50,000 in cash to an investor who subscribed to shares during the year ended June 30, 2023.

 

 

 

 22 

 

 

During the three months ended September 30, 2024, GenFlat sold a total of 23,000 shares of its common stock in exchange for net cash proceeds of $138,000. During the three months ended December 31, 2024, GenFlat sold a total of 139,044 shares of its common stock in exchange for net cash proceeds of $834,264. These shares were issued subsequent to the period ended December 31, 2024.

 

Capital Expenditures

 

We do not have any contractual obligations for ongoing capital expenditures at this time. We do, however, purchase equipment necessary to conduct our operations on an as needed basis.

 

Contractual Obligations

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. As of December 31, 2024 and June 30, 2024, the balance owed on the note was $50,500.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with a the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended September 30, 2024, the Company repaid $105,000 on these promissory notes.

 

During the period ended December 31, 2024, the Company entered into a note agreement with the Company’s CEO, Drew Hall for a total principal of $44,750. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the period ended December 31, 2024, the Company repaid $44,750 on these promissory notes.

 

On July 1, 2024 and August 21, 2024, the Company entered into six and one separate Advisory Committee Member Agreements, respectively, and agreed to the following compensation in each agreement.

 

  a. Cash Compensation. $5,000 annually, payable on June 30th of each year of service.
     
  b. Equity Compensation. Subject to Board approval, in respect of calendar year 2024, stock options for 100,000 shares of Company stock. The stock options vest as follows: 1) Fifty thousand (50,000) options upon execution of the Advisory Committee Member Agreements; 2) Twenty-five thousand (25,000) options on the first anniversary, and 3) Twenty-five thousand (25,000) options on the second anniversary, in all cases subject to continued service as of such vesting dates. Vested stock options must be exercised within ten (10) years of the vesting date.

 

The Company maintains an operating lease for its office space with the Company’s CEO, Drew Hall. The lease has a remaining term of 4 months and a monthly payment of $1,200. On January 3, 2025, the Company extended the operating lease for its office space to expire on January 31, 2026, and agreed to pay $1,320 on a monthly basis.

 

On July 30, 2024, the Company entered into a promissory note agreement for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of December 31, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $1,055 as of December 31, 2024. In December 2024, the noteholder elected to receive shares in settlement of the principal balance. The Company issued 16,666 shares of common stock to settle the note payable in January 2025.

 

 

 

 23 

 

 

On October 1, 2024, the Company entered into a promissory note agreement with a significant shareholder for a total principal of $50,000. The Company will pay 10.00% per annum, until the total principal is paid in full. The note has a maturity date of November 1, 2024 and a default interest rate of 18%. During the period ended December 31, 2024, the Company repaid a total of $50,000 on the promissory note agreements and $573 of accrued interest. As of December 31, 2024, the balance owed on the note was $0.

 

On November 4, 2024, the Company entered into a financing engagement agreement with a placement agent to act as the exclusive underwriter (the “Underwriter”) in connection with a future equity offering (the “Offering”). The Underwriter shall be entitled to an underwriting discount or cash fee equal to 7% of the gross proceeds of the Offering, a non-accountable expense reimbursement equal 1% of the gross proceeds of the Offering, and a warrant purchase option to purchase such number of warrants equal to 7% of the total number of units sold in the offering, which option will expire five years from the date of the Offering prospectus (the “Unit Purchase Option”). The Unit Purchase Option shall have an exercise price equal to 115% of the offering price of the Units sold in the Offering. The Company paid the Underwriter an advance of $15,000 during the three months ended December 31, 2024 related to this agreement.

 

Off-Balance Sheet Arrangements

 

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

 

Critical Accounting Policies and Estimates

 

The Company considers its critical accounting policies and estimates to be as follows:

 

Revenue Recognition

 

The Company is principally engaged in the business of renting collapsible marine shipping containers. The Company’s rental transactions are accounted for under ASC Topic 842, Leases, ("Topic 842"). Our revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, ("Topic 606"). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management's ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

 

 

 24 

 

 

Accounts Receivable

 

Accounts receivable is carried at their estimated collectible amounts. Accounts receivable is periodically evaluated for collectability based on past credit history with customers and their current financial condition. We had an allowance of $13,127 and $0 at December 31, 2024 and June 30, 2024, respectively.

 

Long-lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Leases

 

We account for our leases under ASC 842 - Leases. We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by us as of the specified effective date.

 

There are no other recently issued accounting pronouncements that we have yet to adopt that are expected to have a material effect on our financial position, results of operations, or cash flows.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

 

 

 25 

 

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures.

 

Our chief executive officer, who serves as our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report on Form 10-Q. Based on this evaluation, our principal executive officer/principal financial officer concluded that as a result of the material weakness in our internal control over financial reporting discussed below, our disclosure controls and procedures were not effective at ensuring that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding disclosure. 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses in our internal control over financial reporting as of December 31, 2024 include the following:

 

  · We do not have written documentation of our internal control policies and procedures.
     
  · Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. To the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.

 

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (“PCAOB”) Auditing Standard 1305) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

In light of the material weakness described above, we performed additional analysis and other post-closing procedures to ensure our financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

Changes in Internal Control Over Financial Reporting.

 

There were no changes in our internal control over financial reporting during the quarter ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 26 

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None.

 

ITEM 1A. RISK FACTORS.

 

Not Applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

The Company has sold the following securities without registering the securities under the Securities Act:

 

Date   Security
Oct - Dec 2024   Common Stock — 139,044 shares of common stock at $6.00 per share pursuant to a private offering.
Oct - Dec 2024   Common Stock – 16,666 shares of common stock at $6.00 per share upon conversion of the principal balance of $99,996 owed on a promissory note.

