United States
Securities and Exchange Commission
Washington, D.C. 20549
 
FORM 10-K
 
o ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2011

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM ________TO________

COMMISSION FILE NUMBER 0-14278
 
TERRALENE FUELS CORPORATION

DELAWARE
 
52-2132622
(STATE OF INCORPORATION)
 
(I.R.S. ID)

35 South Ocean Avenue, Patchogue, New York, 11772
1-888-488-6882

Securities registered pursuant to Section 12(b) of the Act:
COMMON STOCK                                 OTC: BB

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, Par Value $.0001
(Title of Class)
 
Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common stock, $.0001 par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes   o    No o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  o Yes    x No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     o   Yes     x   No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  o   Yes     x   No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a smaller reporting company.
 
Large accelerated filer   o Accelerated filer    o
Non-accelerated filer   o Smaller reporting company   x
(Do not check if a smaller reporting company)      
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o Yes     x   No

As of March 30, 2012, there were 72,198,691 shares of the issuer's $0.0001 par value common stock issued and outstanding.
 
Documents incorporated by reference:  None
 


 
 

 

Terralene Fuels Corporation
FORM 10-K
For The Fiscal Year Ended December 31, 2011
 
INDEX
 
PART I     3  
           
ITEM 1.
BUSINESS
    3  
ITEM 1A.
RISK FACTORS
    7  
ITEM 1B.   UNRESOLVEDCOMMENTS     7  
ITEM 2. 
PROPERTIES
    8  
ITEM 3.  
LEGAL PROCEEDINGS
    8  
ITEM 4.  
MINE SAFETY DISCLOSURES
    8  
           
PART II     9  
           
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF   EQUITY SECURITIES
    9  
ITEM 6. 
SELECTED FINANCIAL DATA
    12  
ITEM 7.   
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
    12  
ITEM 7A. 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
    13  
ITEM 8.  
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
    F-1  
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS  ON ACCOUNTING AND FINANCIAL DISCLOSURE
    14  
ITEM 9A. 
CONTROLS AND PROCEDURES EVALUATION OF  DISCLOSURE CONTROLS AND PROCEDURES
    14  
ITEM 9B. 
OTHER INFORMATION
    15  
           
PART III     16  
           
ITEM 10. 
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
    16  
ITEM 11. 
EXECUTIVE COMPENSATION
    17  
ITEM 12. 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
    18  
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND  DIRECTOR INDEPENDENCE
    18  
ITEM 14. 
PRINCIPAL ACCOUNTING FEES AND SERVICES
    19  
           
PART IV     20  
           
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
    20  
         
SIGNATURES     21  
 
Note About Forward-Looking Statements
 
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” (refer to Part I, Item 1A). We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
 
 
2

 
 
PART I
 
ITEM 1.  BUSINESS
 
GENERAL

Terralene Fuels Corporation, formerly Golden Spirit Enterprises Ltd., formerly Golden Spirit Gaming Ltd., formerly Golden Spirit Mining Ltd., formerly Golden Spirit Minerals Ltd., formerly 2UOnline.com, Inc., formerly Power Direct, Inc., was incorporated in the State of Delaware on September 13, 1993, and we maintain our principal executive offices at 1288 Alberni Street, Suite 806, Vancouver, British Columbia, Canada V6E 4N5. Our offices in the United States are located at 177 Telegraph Road, Suite 541, Bellingham, Washington 98226.

We changed our name from Power Direct, Inc., to 2UOnline.com, Inc. by filing a Certificate of Amendment to our Certificate of Incorporation on January 31, 2000. We also changed our trading symbol from "PWDR" to "TWOU" in order to reflect our decision to shift our focus from oil and gas production to Internet- related activities. Our symbol was then changed to "TWOUE".  On or about April 18, 2000, we were removed from the Over-the-Counter Bulletin Board ("OTCBB") for failure to comply with NASD Rule 6530, which requires any company listed on the OTCBB to be current in its public reporting obligations pursuant to the Securities and Exchange Act of 1934. The Company was re-instated on the OTCBB on October 7, 2002 under the symbol "TWOU". The Company filed a certificate of amendment to its Articles of Incorporation with the State of Delaware on October 1, 2003 to change its name to Golden Spirit Minerals Ltd. The name change reflects management's decision to shift the Company's focus from internet-based business development to mineral exploration. On October 8, 2003, the trading symbol for the Company became "GSPM". On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. and the trading symbol was "GSML". On July 18, 2005 the Company changed its name to Golden Spirit Gaming Ltd. and the trading symbol was “GSGL”. On June 30, 2006, the Company changed it’s name to Golden Spirit Enterprises Ltd. and the trading symbol is currently “GSPT”. On November 29, 2011, the Company changed its name to Terralene Fuels Corporation and the trading symbol remains as “GSPT.

On August 17, 2005, the Company incorporated Golden Spirit Poker Company Limited, a British Virgin Islands Corporation.  Golden Spirit Gaming Ltd. was issued 10 shares of this Company for consideration of $10.00, representing 100% of the issued capital of Golden Spirit Poker Company Limited.

We were originally incorporated to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law of Delaware. We were inactive from September 13, 1993, through November 1998, when we began the process of identifying potential business interests, including, but not necessarily limited to, interests in oil and natural gas producing properties. The Company will be involved in the development, production, financing and packaging of innovative film and television programming. In addition, the Company has signed an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants.

OUR BUSINESS
 
Our initial focus was on the development of oil and natural gas properties. In this regard, we purchased interests in two properties; one in the United States and one in Canada. In or around December 1999, we decided to review the focus of our business, primarily the direction we would take with our various oil and gas projects. We decided that maintaining interests in oil and gas producing properties should no longer be our focus. Due to the growth of the Internet, we decided to pursue Internet-related activities. We determined that Internet-related activities would provide a positive revenue stream sooner than oil and gas producing activities. Due to the lack of success with our internet activities we decided to abandon this business and commencing in 2003 instead pursue opportunities in mineral exploration and development
 
 
3

 

We had limited success with both our internet activities and our mineral exploration and development activities. In mid 2005, management of the Company decided to focus on online gaming and in June 2006. On June 30, 2006, the Company changed its name and focus from gaming to reflect the Company’s plan to expand its operations to include the marketing of other products and venues. The Company was involved in the development, production, financing and packaging of innovative film and television programming. During 2011, we opted out of this business totally. On September 30, 2006, Congress passed the Unlawful Internet Gambling Enforcement Act of 2006. The new proposed legislation prohibits banks, credit card companies, money transmitting businesses, and other third-party payment providers from knowingly processing online gaming transactions. Due to this ruling and the negative impact it would have on the Golden Spirit poker website, management decided to discontinue its online gaming operations in 2006.
 
The Company has engaged in the development, production, financing and packaging of innovative film and television programming. It continues to look for financing for its films in progress and distribution channels for its acquired films. In addition, the Company has signed an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants. The Agreement calls for a joint venture utilizing EnEco's expertise and technology to develop a municipal solid waste (garbage) recycling and biomass derived renewable energy facility. Golden Spirit and EnEco will build and operate a series of solid waste recycling and biomass derived renewable energy facility with greenhouse and algae subsystems that will utilize our Thermal Oxidation Process System (TOPS) technology to generate electricity for sale to the local power grid. Further details on the new Terralene Fuels - Eneco project can be viewed on our website www.goldenspirit.ws .
 
In 2010, the Company signed an agreement with Global Terralene Inc .for the acquisition of all assets pertaining to Terralene Fuels. Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. Further details on the new Terralene Fuels project can be viewed on our website www.terralenefuels.com .
 
Our Investment in Available for sale securities – related parties
 
Organa
 
The Company owns common shares of Organa Gardens International Inc. (formerly Shotgun Energy Corporation) (“Organa”), a public company with directors and significant shareholders in common that does not represent a position of control of or significant influence over Organa.  During 2007 the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $3,775, which was recorded as other comprehensive income (loss).  During the year ended December 31, 2008, the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,612 which was recorded as other comprehensive income (loss). During the year ended December 31, 2009, the Company sold 50,000 shares resulting in a realized loss of $(780) and recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,138, which was recorded as other comprehensive income. During the year ended December 31, 2010, the Company received 700,300 restricted shares of Organa valued to $7,003 pursuant to a debt settlement and sold Nil Organa shares. The Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $2,541, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Organa is $4,504 as at December 31, 2010.

During the year ended December 31, 2011, the Company sold Nil Organa shares and recorded an additional unrealized loss of $ (3,097). As a result, the carrying value of the available for sale shares of Organa is $1,407 as at December 31, 2011. Effective December 31, 2011, the Company recorded a $1,689 write-down of its investment in Organa due to an other-than-temporary decline in the value of the shares.
 
 
4

 
 
Legacy
 
The Company owns common shares of Legacy Wine & Spirits International Ltd. (“Legacy”), a public company with directors and significant shareholders in common, that does not represent a position of control of or significant influence over Legacy.  During 2007 the Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $590,993. During the year ended December 31, 2008, the Company acquired 23,200 shares valued at $19,532 sold 99,400 shares resulting in a realized gain of $28,645(net of commissions of $2,132) and recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $275,121, which was recorded as other comprehensive income. During the year ended December 31, 2009, the Company sold 301,600 shares resulting in a realized gain of $180,398 and recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $34,001.

During the year ended December 31, 2010, the Company the Company received 1,451,360 restricted shares of Legacy valued to $72,568 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $47,069. As a result, the carrying value of the available for sale shares of Legacy is $37,535 as at December 31, 2010.

During the year ended December 31, 2011, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (33,781). As a result, the carrying value of the available for sale shares of Legacy is $3,754 as at December 30, 2011. Effective December 31, 2011, the Company recorded a $32,843 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.

Available for sale securities – related parties include the following:

   
December 31 ,
   
December 31,
 
   
2011
   
2010
 
  2,345,937  (2010-2,345,937) shares of Legacy Wine & Spirits
  $ 3,754     $ 37,535  
     703,750  (2010- 703,750) shares of  Organa Gardens International
    1,407       4,504  
    $ 5,161     $ 42,039  
 
FILM PRODUCTION & DEVELOPMENT SECTOR
 
Film Production and development costs at December 31, 2011 are made up as follows:

   
 
 
Gross Cost
   
 
Accumulated amortization
   
Writedown of film rights and related costs
   
Net Cost
December 31, 2011
   
Net Cost
December31, 2010
 
                               
Acquired films and film rights
  $ 84,970     $ -       (84,970 )   $ -     $ 1  
Films in progress
    5,793       -       (5,793 )     -       -  
                                         
    $ 90,763     $ -     $ (90,763 )   $ -     $ 1  
 
WASTE ENERGY SECTOR
 
The Thermal Oxidation Process System (TOPS) Greencycle Gasification plants decompose organic matter (with heat and air) and recover non-organics by utilizing specialized equipment and is a proven alternative to landfills. Greencycle uses low heat (500-600 Celsius) to convert all the carbon locked up in unsorted garbage into a form where it produces high quality heat through a second stage gas oxidizer running at around 1,100 Celsius. This process creates energy, enough to make electrical energy and support district heating / greenhouses. The Greencycle system provides controlled conditions to utilize Carbon Dioxide (CO2) for accelerated plant growth in greenhouses and algae farms.  The other non-carbon materials in garbage, such as aluminum, tin, copper and stainless steel, and can be easily separated after all the carbon has been removed without melting or slagging. Micron sized metals, silica, calcium etc, are also sorted out for re-use by using the Ash Recycling and Recovery Equipment (ARRE) sub-system.
 
As of December 31, 2011, the Company has not secured any facilities to construct the Gasification Plant, nor has it incurred any other expenditures for the year ended December 31, 2011. (2010 - $Nil)
 
 
5

 
 
ALTERNATIVE FUELS SECTOR

On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company will issue a further 2,000,000 restricted common shares valued at $50,000 once certain documents outlined in the agreement are prepared and exchanged by both parties (issued February 2012). Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure. During the year ended December 31, 2011, the Company capitalized $6,212 in patent work.

Total Investments in Terralene Fuels costs at December 31, 2011 and 2010 total $131,212 and $125,000 respectively, and include the following assets:
 
Patents, trademarks, copyright
Formulas, reports, studies
Schematics, proprietary info
Website
Terralene brandname
 
The purchase was completd in 2012 and no preliminary allocation has been completed.
 
Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
 
Ownership Interests.
 
The following chart specifies our stock ownership at December 31, 2011
 
Percent
       
Ownership
  Entity   Nature of Ownership
         
9.70%  
Legacy Wine & Spirits International Ltd.
 
3,934,357  Shares of Common Stock *
         
1.70%
 
Organa Gardens International Inc.
 
703,750  Shares of Common Stock **
_______
*     1,451,360 of these shares are restricted common shares
**  700,300 of these shares are restricted common shares.
 
