false Q2 --12-31 false 0001639068 4774 0001639068 2024-01-01 2024-06-30 0001639068 2024-08-19 0001639068 2024-06-30 0001639068 2023-12-31 0001639068 us-gaap:RelatedPartyMember 2024-06-30 0001639068 us-gaap:RelatedPartyMember 2023-12-31 0001639068 us-gaap:NonrelatedPartyMember 2024-06-30 0001639068 us-gaap:NonrelatedPartyMember 2023-12-31 0001639068 2024-04-01 2024-06-30 0001639068 2023-04-01 2023-06-30 0001639068 2023-01-01 2023-06-30 0001639068 us-gaap:CommonStockMember 2024-03-31 0001639068 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001639068 us-gaap:RetainedEarningsMember 2024-03-31 0001639068 2024-03-31 0001639068 us-gaap:CommonStockMember 2023-03-31 0001639068 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001639068 us-gaap:RetainedEarningsMember 2023-03-31 0001639068 2023-03-31 0001639068 us-gaap:CommonStockMember 2023-12-31 0001639068 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001639068 us-gaap:RetainedEarningsMember 2023-12-31 0001639068 us-gaap:CommonStockMember 2022-12-31 0001639068 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001639068 us-gaap:RetainedEarningsMember 2022-12-31 0001639068 2022-12-31 0001639068 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001639068 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001639068 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001639068 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001639068 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001639068 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001639068 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001639068 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001639068 us-gaap:CommonStockMember 2024-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001639068 us-gaap:RetainedEarningsMember 2024-06-30 0001639068 us-gaap:CommonStockMember 2023-06-30 0001639068 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001639068 us-gaap:RetainedEarningsMember 2023-06-30 0001639068 2023-06-30 0001639068 HBUV:HubiluVentureCorporationMember 2024-01-01 2024-06-30 0001639068 HBUV:AkebiaInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:BoababInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:ElataInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:KapokInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:LantanaInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:MopaneInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:SunzaInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:TrilosaInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 HBUV:ZinniaInvestmentsLLCMember 2024-01-01 2024-06-30 0001639068 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember HBUV:OneCustomerMember 2024-01-01 2024-06-30 0001639068 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember HBUV:OneCustomerMember 2023-01-01 2023-06-30 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2024-06-30 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2023-12-31 0001639068 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2023-12-31 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:ChurchillFundingOneLLCMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:ChurchillFundingOneLLCMember HBUV:FirstPositionNoteMember 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:ChurchillFundingOneLLCMember HBUV:FirstPositionNoteMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:ChurchillFundingOneLLCMember HBUV:SecondPositionNoteMember 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:ChurchillFundingOneLLCMember HBUV:SecondPositionNoteMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:LendingOneLLCMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:LendingOneLLCMember HBUV:FirstPositionNoteMember 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:LendingOneLLCMember HBUV:FirstPositionNoteMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:LendingOneLLCMember HBUV:SecondPositionNoteMember 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:LendingOneLLCMember HBUV:SecondPositionNoteMember 2024-06-27 2024-06-27 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:CenterStreetLendingEightSPRLLCMember 2024-05-08 2024-05-08 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:CenterStreetLendingEightSPRLLCMember HBUV:FirstPositionNoteMember 2024-05-08 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:CenterStreetLendingEightSPRLLCMember HBUV:FirstPositionNoteMember 2024-05-08 2024-05-08 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:CenterStreetLendingEightSPRLLCMember HBUV:SecondPositionNoteMember 2024-05-08 0001639068 HBUV:MopaneInvestmentsLLCMember HBUV:CenterStreetLendingEightSPRLLCMember HBUV:SecondPositionNoteMember 2024-05-08 2024-05-08 0001639068 2023-01-01 2023-12-31 0001639068 us-gaap:RelatedPartyMember 2024-01-01 2024-06-30 0001639068 us-gaap:RelatedPartyMember 2023-01-01 2023-06-30 0001639068 HBUV:TwoNineZeroNineSouthCatalinaStreetMember 2024-06-30 0001639068 HBUV:TwoNineZeroNineSouthCatalinaStreetMember 2023-12-31 0001639068 HBUV:TwoNineZeroNineSouthCatalinaStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:EstebanCoaloaFamilyTrustMember 2017-04-10 0001639068 HBUV:EstebanCoaloaFamilyTrustMember 2024-06-30 0001639068 HBUV:ThreeSevenOneOneSouthWesternAveMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeSevenOneOneSouthWesternAveMember 2024-06-30 0001639068 HBUV:ThreeSevenOneOneSouthWesternAveMember 2023-12-31 0001639068 HBUV:ThreeNineOneZeroWaltonAveMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeNineOneZeroWaltonAveMember 2024-06-30 0001639068 HBUV:ThreeNineOneZeroWaltonAveMember 2023-12-31 0001639068 HBUV:ThreeNineOneZeroWisconsinStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeNineOneZeroWisconsinStreetMember 2024-06-30 0001639068 HBUV:ThreeNineOneZeroWisconsinStreetMember 2023-12-31 0001639068 HBUV:OneFiveFiveSevenWestTwentyNineStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:OneFiveFiveSevenWestTwentyNineStreetMember 2024-06-30 0001639068 HBUV:OneFiveFiveSevenWestTwentyNineStreetMember 2023-12-31 0001639068 HBUV:OneTwoSixSevenWestThreeEightStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:OneTwoSixSevenWestThreeEightStreetMember 2024-06-30 0001639068 HBUV:OneTwoSixSevenWestThreeEightStreetMember 2023-12-31 0001639068 HBUV:FourZeroOneSixDaltonAvenueMember 2024-01-01 2024-06-30 0001639068 HBUV:FourZeroOneSixDaltonAvenueMember 2024-06-30 0001639068 HBUV:FourZeroOneSixDaltonAvenueMember 2023-12-31 0001639068 HBUV:OneSixOneEightWestThreeEightStreetFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneSixOneEightWestThreeEightStreetFirstNoteMember 2024-06-30 0001639068 HBUV:OneSixOneEightWestThreeEightStreetFirstNoteMember 2023-12-31 0001639068 HBUV:OneSixOneEightWestThreeEightStreetSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneSixOneEightWestThreeEightStreetSecondNoteMember 2024-06-30 0001639068 HBUV:OneSixOneEightWestThreeEightStreetSecondNoteMember 2023-12-31 0001639068 HBUV:OneNineEightOneEstrellaAveMember 2024-01-01 2024-06-30 0001639068 HBUV:OneNineEightOneEstrellaAveMember 2024-06-30 0001639068 HBUV:OneNineEightOneEstrellaAveMember 2023-12-31 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceFirstNoteMember 2024-06-30 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceFirstNoteMember 2023-12-31 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceSecondNoteMember 2024-06-30 0001639068 HBUV:SevenOneSevenWestFourTwoPlaceSecondNoteMember 2023-12-31 0001639068 HBUV:TwoOneOneFivePortlandStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:TwoOneOneFivePortlandStreetMember 2024-06-30 0001639068 HBUV:TwoOneOneFivePortlandStreetMember 2023-12-31 0001639068 HBUV:ThreeNineZeroSixDenkerFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeNineZeroSixDenkerFirstNoteMember 2024-06-30 0001639068 HBUV:ThreeNineZeroSixDenkerFirstNoteMember 2023-12-31 0001639068 HBUV:ThreeNineZeroSixDenkerSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeNineZeroSixDenkerSecondNoteMember 2024-06-30 0001639068 HBUV:ThreeNineZeroSixDenkerSecondNoteMember 2023-12-31 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongFirstNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongFirstNoteMember 2023-12-31 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongSecondNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandFourHundrendEightSBudlongSecondNoteMember 2023-12-31 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetFirstNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetFirstNoteMember 2023-12-31 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetSecondNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandNineHundrendTwelveSHillStreetSecondNoteMember 2023-12-31 0001639068 HBUV:FourZeroZeroNineBrightonAvenueMember 2024-01-01 2024-06-30 0001639068 HBUV:FourZeroZeroNineBrightonAvenueMember 2024-06-30 0001639068 HBUV:FourZeroZeroNineBrightonAvenueMember 2023-12-31 0001639068 HBUV:ThreeThousandNineHundredAndEightDenkerAvenueMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandNineHundredAndEightDenkerAvenueMember 2024-06-30 0001639068 HBUV:ThreeThousandNineHundredAndEightDenkerAvenueMember 2023-12-31 0001639068 HBUV:FourZeroTwoOneHalldaleAvenueMember 2024-01-01 2024-06-30 0001639068 HBUV:FourZeroTwoOneHalldaleAvenueMember 2024-06-30 0001639068 HBUV:FourZeroTwoOneHalldaleAvenueMember 2023-12-31 0001639068 HBUV:OneTwoEightFourWThreeEightFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneTwoEightFourWThreeEightFirstNoteMember 2024-06-30 0001639068 HBUV:OneTwoEightFourWThreeEightFirstNoteMember 2023-12-31 0001639068 HBUV:OneTwoEightFourWThreeEightSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneTwoEightFourWThreeEightSecondNoteMember 2024-06-30 0001639068 HBUV:OneTwoEightFourWThreeEightSecondNoteMember 2023-12-31 0001639068 HBUV:FourFiveZeroFiveOrchardAvenueMember 2024-01-01 2024-06-30 0001639068 HBUV:FourFiveZeroFiveOrchardAvenueMember 2024-06-30 0001639068 HBUV:FourFiveZeroFiveOrchardAvenueMember 2023-12-31 0001639068 HBUV:ThreeSevenSevenSevenRuthelenStreetMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeSevenSevenSevenRuthelenStreetMember 2024-06-30 0001639068 HBUV:ThreeSevenSevenSevenRuthelenStreetMember 2023-12-31 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueFirstNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueFirstNoteMember 2023-12-31 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueSecondNoteMember 2024-06-30 0001639068 HBUV:ThreeThousandSevenHundredNinetyOneNormandieAvenueSecondNoteMember 2023-12-31 0001639068 HBUV:TwoThousandAndTwentyNineWFortyOnePlaceFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:TwoThousandAndTwentyNineWFortyOnePlaceFirstNoteMember 2024-06-30 0001639068 HBUV:TwoThousandAndTwentyNineWFortyOnePlaceFirstNoteMember 2023-12-31 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueFirstNoteMember 2024-06-30 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueFirstNoteMember 2023-12-31 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueSecondNoteMember 2024-06-30 0001639068 HBUV:FourThousandFiveHundredAndSeventeenOrchardAvenueSecondNoteMember 2023-12-31 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceFirstNoteMember 2024-06-30 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceFirstNoteMember 2023-12-31 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceSecondNoteMember 2024-06-30 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceSecondNoteMember 2023-12-31 0001639068 HBUV:FourThousandSevenHundredSBudlongAveFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:FourThousandSevenHundredSBudlongAveFirstNoteMember 2024-06-30 0001639068 HBUV:FourThousandSevenHundredSBudlongAveFirstNoteMember 2023-12-31 0001639068 HBUV:FourThousandSevenHundredSBudlongAveSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:FourThousandSevenHundredSBudlongAveSecondNoteMember 2024-06-30 0001639068 HBUV:FourThousandSevenHundredSBudlongAveSecondNoteMember 2023-12-31 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetFirstNoteMember 2024-06-30 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetFirstNoteMember 2023-12-31 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetSecondNoteMember 2024-06-30 0001639068 HBUV:OneThousandFourFiftySevenThirtyFiveStreetSecondNoteMember 2023-12-31 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueFirstNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueFirstNoteMember 2024-06-30 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueFirstNoteMember 2023-12-31 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueSecondNoteMember 2024-01-01 2024-06-30 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueSecondNoteMember 2024-06-30 0001639068 HBUV:OneThousandFourSixtyNEasternAvenueSecondNoteMember 2023-12-31 0001639068 HBUV:HubiluGeneralLoanMember 2024-01-01 2024-06-30 0001639068 HBUV:HubiluGeneralLoanMember 2024-06-30 0001639068 HBUV:HubiluGeneralLoanMember 2023-12-31 0001639068 HBUV:TwoThousandOnehundredFifteenPortlandStreetMember HBUV:VisioFinancialServicesIncMember 2024-06-14 0001639068 HBUV:TwoThousandOnehundredFifteenPortlandStreetMember HBUV:VisioFinancialServicesIncMember 2024-06-14 2024-06-14 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceFirstNoteMember HBUV:VisioFinancialServicesIncMember 2024-03-16 0001639068 HBUV:OneThousandSevenHundredThirtyThreeWThirtySeventhPlaceFirstNoteMember HBUV:VisioFinancialServicesIncMember 2024-03-16 2024-03-16 0001639068 HBUV:HubiluGeneralLoanMember 2023-01-01 2023-06-30 0001639068 us-gaap:PreferredStockMember 2024-06-30 0001639068 HBUV:SeriesAConvertiblePreferredStockMember 2024-06-30 0001639068 HBUV:Series1PreferredStockMember 2024-06-30 0001639068 us-gaap:SeriesAPreferredStockMember 2024-01-01 2024-06-30 0001639068 HBUV:Series1PreferredStockMember 2024-01-01 2024-06-30 0001639068 us-gaap:PreferredStockMember 2024-01-01 2024-06-30 0001639068 us-gaap:PreferredStockMember 2024-06-30 0001639068 us-gaap:PreferredStockMember 2023-12-31 0001639068 HBUV:DividendInArrearsMember us-gaap:PreferredStockMember 2023-12-31 0001639068 us-gaap:PreferredStockMember HBUV:SettlementObligationMember 2023-12-31 0001639068 HBUV:DividendInArrearsMember us-gaap:PreferredStockMember 2024-01-01 2024-06-30 0001639068 us-gaap:PreferredStockMember HBUV:SettlementObligationMember 2024-01-01 2024-06-30 0001639068 HBUV:DividendInArrearsMember us-gaap:PreferredStockMember 2024-06-30 0001639068 us-gaap:PreferredStockMember HBUV:SettlementObligationMember 2024-06-30 0001639068 us-gaap:SubsequentEventMember HBUV:MopaneInvestmentsLLCMember 2024-07-25 2024-07-25 0001639068 us-gaap:SubsequentEventMember HBUV:InvestmentAgreementMember HBUV:GulaWorldGulaHealthAndGayaVenturesIncMember 2024-07-02 2024-07-02 0001639068 HBUV:GayaVenturesIncMember us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-07-02 0001639068 HBUV:GayaVenturesIncMember us-gaap:SubsequentEventMember us-gaap:PreferredStockMember 2024-07-02 0001639068 HBUV:GulaHealthIncMember us-gaap:SubsequentEventMember us-gaap:PreferredStockMember 2024-07-02 0001639068 HBUV:GulaWorldMember us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-07-02 0001639068 HBUV:GulaWorldIncMember us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-07-02 0001639068 us-gaap:SubsequentEventMember 2024-08-01 0001639068 us-gaap:SubsequentEventMember 2024-09-01 0001639068 srt:ScenarioForecastMember 2024-09-01 0001639068 us-gaap:SubsequentEventMember 2024-10-01 0001639068 srt:ScenarioForecastMember 2024-10-01 0001639068 us-gaap:SubsequentEventMember 2024-11-01 0001639068 srt:ScenarioForecastMember 2024-11-01 0001639068 us-gaap:SubsequentEventMember 2024-12-01 0001639068 srt:ScenarioForecastMember 2024-12-01 0001639068 srt:ScenarioForecastMember 2024-12-01 2024-12-01 0001639068 srt:ScenarioForecastMember HBUV:GiftAFriendMember 2024-12-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2024