 

All of the securities were offered and sold in reliance upon exemptions from registration under Section 4(a)(2) of the Securities Act and/or (i) Rule 506 of Regulation D promulgated thereunder; or (ii) Regulation S promulgated thereunder. No underwriters were utilized, and no commissions or fees were paid with respect to any of the above transactions.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION.

 

During the three months ended December 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5- 1(c) under the Exchange Act or any “non-Rule 10b5-1 arrangement” as defined in Item 408(c) of Regulation S-K.

 

 

 

 27 

 

 

ITEM 6. EXHIBITS.

 

Exhibit Index

 

SEC

Reference

Number

  Title of Document  

 

Location

         
31.1   Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company   Filed herewith
         
31.2   Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company   Filed herewith
         
32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company   Furnished herewith
         
32.2   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company   Furnished herewith
         
101   XBRL data files of Financial Statements and Notes contained in this Quarterly Report on Form 10-Q    
         
104   Cover Page Interactive Data File    

 

 

 

 

 

 

 28 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. 

 

 

GenFlat Holdings, Inc.,

Registrant

 
       
Date: February 6, 2025 By: /s/ Drew D. Hall  
    Drew D. Hall  
   

Chief Executive Officer and Chief Financial Officer

(Principal Executive and Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

 29 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Drew Hall, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of GenFlat Holdings, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 6, 2025

 

/s/ Drew D. Hall  
Chief Executive Officer  
(Principal Executive Officer)  

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Drew Hall, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of GenFlat Holdings, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
   
  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
   
  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 6, 2025

 

/s/ Drew D. Hall  
Drew D. Hall  
Chief Financial Officer  
(Principal Financial and Accounting Officer)  

 

 

EXHIBIT 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Drew Hall, Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of GenFlat Holdings, Inc. on Form 10-Q for the quarterly period ended December 31, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of GenFlat Holdings, Inc.

 

/s/ Drew D. Hall  
Drew D. Hall  
Chief Executive Officer  
(Principal Executive Officer)  

 

Date: February 6, 2025

 

EXHIBIT 32.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Drew Hall, Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of GenFlat Holdings, Inc. on Form 10-Q for the quarterly period ended December 31, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of GenFlat Holdings, Inc.

 

/s/ Drew Hall  
Drew Hall  
Chief Financial Officer  
(Principal Financial and Accounting Officer)  

 

Date: February 6, 2025

 

 

 