Employees.

We currently have 2 full-time employee/consultants. None of our employees are subject to any collective bargaining agreements.
 
 
6

 
 
Change in Directors

On February 1, 2012, the Registrant accepted the resignation of Sharon Deutsch as Secretary, Treasurer, Director and Chief Financial Officer of the Registrant. The resignation was not motivated by a disagreement with the Registrant on any matter relating to the Registrant's operations, policies or practices.

On February 1, 2012 Matt Kelly, an American businessman, based in New York U.S.A., joined the Board of Directors and was appointed Secretary, Treasurer and Chief Financial Officer of the Registrant.
 
ITEM 1A. RISK FACTORS
 
Not applicable to smaller reporting companies
 
ITEM 1B. UNRESOLVED STAFF COMMENTS
 
None
 
 
7

 
 
ITEM 2. PROPERTIES
 
Property Held by Us .  As of the dates specified in the following table, we held the following property in the following amounts:
 
Property    December 31, 2011    December 31, 2010
         
Cash    US $ 61   US $824
 
We do not presently own any interests in real estate. We do not presently own any inventory or equipment.

Our Facilities .

We do not own any real property.  As of August 1, 2010, Terralene Fuels Corporation has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.

Terralene Fuels Corporation principal corporate offices are located at 35 South Ocean Avenue Patchogue, NY, 11772 Fax – 1 888 265 0498 Phone – 1 888 488 6882  
 
ITEM 3.  LEGAL PROCEEDINGS
 
None
 
ITEM 4.  MINE SAFETY DISCLOSURES
 
Not applicable
 
 
8

 
 
PART II
 
ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
 
As at December 31, 2011 there were approximately 2,000 holders of the outstanding shares of the Golden Spirit Enterprises Ltd.'s $0.0001 par value common stock.  Golden Spirit Enterprises Ltd. participates in the OTC Bulletin Board Electronic Quotation System maintained by the National Association of Securities Dealers, Inc. On or about April 18, 2000, we were removed from the Over-the-Counter Bulletin Board ("OTCBB") for failure to comply with NASD Rule 6530, which requires any company listed on the OTCBB to be current in its public reporting obligations pursuant to the Securities and Exchange Act of 1934. The Company was re-instated on the OTCBB on October 7, 2002 under the symbol "TWOU". Commensurate with the name change and forward stock split, the Company also took the necessary steps to change its symbol and CUSIP Number. Therefore, the Registrant's CUSIP Number has changed from 9021014 20 7 to 3811194 10 9.  On October 8, 2003, being 6:30 A.M. EST, the Registrant's symbol changed from TWOU to "GSPM". On October 19, 2004, being 6:30 A.M. EST, the Registrant's symbol changed from GSPM to "GSML".

Effective at the opening on July 18, 2005 the Company’s symbol changed from GSML to “GSGL” and the CUSIP Number became 38119U 10 1.

Effective at the opening on June 30, 2006, the Company’s symbol changed from GSGL to “GSPT” and the CUSIP Number is now 38119N 10 7.

Effective at the opening on November 29, 2011, the Company’s symbol remained as “GSPT” and the CUSIP Number is now 88104B 10 5.

According to quotes provided by quotemedia.com, the Terralene Fuel Corporation’s common stock closed at:
 
Quarter
 
High
   
Low
 
2009 First Quarter
  $ 0.10     $ 0.02  
2009 Second Quarter
  $ 0.09     $ 0.02  
2009 Third Quarter
  $ 0.09     $ 0.02  
2009 Fourth Quarter
  $ 0.09     $ 0.02  
2010 First Quarter
  $ 0.04     $ 0.02  
2010 Second Quarter
  $ 0.09     $ 0.02  
2010 Third Quarter
  $ 0.07     $ 0.03  
2010 Fourth Quarter
  $ 0.05     $ 0.03  
2011 First Quarter
  $ 0.00     $ 0.00  
2011 Second Quarter
  $ 0.06     $ 0.03  
2011 Third Quarter
  $ 0.07     $ 0.01  
2011 Fourth Quarter
  $ 0.01     $ 0.00  
 
The Company traded as 2UOnline.com from January 1, 2003 to October 8, 2003, as Golden Spirit Minerals Ltd. from October 9, 2003 to October 18, 2004, as Golden Spirit Mining Ltd. from October 19, 2004 to July 17, 2005 and Golden Spirit Gaming Ltd. from July 18, 2005 to June 29, 2006 and Golden Spirit Enterprises Ltd. from June 30, 2006 to November 29, 2011 and Terralene Fuels Corporation thereafter to date. Such quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.
 
 
9

 
 
The public may read and copy any materials filed with the SEC at the SEC's Public Reference Room at 450 Fifth Street NW, Washington, D.C. 20549. The public may also obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is http://www.sec.gov .
 
Common Stock :

The Company is authorized to issue 500,000,000 shares of common stock, $.0001 par value, each share of common stock having equal rights and preferences, including voting privileges.  The shares of $.0001 par value common stock of the Company constitute equity interests in the Company entitling each shareholder to a pro rata share of cash distributions made to shareholders, including dividend payments.  The holders of the Company's common stock are entitled to one vote for each share of record on all matters to be voted on by shareholders.  There is no cumulative voting with respect to the election of directors of the Company or any other matter, with the result that the holders of more than 50% of the shares voted for the election of those directors can elect all of the Directors. The holders of the Company's common stock are entitled to receive dividends when, as and if declared by the Company's Board of Directors from funds legally available therefore; provided, however, that the cash dividends are at the sole discretion of the Company's Board of Directors. In the event of liquidation, dissolution or winding up of the Company, the holders of common stock are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities of the Company and after provision has been made for each class of stock, if any, having preference in relation to the Company's common stock.  Holders of the shares of Company's common stock have no conversion, preemptive or other subscription rights, and there are no redemption provisions applicable to the Company's common stock.  All of the outstanding shares of the Company's common stock are duly authorized, validly issued, fully paid and non-assessable. As of December 31, 2011, 72,198,691 shares of Terralene Fuels Corporation’s common stock were issued and outstanding.
 
(1)            2011 Stock Transactions

On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.

The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.

During the year ended December 31, 2011, 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties.
 
(2 )            2010 Stock Transactions

During the year ended December 31, 2010, 515,000 incentive stock options were granted and immediately  exercised at $0.04 per share to satisfy debts  related parties in the amount of $20,600, 5,610,000 incentive stock options were granted and immediately  exercised at $0.02 per share to satisfy debts related parties in the amount of $112,200 and 5,341,667 incentive stock options were granted and immediately exercised at $0.03 per share to satisfy debts related parties in the amount of  $160,250 and 3,050,000 for services at $91,500.

During the year ended December 31, 2010, 1,500,000 restricted common shares were issued valued at $60,000 pursuant to deferred compensation contracts with related parties.

During the year ended December 31, 2010, 465,000 restricted common shares were issued valued at $14,950 to four individuals for advisory board and other services.

During the year ended December 31, 2010, 5,000,000 restricted common shares were issued valued at $125,000 pursuant to the acquisition of Terralene Fuels.
 
 
10

 
 
(3)             2011 Stock Options
 
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.

On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.

During the year ended December 31, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.

The Company’s stock option activity is as follows:
 
   
Number
of options
   
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
               
Balance, December 31, 2009
    3,002,517     $ 0.20  
2.67 years 
Granted during 2010
    14,516,667       -    
Exercised during 2010
    (14,516,667     -    
Balance, December 31,2010
    3,002,517       -    
Granted during 2011
    12,000,000       0.03    
Exercised during 2011
    (12,000,000 )          
Balance, December 31, 2011
    3,002,517     $ 0.20  
2.67 years 
 
(4)              2010 Stock Options
 
On April 21, 2010, the Company filed a Registration Statement on Form S-8 to cover 10,000,000 shares of common stock to be granted pursuant to the Company’s 2010 Stock Incentive and Option Plan.

During the year ended December 31, 2010, 515,000 incentive stock options were granted and immediately  exercised at $0.04 per share to satisfy debts  related parties in the amount of $20,600, 5,610,000 incentive stock options were granted and immediately  exercised at $0.02 per share to satisfy debts related parties in the amount of $112,200 and 5,341,667 incentive stock options were granted and immediately exercised at $0.03 per share to satisfy debts related parties in the amount of  $160,250 and 3,050,000 for services at $91,500.
 
The Company’s stock option activity is as follows:
 
   
 
Number of options
   
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
               
Balance, December 31, 2008
    3,002,517     $ 0.20  
2.67 years 
Granted during 2008
    -       -    
Exercised during 2008
    -       -    
Granted during 2009
    3,900,000       -    
Exercised during 2009
    (3,900,000 )   $ 0.03  
2.67  years
                   
Granted during 2010
    14,516,667       -    
Exercised during 2010
    (14,516,667 )     0.03    
Balance, December 31, 2010
    3,002,517     $ 0.09  
2.67 years 
 
 
11

 
 
ITEM 6.  SELECTED FINANCIAL DATA
 
FINANCIAL HIGHLIGHTS
 
Fiscal Year Ended December 31
 
2011
   
2010
   
2009
   
2008
   
2007
 
                               
Revenu1
 
$ Nil
   
$ Nil
   
$ Nil
   
$ Nil
    $ 43l  
Operating Loss
    (359,281 )     (352,321 )     (181,787 )     (274,195 )     (454,400 )
Net Loss
    (393,813 )     (399,390 )     (36,170 )     (245,550 )     (422,958 )
BaBasic and diluted net loss per share
    0.01       0.01       0.01       0.01       0.03  
CaCash dividends declared per share
    -       -       -       -       -  
Cash, cash equivalents, & short term investments
    61       824       1,223       1,556       6,282  
Total assets
    136,434       167,863       137,827       1,015,455       740,556  
Long-term obligations
    -       -       -       -       -  
Stockholders’ equity (deficit)
    35,389       6,413       (123,592 )     690,820       391,502  
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
THIS FOLLOWING INFORMATION SPECIFIES CERTAIN FORWARD-LOOKING STATEMENTS OF MANAGEMENT OF THE COMPANY. FORWARD-LOOKING STATEMENTS ARE STATEMENTS THAT ESTIMATE THE HAPPENING OF FUTURE EVENTS ARE NOT BASED ON HISTORICAL FACT.FORWARD-LOOKING STATEMENTS MAY BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY, SUCH AS "MAY", "SHALL", "WILL", "COULD", "EXPECT", "ESTIMATE", "ANTICIPATE", "PREDICT", "PROBABLE", "POSSIBLE", "SHOULD", "CONTINUE", OR SIMILAR TERMS, VARIATIONS OF THOSE TERMS OR THE NEGATIVE OF THOSE TERMS.  THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION HAVE BEEN COMPILED BY OUR MANAGEMENT ON THE BASIS OF ASSUMPTIONS MADE BY MANAGEMENT AND CONSIDERED BY MANAGEMENT TO BE REASONABLE. OUR FUTURE OPERATING RESULTS, HOWEVER, ARE IMPOSSIBLE TO PREDICT AND NO REPRESENTATION, GUARANTY, OR WARRANTY IS TO BE INFERRED FROM THOSE FORWARD-LOOKING STATEMENTS.

THE ASSUMPTIONS USED FOR PURPOSES OF THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION REPRESENT ESTIMATES OF FUTURE EVENTS AND ARE SUBJECT TO UNCERTAINTY AS TO POSSIBLE CHANGES IN ECONOMIC, LEGISLATIVE, INDUSTRY, AND OTHER CIRCUMSTANCES. AS A RESULT, THE IDENTIFICATION AND INTERPRETATION OF DATA AND OTHER INFORMATION AND THEIR USE IN DEVELOPING AND SELECTING ASSUMPTIONS FROM AND AMONG REASONABLE ALTERNATIVES REQUIRE THE EXERCISE OF JUDGMENT. TO THE EXTENT THAT THE ASSUMED EVENTS DO NOT OCCUR, THE OUTCOME MAY VARY SUBSTANTIALLY FROM ANTICIPATED OR PROJECTED RESULTS, AND, ACCORDINGLY, NO OPINION IS EXPRESSED ON THE ACHIEVABILITY OF THOSE FORWARD-LOOKING STATEMENTS. NO ASSURANCE CAN BE GIVEN THAT ANY OF THE ASSUMPTIONS RELATING TO THE FORWARD-LOOKING STATEMENTS SPECIFIED IN THE FOLLOWING INFORMATION ARE ACCURATE, AND WE ASSUME NO OBLIGATION TO UPDATE ANY SUCH FORWARD-LOOKING STATEMENTS.
 