OR

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 000-55611

 

Hubilu Venture Corporation

(Exact Name of Registrant as Specified in its Charter)

Delaware 47-3342387

(State or other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

205 South Beverly Drive, Suite 205

Beverly Hills, CA

90212
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (310) 308-7887

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§230.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated file,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
N/A HBUV OTC Pink

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of August 19, 2024 the number of shares outstanding of the issuer’s sole class of common stock, $0.001 par value per share, is 26,237,125.

 

 

 

 
 

 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Condensed Consolidated Balance Sheets as of June 30, 2024 (Unaudited) and December 31, 2023 3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 5
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (Unaudited) 6
Notes to Condensed Consolidated Financial Statements (Unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosures about Market Risk 21
Item 4. Controls and Procedures 21
PART II — OTHER INFORMATION 22
Item 1. Legal Proceedings 22
Item 1A. Risk Factors 22
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 22
Item 3. Defaults Upon Senior Securities 22
Item 4. Mine Safety Disclosures 22
Item 5. Other Information 22
Item 6. Exhibits 23
SIGNATURES 24

2
 

Part I – FINANCIAL INFORMATION

Item 1. Financial Statements

HUBILU VENTURE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30,   December 31, 
   2024   2023 
  (Unaudited)     
ASSETS          
Current assets:          
Cash  $135,798   $24,564 
Accounts receivable   12,830    2,100 
Prepaid expenses   493    9,500 
Total current assets   149,121    36,164 
           
Real estate:          
Land   12,933,049    11,800,304 
Building and capital improvements   6,508,628    5,458,695 
Property acquisition and financing   423,477    296,463 
Less: accumulated depreciation   (857,479)   (762,406)
Total real estate, net   

19,007,675

    16,793,056 
           
Security deposits   31,600    6,600 
           
Total assets  $

19,188,396

   $16,835,820 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
           
Current liabilities:          
Accounts payable  $45,655   $21,250 
Advanced rents received   4,774    10,124 
Accrued interest   64,421    39,402 
Security deposits payable   295,060    300,383 
Due to related party, current maturities   474,271    474,271 
Mortgages payable, current maturities   2,210,810    768,961 
Dividends payable   192,401    179,463 
Total current liabilities   3,287,392    1,793,854 
           
Mortgages payable, related party   599,594    599,594 
Mortgages payable   15,981,687    15,104,744 
Convertible preferred stock payable   520,400    520,400 
           
Total liabilities   20,389,073    18,018,592 
           
Stockholders’ equity (deficit):          
Common stock, $0.001 par value, 100,000,000 shares authorized, 26,237,125 shares issued and outstanding   26,237    26,237 
Additional paid-in capital   956,726    911,894 
Accumulated deficit   (2,183,640)   (2,120,903)
Total stockholders’ equity (deficit)   (1,200,677)   (1,182,772)
           
Total liabilities and stockholders’ equity (deficit)  $19,188,396   $16,835,820 

 

See accompanying notes to financial statements.

3
 

HUBILU VENTURE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

   2024   2023   2024   2023 
   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
                 
Rental revenue  $531,081   $426,098   $1,050,059   $834,936 
                     
Operating expenses:                    
General and administrative   42,409    8,857    95,972    36,552 
Salaries and benefits   19,600    15,700    34,000    31,600 
Utilities   3,702    8,485    18,548    25,885 
Professional fees   49,583    35,756    74,300    54,556 
Property taxes   55,182    49,815    99,542    91,361 
Repairs and maintenance   35,672    -    105,788    - 
Depreciation   54,993    56,982    95,073    113,004 
Total operating expenses   261,141    175,595    523,223    352,958 
                     
Net operating income   269,940    250,503    526,836    481,978 
                     
Other income (expense):                    
Dividends expense   (6,469)   (6,469)   (12,938)   (12,867)
Interest expense   (265,337)   (242,395)   (513,232)   (471,199)
Loss on early extinguishment of debt   (55,656)   -    (63,403)   - 
Total other income (expense)   (327,462)   (248,864)   (589,573)   (484,066)
                     
Net income (loss)  $(57,522)  $1,639   $(62,737)  $(2,088)
                     
Weighted average common shares outstanding - basic   26,237,125    26,237,125    26,237,125    26,237,125 
Net loss per common share - basic  $(0.00)  $0.00   $(0.00)  $(0.00)
                     
Weighted average common shares outstanding - diluted   26,237,125    26,346,409    26,237,125    26,237,125 
Net loss per common share - diluted  $(0.00)  $0.00   $(0.00)  $(0.00)

 

See accompanying notes to financial statements.

4
 

HUBILU VENTURE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

 

   Shares   Amount   Capital   Deficit   Deficit 
   For the Three Months Ended June 30, 2024 
           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance, March 31, 2024   26,237,125   $26,237   $934,310   $(2,126,118)  $(1,165,571)
                          
Imputed interest   -    -    22,416    -    22,416 
                          
Net loss   -    -    -    (57,522)   (57,522)
                          
Balance, June 30, 2024   26,237,125   $26,237   $956,726   $(2,183,640)  $(1,200,677)

 

   For the Three Months Ended June 30, 2023 
           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance, March 31, 2023   26,237,125   $26,237   $834,914   $(1,849,298)  $(988,147)
                          
Imputed interest   -    -    13,076    -    13,076 
                          
Net income   -    -    -    1,639    1,639 
                          
Balance, June 30, 2023   26,237,125   $26,237   $847,990   $(1,847,659)  $(973,432)

 

   For the Six Months Ended June 30, 2024 
           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance, December 31, 2023   26,237,125   $26,237   $911,894   $(2,120,903)  $(1,182,772)
                          
Imputed interest   -    -    44,832    -    44,832 
                          
Net loss   -    -    -    (62,737)   (62,737)
                          
Balance, June 30, 2024   26,237,125   $26,237   $956,726   $(2,183,640)  $(1,200,677)

 

   For the Six Months Ended June 30, 2023 
           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
                     
Balance, December 31, 2022 (Revised)   26,237,125   $26,237   $821,981   $(1,845,571)  $(997,353)
                          
Imputed interest   -    -    26,009    -    26,009 
                          
Net loss   -    -    -    (2,088)   (2,088)
                          
Balance, June 30, 2023   26,237,125   $26,237   $847,990   $(1,847,659)  $(973,432)

 

See accompanying notes to financial statements.