v3.25.0.1
Cover - shares
6 Months Ended
Dec. 31, 2024
Feb. 06, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 000-56214  
Entity Registrant Name GenFlat Holdings, Inc.  
Entity Central Index Key 0001796949  
Entity Tax Identification Number 84-3639946  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 1983 N Berra Blvd  
Entity Address, City or Town Tooele  
Entity Address, State or Province UT  
Entity Address, Postal Zip Code 84074  
City Area Code 435  
Local Phone Number 830-6979  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   10,770,234
v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current Assets:    
Cash $ 340,967 $ 38,971
Accounts receivable, net 0 5,235
Prepaid expenses 20,000 0
Total current assets 360,967 44,206
Property and equipment, net 805 1,208
Right of use asset, operating lease 1,190 8,127
Intangible assets, net 64,847 81,115
Rental inventory, net 1,687,973 1,660,720
Total Assets 2,115,782 1,795,376
Current Liabilities:    
Accounts payable and accrued liabilities 118,861 104,980
Notes payable – related party, current 0 105,000
Note payable - current 50,500 0
Related party advances 0 8,731
Right of use liability, operating lease, current 1,190 8,127
Total current liabilities 170,551 226,838
Notes payable 99,996 50,500
Total Liabilities 270,547 277,338
Commitments and contingencies
Stockholders' Equity:    
Common stock, $0.001 par value 25,000,000 shares authorized, 10,604,524 and 10,548,191 shares issued and outstanding, respectively 10,604 10,548
Additional paid-in capital 6,723,218 4,615,732
Subscription payable 834,264 0
Accumulated deficit (5,755,212) (3,150,354)
Total Stockholders' equity attributable to GenFlat Holdings, Inc. 1,812,874 1,475,926
Noncontrolling interest 32,361 42,112
Total stockholders’ equity 1,845,235 1,518,038
Total Liabilities and Stockholders' Equity $ 2,115,782 $ 1,795,376
v3.25.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 25,000,000 25,000,000
Common Stock, Shares, Issued 10,604,524 10,548,191
Common Stock, Shares, Outstanding 10,604,524 10,548,191
v3.25.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Revenue $ 0 $ 0 $ 7,894 $ 0
Cost of revenue 52,717 0 105,911 0
Gross profit (52,717) 0 (98,017) 0
Operating expenses:        
Research and development expenses 52,000 0 88,000 0
General and administrative expenses 739,674 501,611 2,425,421 635,132
Total operating expenses 791,674 501,611 2,513,421 635,132
Loss from Operations (844,391) (501,611) (2,611,438) (635,132)
Other income (expense):        
Interest expense (1,816) (354) (3,173) (707)
Other income 0 1,314 2 1,536
Total other income (expense) (1,816) 960 (3,171) 829
Net loss (846,207) (500,651) (2,614,609) (634,303)
Noncontrolling interest (5,290) (1,242) (9,751) (1,242)
Net loss attributable to GenFlat Holdings, Inc. $ (840,917) $ (499,409) $ (2,604,858) $ (633,061)
v3.25.0.1
Consolidated Statements of Operations (Unaudited) (Parenthetical) - $ / shares
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Earnings Per Share, Basic $ (0.08) $ (0.05) $ (0.25) $ (0.06)
Earnings Per Share, Diluted (0.08) (0.05) (0.25) (0.06)
Loss per share, basic, noncontolling (0.00) (0.00) (0.00) (0.00)
Loss per share, diluted, noncontolling $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted Average Number of Shares Outstanding, Basic 10,604,524 10,440,015 110,593,725 10,346,608
Weighted Average Number of Shares Outstanding, Diluted 10,604,524 10,440,015 110,593,725 10,346,608
v3.25.0.1
Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Total Equity [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 10,205 $ 2,583,395 $ 50,000 $ (1,935,971) $ 707,629 $ 707,629
Shares outstanding at Jun. 30, 2023 10,205,597            
Common stock sold for cash $ 62 249,938 250,000 250,000
Common stock sold for cash, shares 62,087            
Net Loss (133,652) (133,652) (133,652)
Ending balance, value at Sep. 30, 2023 $ 10,267 2,833,333 50,000 (2,069,623) 823,977 823,977
Shares outstanding at Sep. 30, 2023 10,267,282            
Beginning balance, value at Jun. 30, 2023 $ 10,205 2,583,395 50,000 (1,935,971) 707,629 707,629
Shares outstanding at Jun. 30, 2023 10,205,597            
Net Loss             (634,303)
Ending balance, value at Dec. 31, 2023 $ 10,541 4,414,667 50,000 (2,569,032) 1,906,176 59,155 1,965,331
Shares outstanding at Dec. 31, 2023 10,541,500            
Beginning balance, value at Jun. 30, 2023 $ 10,205 2,583,395 50,000 (1,935,971) 707,629 707,629
Shares outstanding at Jun. 30, 2023 10,205,597            
Ending balance, value at Jun. 30, 2024 $ 10,548 4,615,732 (3,150,354) 1,475,926 42,112 1,518,038
Shares outstanding at Jun. 30, 2024 10,548,191            
Beginning balance, value at Sep. 30, 2023 $ 10,267 2,833,333 50,000 (2,069,623) 823,977 823,977
Shares outstanding at Sep. 30, 2023 10,267,282            
Common stock sold for cash $ 469 1,888,831 1,889,300 1,889,300
Common stock sold for cash, shares 469,208            
Net Loss (499,409) (499,409) (1,242) (500,651)
Recapitalization $ 103 (247,398) (247,295) (247,295)
Recapitalization, shares 103,030            
Reclassification of noncontrolling interest $ (298) (60,099) 0 0 (60,397) 60,397 0
Reclassification of noncontrolling interest, shares (298,020)            
Ending balance, value at Dec. 31, 2023 $ 10,541 4,414,667 50,000 (2,569,032) 1,906,176 59,155 1,965,331
Shares outstanding at Dec. 31, 2023 10,541,500            
Beginning balance, value at Jun. 30, 2024 $ 10,548 4,615,732 (3,150,354) 1,475,926 42,112 1,518,038
Shares outstanding at Jun. 30, 2024 10,548,191            
Common stock sold for cash $ 56 137,944 138,000 138,000
Common stock sold for cash, shares 56,333            
Net Loss (1,763,941) (1,763,941) (4,461) (1,768,402)
Stock-based compensation 1,485,719 1,485,719 1,485,719
Ending balance, value at Sep. 30, 2024 $ 10,604 6,239,395   (4,914,295) 1,321,865 37,651 1,373,355
Shares outstanding at Sep. 30, 2024 10,604,524            
Beginning balance, value at Jun. 30, 2024 $ 10,548 4,615,732 (3,150,354) 1,475,926 42,112 1,518,038
Shares outstanding at Jun. 30, 2024 10,548,191            
Net Loss             (2,614,609)
Ending balance, value at Dec. 31, 2024 $ 10,604 6,723,218 834,264 (5,755,212) 1,812,874 32,361 1,845,235
Shares outstanding at Dec. 31, 2024 10,604,524            
Beginning balance, value at Sep. 30, 2024 $ 10,604 6,239,395   (4,914,295) 1,321,865 37,651 1,373,355
Shares outstanding at Sep. 30, 2024 10,604,524            
Common stock sold for cash 834,264 834,264 834,264
Common stock sold for cash, shares 0            
Net Loss (840,917) (840,917) (5,290) (846,207)
Stock-based compensation 483,823 483,823 483,823
Ending balance, value at Dec. 31, 2024 $ 10,604 $ 6,723,218 $ 834,264 $ (5,755,212) $ 1,812,874 $ 32,361 $ 1,845,235
Shares outstanding at Dec. 31, 2024 10,604,524            
v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Cash Flows from Operating Activities:              
Net loss $ (846,207) $ (1,768,402) $ (500,651) $ (133,652) $ (2,614,609) $ (634,303)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation and amortization expense         16,671 17,003  
Stock-based compensation expense         1,969,542 0  
Rental inventory – depreciation expense         85,442 0  
Amortization of right of use assets         0 6,837  
Changes in operating assets and liabilities:              
Accounts receivable         5,235 0  
Prepaid expenses         (20,000) 477,000  
Right of use asset         6,937 0  
Rental inventory         (112,695) (1,590,000)  
Accounts payable and accrued liabilities         13,881 (69,955)  
Right of use liabilities         (6,937) (6,937)  
Net cash used in operating activities         (656,533) (1,800,355)  
Cash Flows from Investing Activities:              
Capitalized patent costs         0 0  
Purchases of property and equipment         0 0  
Net cash used in investing activities          
Cash Flows from Financing Activities:              
Repayment on notes payable         0 (74,500)  
Repayment of line of credit         0 (128,466)  
Repayment of related party advances         (8,731) 0  
Repayment of notes payable – related party         (199,750) 0  
Proceeds from note payable         99,996 0  
Proceeds from notes payable – related party         94,750 0  
Proceeds from sale of common stock         972,264 2,089,298  
Net cash provided by financing activities         958,529 1,886,332  
Net change in cash         301,996 85,977  
Cash, at beginning of period   $ 38,971   $ 278,756 38,971 278,756 $ 278,756
Cash, at end of period $ 340,967   $ 364,733   340,967 364,733 $ 38,971
Supplemental disclosures of cash flow information:              
Cash paid for interest         0 0  
Cash paid for income taxes         $ 0 $ 0  
v3.25.0.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (840,917) $ (499,409) $ (2,604,858) $ (633,061)
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Trading Arrangements, by Individual [Table]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
NATURE OF BUSINESS AND GOING CONCERN
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
NATURE OF BUSINESS AND GOING CONCERN