 
12

 
 
Liquidity and Capital Resources .
For the year ended December 31, 2011, we had total assets of $136,434, compared to total assets in 2010 of $167,683. This includes a cash balance of $61, compared to $824 in 2010. We have available for sale securities with a fair value of $5,161as at December 31, 2011 and intangible assets of $131,212.

At December 31, 2011, we had current liabilities of $101,045, which was represented by accounts payable and accrued liabilities of $38,439 and $62,606 due to related parties. At December 31, 2010 we had current liabilities of $161,450. The decrease in liabilities was essentially due to a decrease in amounts payable to related parties. At December 31, 2011, we had a working capital deficiency of $(100,984) (2010 - $(160,626)).

Results of Operations
We realized revenue in 2011 of $Nil (2010- $ Nil) and other income of $Nil (2010 - $Nil). In prior years, our revenues from prior businesses totaled $167,449.  During the year ended December 31, 2011 our loss was $393,813 (2010 - $399,390). This decrease in loss was due to an increase in consulting fees offset by a decrease in the loss on impairment of securities – related parties, decrease in professional fees and decrease in investor relations fees.

From inception to December 31, 2011, we have incurred cumulative net losses of $18,021,912 resulting primarily from a write-down and equity loss in Organa Gardens International Inc. (a related party) of $1,707,581, a  $600,000 property option loss as a recorded value of certain restricted shares issued to Legacy Wine & Spirits International Ltd. (a related party – see our Investment in Available for sale securities (b) Legacy Wine & Spirits International Ltd. above) , a gain on the sale of securities – related parties of ($216,509) , a loss on impairment of securities-related parties of $115,602 and  general and administrative expenses of $16,286,173, the majority of which is made up of consulting fees and stock based compensation expense totaling $7,836,741.
 
The cash and equivalents constitute our present internal sources of liquidity. Because we are not generating any significant revenues, our only external source of liquidity is the sale of our capital stock and any advances from officers, directors or shareholders.

To address the going concern problem discussed in our financial statements, we will require additional working capital.  We will also require additional funds to implement our business strategies, including funds for: payment of increased operating expenses, and further implementation of  film industry business strategies, payment of undetermined expenses relating to the Eneco venture and payment of undetermined expenses relating to the Terralene Fuels venture. No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy our cash requirements needed to implement our business strategies. Our inability to access the capital markets or obtain acceptable financing could have a material adverse effect on our results of operations and financial condition and could severely threaten our ability to operate as a going concern. Our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary as a result of a number of factors.

Our Plan of Operation for the Next 12 Months .  We anticipate that we will need to raise additional capital within the next 12 months in order to continue as a going concern.  Anticipated revenues for the first quarter of 2009 are not expected to be significant.   Therefore, additional capital may be raised through additional public or private financings, as well as borrowings and other resources.  To the extent that additional capital is raised through the sale of equity or equity-related securities, the issuance of such securities could result in dilution of our stockholders.  There can be no assurance that additional funding will be available on favorable terms, if at all.  If adequate funds are not available within the next 12 months, we may be required to curtail our operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our assets that we would not otherwise relinquish.
We do anticipate certain expenditures within the next 12 months for our Investment in Terralene Fuels.   We do not anticipate a significant change in the number of our employees within the next 12 months. We are not aware of any material commitment or condition that may affect our liquidity within the next 12 months.
 
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Securities held in our equity and other investments portfolio and equity derivatives are subject to price risk, and generally are not hedged.
 
 
13

 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
Terralene Fuels Corporation

We have audited the accompanying consolidated balance sheets of Terralene Fuels Corporation, (formerly Golden Spirit Enterprises Ltd.) (a development stage company) as of December 31, 2011 and 2010, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for each of the years in the two year period ended December 31, 2011 and for the cumulative period from September 13, 1998 (inception) through December 31, 2011. Terralene Fuels Corporation’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).   Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Terralene Fuels Corporation as of December 31, 2011 and 2010, and the results of its activities and cash flows for each of the years in the two year period ended December 31, 2011 and for the cumulative period from September 13, 1993 (inception) through December 31, 2011 in conformity with accounting principles generally accepted in the United States.
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company’s current liabilities exceed current assets, has incurred significant losses since inception, all of which raise substantial doubt about the Company’s ability to continue as a going concern.  Management’s plans in regards to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

__________________________
/s/ L.L. Bradford & Company, LLC
Las Vegas, Nevada
April 16, 2012
 
 
F-1

 
 
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
 
CONSOLIDATED BALANCE SHEETS
 
   
December 31,
   
December 31,
 
   
2011
   
2010
 
   
ASSETS
CURRENT ASSETS
           
Cash
  $ 61     $ 824  
                 
TOTAL CURRENT ASSETS
    61       824  
                 
AVAILABLE FOR SALE SECURITIES – related parties
    5,161       42,039  
INVESTMENTS IN INTANGIBLE ASSETS     131,212        125,000   
FILM PRODUCTION & DEVELOPMENT COSTS
    -       1  
                 
                 
  TOTAL ASSETS
  $ 136,434     $ 167,863  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
   
CURRENT LIABILITES
               
Accounts payable and accrued liabilities
  $ 38,439     $ 31,695  
Due to related parties
    62,606       129,755  
                 
  TOTAL CURRENT LIABILITIES
    101,045       161,450  
                 
COMMITMENTS AND CONTINGENCIES
 
   
   
STOCKHOLDERS’ EQUITY
               
Common stock, $0.0001 par value, 500,000,000 shares authorized
               
Issued and outstanding:
               
   72,198,691 (2010 – 44,923,691) common shares
    7,220       4,492  
Additional paid-in capital
    18,467,650       18,063,878  
Deferred compensation
    (37,500 )     (56,135 )
Deficit accumulated during the development stage
    (18,403,880 )     (18,010,067 )
Accumulated other comprehensive income (loss)
    1,899       4,245  
                 
  TOTAL STOCKHOLDERS’ EQUITY
    35,389       6,413  
                 
  TOTAL LIABILITIES AND STOCKHOLDER EQUITY
  $ 136,434     $ 167,863  
 
The accompanying notes are an integral part of these financial statements
 
 
F-2

 
 
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
               
September 13,
 
    Year Ended    
Year Ended
   
1993 (inception)
 
    December 31,     December 31,    
to December 31,
 
   
2011
   
2010
   
2011
 
REVENUES
       
 
       
Processing fees
  $ -     $ -     $ 98,425  
Gaming Revenue
    -       -       18,596  
Sale of oil and gas interest
    -       -       47,501  
Interest income
    -       -       2,927  
TOTAL REVENUES
    -       -       167,449  
COST OF SALES – Poker royalties and processing fees
    -       -       30,601  
GROSS PROFIT (LOSS)
    -       -       136,848  
GENERAL AND ADMINISTRATIVE EXPENSES
                       
Advertising and marketing
    -       -       93,895  
Consulting fees
    232,863       183,912       7,836,741  
Depreciation and amortization
    -       -       132,569  
Exploration costs
    -       -       241,754  
Investor relations
    26,128       34,724       757,463  
Litigation settlement
    -       -       52,169  
Loss on settlement of debt
    -       -       302,500  
Management fees
    -       -       378,447  
Office and general
    51,468       51,143       741,744  
Poker Sponsorships
    -       -       52,500  
Professional fees
    35,060       43,051       719,418  
Travel and accommodation
    6,518       18,217       289,097  
Wages and salaries
    7,243       11,617       268,293  
Write-off of website development costs
    -       -       425,682  
Write-down (recovery) of URL costs
    -       -       1,571,657  
Write-down of technology license
    -       -       2,055,938  
Write-down of film production and distribution costs
    1       -       90,763  
Write-off of other assets
    -       9,657       275,543  
  TOTAL GENERAL AND ADMINISTRATIVE EXPENSES
    359,281       352,321       16,286,173  
OTHER INCOME (EXPENSES)
                       
EQUITY LOSS FROM ORGANA GARDENS INTERNATIONAL
    -       -       (1,394,280 )
WRITE-DOWN OF INVESTMENT IN ORGANA GARDENS
    -       -       (313,301 )
GAIN/(LOSS) ON SALE OF SECURITIES-RELATED PARTIES
    -       -       216,509  
(LOSS) ON IMPAIRMENT OF SECURITIES-RELATED PARTIES
    (34,532 )     (47,069 )     (115,602 )
DILUTION GAIN – LEGACY WINE&SPIRITS INTERNATIONAL
    -       -       334,087  
PROPERTY OPTION LOSS
    -       -       (600,000 )
TOTAL OTHER INCOME (EXPENSES)
    (34,532 )     (47,069 )     (1,872,587 )
Loss before income taxes
    (393,813 )     (399,390 )     (18,021,912 )
Income Tax Provision
    -       -       -  
NET LOSS
  $ (393,813 )   $ (399,390 )   $ (18,021,912 )
NET LOSS ATTRIBUTED TO NONCONTROLLING INTEREST
    -       -       479,978  
NET LOSS TO TERRALENE FUELS CORPORATION
  $ (393,813 )   $ (399,390 )   $ (17,541,934 )
BASIC AND DILUTED LOSS PER COMMON SHARE
  $ (0.01 )   $ (0.01 )        
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING     57,486,554       31,352,220          
 
The accompanying notes are an integral part of these financial statements
 
 
F-3

 
 
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
(A development stage company)
 
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE PERIOD FROM SEPTEMBER 13, 1993 (INCEPTION) TO DECEMBER 31, 2011
 
                           
Deficit
             
                           
Accumulated
   
Accumulated
       
   
Common Stock
   
Additional
   
Deferred
   
During the
   
Other
       
   
Number of Shares
   
Amount
   
Paid-in
Capital
   
Compensation
(Note 6)
   
Development
Stage
   
Comprehensive
Loss
   
Total
 
          $       $       $       $       $       $    
 Balance, September 13, 1993 (date of inception)
    0       0       0       0       0       0       0  
 September 30, 2003 – common stock issued for cash at $0.01 per share
    100,000       10       990       0       0       0       1,000  
 Net loss for the period ended December 31, 1993
    0       0       0       0       (1,000 )     0       (1,000 )
                                                         
 Balance, December 31, 1993
    100,000       10       990       0       (1,000 )     0       0  
 Net loss for the years ended December 31, 1994 through 1997
    0       0       0       0       0       0       0  
 Net loss for the year ended December 31, 1998
    0       0       0       0       (10,797 )     0       (10,797 )
                                                         
 Balance, December 31, 1998
    100,000       10       990       0       (11,797 )     0       (10,797 )
 January 6, 1999 – common stock issued for Rising Phoenix
                                                       
      finders’ fee at $18.00 per share
    13,333       1       239,999       0       0       0       240,000  
 January 6, 1999 – common stock issued for cash and
                                                       
      management remuneration at $18.00 per share
    10,000       1       179,999       0       0       0       180,000  
 January 28, 1999 – commons stock issued for services at $21.60 per share
    10,000       1       215,999       0       0       0       216,000  
 February 26, 1999 – common stock issued for services at $21.60 per share
    8,333       1       179,999       0       0       0       180,000  
 April 14, 1999 – common stock issued for cash (net of finance fee
                                                       
      of $99,500) at $4.80 to $15.00 per share
    118,792       12       900,488       0       0       0       900,500  
 Less:  fair value of warrants issued on financing
    0       0       (764,095 )     0       0       0       (764,095 )
 April 14, 1999 – warrants issued on financing
    0       0       764,095       0       0       0       764,095  
April 23, 1999 – stock based compensation
    0       0       210,706       0       0       0       210,706  
April 28, 1999 – common stock issued for technology licence
                                                       
     finder’s fee at $18.00 per share
    6,667       1       119,999       0       0       0       120,000  
June 15, 1999 – common stock issued for technology license at
                                                       
     $18.00 per share
    50,000       5       899,995       0       0       0       900,000  
June 15, 1999 – common  stock issued for services at $15.00 per share share
    333       0       5,000       0       0       0       5,000  
June 30, 1999 – common stock issued for services at $15.60 per share hare
    4,167       0       65,000       0       0       0       65,000  
July 15, 1999 – warrants issued for URL purchase
    0       0       328,858       0       0       0       328,858  
July 20, 1999 – common stock issued for cash on exercise of
                                                       
     warrants at $18.0 per share
    13,333       1       239,999       0       0       0       240,000  
September 1, 1999 – warrants issued for URL purchase
    0       0       220,146       0       0       0       220,146  
September 1, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $18.00 per share
    1,667       0       30,000       0               0       30,000  
October 14, 1999 – common stock issued for cash on exercise of
    667       0       10,000       0       0       0       10,000  
     warrants at $15.00 per share
                                                       