 

5
 

HUBILU VENTURE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   2024   2023 
   For the Six Months Ended 
   June 30, 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(62,737)  $(2,088)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   95,073    113,004 
Imputed interest   44,832    26,009 
Cumulative preferred stock dividends payable   12,938    12,867 
Loss on early extinguishment of debt   63,403    - 
Decrease (increase) in current assets:          
Accounts receivable   (10,730)   - 
Prepaid expenses   9,007    - 
Security deposits   (25,000)   - 
Increase (decrease) in current liabilities:          
Accounts payable   24,405    - 
Advanced rents received   (5,350)   14,375 
Accrued expenses   25,019    1,547 
Security deposits payable   (5,323)   29,010 
Net cash provided by operating activities   165,537    194,724 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment   (487,792)   (222,434)
Net cash used in investing activities   (487,792)   (222,434)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds received from mortgages payable   530,000    102,100 
Repayments on mortgages payable   (96,511)   (134,866)
Net cash provided by (used in) financing activities   433,489    (32,766)
           
NET CHANGE IN CASH AND CASH EQUIVALENTS   111,234    (60,476)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   24,564    92,068 
CASH AND CASH EQUIVALENTS AT END OF PERIOD  $135,798   $31,592 
           
SUPPLEMENTAL INFORMATION:          
Interest paid  $445,243   $443,643 
Income taxes paid  $-   $- 
           

Non-cash investing and financing transactions:

          
Acquisition of properties financed with debt  $1,821,900   $- 

 

See accompanying notes to financial statements.

6
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 – Nature of Business and Significant Accounting Policies

Nature of Business

Hubilu Venture Corporation (“the Company,” “we,” “our” or “us”) was incorporated under the laws of the state of Delaware on March 2, 2015 and is a real estate consulting, asset management and business acquisition company, which specializes in acquiring student housing and corporate income properties and development/business opportunities located near the Los Angeles Metro/subway stations and within the Los Angeles area.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and the rules of the Securities and Exchange Commission (SEC). Intercompany accounts and transactions have been eliminated.

The unaudited condensed consolidated financial statements of the Company and the accompanying notes included in this Quarterly Report on Form 10-Q are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the Condensed Consolidated Financial Statements have been included. Such adjustments are of a normal, recurring nature. The Condensed Consolidated Financial Statements, and the accompanying notes, are prepared in accordance with GAAP and do not contain certain information included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The interim Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the following entities, all of which were under common control and ownership at June 30, 2024:

 

  State of    
Name of Entity  Incorporation   Relationship  
Hubilu Venture Corporation(1)    Delaware    Parent  
Akebia Investments, LLC(2)    Wyoming    Subsidiary  
Boabab Investments, LLC(2)    Wyoming    Subsidiary  
Elata Investments, LLC(2)    Wyoming    Subsidiary  
Kapok Investments, LLC(2)    Wyoming    Subsidiary  
Lantana Investments, LLC(2)    Wyoming    Subsidiary  
Mopane Investments, LLC(2)    Wyoming    Subsidiary  
Sunza Investments, LLC(2)    Wyoming    Subsidiary  
Trilosa Investments, LLC(2)    Wyoming    Subsidiary  
Zinnia Investments, LLC(2)    Wyoming    Subsidiary  

  (1) Holding company in the form of a corporation.
  (2) Wholly-owned subsidiary in the form of a limited liability corporation.

Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.

7
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Segment Reporting

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Fair Value of Financial Instruments

The Company discloses the fair value of certain assets and liabilities in accordance with ASC 820 – Fair Value Measurement and Disclosures (ASC 820). Under ASC 820-10-05, the FASB establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts receivable, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer. Under ASC 606, the Company recognizes revenue from leases with its various tenants under operating leases in accordance with a five-step model in which the Company evaluates the performance obligations in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

The Company’s sales are predominantly generated from leasing its properties to various tenants under operating leases. These sales contain a single performance obligation, and revenue is recognized on a straight-line basis using the effective interest method, based on the Company’s borrowing rate, over the life of the leases. The Company records adjustments to revenue for incidentals and move out, or janitorial reimbursements in the same period that the related revenue is recorded.

Basic and Diluted Loss Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

Note 2 – Going Concern

As shown in the accompanying condensed consolidated financial statements as of June 30, 2024, our balance of cash on hand was $135,798, and we had negative working capital of $3,138,271 and an accumulated deficit of $2,183,640. The Company expects to incur further losses in the development of its business, and may not be able to generate sufficient funds to sustain our operations for the next twelve months. Accordingly, we may need to raise additional cash to fund our operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. In the event revenues do not materialize at the expected rates, management would seek additional financing and would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving these objectives.

8
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

The condensed consolidated financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The condensed consolidated financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. Our ability to acquire new properties and increase revenues is largely dependent on our success in raising additional capital.

Note 3 – Significant Concentrations

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total net revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, as follows:

For the six months ended June 30, 2024, one customer accounted for 54% and 64% of revenue for the six months ended June 30, 2024 and 2023, respectively.

Note 4 – Fair Value of Financial Instruments

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

The Company has cash and debts that must be measured under the fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 – Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 – Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of June 30, 2024 and December 31, 2023:

 

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at June 30, 2024 
  Level 1   Level 2   Level 3 
Assets           
Cash  $135,798   $-   $- 
Total assets     135,798    -    - 
Liabilities              
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    18,192,497    - 
Dividends payable   -    192,401    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    19,458,763    520,400 
Net asset (liabilities)  $135,798   $(19,458,763)  $(520,400)

9
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at December 31, 2023 
  Level 1   Level 2   Level 3 
Assets            
Cash  $24,564   $-   $- 
Total assets   24,564    -    - 
Liabilities               
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    15,873,705    - 
Dividends payable   -    179,463    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    17,127,033    520,400 
Net asset (liability)  $24,564   $(17,127,033)  $(520,400)

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the six months ended June 30, 2024 or the year ended December 31, 2023.

Note 5 - Real Estate

Property Acquisitions

On June 27, 2024, we completed an acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 1457 W. 35th Street in Los Angeles (“Mopane”). The property was vacant at the time of purchase. The acquisition was for $710,000 (“Purchase Price”). Terms of the acquisition are as follows: (1) A first position note with payment on principal balance of $624,750 issued by the Property Owner, Mopane, owing to lender, Churchill Funding I, LLC, bearing interest at 10% per annum, based on a 30/360 day year. Monthly payments of interest only in the amount of $4,998 commenced on August 1, 2024, and continue until July 1, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $130,000 second position note owing by Mopane to Belladonna Lily Investments, Inc. (“Belladonna”), whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $650 or more on the 1st day of each month beginning on the 1st day of July 2024 and continuing until the 30th day of June 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

On June 27, 2024, we completed another acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 1460 North Eastern Avenue in Los Angeles (“Mopane”). The property was partially vacant at time of purchase. The acquisition was for $670,000 (“Purchase Price”). Terms of the acquisition as follows: (1) A first position note with payment on principal balance of $603,000 issued by the Property Owner, Mopane, owing to lender, LendingOne, LLC, bearing interest at 10% per annum, based on a 30/360 day year. Interest only payments in monthly installments of $4,774, or more, commenced August 1, 2024, and continue until April 1, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $175,000 second position note owing by Mopane to Belladonna, whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $750 or more on the 1st day of each month beginning on the 1st day of July 2024 and continuing until the 30th day of June 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

On May 8, 2024, we completed an acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 4700 S. Budlong Avenue in Los Angeles (“Mopane”). The property was vacant at time of purchase. The acquisition was for $649,000 (“Purchase Price”). Terms of the acquisition as follows: (1) A first position note with payment on principal balance of $594,150 issued by the Property Owner, Mopane, owing to lender, Center Street Lending VIII SPR, LLC, bearing interest at the rate of 10.99% per annum, based on a daily rate of 360 days per year. Payable in monthly interest only installments of $4,984 or more starting on June 1, 2024, and continuing until April 15, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $175,000 second position note owing by Mopane to Belladonna, whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $875 or more on the 1st day of each month beginning on the 1st day of May 2024 and continuing until the 31st day of March 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

10
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Schedule of Real Estate

The Company’s real estate investments consisted of the following at June 30, 2024 and December 31, 2023:

 

Schedule of Real Estate

 

   June 30, 2024   December 31, 2023 
Land  $12,933,049   $11,800,304 
Buildings and capital improvements   6,508,628    5,458,695 
Property acquisition and financing   

423,477

    296,463 
Real estate gross   

19,865,154

    17,555,462 
Less: accumulated depreciation   (857,479)   (762,406)
Total real estate, net  $

19,007,675

   $16,793,056 

Depreciation and amortization expense totalled $95,073 and $113,004 for the six months ended June 30, 2024 and 2023, respectively.

Summary of Changes in Real Estate Investments

The change in the real estate investments is as follows for the six months ended June 30, 2024 and the year ended December 31, 2023:

 

Summary of Changes in Real Estate Property Investments

 

  Six months ended   Year ended 
  June 30, 2024   December 31, 2023 
      
Balance, prior period  $17,555,462   $17,555,462 
Acquisitions:   2,029,000    - 
Real estate investment property, at cost   19,584,462    17,555,462 
Current period capital improvements and property acquisition costs   280,692    - 
Balance, end of period  $19,865,154   $17,555,462 

Note 6 – Security Deposits

Security deposits included the following as of June 30, 2024 and December 31, 2023, respectively:

 

  June 30, 2024   December 31, 2023 
Down payment on purchase of properties  $25,000   $- 
Security deposits on office lease   6,600    6,600 
Security deposits  $31,600   $6,600 

Note 7 – Due to Related Party

As of June 30, 2024 and December 31, 2023, Jacaranda Investments, Inc., had provided total advances of $474,271. These advances are unsecured and do not carry a contractual interest rate or repayment terms. In connection with these advances, the Company has recorded imputed interest charges of $44,832 and $26,009 for the six months ended June 30, 2024 and 2023, respectively, which was credited to additional paid-in capital.