NOTE 1. NATURE OF BUSINESS AND GOING CONCERN

 

On September 9, 2019 (commencement of operations), GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

On October 18, 2023, the Company entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc(“GenFlat, Inc.”), a Delaware corporation, and GenFlat, Inc. shareholders who owned 97.1% of the outstanding shares of common stock of GenFlat, Inc. Pursuant to the Share Exchange Agreement, all GenFlat, Inc. shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat, Inc. common stock on a pro rata basis. 

 

As a result of the closing of the Share Exchange Agreement, the Company discontinued all aspects of its health care consulting business, and the Company is now focused on developing the GenFlat business plan. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat operates as a container sales and leasing company and supplies GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. In accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat, Inc. as of period ends, and for periods ended, prior to the acquisition became the historical financial statements of the Company in all future filings with the SEC, and the Company’s fiscal year end became June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations. The Company changed its name from Healthcare Business Resources Inc. to GenFlat Holdings, Inc. to better reflect its new business operations.

 

Unless the context otherwise requires, all references to “GenFlat” “Company,” “we,” “our” or “us” and other similar terms means GenFlat Holdings, Inc. (formerly Healthcare Business Resources Inc.), and its subsidiaries.

 

Liquidity and Going Concern

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. As of December 31, 2024 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business-to-business digital advertising to generate sales. The Company also intends to continue to raise funds through an equity offering to meet the capital requirements to manufacturer its products. However, there is no assurance of additional funding being available through these plans or other sources.

 

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Principles of Consolidation

 

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

 

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management's ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Long-Lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

Revenue Recognition

 

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, ("Topic 606"). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of December 31, 2024, or June 30, 2024.

 

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Stock-Based Compensation

 

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Leases

 

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

v3.25.0.1
INTANGIBLE ASSETS, NET
6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS, NET

NOTE 3. INTANGIBLE ASSETS, NET

 

On March 26, 2021, the Company acquired a group of patents related to the container design and functionality for a purchase price of $185,000. The Company paid $60,000 in cash and issued a $125,000 note payable for the transaction. The patents acquired are recognized as a long-lived intangible asset and are amortized over their estimated useful lives.

 

The following table represents the balances of intangible assets as of December 31, 2024 and June 30, 2024:

 

Schedule of intangible assets  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Patent costs  5.75 years  $186,300   $186,300 
       186,300    186,300 
Accumulated Amortization      (121,453)   (105,185)
Net Intangible     $64,847   $81,115 

 

During the six months ended December 31, 2024 and 2023, the Company recognized amortization expense of $16,268 and $16,401 respectively, on the intangible assets.

 

v3.25.0.1
RENTAL INVENTORY, NET
6 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
RENTAL INVENTORY, NET

NOTE 4. RENTAL INVENTORY, NET

 

During the year ended June 30, 2024, the Company developed and built its collapsible containers and actuators used to collapse the marine containers. During the period ended December 31, 2024, the Company developed and built its Genny’s used to collapse the marine containers. The containers, actuators and Genny’s purchased are recognized as rental inventory and are depreciated over their estimated useful lives.

 

As of December 31, 2024 and June 30, 2024, rental inventory consists of the following:

 

Schedule of rental inventory  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Collapsible Containers  10 years  $1,590,000   $1,590,000 
Actuators  10 years   237,676    150,220 
Inventory in development      25,239     
       1,852,915    1,740,220 
Accumulated Depreciation      (164,942)   (79,500)
Rental Inventory, net     $1,687,973   $1,660,720 

 

Depreciation on rental inventory of $85,442 and $602 was recognized during the six months ended December 31, 2024 and 2023, respectively and is included in costs of goods sold on the accompanying consolidated statements of operations.

 

v3.25.0.1
LEASES
6 Months Ended
Dec. 31, 2024
Leases  
LEASES

NOTE 5. LEASES

 

The Company maintains an operating lease for its office space with an entity controlled by the Company’s CEO Drew Hall. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. The amount of right-of-use assets and lease liabilities were $1,190 and $1,190 as of December 31, 2024 and $8,127 and $8,127, as of June 30, 2024, respectively. Aggregate lease expense for the six months ended December 31, 2024, and 2023 was $7,200 and $3,500, respectively.

 

Lease cost table  Operating Lease  

Remaining Term

in Years

 
2025   1,200      
2026         
Total lease payments   1,200      
Less: imputed interest   (10)     
Present value of lease liability   1,190    0.08 

 

On January 3, 2025, the Company extended the operating lease for its office space to expire on January 31, 2026, and agreed to pay $1,320 on a monthly basis.

 

v3.25.0.1
DEBT
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
DEBT

NOTE 6. DEBT

 

Notes Payable

 

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $74,500. As of December 31, 2024, and June 30, 2024, the balance owed on the note was $50,500. Accrued interest on the note was $9,310 and $8,607 as of December 31, 2024, and June 30, 2024, respectively.