October 22, 1999 – stock0based compensation
    0       0       42,963       0       0       0       42,963  
November 3, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    1,667       0       25,000       0       0       0       25,000  
November 9, 1999 – common stock issued for technology
                                                       
     license at $ per share
    50,000       5       899,995       0       0       0       900,000  
November 15, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    3,333       0       50,000       0       0       0       50,000  
November 19, 1999 – common stock issued for acquisition of
                                                       
     URL’s at $18.00 per share
    10,833       1       194,999       0       0       0       195,000  
November 24, 1999 – common stock issued for acquisition of
                                                       
     URL’s at $18.00 per share
    13,333       1       239,999       0       0       0       240,000  
November 25, 1999 – common stock issued for acquisition of
                                                       
     URL’s at $18.00 per share
    8,333       1       149,999       0       0       0       150,000  
November 25, 1999 – common stock issued for acquisition of
                                                       
     URL’s at $18.00 per share
    4,167       0       75,000       0       0       0       75,000  
November 29, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    667       0       10,000       0       0       0       10,000  
December 6, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
December 9, 1999 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
Dividends paid
    0       0       0       0       (219,978 )     0       (219,978 )
Rounding adjustment
    0       2       (2 )     0       0       0       0  
Net loss
    0       0       0       0       (4,201,051 )     0       (4,201,051 )
 
 
F-4

 
 
Balance, December 31, 1999
    431,291       43       5,560,130       0       (4,432,826 )     0       1,127,347  
January 24, 2000 – common stock issued for cash on exercise
    833       0       12,500       0       0       0       12,500  
    of warrants at $15.00 per share
                                                       
January 26, 2000 – common stock issued for cash on exercise
    1,333       0       20,000       0       0       0       20,000  
    of warrants at $15.00 per share
                                                       
January 31, 2000 – common stock issued for cash on exercise
    833       0       12,500       0       0       0       12,500  
    of warrants at $15.00 per share
                                                       
February 8, 2000 – common stock issued for cash on exercise
    833       0       12,500       0       0       0       12,500  
    of warrants at $15.00 per share
                                                       
February 9, 2000 – common stock issued for cash on exercise
    833       0       12,500       0       0       0       12,500  
    of warrants at $15.00 per share
                                                       
February 11, 2000 – common stock issued for cash on exercise
    2,500       0       37,500       0       0       0       37,500  
    of warrants at $15.00 per share
                                                       
February 18, 2000 – common stock issued for cash on exercise
    2,500       0       37,500       0       0       0       37,500  
of warrants at $15.0 per share
                                                       
February 24, 2000 – common stock issued for deferred compensation at $51.00 per share
    11,667       1       594,999       (595,000 )     0       0       0  
February 24, 2000 – common stock issued for interest in oil and gas property
    63,333       6       1,519,994       0       0       0       1,520,000  
February 24, 2000 – common stock issued for cash on exercise
                                                       
    of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
February 28, 2000 – common stock issued for cash on exercise
                                                       
of warrants at $15.00 per share
    1,667       0       25,000       0       0       0       25,000  
March 2, 2000 – common stock issued for cash on exercise
                                                       
of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
March 8, 2000 – common stock issued for cash on exercise
                                                       
    of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
March 17, 2000 – common stock issued for cash on exercise
                                                       
     of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
March 24, 2000 – common stock issued for cash on exercise
                                                       
     of warrants at $15.0 per share
    1,667       0       25,000       0       0       0       25,000  
March 31, 2000 – common stock issued for cash on exercise
                                                       
     of warrants at $15.0 per share
    833       0       12,500       0       0       0       12,500  
April 12, 2000 – common stock issued for cash on exercise
                                                       
of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
April 28, 2000 – common stock issued for cash on exercise
                                                       
    of warrants at $15.00 per share
    833       0       12,500       0       0       0       12,500  
August 10 2000 – common stock issued for services at $0.30
                                                       
    per share
    833       0       15,000       0       0       0       15,000  
October 5, 2000 – common stock issued for cash on exercise
                                                       
    of warrants at $15.00 per share
    667       0       10,000       0       0       0       10,000  
Deferred compensation expense recorded in the year
    0       0       0       190,894       0               190,894  
Rounding adjustment
    0       3       (3 )     0       0       0       0  
Net loss
    0       0       0       0       (1,350,249 )     0       (1,350,249 )
                                                         
Balance, December 31, 2000
    526,621       53       7,982,620       (404,106 )     (5,783,075 )     0       1,795,492  
Deferred compensation expense recorded in the year
    0       0       0       208,246       0       0       208,246  
Net loss
    0       0       0       0       (1,495,844 )     0       (1,495,844 )
                                                         
Balance, December 31, 2001
    526,621       53       7,982,620       (195,860 )     (7,278,919 )     0       507,894  
November 6, 2002 – common stock issued for services at $1.20 per share
    149,167       15       178,985       0       0       0       179,000  
Unrealized gain on available-for-sale securities
    0       0       0       0       0       6,832       6,832  
Deferred compensation expense recorded in the year
    0       0       0       71,896       0       0       71,896  
Net loss
    0       0       0       0       (1,025,820 )     0       (1,025,820 )
 
 
F-5

 
 
Balance, December 31, 2002
    675,788       68       8,161,605       (123,964 )     (8,304,739 )     6,832       (260,198 )
January 10, 2003 – common stock issued for deferred compensation at $.60
    325,000       33       194,967       (195,000 )     0       0       0  
January 10, 2003 – common stock issued for services at $0.60
    16,667       2       9,998                               10,000  
January 14, 2003 – common stock issued to acquire “Miss Beverly Hills”
    1,666,667       167       199,833       0       0       0       200,000  
January 21, 2003 – common stock issued for services at $0.36
    833,333       83       299,917       0       0       0       300,000  
February 4, 2003 – return and cancellation of common stock
    (1,666,667 )     (167 )     (199,833 )     0       0       0       (200,000 )
February 4, 2003 – return and cancellation of common stock
    (416,667 )     (42 )     (149,958 )     0       0       0       (150,000 )
February 12, 2003 – common stock issued for exercise of stock options at $0.36
    16,667       2       5,998       0       0       0       6,000  
February 19, 2003 – common stock issued for exercise of stock options at $0.36
    16,667       2       5,998       0       0       0       6,000  
April 14, 2003 – common stock issued for exercise of stock options at $0.36
    33,333       3       11,997       0       0       0       12,000  
May 2, 2003 – common stock issued for exercise of stock options at $0.36
    163,333       16       58,784       0       0       0       58,800  
May 6, 2003 – common stock issued for exercise of stock options at $0.36
    41,667       4       14,996       0       0       0       15,000  
May 16, 2003 – common stock issued for exercise of stock options at $0.36
    33,333       3       11,997       0       0       0       12,000  
May 27, 2003 – return and cancellation of common stock
    (41,667 )     (4 )     (14,996 )     0       0       0       (15,000 )
May 30, 2003 – common stock issued for exercise of stock options at $0.36
    66,667       7       23,993       0       0       0       24,000  
June 11, 2003 – common stock issued for exercise of stock options at $0.42
    145,833       15       61,235       0       0       0       61,250  
June 23, 2003 – common stock issued for exercise of stock options at $0.42
    16,667       2       6,998       0       0       0       7,000  
June 26, 2003 - common stock issued for exercise of stock options at $0.42
    16,667       2       6,998       0       0       0       7,000  
July 16, 2003 - common stock issued for exercise of stock options at $0.42
    37,500       4       15,746       0       0       0       15,750  
July 17, 2003 - common stock issued for exercise of stock options at $0.42
    25,000       3       10,497       0       0       0       10,500  
July 28, 2003 - common stock issued for exercise of stock options at $0.42
    12,500       1       5,249       0       0       0       5,250  
August 1, 2003 - common stock issued for exercise of stock options at $0.42
    50,000       5       20,995       0       0       0       21,000  
August 8, 2003 - common stock issued for exercise of stock options at $0.42
    16,667       2       6,998       0       0       0       7,000  
August 11, 2003 - common stock issued for exercise of stock options at $0.42
    45,833       5       19,245       0       0       0       19,250  
August 14, 2003 - common stock issued for exercise of stock options at $0.42
    8,333       1       3,499       0       0       0       3,500  
August 14, 2003 - common stock issued for exercise of stock options at $0.48
    91,667       9       43,991       0       0       0       44,000  
August 29, 2003 - common stock issued for exercise of stock options at $0.48
    25,000       3       11,997       0       0       0       12,000  
August 29, 2003 - common stock issued for exercise of stock options at $0.42
    8,333       1       3,499       0       0       0       3,500  
October 13, 2003 – common stock issued for debt settlement at $0.54
    338,426       34       182,716       0       0       0       182,750  
October 13, 2003 – common stock issued for exercise of stock options at $0.04
    66,667       7       47,993       0       0       0       48,000  
October 22 , 2003 – common stock issued for exercise of stock options at $0.72
    46,111       5       33,195       0       0       0       33,200  
October 22, 2003 – common stock issued for interest in mining property at $0.48
    25,000       3       26,997       0       0       0       27,000  
October 24 , 2003 – common stock issued for exercise of stock options at $0.72
    30,904       3       22,248       0       0       0       22,251  
November 26, 2003 – common stock issued for exercise of stock options at $0.72
    55,556       6       39,994       0       0       0       40,000  
December 2, 2003 – common stock issued for exercise of stock options at $0.72
    78,540       8       56,541       0       0       0       56,549  
December 16, 2003 – return and cancellation  of common stock
    (5,556 )     (1 )     (2,332 )     0       0       0       (2,333 )
Stock-based compensation
    0       0       364,300       0       0       0       364,300  
Unrealized loss on available-for-sale securities
    0       0       0       0       0       (6,947 )     (6,947 )
Deferred compensation expense
    0       0       0       130,332       0       0       130,332  
Rounding adjustment
    0       (5 )     5       0       0       0       0  
Net loss
    0       0       0       0       (1,279,867 )     0       (1,279,867 )
 
 
F-6

 
 
Balance, December 31, 2003
    2,899,769       290       9,623,900       (188,632 )     (9,584,606 )     (115 )     (149,163 )
January 10, 2004 -  common stock issued for deferred compensation at $0.90
    111,111       11       99,989       (100,000 )     0       0       0  
January 14, 2004 – common stock issued for debt at $0.72
    452,778       45       325,955       0       0       0       326,000  
March 26, 2004 – common stock issued for services at $0.36
    22,222       2       7,998       0       0       0       8,000  
May 21, 2004 – common stock issued for exercise of stock options at $0.18
    144,444       14       25,986       0       0       0       26,000  
June 8, 2004 – common stock issued for exercise of stock options at $0.18
    83,333       8       14,992       0       0       0       15,000  
June 9, 2004 – common stock issued for exercise of stock options at $0.18
    55,556       6       9,994       0       0       0       10,000  
June 17, 2004 - common stock issued for debt at $0.18
    344,444       34       61,966       0       0       0       62,000  
June 29, 2004 – common stock issued for exercise of stock options at $0.18
    50,000       5       8,995       0       0       0       9,000  
July 6, 2004 – return and cancellation of common stock
    (72,222 )     (7 )     (12,993 )     0       0       0       (13,000 )
July 6, 2004 – common stock issued for exercise of stock options at $0.18
    88,889       9       15,991       0       0       0       16,000  
September 27, 2004–common stock issued for exercise of stock options at $2.16
    166,667       17       359,983       0       0       0       360,000  
September 28, 2004–common stock issued for exercise of stock options at $2.16
    111,111       11       239,989       0       0       0       240,000  
October 1, 2004 – common stock issued for services at $1.80
    7,222       1       12,999       (13,000 )     0       0       0  
October 1, 2004 – common stock issued for services at $1.80
    97,222       10       174,990       (175,000 )     0       0       0  
October 18, 2004 – common stock issued for stock dividend (Note 6)
    445,811       45       641,923       0       (641,968 )     0       0  
October 25, 2004 – common stock issued for property at $1.08
    5,556       1       5,999       0       0       0       6,000  
November 29, 2004 - common stock issued for property rights at $1.26
    55,556       6       69,994       0       0       0       70,000  
December 1, 2004 – common stock issued for services at $1.26
    5,556       1       6,999       0       0       0       7,000  
December 1, 2004 – common stock issued for services at $1.26
    5,556       1       6,999       0       0       0       7,000  
December 15, 2004 – common stock issued for property rights
    55,556       6       59,994       0       0       0       60,000  
Share reconciliation after dividend issue
    (20 )     0       0       0       0       0       0  
Stock based compensation
    0       0       552,100       0       0       0       552,100  
Unrealized loss on available-for-sale securities
    0       0       0       0       0       (1,112 )     (1,112 )
Deferred compensation expense
    0       0       0       203,917       0       0       203,917  
Rounding adjustment
    0       (2 )     1       0       0       0       (1 )
Net loss
    0       0       0       0       (1,883,337 )     0       (1,883,337 )
                                                         