 

Note 8 – Mortgages Payable, Related Party

The Company’s mortgages payable to related parties are as follows:

 

Schedule of Mortgages Payable to Related Parties

 

  Principal balance        
  June 30,   December 31,   Stated    Maturity 
  2024   2023   Interest Rate    Date 
2909 South Catalina Street  $599,594   $599,594   6.00%   April 20, 2029 

On April 10, 2017, Esteban Coaloa loaned the Company $655,000 via an All Inclusive Trust Deed (“AITD”) as part of the purchase of 2909 S. Catalina Street, Los Angeles, California. This loan is considered a related party loan due to Esteban Coaloa’s preferred stock holdings. If converted to common stock at the current share price, the conversion would result in Mr. Coaloa owning > 5% of the Company’s outstanding common stock. This is an interest only promissory note with principal due on April 20, 2029. A total of $40,643 of accrued interest was owed and outstanding on this loan at June 30, 2024.

The Company recognized $17,939 and $17,988 of interest expense on notes payable for the six months ended June 30, 2024 and 2023, respectively.

11
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 9 - Mortgages Payable

Mortgages payable consists of the following at June 30, 2024 and December 31, 2023, respectively:

 

 

              Interest Rate    
    Principal Balance         
         December 31,    Stated   Maturity
    June 30, 2024    2023    Interest Rate   Date
3711 South Western Avenue  $643,585   $643,585    5.00%  December 1, 2029
3910 Walton Avenue   524,072    529,258    5.00%  August 1, 2049
3910 Wisconsin Street   673,777    679,788    5.225%  March 1, 2052
1557 West 29 Street   588,158    593,956    4.975%  June 1, 2051
1267 West 38 Street   590,856    596,195    4.95%  June 1, 2051
4016 Dalton Avenue   594,567    600,038    4.975%  June 1, 2051
1618 West 38 Street                  
-First Note   473,759    477,482    6.30%  January 1, 2050
-Second Note   150,000    150,000    6.00%  December 10, 2025
1981 Estrella Avenue   875,917    883,908    5.225%  June 1, 2051
717 West 42 Place                  
-First Note   334,567    335,167    6.85%  November 1, 2048
-Second Note   134,968    134,968    6.85%  April 30, 2029
2115 Portland Street   993,750    902,214    7.25%  July 1, 2054
3906 Denker                  
-First Note   392,010    395,159    6.00%  March 1, 2050
-Second Note   185,000    185,000    6.85%  February 14, 2025
3408 Budlong                  
-First Note   592,771    598,527    4.875%  December 1, 2051
-Second Note   120,000    120,000    5.00%  November 1, 2029
3912 S. Hill Street                  
-First Note   492,649    496,174    6.425%  December 1, 2050
-Second Note   152,000    152,000    6.425%  November 1, 2026
4009 Brighton Avenue   702,028    708,367    4.875%  November 1, 2051
3908 Denker Avenue   615,073    620,547    4.975%  December 1, 2051
4021 Halldale Avenue   750,636    755,111    6.75%  October 1, 2052
1284 W. 38th Street                  
-First Note   631,249    637,267    4.625%  March 1, 2052
-Second Note   188,000    188,000    5.25%  June 30, 2029
4505 Orchard Avenue   631,720    637,567    5.00%  March 1, 2052
3777 Ruthelen Street   692,670    699,061    4.625%  March 1, 2052
3791 S. Normandie Avenue                  
-First Note   601,829    606,567    5.225%  April 1, 2052
-Second Note   150,000    150,000    5.00%  March 1, 2029
2029 W. 41st Place   820,000    820,000    6.00%  December 31, 2029
4517 Orchard Avenue                  
-First Note   467,922    471,632    5.225%  April 1, 2052
-Second Note   158,000    158,000    5.00%  March 1, 2029
1733 W. 37th Place                  
-First Note   594,064    573,167    7.225%  April 1, 2054
-Second Note   100,000    100,000    6.00%  May 1, 2029
4700 S. Budlong Ave                  
-First Note   594,150    -    10.99%  April 15, 2025
-Second Note   175,000    -    6.00%  March 31, 2029
1457 W. 35th Street                  
-First Note   624,750    -    10%  July 1, 2025
-Second Note   130,000    -    6.00%  June 30, 2029
1460 N. Eastern Avenue                  
-First Note   603,000    -    9.50%  April 1, 2025
-Second Note   175,000    -    6.00%  June 30, 2029
                   
Hubilu General Loan   275,000    275,000    0.00%  On Demand
                   
Total mortgages payable  $18,192,497   $15,873,705         
Less: current maturities   2,210,810    768,961         
Mortgages payable, long-term portion  $15,981,687   $15,104,744         

In addition to the mortgages incurred on current period property acquisitions disclosed in Note 5, the Company refinanced the following debts:

 

On June 14, 2024, the first and second note for 2115 Portland Street was refinanced for $993,750 with Ameritrust Mortgage, Corp., bearing interest on unpaid principal at the rate of 7.25% per annum. Principal and interest payable in monthly installments of $6,779 or more commenced on August 1, 2024, and continue until July 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.

On March 16, 2024, the first note for 1733 W. 37th Place was refinanced for $595,000 with Investor Mortgage Finance, LLC, bearing interest at the rate of 7.225% per annum. Principal and interest payable in monthly installments of $4,049 commenced on May 1, 2024, and continue until April 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

The Company realized a $63,403 loss on early extinguishment of debt related to refinancing notes payable during the six months ended June 30, 2024.

 

The Company recognized $513,232 and $471,199 of interest expense on notes payable for the six months ended June 30, 2024 and 2023, respectively.

 

12
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 10 – Convertible Preferred Stock Payable

The Company has authorized 10,000,000 shares of preferred stock, and designated 100,000 and 2,000,000 shares of 5% voting, cumulative convertible Series A (“Series A”) and Series 1 (“Series 1”) preferred stock (collectively, “Preferred Stock”), respectively.

The Series A matures on September 30, 2030, and Series 1 matures on September 30, 2029.

The Preferred Stock has the following rights and privileges:

Voting – The holders of the Preferred Stock shall be entitled to the number of votes equal to the number of shares of common stock into which such shares of Preferred Stock could be converted.

Conversion Each share of Series A preferred stock, is convertible at the option of the holder, into shares of common stock, equal to three hundred thirty-three and 33/100 (333 1/3) shares of common stock, calculated by dividing the number of Series A preferred shares by $0.003. The Series A preferred stock is also subject to certain adjustments for dilution, if any, resulting from future stock issuances, including for any subsequent issuance of common stock at a price per share less than that paid by the holders of the preferred stock.

Each share of Series 1 preferred stock, is convertible at the option of the holder, into shares of common stock, at the lesser of $0.50 per share or a ten percent (10%) discount to the average closing bid price of the common stock 5 days prior to the notice of conversion. The Series 1 preferred stock is also subject to certain adjustments for dilution, if any, resulting from future stock issuances, including for any subsequent issuance of common stock at a price per share less than that paid by the holders of the preferred stock.

Dividends – The holders of the Preferred Stock in preference to the holders of common stock, are entitled to receive dividends at the rate of 5% per annum, in kind, which shall accrue quarterly. Such dividends are cumulative. No such dividends have been declared to date.

Liquidation – In the event of any liquidation, dissolution, winding-up or sale or merger of the Company, whether voluntarily or involuntarily, each holder of Preferred Stock is entitled to receive, in preference to the holders of common stock, a per-share amount equal to the original issue price of $1.00 (as adjusted, as defined), plus all declared but unpaid dividends.

The predominant settlement obligation of the convertible preferred stock was considered to be the issuance of a variable number of shares to settle a fixed monetary amount. Thus, these shares are scoped into the guidance of ASC 480-10 and are accounted for as a liability.

 

No shares of Series A preferred stock have been issued to date. Outstanding Series 1 preferred stock is as follows:

   Shares   Amount   Dividend in Arrears   Total 
                 
Balance, December 31, 2023   520,400   $520,400   $179,463   $699,863 
Dividends accrued   -    -    12,938    12,938 
Balance, June 30, 2024   520,400   $520,400   $192,401   $712,801 

Note 11 – Commitments and Contingencies

Legal Matters

From time to time, the Company may be a party to various legal matters, threatened claims, or proceedings in the normal course of business. Legal fees and other costs associated with such actions are expensed as incurred. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and contingencies. Legal accruals are recorded when and if it is determined that a loss related to a certain matter is both probable and reasonably estimable.

Note 12 – Changes in Stockholders’ Equity (Deficit)

Common Stock

The Company has authorized 100,000,000 shares of $0.001 par value common stock. As of June 30, 2024, a total of 26,237,125 shares of common stock had been issued. Each holder of common stock is entitled to one vote for each share of common stock held.

No shares of common stock were issued during the six months ended, June 30, 2024.

13
 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 13 – Income Taxes

The Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as temporary differences.

For the six months ended June 30, 2024, and the year ended December 31, 2023, the Company incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At June 30, 2024, the Company had approximately $1,472,000 of federal net operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2025.

Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at June 30, 2024 and December 31, 2023, respectively.

In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.

Note 14 - Subsequent Events

 

Property Acquisitions

 

On July 25, 2024, the Company, through its subsidiary, Mopane Investments, LLC, signed a contract to purchase the real property located at 802 E. 25th Street in Los Angeles, California for $650,000. The acquisition is scheduled to close on approximately August 16, 2024.

 

Investments

 

On July 2, 2024, the Company closed on a Short Form Equity Stake and Investment Agreement (“Investment Agreement”) with Gula World, Gula Health Inc., and Gaya Ventures Inc, collectively referred to as (the “Gula Entities”), a conglomerate of spiritual and health-based product and services companies. The Investment Agreement required the Company to purchase Thirty-Two Thousand, Nine Hundred and Forty Dollars ($32,940) into the Gula Entities for a Four (4%) percent Non-Diluted Ownership Interest (“NDOI”) in the Gula Entities. Also included in the purchase are any and all assets and axillary products and companies that are owned, planned or may arise from the Gula Entities’ operations. Pursuant to the 4% NDOI purchased, the Company received the following interests in the Gula Entities (collectively referred to as, “Stock”):

 

Gaya Ventures Inc - 4,000,000 shares of Common Stock; $0.50 par value

Gaya Ventures Inc - 4 shares of Preferred Stock; $1.00 par value

Gula Heath Inc - 400,000 shares of Preferred Stock; $0.50 par value

Gula World - 400,000 shares of Common Stock; $1.50 par value

 

The Company did not receive voting rights for its NDOI. The Company also has the right to purchase an additional 13% NDOI in the Gula Entities over the following five-month period as follows:

 

$32,940 invested August 1, 2024 = 4% NDOI

$24,705 invested September 1, 2024 = 3% NDOI

$24,705 invested October 1, 2024 = 3% NDOI

$12,352 invested November 1, 2024 = 1.5% NDOI

$12,353 invested December 1, 2024 = 1.5% NDOI

 

If any of the Gula Entities issue any Stock before December 1, 2024, to any party (“Third Party”), besides Hubilu, the Gula Entities will issue Stock to Hubilu of at least Hubilu’s ownership interest at the time the Gula Entities issues the Stock to the Third Party. In the event Hubilu invests a total of $140,000 in the Gula Entities by December 1, 2024, Hubilu will be issued Stock equal to 17% of the Stock issued to Third Party.