 

On July 30, 2024, the Company entered into a promissory note agreement for a total principal of $99,996. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and a default interest rate of 18%. As of December 31, 2024, the balance owed on the note was $99,996. Accrued interest on the note was $1,055 as of December 31, 2024. In December 2024, the noteholder elected to receive shares in settlement of the principal balance. The Company issued 16,666 shares of common stock to settle the note payable in January 2025.

 

Note Payable – related party

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the Company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended December 31, 2024, the Company received additional proceeds of $44,750 in aggregate from Mr. Hall and repaid a total of $149,750 on the promissory note agreements. As of December 31, 2024 and June 30, 2024, the balance owed on the note was $0 and $105,000, respectively. Accrued interest on the notes was $0 and $260 as of September 30, 2024 and June 30, 2024, respectively. The promissory notes and accrued interest were fully paid off as of December 31, 2024.

 

On October 1, 2024, the Company entered into a promissory note agreement with a significant shareholder for a total principal of $50,000. The Company will pay 10.00% per annum, until the total principal is paid in full. The note has a maturity date of November 1, 2024 and a default interest rate of 18%. During the period ended December 31, 2024, the Company repaid a total of $50,000 on the promissory note agreements and $573 of accrued interest. As of December 31, 2024, the balance owed on the note was $0.

 

v3.25.0.1
STOCKHOLDERS’ EQUITY
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 7. STOCKHOLDERS’ EQUITY

 

On September 8, 2023, the stockholders of Healthcare Business Resources Inc. approved an amendment (the “Amendment”) to Healthcare Business Resources Inc.’s Certificate of Incorporation to increase the total number of shares of common stock that it shall have authority to issue from 2,000,000 shares to 2,500,000,000 shares. The Amendment was filed with the Secretary of the State of Delaware and became effective on October 16, 2023.

 

Effective May 17, 2024, the Company effected a reverse split of its common stock at a ratio of one-for-one hundred (1:100) (the “Reverse Split”). The par value of the common stock will remain at $0.001 per share. The number of authorized shares of common stock after the Reverse Split is fixed at twenty-five million (25,000,000) shares of common stock. The Reverse Split is presented retroactively in these consolidated financial statements.

 

On November 4, 2024, the Company entered into a financing engagement agreement with a placement agent to act as the exclusive underwriter (the “Underwriter”) in connection with a future equity offering (the “Offering”). The Underwriter shall be entitled to an underwriting discount or cash fee equal to 7% of the gross proceeds of the Offering, a non-accountable expense reimbursement equal 1% of the gross proceeds of the Offering, and a warrant purchase option to purchase such number of warrants equal to 7% of the total number of units sold in the offering, which option will expire five years from the date of the Offering prospectus (the “Unit Purchase Option”). The Unit Purchase Option shall have an exercise price equal to 115% of the offering price of the Units sold in the Offering. The Company paid the Underwriter an advance of $15,000 during the three months ended December 31, 2024 related to this agreement.

 

During the period ended September 30, 2024, GenFlat sold a total of 23,000 shares of its common stock in exchange for net cash proceeds of $138,000. GenFlat also issued 33,333 shares previously subscribed in the previous fiscal year.

 

During the period ended December 31, 2024, GenFlat sold a total of 139,044 shares of its common stock in exchange for net cash proceeds of $834,264. These shares were issued subsequent to December 31, 2024.

 

During the year ended June 30, 2024, prior to closing of the Share Exchange, GenFlat sold a total of 564,628 shares of its common stock in exchange for net cash proceeds of $2,289,300. Of these shares, 33,333 were issued during the period ended September 30, 2024. GenFlat also returned $50,000 in cash to an investor who personally subscribed to shares during the year ended June 30, 2024 and re-issued the shares to the investor’s IRA in the same period.

 

On October 18, 2023, the Company entered into the Share Exchange Agreement with GenFlat and GenFlat shareholders who owned 97.22% of the outstanding shares of common stock of GenFlat. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who were parties to the Share Exchange Agreement received 10,438,470 shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. The Share Exchange Agreement closed on December 20, 2023. Additionally, 110,000 shares of outstanding Company common stock were canceled, resulting in 10,541,500 shares of common stock issued and outstanding as of the closing date.

 

The Share Exchange was accounted for as a reverse acquisition under ASC 805 due to the change in voting control of the legal acquirer. GenFlat was determined to be the accounting acquirer. As a result of the transaction, the Company has presented the historical operations of GenFlat prior to the merger in its consolidated financial statements. The balance sheet of HBR at the date of the Share Exchange Agreement consisted of the following:

 

Balance sheet of HBR at date of Share Exchange Agreement

Accounts payable  $107,880 
Accrued interest   9,877 
Senior Secured Convertible Credit line   128,466 
Total liabilities assumed  $246,223 

 

Subsequent to the closing of the Share Exchange, the Company repaid the Senior Secured Convertible Credit Line and accrued interest in full.

 

As a result of the Share Exchange, the Company recognized a noncontrolling interest related to the portion of GenFlat equity held by a shareholder not party to the Share Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

 

Incentive Stock Options

 

Pursuant to the Company’s 2020 Equity Incentive Plan, as amended, no more than 1,500,000 shares of common stock shall be available for the grant of Awards under the 2020 Equity Incentive Plan. During the terms of the Awards, the Company shall keep available at all times the number of shares of common stock required to satisfy such Awards. Shares available for future issuance under the 2020 Equity Incentive Plan is 800,000.

 

The following table summarizes the stock option activity for the period ended December 31, 2024:

 

Schedule of option activity  Number of Options   Weighted Average Exercise Price Per Share 
Outstanding at June 30, 2024      $ 
Granted   700,000   $6.00 
Exercised      $ 
Cancelled and expired      $ 
Forfeited and expired      $ 
Outstanding at December 31, 2024   700,000   $6.00 

 

As of December 31, 2024, there were 350,000 stock options exercisable and an aggregate intrinsic value of $0.