Balance, December 31, 2004
    5,136,117       514       12,314,743       (272,715 )     (12,109,911 )     (1,227 )     (68,596 )
February 15, 2005 - common stock issued for stock options at $0.54
    143,056       14       77,236       0       0       0       77,250  
February 25, 2005 - common stock issued for stock options at $0.54
    27,778       3       14,997       0       0       0       15,000  
April 7, 2005 - common stock issued for stock options at $0.54
    27,778       3       14,997       0       0       0       15,000  
April 8, 2005 - common stock issued for stock options at $0.54
    83,333       8       44,992       0       0       0       45,000  
May 17, 2005 - common stock issued for stock options at $0.54
    83,333       8       44,992       0       0       0       45,000  
June 28, 2005 - common stock issued for consulting at $0.36
    166,667       17       59,983       (60,000 )     0       0       0  
July 5, 2005 - common stock issued for stock options at $0.36
    186,111       19       66,981       0       0       0       67,000  
July 22, 2005 - common stock issued for stock options at $0.36
    55,556       6       19,994       0       0       0       20,000  
July 26, 2005 - common stock issued for stock options at $0.36
    138,889       14       49,986       0       0       0       50,000  
August 10, 2005 - common stock issued for stock options at $0.36
    109,722       11       39,489       0       0       0       39,500  
July 13, 2005 - common stock issued for private placement at $0.36
    152,778       15       54,985       0       0       0       55,000  
July 12, 2005 - common stock issued for consulting services at $0.36
    5,555,556       556       1,999,444       (2,000,000 )     0       0       0  
Stock0based compensation
    0       0       743,500       0       0       0       743,500  
Unrealized gain on available-for-sale securities
    0       0       0       0       0       1,112       1,112  
Deferred compensation expense
    0       0       0       520,208       0       0       520,208  
Rounding adjustment
    0       (1 )     1       0       0       0       0  
Net loss
    0       0       0       0       (1,842,055 )     0       (1,842,055 )
 
 
F-7

 
 
Balance, December 31, 2005
    11,866,674       1,187       15,546,320       (1,812,507 )     (13,951,966 )     (115 )     (217,081 )
January 18, 2006 - common stock issued for property options at $0.36
    555,556       56       199,944       0       0       0       200,000  
January 27, 2006 - common stock issued for stock options at $0.36
    56,944       6       20,494       0       0       0       20,500  
January 31, 2006 - common stock issued for stock options at $0.54
    27,778       3       14,997       0       0       0       15,000  
February 2, 2006 - common stock issued for stock options at $0.54
    131,094       13       70,777       0       0       0       70,790  
February 6, 2006 - common stock issued for stock options at $0.36
    127,778       13       45,987       0       0       0       46,000  
February 9, 2006 - common stock issued for stock options at $0.54
    88,889       9       47,991       0       0       0       48,000  
February 27, 2006 - common stock issued for property options at $0.36
    555,556       56       199,944       0       0       0       200,000  
March 30, 2006 - common stock issued for consulting services at $0.54
    16,667       2       8,998       0       0       0       9,000  
April 1, 2006 - common stock issued for property options at $0.36
    555,556       56       199,944       0       0       0       200,000  
April 24, 2006 - common stock issued for stock options at $0.36
    61,111       6       21,994       0       0       0       22,000  
May 8, 2006 - common stock issued for stock options at $0.36
    111,111       11       39,989       0       0       0       40,000  
June 2, 2006 - common stock issued for consulting services at $0.18
    972,222       97       192,403       (192,500 )     0       0       0  
June 22, 2006 – common stock issued for stock options at $0.18
    41,667       4       7,496       0       0       0       7,500  
September 19, 2006 – common stock issued for stock options at $0.09
    60,000       6       5,394       0       0       0       5,400  
December 13, 2006 – common stock issued for stock options at $0.09
    200,000       20       17,980       0       0       0       18,000  
December 14, 2006 – common stock issued for consulting services at $0.19
    100,000       10       18,990       0       0       0       19,000  
Stock based compensation
    0       0       66,600       0       0       0       66,600  
Unrealized gain on available-for-sale securities
    0       0       0       0       0       (569 )     (569 )
Deferred compensation expense
    0       0       0       1,854,517       0       0       1,854,517  
Rounding adjustment
    21       (2 )     2       0       0       0       0  
Net loss
    0       0       0       0       (2,954,033 )     0       (2,954,033 )
                                                         
Balance, December 31, 2006
    15,528,624       1,553       16,726,244       (150,490 )     (16,905,999 )     (684 )     (329,376 )
February 1, 2007 – common stock issued for stock options at $0.09
    170,000       17       15,283       0       0       0       15,300  
April 3, 2007 – common stock issued for stock options at $0.09
    305,000       30       27,420       0       0       0       27,450  
April 13, 2007 – common stock issued for stock options at $0.09
    265,000       27       23,823       0       0       0       23,850  
April 30, 2007 – common stock issued for stock options at $0.09
    250,000       25       22,475       0       0       0       22,500  
April 30, 2007 – common stock issued for consulting services at $0.30
    7,500       1       2,249       0       0       0       2,250  
June 1, 2007 - common stock issued for private placement at $0.25
    200,000       20       49,980       0       0       0       50,000  
June 11, 2007 - return and cancellation of common stock
    (30,000 )     (3 )     (2,697 )     0       0       0       (2,700 )
June 21, 2007 - common stock issued for stock options at $0.09
    140,000       14       12,586       0       0       0       12,600  
June 26, 2007 – common stock issued for stock options at $0.10
    200,000       20       19,980       0       0       0       20,000  
July 13, 2007 - common stock issued for stock options at $0.10
    50,000       5       4,995       0       0       0       5,000  
July 30, 2007 - return and cancellation of common stock
    (50,000 )     (5 )     (4,995 )     0       0       0       (5,000 )
August 15, 2007 - common stock issued for deferred compensation at $0.18
    200,000       20       35,980       (36,000 )     0       0       0  
October 26, 2007 - commons stock issued for stock options at $0.09
    30,000       3       2,697       0       0       0       2,700  
October 26, 2007 - commons stock issued for stock options at $0.10
    500,000       50       49,950       0       0       0       50,000  
November 1, 2007 - return and cancellation of common stock
    (250,000 )     (25 )     (24,975 )     0       0       0       (25,000 )
November 2, 2007 - commons stock issued for stock options at $0.10
    250,000       25       24,975       0       0       0       25,000  
November 7, 2007 - common stock issued for stock options at $0.10
    400,000       40       39,960       0       0       0       40,000  
November 7, 2007 - return and cancellation of common stock
    (100,000 )     (10 )     (9,990 )     0       0       0       (10,000 )
November 20, 2007 - return and cancellation of common stock
    (250,000 )     (25 )     (24,975 )     0       0       0       (25,000 )
November 21, 2007 - commons stock issued for stock options at $0.10
    250,000       25       24,975       0       0       0       25,000  
November 21, 2007 - common stock issued for private placement at $0.20
    25,000       2       4,998       0       0       0       5,000  
December 20, 2007 - return and cancellation of common stock
    (150,000 )     (15 )     (14,985 )     0       0       0       (15,000 )
Stock based compensation
    0       0       228,000       0       0       0       228,000  
Unrealized gain on available-for-sale securities
    0       0       0       0       0       587,218       587,218  
Deferred compensation expense
    0       0       0       84,668       0       0       84,668  
Rounding adjustment
    170       0       0       0       0       0       0  
Net Loss
    0       0       0       0       (422,958 )     0       (422,958 )
                                                         
                                                         
Balance, December 31, 2007
    17,941,294       1,794       17,233,953       (101,822 )     (17,328,957 )     586,534       391,502  
 
 
F-8

 
 
February 27, 2008 – common stock issued for director services at $0.11
    30,000       3       3,297                               3,300  
May 16, 2008 - commons stock issued for stock options at $0.10
    250,000       25       24,975                               25,000  
June 2, 2008 - commons stock issued for stock options at $0.10
    375,500       37       37,513                               37,550  
June 4, 2008 - commons stock issued for stock options at $0.10
    37,000       4       3,696                               3,700  
June 18, 2008 – common stock issued for director services at $0.14
    25,000       2       3,498                               3,500  
July 21, 2008 - commons stock issued for stock options at $0.10
    158,230       16       15,807                               15,823  
September 16, 2008 – common stock issued for director services at $0.04
    25,000       2       998                               1,000  
Unrealized gain on available-for-sale securities
                                            379,702       379,702  
Deferred compensation expense
                            75,293                       75,293  
Net Loss
                                    (245,550 )             (245,550 )
                                                         
Balance, December 31, 2008
    18,842,024       1,883       17,323,737       (26,529 )     (17,574,507 )     966,236       690,820  
                                                         
August 10, 2009 - commons stock issued for stock options at $0.04
    100,000       10       3,990                               4,000  
October 6, 2009 - common stock issued for stock options at $0.02
    25,000       2       498                               500  
October 22, 2009 - common stock issued for stock options at $0.02
    2,500,000       250       49,750                               50,000  
November 25, 2009 - common stock issued for stock options at $0.06
    100,000       10       5,990                               6,000  
November 30, 2009 - common stock issued for services at $0.07
    700,000       70       48,930       (49,000 )                     0  
December 4, 2009 - common stock issued for stock options at $0.05
    400,000       40       19,960                               20,000  
December 16, 2009 - common stock issued for stock options at $0.05
    275,000       28       13,722                               13,750  
December 30, 2009 - common stock issued for stock options at $0.03
    500,000       50       14,950                               15,000  
Unrealized gain on available-for-sale securities
                                            (704,024 )     (704,024 )
Write down of securities
                                            (34,170 )     (34,170 )
Realized gain of sale of securities
                                            (179,618 )     (179,618 )
Deferred compensation expense
                            30,320                       30,320  
Net Loss
                                    (36,170 )             (36,170 )
                                                         
Balance, December 31,2009
    23,442,024       2,343       17,481,527       (45,209 )     (17,610,677 )     48,424       (123,592 )
                                                         
January 25 , 2010 - common stock issued for stock options at $0.04
    515,000       52       20,548                               20,600  
April 15 , 2010 - common stock issued for stock options at $0.02
    1,150,000       115       22,885                               23,000  
April 20, 2010 - common stock issued for stock options at $0.02
    2,435,000       244       48,456                               48,700  
April 26, 2010 - common stock issued for stock options at $0.02
    700,000       70       13,930                               14,000  
May 12, 2010 - common stock issued for stock options at $0.02
    1,325,000       132       26,368                               26,500  
May 26, 2010 - common stock issued for services at $0.04
    1,500,000       150       59,850       (60,000 )                     0  
August 12, 2010- common stock issued for stock options @ $0.03
    5,200,000       520       155,480                               156,000  
October 27, 2010 - common stock issued for options at $0.03
    250,000       25       7,475                               7,500  
October 27, 2010 - common stock issued for services at $0.05
    50,000       5       2,495                               2,500  
November 4, 2010 - cancellation of common stock issued for stock options at $0.03
    (500,000 )     (50 )     (14,950 )                             (15,000 )
November 4, 2010 - common stock issued for options at $0.03
    500,000       50       14,950                               15,000  
November 24, 2010 - common stock issued for services at $0.03
    2,941,667       294       87,956                               88,250  
December 9, 2010 - common stock issued for services at $0.03
    415,000       42       12,408                               12,450  
December 9, 2010 - common stock issued for acquisition at $0.025
    5,000,000       500       124,500                               125,000  
December 9, 2010 - cancellation of common stock issued for stock options at $0.03
    (800,000 )     (80 )     (23,920 )                             (24,000 )
December 9, 2010 - common stock issued for options at $0.03
    800,000       80       23,920                               24,000  
Unrealized gain on available-for-sale securities
                                            2,890       2,890  
Write down of securities
                                            (47,069 )     (47,069 )
Deferred compensation expense
                            49,074                       49,074  
Net Loss
                                    (399,390 )             (399,390 )
                                                         
Balance, December 31, 2010
    44,923,691       4,492       18,063,878       (56,135 )     (18,010,067 )     4,245       6,413  
                                                         
January 13, 2011 - common stock issued for services at $0.03
    275,000       28       8,222                               8,250  
February 1, 2011 - common stock issued for options at $0.03
    2,400,000       240       71,760                               72,000  
March 2, 2011 - common stock issued for options at $0.03
    3,450,000       345       103,155                               103,500  
April 18, 2011 - common stock issued for options at $0.035
    1,650,000       165       57,585                               57,750  
May 23, 2011- common stock issued for options at $0.03
    4,500,000       450       134,550                               135,000  
December 27, 2011 - common stock issued for services at $0.002
    15,000,000       1,500       28,500       (30,000 )                     0  
Unrealized gain on available-for-sale securities
                                            32,186       32,186  
Write down of securities
                                            (34,532 )     (34,532 )
Deferred compensation expense
                            48,635                       48,635  
Net Loss
                                    (393,813 )             (393,813 )
                                                         