 

In addition, the Company will be entitled to 50% of all sales generated from a referral program called, “Gift a Friend” (“GAF”), or similar named link that generates customer contact information from the Gulaworld.com website to the Gula Entities as part of any membership sales and/or products sold by the Gula Entities to its customers, net of their shipping costs and/or cost of service (“Royalties”).

 

Alternatively, the Company may elect to receive additional Stock on a Non-Dilutive basis as payment of Royalties in lieu of cash. This additional Stock received in the Gula Entities would include voting rights. Royalties are to be calculated on a quarterly basis.

 

14
 

Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023. In addition to historical condensed financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.

Overview

We were incorporated under the laws of the state of Delaware on March 2, 2015, and are a real estate consulting, asset management and business acquisition company, that specializes in acquiring student housing and corporate income properties and development/business opportunities located near the Los Angeles Metro/subway stations and within the Los Angeles area.

Due to high demand for houses from students, non- profit, and for-profit corporate tenants around the USC Campus and neighbouring Metro/subway stations, we have focused on acquiring multiple houses, remodeling and renting out. Rents have increased dramatically for houses in our target areas, allowing us to target larger and higher priced houses, while factoring in current interest rates.

With multiple properties within a small radius, we’re able to take advantage of economies of scale and benefit from property management efficiencies. Our focus is to continue acquiring houses and expand rental operations.

We purchased three new properties during the second quarter of 2024, and entered into agreements to acquire two additional properties during the third quarter of 2024. All properties have been purchased in conjunction with various debt financing arrangements.

 

Going Concern Uncertainty

As of June 30, 2024, our balance of cash on hand was $135,798, and we had negative working capital of $3,138,271 and an accumulated deficit of $2,183,640. We expect to incur further losses in the development of its business; therefore, we may not have sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. In the event revenues do not materialize at the expected rates, management would seek additional financing and would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving these objectives.

The condensed consolidated financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The condensed consolidated financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. Our ability to acquire new properties and increase revenues is largely dependent on our success in raising additional capital.

 

15
 

 

Results of Operations for the Three Months Ended June 30, 2024 and 2023

The following table summarizes selected items from the statement of operations for the three months ended June 30, 2024 and 2023, respectively.

   Three Months Ended     
   June 30,   Increase / 
   2024   2023   (Decrease) 
             
Rental revenue  $531,081   $426,098   $104,983 
                
Operating expenses:               
General and administrative   42,409    8,857    33,552 
Salaries and benefits   19,600    15,700    3,900 
Utilities   3,702    8,485    (4,783)
Professional fees   49,583    35,756    13,827 
Property taxes   55,182    49,815    5,367 
Repairs and maintenance   35,672    -    35,672 
Depreciation   54,993    56,982    (1,989)
Total operating expenses   261,141    175,595    85,546 
                
Net operating income   269,940    250,503    19,437 
                
Other income (expense)   (327,462)   (248,864)   78,598 
                
Net income (loss)  $(57,522)  $1,639   $(59,161)

Revenues

Our total revenues increased to $531,081 for the three months ended June 30, 2024, compared to $426,098 for the three months ended June 30, 2023, an increase of $104,983, or 25%. The increase is due primarily to increased rental rates during the current period.

General and Administrative

General and administrative expenses for the three months ended June 30, 2024 was $42,409, compared to $8,857 for the three months ended June 30, 2023, an increase of $33,552, or 379%. General and administrative expenses increased primarily due to increased property management costs incurred during the current period.

Salaries and Benefits

Salaries and benefits expenses for the three months ended June 30, 2024 was $19,600, compared to $15,700 for the three months ended June 30, 2023, an increase of $3,900, or 25%.

16
 

 

Utilities

Utilities expense for the three months ended June 30, 2024 was $3,702, compared to $8,485 for the three months ended June 30, 2023, a decrease of $4,783, or 56%. Utilities expense decreased due to additional tenants that reimbursed the Company for their share of utilities.

Professional Fees

Professional fees for the three months ended June 30, 2024 was $49,583, compared to $35,756 for the three months ended June 30, 2023, an increase of $13,827, or 39%. Professional fees consisted of legal, audit and accounting fees, which increased primarily due to increased compliance costs related to our public filings with the SEC, and legal costs related to the acquisition of properties acquired during the current period.

Property Taxes

Property tax expense for the three months ended June 30, 2024 was $55,182, compared to $49,815 for the three months ended June 30, 2023, an increase of $5,367, or 11%. The increase is primarily due to the acquisition of additional properties during the current period.

Repairs and Maintenance

Repairs and maintenance expense for the three months ended June 30, 2024 was $35,652 compared to $-0- for the three months ended June 30, 2023, an increase of $35,652. Repairs and maintenance expense increased due to greater repairs on certain properties during the current period.

Depreciation

Depreciation expense for the three months ended June 30, 2024 was $54,993, compared to $56,982 for the three months ended June 30, 2023, a decrease of $1,989, or 3%. Depreciation expense decreased during the current period due to some assets reaching the end of their useful lives.

Other Income (Expense)

Other expense for the three months ended June 30, 2024 was $327,462, compared to $248,864 for the three months ended June 30, 2023, an increase of $78,598, or 32%. During the three months ended June 30, 2024, other expense consisted of $6,469 of dividends expense, $265,337 of interest expense, and a $55,656 loss on early extinguishment of debt related to the refinancing of one of our mortgages. During the three months ended June 30, 2023, other expense consisted of $6,469 of dividends expense and $242,395 of interest expense.

Net Loss

Net loss for the three months ended June 30, 2024 was $57,522, compared to net income of $1,639 for the three months ended June 30, 2023, an increase of $59,161, or 3,610%. The increased net loss was primarily due to increased repairs and maintenance costs and interest expense, as partially offset by increased revenues during the current period.

 

17
 

 

Results of Operations for the Six Months Ended June 30, 2024 and 2023

The following table summarizes selected items from the statement of operations for the six months ended June 30, 2024 and 2023, respectively.

   Six Months Ended     
   June 30,   Increase/ 
   2024   2023   (Decrease) 
             
Rental revenue  $1,050,059   $834,936   $215,123 
                
Operating expenses:               
General and administrative   95,972    36,552    59,420 
Salaries and benefits   34,000    31,600    2,400 
Utilities   18,548    25,885    (7,337)
Professional fees   74,300    54,556    19,744 
Property taxes   99,542    91,361    8,181 
Repairs and maintenance   105,788    -    105,788 
Depreciation   95,073    113,004    (17,931)
Total operating expenses   523,223    352,958    170,265 
                
Net operating income   526,836    481,978    44,858 
                
Other income (expense)   (589,573)   (484,066)   105,507 
                
Net loss  $(62,737)  $(2,088)  $60,649 

Revenues

Our total revenues increased to $1,050,059 for the six months ended June 30, 2024, compared to $834,936 for the six months ended June 30, 2023, an increase of $215,123, or 26%. The increase is due primarily to increased rental rates during the current period.

General and Administrative

General and administrative expenses for the six months ended June 30, 2024 was $95,972, compared to $36,552 for the six months ended June 30, 2023, an increase of $59,420, or 163%. General and administrative expenses increased primarily due to increased property management costs incurred during the current period.

Salaries and Benefits

Salaries and benefits expenses for the six months ended June 30, 2024 was $34,000, compared to $31,600 for the six months ended June 30, 2023, an increase of $2,400, or 8%.

18
 

 

Utilities

Utilities expense for the six months ended June 30, 2024 was $18,548, compared to $25,885 for the six months ended June 30, 2023, a decrease of $7,337, or 28%. Utilities expense decreased due to additional tenants that reimbursed the Company for their share of utilities.

Professional Fees

Professional fees for the six months ended June 30, 2024 was $74,300, compared to $54,556 for the six months ended June 30, 2023, an increase of $19,744, or 36%. Professional fees consisted of legal, audit and accounting fees, which increased primarily due to increased audit work, compliance costs related to our public filings with the SEC, and legal costs related to the acquisition of properties acquired during the current period.

Property Taxes

Property tax expense for the six months ended June 30, 2024 was $99,542, compared to $91,361 for the six months ended June 30, 2023, an increase of $8,181, or 9%. The increase is primarily due to the acquisition of additional properties during the current period.

Repairs and Maintenance

Repairs and maintenance expense for the six months ended June 30, 2024 was $105,788 compared to $-0- for the six months ended June 30, 2023, an increase of $105,788. Repairs and maintenance expense increased due to greater repairs on certain properties during the current period.

Depreciation

Depreciation expense for the six months ended June 30, 2024 was $95,073, compared to $113,004 for the six months ended June 30, 2023, a decrease of $17,931, or 16%. Depreciation expense decreased during the current period due to some assets reaching the end of their useful lives.

Other Income (Expense)

Other expense for the six months ended June 30, 2024 was $589,573, compared to $484,066 for the six months ended June 30, 2023, an increase of $105,507, or 22%. During the six months ended June 30, 2024, other expense consisted of $12,938 of dividends expense, $513,232 of interest expense, and a $63,403 loss on early extinguishment of debt related to the refinancing of two of our mortgages. During the six months ended June 30, 2023, other expense consisted of $12,867 of dividends expense and $471,199 of interest expense.

Net Loss

Net loss for the six months ended June 30, 2024 was $62,737, compared to net loss of $2,088 for the six months ended June 30, 2023, an increase of $60,649, or 2,905%. The increased net loss was primarily due to increased repairs and maintenance costs and interest expense, as partially offset by increased revenues during the current period.

 

19
 

Liquidity and Capital Resources

The following table summarizes our total current assets, liabilities and working capital as of June 30, 2024 and December 31, 2023.

   June 30, 2024   December 31, 2023 
Current Assets  $149,121   $36,164 
           
Current Liabilities  $3,287,392   $1,793,854 
           
Working Capital Deficit  $(3,138,271)  $(1,757,690)

As of June 30, 2024, we had negative working capital of $3,138,271. We have incurred net losses since our inception and we anticipate net losses and negative operating cash flows for the near future, and we may not be profitable or realize growth in the value of our assets. To date, our primary sources of capital have been cash generated from rental income and debt financing. As of June 30, 2024, we had cash of $135,798, total liabilities of $20,389,073, and an accumulated deficit of $2,183,640. As of December 31, 2023, we had cash of $24,564, total liabilities of $18,018,592, and an accumulated deficit of $2,120,903.