 

The estimated fair value of the options issued in connection with the advisory agreements discussion in Note 9 was estimated using a Black-Scholes option pricing model and the following assumptions: 1) dividend yield of 0%; 2) risk-free rate of 3.67-4.45%; 3) volatility of 119-122%; 4) a common stock price of $6.00, and 5) an expected term of 6.25 years using the simplified method of calculating expected term. The estimated fair value of the options was $3,168,853. During the six months ended December 31, 2024, the Company recognized expense of $1,969,542 for these awards and expects to recognize an additional $1,199,311 through the end of the vesting period.

 

v3.25.0.1
RELATED PARTY TRANSACTIONS
6 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 8. RELATED PARTY TRANSACTIONS

 

From time to time, the Company’s CEO paid expenses on behalf of the Company. As of December 31, 2024, and June 30, 2024, the Company owed $0 and $8,731 in advances to the Company’s CEO. These advances were repaid in full by the Company in August 2024. The Company’s Chief Operating Officer is a family member of the CEO and receives an annual salary of $150,000.

 

In May 2022, Collapsible Revolution, LLC entered into a consulting agreement with an advisor for consulting services related to public market listing of the Company. The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock. The Company also agreed to issue 10% of the outstanding common shares of the Company to the consultant. The consultant formed GenFlat, Inc. in July 2022, and was its sole officer and Director until the closing of a reverse merger. The consultant held 1,000,000 shares of common stock of the Company that were issued at par value upon formation of GenFlat. At the time of the reverse merger, the consultant resigned as a Director and Officer, and amended the consulting agreement to remove the equity consideration described above. The consultant was paid $70,000 as a transaction fee as a result of the Share Exchange between GenFlat and the Company. This consultant was also a shareholder of the Company, and the holder of the Senior Secured Line of Credit.

 

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. On January 3, 2025, the Company extended the operating lease for its office space to expire on January 31, 2026, and agreed to pay $1,320 on a monthly basis. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. See Note 5.

 

No member of management has benefited from the transactions with related parties.

 

During the year ended June 30, 2024, the Company entered into three promissory note agreements with the company’s CEO, Drew Hall, for a total principal of $205,000. The Company will pay 2.5% per annum, until the total principal is paid in full. The note has no maturity date and no default interest rate. During the year ended June 30, 2024, the Company repaid $100,000. During the period ended December 31, 2024, the Company received additional proceeds of $44,750 from Mr. Hall and repaid a total of $149,750 on the promissory note agreements. As of December 31, 2024 and June 30, 2024, the balance owed on the note was $0 and $105,000, respectively. Accrued interest on the notes was $0 and $260 as of September 30, 2024 and June 30, 2024, respectively. The promissory notes and accrued interest were fully paid off as of December 31, 2024.

 

On October 1, 2024, the Company entered into a promissory note agreement with a significant shareholder for a total principal of $50,000. The Company will pay 10.00% per annum, until the total principal is paid in full. The note has a maturity date of November 1, 2024 and a default interest rate of 18%. During the period ended December 31, 2024, the Company repaid a total of $50,000 on the promissory note agreements and $573 of accrued interest. As of December 31, 2024, the balance owed on the note was $0.

 

v3.25.0.1
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of any litigation, investigatory matters, or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

  

Commitments

 

On July 1, 2024 and August 21, 2024, the Company entered an aggregate of seven separate Advisory Committee Member Agreements, respectively, and agreed to the following compensation in each agreement.

 

  a. Cash Compensation. $5,000 annually, payable on June 30th of each year of service.
     
  b. Equity Compensation. Stock options for 100,000 shares of Company stock. The stock options will have an exercise price of $6.00 per share and vest as follows: 1) Fifty thousand (50,000) options will vest immediately; 2) Twenty-five thousand (25,000) options on the first anniversary of the agreement, and 3) Twenty-five thousand (25,000) options on the second anniversary of the agreement, in all cases subject to continued Advisory Committee service as of such vesting dates and pursuant to the Company’s standard Non-Qualified Stock Option Award Agreement. Vested stock options must be exercised within ten (10) years of the grant date.

 

v3.25.0.1
SUBSEQUENT EVENTS
6 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 10. SUBSEQUENT EVENTS

 

Management has evaluated events through February 6, 2025, the date these financial statements were available for issuance, and determined there were no events requiring disclosures, except as disclosed below.

 

Subsequent to December 31, 2024, the Company issued 139,044 shares related to subscriptions for $834,264 in cash received prior to December 31, 2024. The Company also received cash proceeds of $60,000 related to the sale of an additional 10,000 shares of commons stock. The Company also issued 16,666 shares in settlement of the note payable as disclosed in Note 6.

 

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Principles of Consolidation

Principles of Consolidation

 

The accompanying interim consolidated financial statements include the accounts of the Company and its majority owned subsidiary, GenFlat, Inc, and its wholly-owned subsidiaries Collapsible Revolution, LLC, and Sub Oceanic Genflat LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

 

Rental Inventory

Rental Inventory

 

Rental inventory consists of collapsible marine shipping containers. Rental inventory is stated at cost, net of related discounts, with an estimated useful life of 10 years. Generally, when rental equipment is acquired, the Company estimates the period that it will hold the asset, primarily based on historical measures of the amount of rental activity (e.g. equipment usage) and the targeted age of equipment at the time of disposal. The Company also estimates the residual value of the applicable rental equipment at the expected time of disposal. The residual value for rental equipment is affected by factors which include equipment age and amount of usage. Depreciation is recorded over the estimated holding period. Depreciation rates are reviewed on a quarterly basis based on management's ongoing assessment of present and estimated future market conditions, their effect on residual values at the time of disposal and the estimated holding periods. Market conditions for used equipment sales can also be affected by external factors such as the economy, natural disasters, fuel prices, supply of similar used equipment, the market price for similar new equipment and incentives offered by manufacturers of new equipment. These key factors are considered when estimating future residual values and assessing depreciation rates. As a result of this ongoing assessment, the Company makes periodic adjustments to depreciation rates of rental equipment in response to changed market conditions.