 Balance, December 31, 2011
    72,198,691       7,220       18,467,650       (37,500 )     (18,403,880 )     1,899       35,389  
 
The accompanying notes are an integral part of these financial statements
 
 
F-9

 
 
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
 (A development stage company)
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
               
September 13,
 
   
Year ended
   
Year ended
   
1993 (inception)
 
   
December 31,
   
December 31,
   
to December 31,
 
   
2011
   
2010
   
2011
 
OPERATING ACTIVITIES
       
 
       
Net loss
  $ (393,813 )   $ (399,390 )   $ (18,021,912 )
Adjustments to reconcile net loss to net cash used in operating activities:
                       
  Depreciation
    -       -       132,569  
  Fees and services paid for with shares
    254,135       155,524       5,506,668  
  Loss on settlement of debt
    -       -       302,500  
  Stock-based compensation
    -       -       2,208,169  
  Non-cash component of URL write-down
    -       -       1,214,193  
  Resource property acquisition and exploration costs
    -       -       763,000  
  Film production and development costs
    -       -       (90,763 )
  Write-down of technology license
    -       -       2,055,938  
  Write-off of website development costs
    -       -       206,876  
  Write-down of film production & development costs
    1       -       90,763  
  Write-off of other assets
    -       9,657       9,657  
  Equity loss from Organa Gardens International Inc.
    -       -       1,394,280  
  Write-down of investment in Organa Gardens International Inc.
    -       -       313,301  
  (Gain)/Loss on sale of marketable securities
    -       -       (216,509 )
  Loss on impairment of securities
    34,532       47,069       115,602  
  Dilution gain – Legacy Wine & Spirits International  Ltd.
    -       -       (334,087 )
  Net changes in operating assets and liabilities
    6,744       1,189       322,807  
CASH FLOWS USED IN OPERATING ACTIVITIES
    (98,401 )     (185,951 )     (4,026,948 )
                         
INVESTING ACTIVITIES
                       
Deposit
    -       -       (75,000 )
Technology license
    -       -       (135,938 )
Acquisition of furniture and equipment
    -       -       (32,696 )
Website development costs
    -       -       (306,876 )
Other intangible assets
    (6,212 )     (9,657 )     (21,058 )
Purchase of securities – related parties
    -       -       (75,603 )
Net proceeds from sale of securities – related parties
    -       -       380,238  
Net cash on disposition of Legacy Wine & Spirits International Ltd.
    -       -       209,955  
CASH FLOWS (USED IN)  INVESTING ACTIVITIES
    (6,212 )     (9,657 )     (56,978 )
                         
FINANCING ACTIVITIES
                       
Net advances (to)/ from related parties
    103,850       195,209       958,564  
Net proceeds on sale of common stock
    -       -       3,125,423  
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
    103,850       195,209       4,083,987  
                         
NET (DECREASE) INCREASE IN CASH
    (763 )     (399 )     61  
                         
CASH, BEGINNING OF YEAR
    824       1,223       -  
                         
CASH , END OF YEAR
  $ 61     $ 824     $ 61  
 
The accompanying notes are an integral part of these financial statements
 
 
F-10

 
 
TERRALENE FUELS CORPORATION
(formerly Golden Spirit Enterprises Ltd.)
 (A development stage company)
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

 
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Teerralene Fuels Corporation, (formetly Golden Spirit Enterprises Ltd.) (The “Company”) was incorporated on September 13, 1993 in the State of Delaware as Power Direct, Inc.  On January 31, 2000 the Company changed its name to 2U Online.com Inc. to reflect management’s decision to shift the Company’s focus from oil and gas exploration and development to internet-based business development.  On October 8, 2003, the Company changed its name to Golden Spirit Minerals Ltd. to reflect management’s decision to shift the Company’s focus from internet-based business development to mineral exploration. On October 19, 2004, the Company changed its name to Golden Spirit Mining Ltd. On July 18, 2005, the Company changed its name to Golden Spirit Gaming Ltd. to reflect management’s decision to develop an online gaming business.  The launch of the updated goldenspiritpoker.com website featuring real cash games, in addition to play money games, occurred in January 2006.  By agreement dated July 18, 2005 as amended September 20, 2005 (the “Amended Agreement”), the Company agreed to acquire 100% of the issued and outstanding common shares of 4 Of A Kind Enterprises (“4KE”) doing business as EverythingAboutPoker.com for consideration of 1,388,889 post-reverse split restricted shares of the Company’s common stock which were placed in trust pending finalization of the agreement.  The parties have agreed to complete this acquisition, subject to satisfactory completion of due diligence (See Note 5), effective March 31, 2006. Effective June 30, 2006, the Company completed a 1 for 18 reverse stock split (refer Note 7) and changed its name to Golden Spirit Enterprises Ltd. to reflect the Company’s plan to expand its operations to include the marketing of other products and venues not related to gaming. including the development, production, financing and packaging of innovative film and television programming. In addition, the Company has signed an agreement with Eneco Industries to participate in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants and the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels.(refer to Note 4). On November 29, 2011, the Company changed its name to Terralene Fuels Corporation.
 
GOING CONCERN
The consolidated financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The Company has incurred losses since inception of $18,021,912 and at December 31, 2011 had a working capital deficiency of $100,984.  The Company and its subsidiaries are in the development stage and further significant losses are expected to be incurred in developing its business. The recoverability of the carrying value of assets and the ability of the Company to continue as a going concern is dependent on raising additional capital and ultimately on generating future profitable operations.  There can be no assurance that the Company will be able to raise the necessary funds when needed to finance its ongoing costs. Given the Company’s limited operating history, lack of sales, and its operating losses, there can be no assurance that it will be able to achieve or maintain profitability. The Company intends to fund the marketing of its business with both equity financing and joint venture opportunities, although there are no assurances these opportunities will be successful. Accordingly, these factors raise substantial doubt regarding the ability of the Company to continue as a going concern.
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation
The financial statements include the accounts of the Company and its subsidiaries, a 100% interest in PD Oil & Gas, Inc. (inactive), and a 100% interest in Cardstakes.com Enterprises Ltd. (inactive).

Furniture and Equipment
Furniture and equipment is carried at acquisition cost less accumulated depreciation. Depreciation is provided over the estimated useful lives of the assets on a straight line basis.
 
 
F-11

 
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates and Assumptions
Preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United Stares requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.  The significant areas requiring management’s estimates and assumptions relate to determining the fair value of stock-based compensation, fair value of shares issued for services and the acquisitions and useful lives of long-lived assets.
 
Fair Value of Financial Instruments
The Company’s financial instruments include cash, receivables, available-for-sale securities, amounts due from Legacy Wine & Spirits International Ltd., accounts payable and accrued liabilities, amounts due to Organa Gardens International Inc., and due to related parties.  Management believes the fair values of these financial instruments approximate their carrying values due to their short-term nature.

The Company adopted ASC Topic 820-10 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).  SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC Topic 820-10 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

In addition to defining fair value, ASC Topic 820-10 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.  Each fair value measurement is reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

*
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
*
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
*
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques

In general, and where applicable, we use quoted prices in an active market for marketable securities that are traded on exchanges. These marketable securities are included in Level 1.

Foreign Currency Translation
 
The financial statements are presented in United States dollars.  In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 52, “Foreign Currency Translation”, foreign denominated monetary assets and liabilities are translated to their United States dollar equivalents using foreign exchange rates that prevailed at the balance sheet date.  Non-monetary assets and liabilities are translated at exchange rates prevailing at the transaction date. Revenue and expenses are translated at average rates of exchange during the year.  Related translation adjustments are reported as a separate component of stockholders’ equity, whereas gains or losses resulting from foreign currency transactions are included in results of operations.
 
 
F-12

 
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Available For Sale Securities – Related Party
The Company holds marketable equity securities which are available-for-sale and as such, their carrying value is adjusted to market at the end of each reporting period. Unrealized gains and losses on these investments are recorded as a component of accumulated other comprehensive income (loss) and are recorded as a component of net income (loss) when realized.  However, if there is a permanent decline in the market value of available-for-sale securities, this permanent market value adjustment is taken into income in the period.
 
Intangible Assets
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350 , “Intangibles-Goodwill and Other” requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of ASC 350. This standard also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment. As of December 31, 2011, the Company has not completed the purchase of intangible assets. The Company's investment in intangible assets will consist of the acquisition of patents and other proprietary information of Terralene Fuels, a patented fuel alternative formulation. Except for the website, the Company determined that the intangibles have indefinite useful lives and will be reviewed annually for impairment.

Film Production and Development Costs
Capitalized film production and development costs consist of investments in films which include the unamortized costs of completed films which have been produced by the Company or for which the Company has acquired distribution rights.  For films produced by the Company, capitalized costs include all direct production and financing costs, and production overhead. For acquired films, capitalized costs consist of minimum guarantee payments to acquire the distribution rights. Costs of acquiring and producing films are amortized using the individual-film-forecast method, whereby these are amortized and participation and residual costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the films.

Capitalized film costs are stated at the lower of amortized cost or estimated fair value on an individual film basis. The valuation of investment in films is reviewed on a title-by-title basis, when an event or changes in circumstances indicate that the fair value of a film is less than its unamortized cost. The fair value of the film is determined using management’s future revenue and cost estimates. Additional amortization is recorded for the amount, if any, by which the unamortized costs exceed the estimated fair value of the film. Estimates of future revenue involve measurement uncertainty and it is therefore possible that reductions in the carrying value of investment in films may be required as a consequence of changes in management’s future revenue estimates.

Films in progress include the accumulated costs of production, which have not yet been completed by the Company. Films in development include costs of acquiring film rights to original screenplays and costs to adapt such projects. Such costs are capitalized and, upon commencement of production, are transferred to production costs. Projects in development are written off at the earlier of the date determined not to be recoverable or when abandoned, or three years from the date of the initial investment.
 
 
F-13

 
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 
Income Taxes
 
The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances.  Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.  A valuation allowance is provided for deferred tax assets if it is more likely than not that the Company will not realize the future benefit, or if the future deductibility is uncertain.
 
Loss per Common Share
 
Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period.  Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury method.  Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive.

Stock-Based Compensation
 
The Company accounts for all compensation related to stock, options or warrants using a fair value based method whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. The Company uses the Black-Scholes pricing model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued using the market price of the stock on the date of the related agreement.

Recent Accounting Pronouncements
 
In May 2011, FASB issued ASU 2011-04 “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The amendments in this update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. For many of the requirements, the Board does not intend for the amendments in this update to result in a change in the application of the requirements in Topic 820. Some of the amendments clarify the Board’s intent about the application of existing fair value measurement requirements. Other amendments change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. For public entities, the new guideline is effective for interim and annual periods beginning after December 15, 2011 and should be applied prospectively. The Company does not expect that the guidance effective in future periods will have a material impact on its consolidated financial statements.
 
 In May 2011, the FASB issued ASC Update No. 2011-05, Comprehensive Income (Topic 820): Presentation of Comprehensive Income. Update No. 2011-05 requires that net income, items of other comprehensive income and total comprehensive income be presented in one continuous statement or two separate consecutive statements. The amendments in this Update also require that reclassifications from other comprehensive income to net income be presented on the face of the financial statements. We are required to adopt Update No. 2011-05 for our first quarter ending March 31, 2012, with the exception of the presentation of reclassifications on the face of the financial statements, which has been deferred by the FASB under ASC Update No. 2011-12, Comprehensive Income (Topic 820): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income. Our adoption of Update No. 2011-05 is not expected impact our future results of operations or financial position.
 
In December 2011, the Financial Accounting Standards Board (“FASB”) released Accounting Standards Update No. 2011-10 (“ASU 2011-10”), Property, Plant and Equipment (Topic 360): Derecognition of in Substance Real Estate—a Scope Clarification (a consensus of the FASB Emerging Issues Task Force). ASU 2011-10 clarifies when a parent (reporting entity) ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiary’s nonrecourse debt, the reporting entity should apply the guidance for Real Estate Sale (Subtopic 360-20). The provisions of ASU 2011-10 are effective for public companies for fiscal years and interim periods within those years, beginning on or after June 15, 2012. When adopted, ASU 2011-10 is not expected to materially impact our consolidated financial statements.
 