Cash Flow

Comparison of the Six Months Ended June 30, 2024 and the Six Months Ended June 30, 2023

The following table sets forth the primary sources and uses of cash for the periods presented below:

   Six Months Ended 
   June 30, 
   2024   2023 
Net cash provided by operating activities  $165,537   $194,724 
Net cash used in investing activities   (487,792)   (222,434)
Net cash used in financing activities   433,489    (32,766)
           
Net change in cash  $111,234   $(60,476)

Net Cash Provided by Operating Activities

Net cash provided by operating activities was $165,537 for the six months ended June 30, 2024, compared to $194,724 for the six months ended June 30, 2023, a decrease of $29,187, or 15%. The decrease was primarily due to decreased depreciation expense in the current period.

Net Cash Used in Investing Activities

Net cash used in investing activities was $487,792 for the six months ended June 30, 2024, compared to $222,434 for the six months ended June 30, 2023, an increase of $265,358, or 119%. This increase was primarily attributable to the purchase of three properties in the current period.

Net Cash Provided by (Used in) Financing Activities

Net cash provided by financing activities was $433,489 for the six months ended June 30, 2024, compared to net cash used in financing activities of $32,766 for the six months ended June 30, 2023, an increase of $466,255, or 1,423%. Our increased cash provided by financing activities was primarily due to increased proceeds received on debt financing received in the current period.

 

20
 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial results are affected by the selection and application of accounting policies and methods. In the six-month period ended June 30, 2024 there were no changes to the application of critical accounting policies disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report, other than statements of historical fact, are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues or other financial items, any statements of the plans and objectives of our management for future operations, any statements concerning proposed new products or services, any statements regarding the integration, development or commercialization of the business or any assets acquired from other parties, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. In some cases, forward-looking statements can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,” “seeks,” “believes,” “estimates,” “potential,” “forecasts,” “continue,” or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that such expectations or any of the forward-looking statements will prove to be correct, and actual results will likely differ, and could differ materially, from those projected or assumed in the forward-looking statements. Investors are cautioned not to unduly rely on any such forward-looking statements.

All subsequent forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Our actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results. All forward-looking statements included in this report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to update any forward-looking statement. If we do update or correct one or more forward-looking statements, investors and others should not conclude that we will make additional updates or corrections.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, who are one in the same, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”)). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were not effective.

Changes in Internal Control Over Financial Reporting

During the six-month period ended June 30, 2024, there has been no change in internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

  

21
 

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We may become, from time to time, involved in routine litigation or subject to disputes or claims related to our business activities. We are not currently party to any pending legal proceedings that we believe would, individually or in the aggregate, have a material adverse effect on our financial condition, cash flows or results of operations.

Item 1A. Risk Factors

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

 

22
 

Item 6. Exhibits

Exhibit Description
3.1 Certificate of Incorporation (incorporate by reference to Exhibit 3.1 of Form S-1 filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 21, 2015)
3.2 Certificate of Correction of Certificate of Incorporation (incorporate by reference to Exhibit 3.1a of Form S-1 filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 21, 2015)
3.3 Bylaws (incorporate by reference to Exhibit 3.2 of Form S-1 filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 21, 2015)
3.4 Form of Stock Certificate (incorporated by reference to Exhibit 3.3 of Form 8-A12G filed with the Securities and Exchange Commission by Hubilu Venture Corporation on April 21, 2016)
4.1 Certificate of Designations of 5% Voting, Cumulative Convertible Series A Preferred Stock (incorporated by reference to Exhibit 4.1 of Form 10-Q filed with the Securities and Exchange Commission by Hubilu Venture Corporation on November 21, 2016)
4.2 Certificate of Designations of 5% Voting, Cumulative Convertible Series 1 Preferred Stock (incorporated by reference to Exhibit 4.2 of Form 10-Q filed with the Securities and Exchange Commission by Hubilu Venture Corporation on November 21, 2016)
4.3 Amended and Restated Certificate of Designations of 5% Voting, Cumulative Convertible Series 1 Preferred Stock (Incorporated by reference to Exhibit 4.3 of Form 10-Q filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 15, 2024)
4.4 Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.3 of Form 10-K filed with the Securities and Exchange Commission by Hubilu Venture Corporation on April 16, 2024)
10.1 Promissory Note, dated as of February 27, 2024, among Hubilu Venture Corporation and Belladonna Lily Investments, Inc. (Incorporated by reference to Exhibit 10.1 of Form 10-Q filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 15, 2024)
10.2 Fixed Rate Note, dated as of March 16, 2024, among Hubilu Venture Corporation and Investor Mortgage Finance LLC (Incorporated by reference to Exhibit 10.2 of Form 10-Q filed with the Securities and Exchange Commission by Hubilu Venture Corporation on May 15, 2024)
10.3*   Promissory Note, dated as of April 15, 2024, among Mopane Investments, LLC and Center Street Lending VIII SPE, LLC
10.4*   Promissory Note Secured by Deed of Trust, dated as of April 22, 2024, among Mopane Investments, LLC and Belladonna Lilu Investments, Inc.
10.5*   Secured Note, dated as of June 20, 2024, among Mopane Investments, LLC and Churchill Funding I LLC
10.6*   Construction Loan, dated as of June 25, 2024, among Mopane Investments, LLC and LendingOne, LLC
10.7*   Promissory Note Secured by Deed of Trust, dated as of June 17, 2024, among Mopane Investments, LLC and Belladonna Lilu Investments, Inc.
10.8*   Promissory Note, dated as of June 12, 2024, among Boabab Investments, LLC and Ameritrust Mortgage Corporation
21.1 Subsidiaries of Hubilu Venture Corporation (9) (Incorporated by reference to Exhibit 21.1 of Form 10-K filed with the Securities and Exchange Commission by Hubilu Venture Corporation on April 16, 2024)
31.1* Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
31.2* Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
32.1* Certification of the Chief Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2* Certification of the Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS* Inline XBRL Instance Document
101.SCH* Inline XBRL Taxonomy Extension Schema
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase
101.PRE* Inline XBRL Taxonomy Presentation Linkbase
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
* Filed herewith.

23
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HUBILU VENTURE CORPORATION
August 19, 2024 /s/ David Behrend
David Behrend
Chairman and Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Accounting and Financial Officer)

24

 

 

Exhibit 10.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 10.4

 

 

 

 

Exhibit 10.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 10.7

 

 

 

 

 

 

 

 

 

Exhibit 10.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO SECTION 302 (a) OF THE SARBANES-OXLEY ACT OF 2002

 

I, David Behrend, Chairman and Chief Executive Officer, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Hubilu Venture Corporation (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3. Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly presents in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Dated: August 19, 2024 /s/ David Behrend
  David Behrend
  Chief Executive Officer
  (Principal Executive Officer)

 

 

 

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO SECTION 302 (a) OF THE SARBANES-OXLEY ACT OF 2002

 

I, David Behrend, Chief Financial Officer of Hubilu Venture Corporation, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Hubilu Venture Corporation (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3. Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly presents in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Dated: August 19, 2024 /s/ David Behrend
  David Behrend
  Chief Financial Officer
  (Principal Financial Officer)

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Hubilu Venture Corporation (the “Company”) for the period ending June 30, 2024, as filed with the Securities and Exchange Commission on or about the date hereof (“Report”), I, David Behrend, the Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: August 19, 2024 /s/ David Behrend
  David Behrend
  Chief Executive Officer
  (Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ENACTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Hubilu Venture Corporation (the “Company”) for the period ending June 30, 2024 as filed with the Securities and Exchange Commission on or about the date hereof (“Report”), I, David Behrend, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: August 19, 2024 /s/ David Behrend
  David Behrend
  Chief Financial Officer
  (Principal Financial Officer)

 

 

 