 

Long-Lived Assets

Long-Lived Assets

 

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

 

Impairment of Long-lived Assets

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

Revenue Recognition

Revenue Recognition

 

The Company is principally engaged in the business of renting equipment. Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.

 

The Company’s sale of rental and new equipment, parts and supplies to customers are recognized under ASC Topic 606, Revenue from Contracts with Customers, ("Topic 606"). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.

 

Basic and Diluted Loss Per Share

Basic and Diluted Loss Per Share

 

In accordance with ASC 260 “Earnings per Share,” basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Such common equivalent shares have not been included in the computation of net loss per share as their effect would be anti-dilutive.

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of December 31, 2024, or June 30, 2024.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts receivable, rental inventory, prepaid expenses, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Stock-Based Compensation

Stock-Based Compensation

 

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

 

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

 

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

 

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

 

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

 

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

 

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

 

Research and Development Costs

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Leases

 

The Company accounts for leases under ASC 842 - Leases. The Company determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. Short-term leases of one year or less are not recognized as ROU assets and liabilities. If our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Our terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

v3.25.0.1
INTANGIBLE ASSETS, NET (Tables)
6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
Schedule of intangible assets  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Patent costs  5.75 years  $186,300   $186,300 
       186,300    186,300 
Accumulated Amortization      (121,453)   (105,185)
Net Intangible     $64,847   $81,115 
v3.25.0.1
RENTAL INVENTORY, NET (Tables)
6 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of rental inventory
Schedule of rental inventory  Estimated life 

December 31,

2024

  

June 30,

2024

 
            
Collapsible Containers  10 years  $1,590,000   $1,590,000 
Actuators  10 years   237,676    150,220 
Inventory in development      25,239     
       1,852,915    1,740,220 
Accumulated Depreciation      (164,942)   (79,500)
Rental Inventory, net     $1,687,973   $1,660,720 
v3.25.0.1
LEASES (Tables)
6 Months Ended
Dec. 31, 2024
Leases  
Lease cost table
Lease cost table  Operating Lease  

Remaining Term

in Years

 
2025   1,200      
2026         
Total lease payments   1,200      
Less: imputed interest   (10)     
Present value of lease liability   1,190    0.08 
v3.25.0.1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Balance sheet of HBR at date of Share Exchange Agreement