 
F-14

 
 
NOTE 3 – AVAILABLE–FOR-SALE SECURITIES – RELATED PARTIES

 
Organa
 
The Company owns common shares of Organa Gardens International Inc. (formerly Shotgun Energy Corporation) (“Organa”), a public company with directors and significant shareholders in common that does not represent a position of control of or significant influence over Organa.  During 2007 the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $3,775, which was recorded as other comprehensive income (loss).  During the year ended December 31, 2008, the Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,612 which was recorded as other comprehensive income (loss). During the year ended December 31,
2009, the Company sold 50,000 shares resulting in a realized loss of $(780) and recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $5,138, which was recorded as other comprehensive income. During the year ended December 31, 2010, the Company received 700,300 restricted shares of Organa valued to $7,003 pursuant to a debt settlement and sold Nil Organa shares. The Company recorded an unrealized loss in the carrying value of its available-for-sale securities totaling $2,541, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Organa is $4,504 as at December 31, 2010.

During the year ended  December 31, 2011, the Company sold Nil Organa shares and recorded an additional unrealized loss of $ (3,097). As a result, the carrying value of the available for sale shares of Organa is $1,407 as at December 31, 2011. Effective December 31, 2011, the Company recorded a $1,689 write-down of its investment in Organa due to an other-than-temporary decline in the value of the shares.

Legacy
 
The Company owns common shares of Legacy Wine & Spirits International Ltd. (“Legacy”), a public company with directors and significant shareholders in common, that does not represent a position of control of or significant influence over Legacy.  During 2007 the Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $590,993. During the year ended December 31, 2008, the Company acquired 23,200 shares valued at $19,532 sold 99,400 shares resulting in a realized gain of $28,645(net of commissions of $2,132) and recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $275,121, which was recorded as other comprehensive income. During the year ended December 31, 2009, the Company sold 301,600 shares resulting in a realized gain of $180,398 and recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $34,001.

During the year ended December 31, 2010, the Company the Company received 1,451,360 restricted shares of Legacy valued to $72,568 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an other-than-temporary loss in the carrying value of its available-for-sale securities totaling $47,069. As a result, the carrying value of the available for sale shares of Legacy is $37,535 as at December 31, 2010.

During the year ended  December 31, 2011, the Company sold Nil Legacy shares and recorded an additional unrealized loss of $ (33,781). As a result, the carrying value of the available for sale shares of Legacy is $3,754 as at December 31, 2011.
Effective December 31, 2011, the Company recorded a $32,843 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.

Available for sale securities – related parties include the following:

   
December 31 ,
   
December 31,
 
   
2011
   
2010
 
  2,345,937  (2010-2,345,937) shares of Legacy Wine & Spirits
  $ 3,754     $ 37,535  
     703,750  (2010- 703,750) shares of  Organa Gardens International
    1,407       4,504  
    $ 5,161     $ 42,039  

 
F-15

 
 
NOTE 4 – INVESTMENTS IN INTANGIBLE ASSETS

On August 24, 2010, the Company signed an agreement with Global Terralene Inc. for the acquisition of all assets pertaining to Terralene Fuels. Under the terms of the agreement, the Company will issue 7,000,000 restricted common shares to Global Terralene Inc. in two phases. On November 30, 2010, the Company approved and issued 5,000,000 restricted common shares valued at $125,000 to Global Terralene Inc. The Company will issue a further 2,000,000 restricted common shares valued at $50,000 once certain documents outlined in the agreement are prepared and exchanged by both parties (issued February 2012). Terralene Fuel is a patented fuel alternative formulation that is the equivalent of 87 octane regular gasoline and utilizes renewable energy sources in 45% of its composition. Terralene’s unique fuel reduces greenhouse gas and other environmental damaging emissions and can be easily integrated into the existing fuel infrastructure.   . During the year ended December 31, 2011, the Company capitalized $6,212 in patent work

Total Investments in Terralene Fuels costs at December 31, 2011 and 2010 total $131,212 and $125,000 respectively, and include the following assets:
 
Patents, trademarks, copyright
Formulas, reports, studies
Schematics, proprietary info
Website
Terralene brandname
 
The purchase was completd in 2012 and no preliminary allocation has been completed.
 
Amortization for intangible assets with definitive useful life purchased from Terralene Fuels, specifically the website, will be recorded over the estimated useful life of the website using the straight-line method for financial statement purposes when the product or service has been delivered or performed and invoiced by the Company and it begins to recognize revenues.
 
NOTE 5 – FILM PRODUCTION AND DEVELOPMENT COSTS

Film Production and development costs at December 31, 2011 are made up as follows:

   
 
 
Gross Cost
   
 
Accumulated amortization
   
Writedown of film rights and related costs
   
Net Cost
December 31, 2011
   
Net Cost
December31, 2010
 
                               
Acquired films and film rights
  $ 84,970     $ -       (84,970 )   $ -     $ 1  
Films in progress
    5,793       -       (5,793 )     -       -  
                                         
    $ 90,763     $ -     $ (90,763 )   $ -     $ 1  
 
NOTE 6 – OTHER PROPERTIES

The Company has signed an Agreement dated March 28, 2008 with EnEco Industries Ltd. ("EnEco"), a waste management company that has been in operation for fifteen years, to form an alliance for a renewable energy entity, where Golden Spirit will take majority interest in a series of Municipal Solid Waste (garbage) fueled Recycling and Resource Recovery Plants designed by EnEco. These plants will be in strategically located areas diverting tons of garbage from landfills and drastically reducing greenhouse gas outputs. As of December 31, 2011, the Company is needing to finds partners to finance this project. As of December 31, 2011, the Company has spent $Nil on this project (2010 – $Nil)
 
 
F-16

 
 
NOTE 7 – DEFERRED COMPENSATION

The Company has recorded as deferred compensation prepaid amounts for consulting and management services contracts paid for by issuance of shares of common stock as follows:
 
a)  
On November 18, 2009, the Company entered into an agreement with a consultant, for a eighteen month term, whereby the consultant provides consulting services to the Company (valued at $17,500) in exchange for 250,000 shares of the Company’s common stock.  During the year ended December 31, 2010, a total of $4,378 has been expensed (December 31, 2010 - $11,664).
 
b)  
On November 18, 2009, the Company entered into an agreement with Palisades Financial Ltd. (“Palisades”), a private company controlled by a significant shareholder, with a two-year term, whereby Palisades provides investment-banking services to the Company (valued at $14,000) in exchange for 200,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $8,756 has been expensed (December 31, 2010 - $6,996).
 
c)  
On November 18, 2009 the Company entered into an agreement with Compte de Sierge Accomodative Corp. (“Compte”), a private company controlled by a significant shareholder, with a two-year term, whereby Compte provides investor relations services to the Company (valued at $17,500) in exchange for 250,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $4,378 has been expensed (December 31, 2010 - $11,664).
 
d)  
On May 15, 2010, the Company entered into an agreement with Domain Land Holdings Ltd. (“Domain”), a private company controlled by a significant shareholder, with a two-year term, whereby Domain provides investment-banking services to the Company (valued at $30,000) in exchange for 750,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $15,000 has been expensed (December 31, 2010 - $9,375).

e)  
On May 15, 2010, the Company entered into an agreement with 103244 Alberta Ltd. (“1063244”), a private company controlled by a significant shareholder, with a two-year term, whereby 1063244 provides investor relations services to the Company (valued at $30,000) in exchange for 750,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $15,000 has been expensed (December 31, 2010 - $9,375).

f)  
On October 1, 2011, the Company entered into an agreement with a consultant, for a two year term, whereby the consultant provides consulting services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $1,250 has been expensed (December 31, 2010 - $Nil).

g)  
On October 1, 2011, the Company entered into an agreement with Palisades Financial Ltd. (“Palisades”), a private company controlled by a significant shareholder, with a two-year term, whereby Palisades provides investment-banking services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $1,250 has been expensed (December 31, 2010 - $Nil).

h)  
On October 1, 2011 the Company entered into an agreement with Compte de Sierge Accomodative Corp. (“Compte”), a private company controlled by a significant shareholder, with a two-year term, whereby Compte provides investor relations services to the Company (valued at $10,000) in exchange for 5,000,000 restricted shares of the Company’s common stock.  During the year ended December 31, 2011, a total of $1,250 has been expensed (December 31, 2010 - $Nil).
 
As at December 31, 2011, the unamortized portion of the deferred compensation totaled $37,500 (December 31, 2010 - $56,135).
 
 
F-17

 
 
NOTE 8 – CAPITAL STOCK

The Company’s capitalization is 500,000,000 common shares with a par value of $0.0001 per share. No preferred shares have been authorized.
 
(1)            2011 Stock Transactions

On January 13, 2011, the Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the company’s Terralene Fuels project.

The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.

During the year ended December 31, 2011, 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties. See note 7.
 
(2)            2010 Stock Transactions

During the year ended December 31, 2010, 515,000 incentive stock options were granted and immediately  exercised at $0.04 per share to satisfy debts  related parties in the amount of $20,600, 5,610,000 incentive stock options were granted and immediately  exercised at $0.02 per share to satisfy debts related parties in the amount of $112,200 and 5,341,667 incentive stock options were granted and immediately exercised at $0.03 per share to satisfy debts related parties in the amount of  $160,250 and 3,050,000 for services at $91,500.

During the year ended December 31, 2010, 1,500,000 restricted common shares were issued valued at $60,000 pursuant to deferred compensation contracts with related parties. See note 8.

During the year ended December 31, 2010, 465,000 restricted common shares were issued valued at $14,950 to four individuals for advisory board and other services.

During the year ended December 31, 2010, 5,000,000 restricted common shares were issued valued at $125,000 pursuant to the acquisition of Terralene Fuels (see Note 4).
 
(3)            2011 Stock Options
 
On January 18, 2011, the Company filed a Registration Statement on Form S-8 to cover 12,000,000 shares of common stock to be granted pursuant to the Company’s 2011 Stock Incentive and Option Plan.

On December 23, 2011, the Company filed a Registration Statement on Form S-8 to cover 15,000,000 shares of common stock to be granted pursuant to the Company’s 2012 Stock Incentive and Option Plan.

During the year ended December 31, 2011, the Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.
 
 
F-18

 
 
NOTE 8 – CAPITAL STOCK (continued)

The Company’s stock option activity is as follows:
 
   
Number
of options
   
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
               
Balance, December 31, 2009
    3,002,517     $ 0.20  
2.67 years 
Granted during 2010
    14,516,667       -    
Exercised during 2010
    (14,516,667     -    
Balance, December 31,2010
    3,002,517       -    
Granted during 2011
    12,000,000       0.03    
Exercised during 2011
    (12,000,000 )          
Balance, December 31, 2011
    3,002,517     $ 0.20  
2.67 years 
 
 (4)            2010 Stock Options
 
On April 21, 2010, the Company filed a Registration Statement on Form S-8 to cover 10,000,000 shares of common stock to be granted pursuant to the Company’s 2010 Stock Incentive and Option Plan.

During the year ended December 31, 2010, 515,000 incentive stock options were granted and immediately  exercised at $0.04 per share to satisfy debts  related parties in the amount of $20,600, 5,610,000 incentive stock options were granted and immediately  exercised at $0.02 per share to satisfy debts related parties in the amount of $112,200 and 5,341,667 incentive stock options were granted and immediately exercised at $0.03 per share to satisfy debts related parties in the amount of  $160,250 and 3,050,000 for services at $91,500.

The Company’s stock option activity is as follows:
 
   
 
 
Number
of options
   
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
               
Balance, December 31, 2008
    3,002,517     $ 0.20  
2.67 years 
Granted during 2008
    -       -    
Exercised during 2008
    -       -    
Granted during 2009
    3,900,000       -    
Exercised during 2009
    (3,900,000 )   $ 0.03  
2.67  years
                   
Granted during 2010
    14,516,667       -    
Exercised during 2010
    (14,516,667 )     0.03    
Balance, December 31, 2010
    3,002,517     $ 0.09  
2.67 years 
 
NOTE 9 – RELATED PARTY TRANSACTIONS

During the year ended December 31, 2011, companies controlled by significant shareholders earned $48,635 (2010 - $49,074) pursuant to deferred compensation services contracts (refer to Note 7).

During the year ended December 31, 2011, the Company paid $7,243 (2010 -$11,617) to directors for management fees.

During the year ended December 31, 2011, the Company incurred expenses for office rent of $30,868 (2010 - $28,591) to a private company controlled by a significant shareholder.
 
 
F-19

 

The following amounts are due to related parties at:
 
   
December 31,
2011
   
December 31,
2010
 
             
Significant shareholders
  $ 62,606     $ 129,755  

All related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
 
NOTE 10 – COMMITMENTS AND CONTINGENCIES

As of August 1, 2010, the Company has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.
 
NOTE 11 – INCOME TAXES

As of December 31, 2011, the Company had net operating loss carryforwards of approximately $17,988,000 that may be available to reduce future years' taxable income and will expire between the years 2012 - 2031.  Availability of tax losses is subject to change of ownership limitations under Internal Revenue Code 382.  Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carryforwards.