v3.24.2.u1
Cover - $ / shares
6 Months Ended
Jun. 30, 2024
Aug. 19, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 000-55611  
Entity Registrant Name Hubilu Venture Corporation  
Entity Central Index Key 0001639068  
Entity Tax Identification Number 47-3342387  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 205 South Beverly Drive  
Entity Address, Address Line Two Suite 205  
Entity Address, City or Town Beverly Hills  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 90212  
City Area Code (310)  
Local Phone Number 308-7887  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   26,237,125
Entity Listing, Par Value Per Share $ 0.001  
v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 135,798 $ 24,564
Accounts receivable 12,830 2,100
Prepaid expenses 493 9,500
Total current assets 149,121 36,164
Real estate:    
Land 12,933,049 11,800,304
Building and capital improvements 6,508,628 5,458,695
Property acquisition and financing 423,477 296,463
Less: accumulated depreciation (857,479) (762,406)
Total real estate, net 19,007,675 16,793,056
Security deposits 31,600 6,600
Total assets 19,188,396 16,835,820
Current liabilities:    
Accounts payable 45,655 21,250
Advanced rents received 4,774 10,124
Accrued interest 64,421 39,402
Security deposits payable 295,060 300,383
Due to related party, current maturities 474,271 474,271
Mortgages payable, current maturities 2,210,810 768,961
Dividends payable 192,401 179,463
Total current liabilities 3,287,392 1,793,854
Convertible preferred stock payable 520,400 520,400
Total liabilities 20,389,073 18,018,592
Stockholders’ equity (deficit):    
Common stock, $0.001 par value, 100,000,000 shares authorized, 26,237,125 shares issued and outstanding 26,237 26,237
Additional paid-in capital 956,726 911,894
Accumulated deficit (2,183,640) (2,120,903)
Total stockholders’ equity (deficit) (1,200,677) (1,182,772)
Total liabilities and stockholders’ equity (deficit) 19,188,396 16,835,820
Related Party [Member]    
Current liabilities:    
Mortgages payable 599,594 599,594
Nonrelated Party [Member]    
Current liabilities:    
Mortgages payable $ 15,981,687 $ 15,104,744
v3.24.2.u1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 26,237,125 26,237,125
Common stock, shares outstanding 26,237,125 26,237,125
v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Rental revenue $ 531,081 $ 426,098 $ 1,050,059 $ 834,936
Operating expenses:        
General and administrative 42,409 8,857 95,972 36,552
Salaries and benefits 19,600 15,700 34,000 31,600
Utilities 3,702 8,485 18,548 25,885
Professional fees 49,583 35,756 74,300 54,556
Property taxes 55,182 49,815 99,542 91,361
Repairs and maintenance 35,672 105,788
Depreciation 54,993 56,982 95,073 113,004
Total operating expenses 261,141 175,595 523,223 352,958
Net operating income 269,940 250,503 526,836 481,978
Other income (expense):        
Dividends expense (6,469) (6,469) (12,938) (12,867)
Interest expense (265,337) (242,395) (513,232) (471,199)
Loss on early extinguishment of debt (55,656) (63,403)
Total other income (expense) (327,462) (248,864) (589,573) (484,066)
Net income (loss) $ (57,522) $ 1,639 $ (62,737) $ (2,088)
Weighted average common shares outstanding - basic 26,237,125 26,237,125 26,237,125 26,237,125
Net loss per common share - basic $ (0.00) $ 0.00 $ (0.00) $ (0.00)
Weighted average common shares outstanding - diluted 26,237,125 26,346,409 26,237,125 26,237,125
Net loss per common share - diluted $ (0.00) $ 0.00 $ (0.00) $ (0.00)
v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 26,237 $ 821,981 $ (1,845,571) $ (997,353)
Balance, shares at Dec. 31, 2022 26,237,125      
Imputed interest 26,009 26,009
Net income (loss) (2,088) (2,088)
Balance at Jun. 30, 2023 $ 26,237 847,990 (1,847,659) (973,432)
Balance, shares at Jun. 30, 2023 26,237,125      
Balance at Mar. 31, 2023 $ 26,237 834,914 (1,849,298) (988,147)
Balance, shares at Mar. 31, 2023 26,237,125      
Imputed interest 13,076 13,076
Net income (loss) 1,639 1,639
Balance at Jun. 30, 2023 $ 26,237 847,990 (1,847,659) (973,432)
Balance, shares at Jun. 30, 2023 26,237,125      
Balance at Dec. 31, 2023 $ 26,237 911,894 (2,120,903) (1,182,772)
Balance, shares at Dec. 31, 2023 26,237,125      
Imputed interest 44,832 44,832
Net income (loss) (62,737) (62,737)
Balance at Jun. 30, 2024 $ 26,237 956,726 (2,183,640) (1,200,677)
Balance, shares at Jun. 30, 2024 26,237,125      
Balance at Mar. 31, 2024 $ 26,237 934,310 (2,126,118) (1,165,571)
Balance, shares at Mar. 31, 2024 26,237,125      
Imputed interest 22,416 22,416
Net income (loss) (57,522) (57,522)
Balance at Jun. 30, 2024 $ 26,237 $ 956,726 $ (2,183,640) $ (1,200,677)
Balance, shares at Jun. 30, 2024 26,237,125      
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (62,737) $ (2,088)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 95,073 113,004
Imputed interest 44,832 26,009
Cumulative preferred stock dividends payable 12,938 12,867
Loss on early extinguishment of debt 63,403
Decrease (increase) in current assets:    
Accounts receivable (10,730)
Prepaid expenses 9,007
Security deposits (25,000)
Increase (decrease) in current liabilities:    
Accounts payable 24,405
Advanced rents received (5,350) 14,375
Accrued expenses 25,019 1,547
Security deposits payable (5,323) 29,010
Net cash provided by operating activities 165,537 194,724
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (487,792) (222,434)
Net cash used in investing activities (487,792) (222,434)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds received from mortgages payable 530,000 102,100
Repayments on mortgages payable (96,511) (134,866)
Net cash provided by (used in) financing activities 433,489 (32,766)
NET CHANGE IN CASH AND CASH EQUIVALENTS 111,234 (60,476)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 24,564 92,068
CASH AND CASH EQUIVALENTS AT END OF PERIOD 135,798 31,592
SUPPLEMENTAL INFORMATION:    
Interest paid 445,243 443,643
Income taxes paid
Non-cash investing and financing transactions:    
Acquisition of properties financed with debt $ 1,821,900
v3.24.2.u1
Nature of Business and Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business and Significant Accounting Policies

Note 1 – Nature of Business and Significant Accounting Policies

Nature of Business

Hubilu Venture Corporation (“the Company,” “we,” “our” or “us”) was incorporated under the laws of the state of Delaware on March 2, 2015 and is a real estate consulting, asset management and business acquisition company, which specializes in acquiring student housing and corporate income properties and development/business opportunities located near the Los Angeles Metro/subway stations and within the Los Angeles area.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and the rules of the Securities and Exchange Commission (SEC). Intercompany accounts and transactions have been eliminated.

The unaudited condensed consolidated financial statements of the Company and the accompanying notes included in this Quarterly Report on Form 10-Q are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the Condensed Consolidated Financial Statements have been included. Such adjustments are of a normal, recurring nature. The Condensed Consolidated Financial Statements, and the accompanying notes, are prepared in accordance with GAAP and do not contain certain information included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The interim Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the following entities, all of which were under common control and ownership at June 30, 2024:

 

  State of    
Name of Entity  Incorporation   Relationship  
Hubilu Venture Corporation(1)    Delaware    Parent  
Akebia Investments, LLC(2)    Wyoming    Subsidiary  
Boabab Investments, LLC(2)    Wyoming    Subsidiary  
Elata Investments, LLC(2)    Wyoming    Subsidiary  
Kapok Investments, LLC(2)    Wyoming    Subsidiary  
Lantana Investments, LLC(2)    Wyoming    Subsidiary  
Mopane Investments, LLC(2)    Wyoming    Subsidiary  
Sunza Investments, LLC(2)    Wyoming    Subsidiary  
Trilosa Investments, LLC(2)    Wyoming    Subsidiary  
Zinnia Investments, LLC(2)    Wyoming    Subsidiary  

  (1) Holding company in the form of a corporation.
  (2) Wholly-owned subsidiary in the form of a limited liability corporation.

Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Segment Reporting

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Fair Value of Financial Instruments

The Company discloses the fair value of certain assets and liabilities in accordance with ASC 820 – Fair Value Measurement and Disclosures (ASC 820). Under ASC 820-10-05, the FASB establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts receivable, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer. Under ASC 606, the Company recognizes revenue from leases with its various tenants under operating leases in accordance with a five-step model in which the Company evaluates the performance obligations in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

The Company’s sales are predominantly generated from leasing its properties to various tenants under operating leases. These sales contain a single performance obligation, and revenue is recognized on a straight-line basis using the effective interest method, based on the Company’s borrowing rate, over the life of the leases. The Company records adjustments to revenue for incidentals and move out, or janitorial reimbursements in the same period that the related revenue is recorded.

Basic and Diluted Loss Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2.u1
Going Concern
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

Note 2 – Going Concern

As shown in the accompanying condensed consolidated financial statements as of June 30, 2024, our balance of cash on hand was $135,798, and we had negative working capital of $3,138,271 and an accumulated deficit of $2,183,640. The Company expects to incur further losses in the development of its business, and may not be able to generate sufficient funds to sustain our operations for the next twelve months. Accordingly, we may need to raise additional cash to fund our operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. In the event revenues do not materialize at the expected rates, management would seek additional financing and would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving these objectives.

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

The condensed consolidated financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The condensed consolidated financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. Our ability to acquire new properties and increase revenues is largely dependent on our success in raising additional capital.

v3.24.2.u1
Significant Concentrations
6 Months Ended
Jun. 30, 2024
Risks and Uncertainties [Abstract]  
Significant Concentrations

Note 3 – Significant Concentrations

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total net revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, as follows:

For the six months ended June 30, 2024, one customer accounted for 54% and 64% of revenue for the six months ended June 30, 2024 and 2023, respectively.

v3.24.2.u1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 4 – Fair Value of Financial Instruments

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

The Company has cash and debts that must be measured under the fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 – Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 – Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of June 30, 2024 and December 31, 2023:

 

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at June 30, 2024 
  Level 1   Level 2   Level 3 
Assets           
Cash  $135,798   $-   $- 
Total assets     135,798    -    - 
Liabilities              
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    18,192,497    - 
Dividends payable   -    192,401    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    19,458,763    520,400 
Net asset (liabilities)  $135,798   $(19,458,763)  $(520,400)

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at December 31, 2023 
  Level 1   Level 2   Level 3 
Assets            
Cash  $24,564   $-   $- 
Total assets   24,564    -    - 
Liabilities               
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    15,873,705    - 
Dividends payable   -    179,463    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    17,127,033    520,400 
Net asset (liability)  $24,564   $(17,127,033)  $(520,400)

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the six months ended June 30, 2024 or the year ended December 31, 2023.

v3.24.2.u1
Real Estate
6 Months Ended
Jun. 30, 2024
Real Estate [Abstract]  
Real Estate

Note 5 - Real Estate

Property Acquisitions

On June 27, 2024, we completed an acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 1457 W. 35th Street in Los Angeles (“Mopane”). The property was vacant at the time of purchase. The acquisition was for $710,000 (“Purchase Price”). Terms of the acquisition are as follows: (1) A first position note with payment on principal balance of $624,750 issued by the Property Owner, Mopane, owing to lender, Churchill Funding I, LLC, bearing interest at 10% per annum, based on a 30/360 day year. Monthly payments of interest only in the amount of $4,998 commenced on August 1, 2024, and continue until July 1, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $130,000 second position note owing by Mopane to Belladonna Lily Investments, Inc. (“Belladonna”), whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $650 or more on the 1st day of each month beginning on the 1st day of July 2024 and continuing until the 30th day of June 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

On June 27, 2024, we completed another acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 1460 North Eastern Avenue in Los Angeles (“Mopane”). The property was partially vacant at time of purchase. The acquisition was for $670,000 (“Purchase Price”). Terms of the acquisition as follows: (1) A first position note with payment on principal balance of $603,000 issued by the Property Owner, Mopane, owing to lender, LendingOne, LLC, bearing interest at 10% per annum, based on a 30/360 day year. Interest only payments in monthly installments of $4,774, or more, commenced August 1, 2024, and continue until April 1, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $175,000 second position note owing by Mopane to Belladonna, whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $750 or more on the 1st day of each month beginning on the 1st day of July 2024 and continuing until the 30th day of June 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

On May 8, 2024, we completed an acquisition, through our subsidiary Mopane Investments, LLC, the real property located at 4700 S. Budlong Avenue in Los Angeles (“Mopane”). The property was vacant at time of purchase. The acquisition was for $649,000 (“Purchase Price”). Terms of the acquisition as follows: (1) A first position note with payment on principal balance of $594,150 issued by the Property Owner, Mopane, owing to lender, Center Street Lending VIII SPR, LLC, bearing interest at the rate of 10.99% per annum, based on a daily rate of 360 days per year. Payable in monthly interest only installments of $4,984 or more starting on June 1, 2024, and continuing until April 15, 2025, at which time the entire principal balance together with interest due thereon, shall become due and payable. (2) A $175,000 second position note owing by Mopane to Belladonna, whose terms of payments due were interest only, payable on unpaid principal at the rate of 6.00% per annum. Interest only payable in monthly installments of $875 or more on the 1st day of each month beginning on the 1st day of May 2024 and continuing until the 31st day of March 2029, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Schedule of Real Estate

The Company’s real estate investments consisted of the following at June 30, 2024 and December 31, 2023:

 

Schedule of Real Estate

 

   June 30, 2024   December 31, 2023 
Land  $12,933,049   $11,800,304 
Buildings and capital improvements   6,508,628    5,458,695 
Property acquisition and financing   

423,477

    296,463 
Real estate gross   

19,865,154

    17,555,462 
Less: accumulated depreciation   (857,479)   (762,406)
Total real estate, net  $

19,007,675

   $16,793,056 

Depreciation and amortization expense totalled $95,073 and $113,004 for the six months ended June 30, 2024 and 2023, respectively.