Balance sheet of HBR at date of Share Exchange Agreement

Accounts payable  $107,880 
Accrued interest   9,877 
Senior Secured Convertible Credit line   128,466 
Total liabilities assumed  $246,223 
Schedule of option activity
Schedule of option activity  Number of Options   Weighted Average Exercise Price Per Share 
Outstanding at June 30, 2024      $ 
Granted   700,000   $6.00 
Exercised      $ 
Cancelled and expired      $ 
Forfeited and expired      $ 
Outstanding at December 31, 2024   700,000   $6.00 
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Accounting Policies [Abstract]    
Unrecognized Tax Benefits $ 0 $ 0
v3.25.0.1
INTANGIBLE ASSETS, NET (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Mar. 26, 2021
Finite-Lived Intangible Assets [Line Items]      
Useful life     5 years 9 months
Total intangible assets $ 186,300 $ 186,300  
Intangible assets, accumulated amortization (121,453) (105,185)  
Intangible assets, net 64,847 81,115  
Patents [Member]      
Finite-Lived Intangible Assets [Line Items]      
Total intangible assets $ 186,300 $ 186,300 $ 185,000
v3.25.0.1
INTANGIBLE ASSETS, NET (Details Narrative) - USD ($)
6 Months Ended
Mar. 26, 2021
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Finite-Lived Intangible Assets [Line Items]        
Patent cost   $ 186,300   $ 186,300
Payment for patent   (0) $ (0)  
Amortization of Intangible Assets   16,268 $ 16,401  
Patents [Member]        
Finite-Lived Intangible Assets [Line Items]        
Patent cost $ 185,000 $ 186,300   $ 186,300
Payment for patent 60,000      
Note payable $ 125,000      
v3.25.0.1
RENTAL INVENTORY, NET (Details) - USD ($)
6 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Inventory [Line Items]    
Inventory, gross $ 1,852,915 $ 1,740,220
Accumulated depreciation (164,942) (79,500)
Inventory, net $ 1,687,973 1,660,720
Collapsible Containers [Member]    
Inventory [Line Items]    
Inventory estimated useful life 10 years  
Inventory, gross $ 1,590,000 1,590,000
Actuators [Member]    
Inventory [Line Items]    
Inventory estimated useful life 10 years  
Inventory, gross $ 237,676 150,220
Inventory In Development [Member]    
Inventory [Line Items]    
Inventory, gross $ 25,239 $ 0
v3.25.0.1
RENTAL INVENTORY, NET (Details Narrative) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Depreciation expense $ 85,442 $ 602
v3.25.0.1
LEASES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Lease maturity $ 1,200  
Lease maturity 0  
Total lease payments 1,200  
Imputed interest (10)  
Operating Lease, Liability $ 1,190 $ 8,127
Operating lease, remaining term 29 days  
v3.25.0.1
LEASES (Details Narrative) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Leases      
Operating lease, right of use $ 1,190   $ 8,127
Operating lease liability 1,190   $ 8,127
Operating lease expense $ 7,200 $ 3,500  
v3.25.0.1
DEBT (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Oct. 02, 2024
Sep. 30, 2024
Mar. 26, 2021
Debt Instrument [Line Items]            
Repayment of note payable $ (0) $ 74,500        
[custom:RepaymentsOfNotesPayableRelatedParty] 199,750 $ (0)        
[custom:NotesPayableRelatedPartyCurrent-0] 0   $ 105,000      
Promissory Note [Member]            
Debt Instrument [Line Items]            
Debt face amount           $ 125,000
Debt stated interest rate           2.50%
Repayment of note payable     74,500      
Note payable 50,500   50,500      
Accrued interest 9,310   8,607      
Shareholder Note Payable [Member]            
Debt Instrument [Line Items]            
Debt face amount     $ 99,996      
Debt stated interest rate     2.50%      
Note payable 99,996          
Accrued interest 1,055          
Drew Hall [Member]            
Debt Instrument [Line Items]            
Debt face amount     $ 205,000      
Debt stated interest rate     2.50%      
Accrued interest 0   $ 260      
[custom:RepaymentsOfNotesPayableRelatedParty] 149,750   100,000      
Proceeds from Related Party Debt 44,750          
[custom:NotesPayableRelatedPartyCurrent-0] 0   $ 105,000      
Significant Shareholder Note Payable [Member]            
Debt Instrument [Line Items]            
Debt face amount       $ 50,000 $ 50,000  
Debt stated interest rate         10.00%  
Accrued interest 573          
[custom:RepaymentsOfNotesPayableRelatedParty] 50,000          
[custom:NotesPayableRelatedPartyCurrent-0] $ 0          
v3.25.0.1
Balance sheet of HBR at date of Share Exchange Agreement (Details) - Share Exchange Agreement [Member]
Oct. 18, 2023
USD ($)
Restructuring Cost and Reserve [Line Items]  
Accounts payable $ 107,880
Interest payable 9,877
Credit Line 128,466
Liabilities assumed $ 246,223
v3.25.0.1
STOCKHOLDERS EQUITY (Details - Option Activity)
6 Months Ended
Dec. 31, 2024
$ / shares
shares
Equity [Abstract]  
Options outstanding 0
Options outstanding, weighted average exercise price | $ / shares $ 0
Options granted 700,000
Options granted, weighted average exercise price | $ / shares $ 6.00
Options exercised 0
Options cancelled 0
Options forfeited 0
Options outstanding 700,000
Options outstanding, weighted average exercise price | $ / shares $ 6.00
v3.25.0.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 17, 2024
Sep. 30, 2024
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Dec. 20, 2023
Oct. 18, 2023
Oct. 16, 2023
Sep. 08, 2023
Class of Stock [Line Items]                      
Common stock, shares authorized 25,000,000   25,000,000   25,000,000   25,000,000     2,500,000,000 2,000,000
Reverse stock split one-for-one hundred (1:100) (the “Reverse Split”)                    
Proceeds from common stock         $ 972,264 $ 2,089,298          
Common stock shares outstanding     10,604,524   10,604,524   10,548,191 10,541,500 10,438,470    
Options exercisable     350,000   350,000            
Options outstanding, intrinsic value     $ 0   $ 0            
Warrants outstanding, fair value     3,168,853   3,168,853            
Share-based compensation         1,969,542 $ 0          
Share-based compensation expected to be recognized     $ 1,199,311   $ 1,199,311            
2020 Equity Incentive Plan [Member]                      
Class of Stock [Line Items]                      
Shares available for grant     1,500,000   1,500,000            
Shares available for future issuance     800,000   800,000            
Common Stock [Member]                      
Class of Stock [Line Items]                      
Stock issued new, shares     139,044 23,000     564,628        
Proceeds from common stock     $ 834,264 $ 138,000     $ 2,289,300        
Common Stock Subscribed [Member]                      
Class of Stock [Line Items]                      
Stock issued new, shares   33,333                  
Underwriter Advance [Member]                      
Class of Stock [Line Items]                      
Payment for stock issuance costs     $ 15,000                
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Oct. 02, 2024
Sep. 30, 2024
Related party advances $ 0   $ 8,731    
Lease expiration date Jan. 31, 2026        
Monthly rent expense $ 1,320        
Repayments of Related Party Debt 8,731 $ (0)      
[custom:RepaymentsOfNotesPayableRelatedParty] 199,750 $ (0)      
[custom:NotesPayableRelatedPartyCurrent-0] 0   105,000    
Drew Hall [Member]          
Debt face amount     $ 205,000    
Debt Instrument, Interest Rate, Stated Percentage     2.50%    
Repayments of Related Party Debt     $ 100,000    
Proceeds from Related Party Debt 44,750        
[custom:RepaymentsOfNotesPayableRelatedParty] 149,750   100,000    
[custom:NotesPayableRelatedPartyCurrent-0] 0   105,000    
Interest Payable 0   260    
Significant Shareholder Note Payable [Member]          
Debt face amount       $ 50,000 $ 50,000
Debt Instrument, Interest Rate, Stated Percentage         10.00%
[custom:RepaymentsOfNotesPayableRelatedParty] 50,000        
[custom:NotesPayableRelatedPartyCurrent-0] 0        
Interest Payable 573        
Chief Executive Officer [Member]          
Related party advances $ 0   8,731    
Annual salary     $ 150,000    

GenFlat (PK) (USOTC:GFLT)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more GenFlat (PK) Charts.
GenFlat (PK) (USOTC:GFLT)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more GenFlat (PK) Charts.