The actual income tax provisions differ from the expected amounts calculated by applying the federal income tax statutory rate to the Company’s loss before income taxes. The components of these differences are as follows:

   
Year ended
December 31,
2011
   
Year ended
December 31,
2010
 
             
             
Loss before income taxes
  $ (393,813 )   $ (399,390 )
Combined federal and state corporate tax rate
    42.7 %     42.7 %
                 
Expected tax expense (recovery)
    (168,158 )     (170,540 )
Non-deductible stock based compensation
    97,000       97,000  
Change in valuation allowance
    8,000       8,000  
                 
Income tax provision
  $ -     $ -  

The Company’s tax-effected deferred income tax assets and liabilities are estimated as follows:

   
2011
   
2010
 
             
Non-capital loss carry forwards
  $ 7,273,000     $ 7,273,000  
Valuation allowance
    (7,273,000 )     (7,273,000 )
Net deferred tax asset
  $ -     $ -  
 
 
F-20

 
 
NOTE 12 –   SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH INVESTING AND FINANCING ACTIVITIES

 
Cash paid during the years ended December 31, 2011 and 2010 for:
 
2011
   
2010
 
             
Interest
  $ -     $ -  
                 
Income taxes
  $ -     $ -  

During the year ended December 31, 2011:
The Company issued 25,000 restricted common shares valued at $750 to a new director for his services and issued 250,000 restricted common shares valued at $7,500 to a consultant for his services in relation to the Terralene Fuels project.

The Company issued a total of 12,000,000 common shares pursuant to the exercise of options under the Company’s 2011 Stock Incentive and Option Plan at prices between $0.03 - $0.035 per share to satisfy debt to related parties in the amount of $171,000 and for consulting services in the amount of $197,250.

The Company issued 15,000,000 restricted common shares were issued valued at $30,000 pursuant to deferred compensation contracts with related parties. See note 7.

During the year ended December 31, 2010:
The Company issued 1,500,000 restricted common shares with a fair value of $60,000 for prepaid consulting service agreements.
 
The Company issued 515,000 incentive stock options were granted and immediately  exercised at $0.04 per share to satisfy debts  related parties in the amount of $20,600, 5,610,000 incentive stock options were granted and immediately  exercised at $0.02 per share to satisfy debts related parties in the amount of $112,200 and 5,341,667 incentive stock options were granted and immediately exercised at $0.03 per share to satisfy debts related parties in the amount of  $160,250 and 3,050,000 for services at $91,500.
 
The Company issued 465,000 restricted common shares were issued valued at $14,950 to four individuals for advisory board and other services.
 
The Company issued 5,000,000 restricted common shares were issued valued at $125,000 pursuant to the acquisition of Terralene Fuels (see Note 4).
 
NOTE 13 – SUBSEQUENT EVENTS

In February, 2012, the Company issued a further 2,000,000 restricted common shares valued at $50,000 pursuant to its agreement with Global Terralene Inc.(See Note 4).
 
In February, 2012, The Company issued a total of 5,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan at $0.0025 per share to satisfy debt to related parties in the amount of $12,500.
 
 
F-21

 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
There have been no disagreements with Terralene Fuels Corporation auditors since formation of the company that require disclosure pursuant to Item 304 of Regulation S-B.
 
ITEM 9A. CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
 
Management's Report on Internal Control over Financial Reporting
 
A company’s internal control over financial reporting is a process designed by, or under the supervision of, a public company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”) including those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors of the company, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has assessed the effectiveness of our internal control over financial reporting as of December 31, 2011.  In making this assessment, our management used the criteria established in   Internal Control—Integrated Framework   issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management, with the participation of the Chief Executive and Chief Financial Officers, believes that, as of December 31, 2011, we did not maintain effective internal control over financial reporting due to the material weakness described below.
 
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. We identified the following material weakness in our assessment of the effectiveness of internal control over financial reporting:
 
 
14

 
 
We did not design and implement adequate controls related to the accounting of marketable securities, specifically in this instance, applying guidance to other than temporary decline in value of the marketable securities. 
 
This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in this annual report
 
Code of Ethics

We intend to adopt a code of ethics in 2012 that applies to our principle executive officer, principal financial officer, principle accounting officer or controller, other persons performing similar functions.  We intend to post the text of our code of ethics on our website in connection with our "Investor Relations" materials.  In addition, we intend to promptly disclose (1) the nature of any amendment to our code of ethics that applies to our principle executive officer principal financial officer, principle accounting officer or controller, other persons performing similar functions (2) the nature of any wavier, including an implicit wavier, from a provision of our code of ethics that is granted to one of these specific officers, the name of such person who
is granted the waiver and the date of the waiver on our web site in the future.

We do not currently have a code of ethics as this is a new regulatory requirement and we are examining the various form and contents of other companies written code of ethics, discussing the merits and meaning of a code of ethics to determine the best form for our Company.
 
ITEM 9B.  OTHER INFORMATION
 
Not applicable.
 
 
15

 
 
PART III
 
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Executive Officers and Directors. We are dependent on the efforts and abilities of certain of our senior management.  The interruption of the services of key management could have a material adverse effect on our operations, profits and future development, if suitable replacements are not promptly obtained. We anticipate that we will enter into employment agreements with each of our key executives; however, no assurance can be given that each executive will remain with us during or after the term of his or her employment agreement. In addition, our success depends, in part, upon our ability to attract and retain other talented personnel. Although we believe that our relations with our personnel are good and that we will continue to be successful in attracting and retaining qualified personnel, there can be no assurance that we will be able to continue to do so. Our officers and directors will hold office until their resignation or removal.

Our directors and principal executive officers are as specified on the following table:
 
Name and Address
 
Age
 
Position
 
Date of Appointment
             
Jaclyn Cruz   36  
President & Director & CEO
  November 18, 2008
             
Matt Kelly   36  
Secretary, Treasurer & Director & CFO
  February 1, 2012
 
The chart above specifies Terralene Fuels Corporation current officers and directors.

All directors of the Company hold office until the next annual meeting or until their successors have been elected and qualified.  All officers serve at the discretion of the Board of Directors.
 
There are no familial relationships between our officers and directors.
 
Section 16(a) Beneficial Ownership Reporting Compliance. Not all of our officers, directors, and principal shareholders have filed all reports required to be filed by those persons on, respectively, a Form 3 (Initial Statement of Beneficial Ownership of Securities), a Form 4 (Statement of Changes of Beneficial Ownership of Securities), or a Form 5 (Annual Statement of Beneficial Ownership of Securities).
 
 
16

 
 
ITEM 11. EXECUTIVE COMPENSATION
 
The following table sets forth the compensation paid by us for the last three fiscal years ending December 31, 2011 for each or our officers. This information includes the dollar value of base salaries, bonus awards and number of stock options granted, and certain other compensation, if any. The compensation discussed addresses all compensation awarded to, earned by, or paid or named executive officers. 
 
SUMMARY COMPENSATION TABLE

Name and Principal Position  
Year
 
Salary (US$)
   
Bonus (US$)
   
Stock Awards (US$)
   
Option Awards (US$)
   
Non-Equity Incentive Plan Compensation (US$)
   
Nonqualified Deferred Compensation Earnings (US$)
   
All Other Compensation (US$)
   
Total (US $)
 
Jaclyn  
2009
    1,000       0       1,000       0       0       0       0       0  
Cruz  
2010
    6,750       0       0       0       0       0       0       0  
President  
2011
    4,000       0       0       0       0       0       0       0  
                                                                     
Matt                                                                    
Kelly                                                                    
Director  
2011
    1,000       0       750       0       0       0       0       0  
                                                                     
Sharon
                                                   
Deutsch
                                               
Director
 
2011
    1,500       0       0       0       0       0       0       0  
 
We have no employment agreements with any of our director and sole officer. We do not contemplate entering into any employment agreements until such time as we begin profitable operations. There is no assurance that we will ever generate revenues from our operations.
 
The compensation discussed herein addresses all compensation awarded to, earned by, or paid to our named executive officer.
 
There are no other stock option plans, retirement, pension, or profit sharing plans for the benefit of our officers and directors other than as described herein.
 
Stock-based Compensation . During the year ended December 31, 2011, $Nil (2010-$Nil) in stock-based compensation was recorded in our financial statements.  Stock-based compensation is an estimate of the intrinsic value placed in respect to stock options granted to officers, directors, employees and an estimate of the fair value of stock options granted to consultants using the Black-Scholes option pricing model. We do not expect further stock-based compensation in 2011.
 
 
17

 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
 
The following table sets forth certain information regarding the beneficial ownership of our common stock as of December 31, 2011, by each person or entity known by us to be the beneficial owner of more than 5% of the outstanding shares of common stock, each of our directors and named executive officers, and all of our directors and executive officers as a group.
 
Title of Class
 
Beneficial Owner
   
Beneficial Owner
   
Common Stock
 
                   
Jaclyn Cruz
 
P.O. Box 63
      25,000       0.00 %
President/.Director/CEO  
Farmingville, New York
                 
    11738                  
                       
Sharon Deutsch
 
35 South Ocean Avenue
      -       0.00 %
Secretary /Director /CFO  
Patchogue, New York
                 
    11772                  
                       
All directors and Officers as a group
          25,000       0.00 %
 
Security Ownership by Management .  As above, at December 31, 2010, our directors, Jaclyn Cruz owned 25,000 shares and Sharon Deutsch owned Nil shares for and aggregate total of 25,000 shares or 0.0001% of the common stock outstanding.

Changes in Control .  Our management is not aware of any arrangements which may result in "changes in control" as that term is defined by the provisions of Item 403(c) of Regulation S-B.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

During the year ended December 31, 2011, companies controlled by significant shareholders earned $48,635 (2010 - $49,074) pursuant to deferred compensation services contracts

During the year ended December 31, 2011, the Company paid $7,243 (2010 -$11,617) to directors for management fees.

During the year ended December 31, 2011, the Company incurred expenses for office rent of $30,868 (2010 - $28,591) to a private company controlled by a significant shareholder.

The following amounts are due to related parties at:
 
   
December 31,
2011
   
December 31,
2010
 
             
Significant shareholders
  $ 62,606     $ 129,755  

All related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
 
 
18

 
 
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
 
1. Audit Fees: Aggregate fees billed for each of the last two (2) fiscal years for professional services rendered by the principal accountant for the audit of the annual financial statements and review of financial statements included on Form 10-K:

2010: $19,100
2011: $19,100

2. Audit-Related Fees: Aggregate fees billed in each of the last two (2) fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the financial statements and are not reported previously.

2010: $0
2011: $0

Tax Fees: Aggregate fees billed in each of the last two (2) fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.

2010: $0
2011: $0

4. All Other Fees: Aggregate fees billed in each of the last two (2) fiscal years for products and services provided by the principal accountant, other than the services previously reported.

2010: $0
2011: $0

5. Audit Committee Pre-Approval Procedures. The Board of Directors has not, to date, appointed an Audit Committee.
 
 
19

 
 
PART IV
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
Exhibit 31.1 -   Section 906 Certification of Periodic Report of the Chief Executive Officer
     
Exhibit 31.2 -   Section 906 Certification of Periodic Report of the Chief Financial Officer
     
Exhibit 32.1 -   Section 302 Certification of Periodic Report of the Chief Executive Officer
     
Exhibit 32.2 -   Section 302 Certification of Periodic Report of the Chief Financial Officer
 
101.INS **
 
XBRL Instance Document
     
101.SCH **
 
XBRL Taxonomy Extension Schema Document
     
101.CAL **
 
XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF **
 
XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB **
 
XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE **
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
b) Form 8-K:

8-K filed February 3, 2012 with respect to a Change in Directors.
8-K filed December 20, 2011 with respect to a Name Change
8-K filed June 28, 2011 with respect to a change in Directors.
 
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
 
 
20

 
 
SIGNATURES
 
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this  report to be signed on its behalf by the undersigned, thereunto duly authorized, on April 16, 2012.
 
 
  Terralene Fuels Corporation  
  a Delaware corporation  
       
 
By:
/s/  Jaclyn Cruz  
    Jaclyn Cruz  
  Its:
President and Director
 
 
In accordance with the Exchange Act, this amended report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
 
/s/ Jaclyn Cruz
 
Date: April 16, 2012
Jaclyn Cruz,
   
President and Director    
     
/s/ Matt Kelly
 
Date: April 16, 2012
Matt Kelly,
   
Secretary & Treasurer and Director    
 
 
 
21
Golden Star Enterprises (PK) (USOTC:GSPT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Golden Star Enterprises (PK) Charts.
Golden Star Enterprises (PK) (USOTC:GSPT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Golden Star Enterprises (PK) Charts.