Summary of Changes in Real Estate Investments

The change in the real estate investments is as follows for the six months ended June 30, 2024 and the year ended December 31, 2023:

 

Summary of Changes in Real Estate Property Investments

 

  Six months ended   Year ended 
  June 30, 2024   December 31, 2023 
      
Balance, prior period  $17,555,462   $17,555,462 
Acquisitions:   2,029,000    - 
Real estate investment property, at cost   19,584,462    17,555,462 
Current period capital improvements and property acquisition costs   280,692    - 
Balance, end of period  $19,865,154   $17,555,462 

v3.24.2.u1
Security Deposits
6 Months Ended
Jun. 30, 2024
Security Deposits  
Security Deposits

Note 6 – Security Deposits

Security deposits included the following as of June 30, 2024 and December 31, 2023, respectively:

 

  June 30, 2024   December 31, 2023 
Down payment on purchase of properties  $25,000   $- 
Security deposits on office lease   6,600     6,600 
Security deposits  $31,600   $6,600 

v3.24.2.u1
Due to Related Party
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Due to Related Party

Note 7 – Due to Related Party

As of June 30, 2024 and December 31, 2023, Jacaranda Investments, Inc., had provided total advances of $474,271. These advances are unsecured and do not carry a contractual interest rate or repayment terms. In connection with these advances, the Company has recorded imputed interest charges of $44,832 and $26,009 for the six months ended June 30, 2024 and 2023, respectively, which was credited to additional paid-in capital.

 

v3.24.2.u1
Mortgages Payable, Related Party
6 Months Ended
Jun. 30, 2024
Mortgages Payable Related Party  
Mortgages Payable, Related Party

Note 8 – Mortgages Payable, Related Party

The Company’s mortgages payable to related parties are as follows:

 

Schedule of Mortgages Payable to Related Parties

 

  Principal balance        
  June 30,   December 31,   Stated    Maturity 
  2024   2023   Interest Rate    Date 
2909 South Catalina Street  $599,594   $599,594   6.00%   April 20, 2029 

On April 10, 2017, Esteban Coaloa loaned the Company $655,000 via an All Inclusive Trust Deed (“AITD”) as part of the purchase of 2909 S. Catalina Street, Los Angeles, California. This loan is considered a related party loan due to Esteban Coaloa’s preferred stock holdings. If converted to common stock at the current share price, the conversion would result in Mr. Coaloa owning > 5% of the Company’s outstanding common stock. This is an interest only promissory note with principal due on April 20, 2029. A total of $40,643 of accrued interest was owed and outstanding on this loan at June 30, 2024.

The Company recognized $17,939 and $17,988 of interest expense on notes payable for the six months ended June 30, 2024 and 2023, respectively.

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

v3.24.2.u1
Mortgages Payable
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Mortgages Payable

Note 9 - Mortgages Payable

Mortgages payable consists of the following at June 30, 2024 and December 31, 2023, respectively:

 

 

              Interest Rate    
    Principal Balance         
         December 31,    Stated   Maturity
    June 30, 2024    2023    Interest Rate   Date
3711 South Western Avenue  $643,585   $643,585    5.00%  December 1, 2029
3910 Walton Avenue   524,072    529,258    5.00%  August 1, 2049
3910 Wisconsin Street   673,777    679,788    5.225%  March 1, 2052
1557 West 29 Street   588,158    593,956    4.975%  June 1, 2051
1267 West 38 Street   590,856    596,195    4.95%  June 1, 2051
4016 Dalton Avenue   594,567    600,038    4.975%  June 1, 2051
1618 West 38 Street                  
-First Note   473,759    477,482    6.30%  January 1, 2050
-Second Note   150,000    150,000    6.00%  December 10, 2025
1981 Estrella Avenue   875,917    883,908    5.225%  June 1, 2051
717 West 42 Place                  
-First Note   334,567    335,167    6.85%  November 1, 2048
-Second Note   134,968    134,968    6.85%  April 30, 2029
2115 Portland Street   993,750    902,214    7.25%  July 1, 2054
3906 Denker                  
-First Note   392,010    395,159    6.00%  March 1, 2050
-Second Note   185,000    185,000    6.85%  February 14, 2025
3408 Budlong                  
-First Note   592,771    598,527    4.875%  December 1, 2051
-Second Note   120,000    120,000    5.00%  November 1, 2029
3912 S. Hill Street                  
-First Note   492,649    496,174    6.425%  December 1, 2050
-Second Note   152,000    152,000    6.425%  November 1, 2026
4009 Brighton Avenue   702,028    708,367    4.875%  November 1, 2051
3908 Denker Avenue   615,073    620,547    4.975%  December 1, 2051
4021 Halldale Avenue   750,636    755,111    6.75%  October 1, 2052
1284 W. 38th Street                  
-First Note   631,249    637,267    4.625%  March 1, 2052
-Second Note   188,000    188,000    5.25%  June 30, 2029
4505 Orchard Avenue   631,720    637,567    5.00%  March 1, 2052
3777 Ruthelen Street   692,670    699,061    4.625%  March 1, 2052
3791 S. Normandie Avenue                  
-First Note   601,829    606,567    5.225%  April 1, 2052
-Second Note   150,000    150,000    5.00%  March 1, 2029
2029 W. 41st Place   820,000    820,000    6.00%  December 31, 2029
4517 Orchard Avenue                  
-First Note   467,922    471,632    5.225%  April 1, 2052
-Second Note   158,000    158,000    5.00%  March 1, 2029
1733 W. 37th Place                  
-First Note   594,064    573,167    7.225%  April 1, 2054
-Second Note   100,000    100,000    6.00%  May 1, 2029
4700 S. Budlong Ave                  
-First Note   594,150    -    10.99%  April 15, 2025
-Second Note   175,000    -    6.00%  March 31, 2029
1457 W. 35th Street                  
-First Note   624,750    -    10%  July 1, 2025
-Second Note   130,000    -    6.00%  June 30, 2029
1460 N. Eastern Avenue                  
-First Note   603,000    -    9.50%  April 1, 2025
-Second Note   175,000    -    6.00%  June 30, 2029
                   
Hubilu General Loan   275,000    275,000    0.00%  On Demand
                   
Total mortgages payable  $18,192,497   $15,873,705         
Less: current maturities   2,210,810    768,961         
Mortgages payable, long-term portion  $15,981,687   $15,104,744         

In addition to the mortgages incurred on current period property acquisitions disclosed in Note 5, the Company refinanced the following debts:

 

On June 14, 2024, the first and second note for 2115 Portland Street was refinanced for $993,750 with Ameritrust Mortgage, Corp., bearing interest on unpaid principal at the rate of 7.25% per annum. Principal and interest payable in monthly installments of $6,779 or more commenced on August 1, 2024, and continue until July 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.

On March 16, 2024, the first note for 1733 W. 37th Place was refinanced for $595,000 with Investor Mortgage Finance, LLC, bearing interest at the rate of 7.225% per annum. Principal and interest payable in monthly installments of $4,049 commenced on May 1, 2024, and continue until April 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.

 

The Company realized a $63,403 loss on early extinguishment of debt related to refinancing notes payable during the six months ended June 30, 2024.

 

The Company recognized $513,232 and $471,199 of interest expense on notes payable for the six months ended June 30, 2024 and 2023, respectively.

 

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

v3.24.2.u1
Convertible Preferred Stock Payable
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Convertible Preferred Stock Payable

Note 10 – Convertible Preferred Stock Payable

The Company has authorized 10,000,000 shares of preferred stock, and designated 100,000 and 2,000,000 shares of 5% voting, cumulative convertible Series A (“Series A”) and Series 1 (“Series 1”) preferred stock (collectively, “Preferred Stock”), respectively.

The Series A matures on September 30, 2030, and Series 1 matures on September 30, 2029.

The Preferred Stock has the following rights and privileges:

Voting – The holders of the Preferred Stock shall be entitled to the number of votes equal to the number of shares of common stock into which such shares of Preferred Stock could be converted.

Conversion Each share of Series A preferred stock, is convertible at the option of the holder, into shares of common stock, equal to three hundred thirty-three and 33/100 (333 1/3) shares of common stock, calculated by dividing the number of Series A preferred shares by $0.003. The Series A preferred stock is also subject to certain adjustments for dilution, if any, resulting from future stock issuances, including for any subsequent issuance of common stock at a price per share less than that paid by the holders of the preferred stock.

Each share of Series 1 preferred stock, is convertible at the option of the holder, into shares of common stock, at the lesser of $0.50 per share or a ten percent (10%) discount to the average closing bid price of the common stock 5 days prior to the notice of conversion. The Series 1 preferred stock is also subject to certain adjustments for dilution, if any, resulting from future stock issuances, including for any subsequent issuance of common stock at a price per share less than that paid by the holders of the preferred stock.

Dividends – The holders of the Preferred Stock in preference to the holders of common stock, are entitled to receive dividends at the rate of 5% per annum, in kind, which shall accrue quarterly. Such dividends are cumulative. No such dividends have been declared to date.

Liquidation – In the event of any liquidation, dissolution, winding-up or sale or merger of the Company, whether voluntarily or involuntarily, each holder of Preferred Stock is entitled to receive, in preference to the holders of common stock, a per-share amount equal to the original issue price of $1.00 (as adjusted, as defined), plus all declared but unpaid dividends.

The predominant settlement obligation of the convertible preferred stock was considered to be the issuance of a variable number of shares to settle a fixed monetary amount. Thus, these shares are scoped into the guidance of ASC 480-10 and are accounted for as a liability.

 

No shares of Series A preferred stock have been issued to date. Outstanding Series 1 preferred stock is as follows:

   Shares   Amount   Dividend in Arrears   Total 
                 
Balance, December 31, 2023   520,400   $520,400   $179,463   $699,863 
Dividends accrued   -    -    12,938    12,938 
Balance, June 30, 2024   520,400   $520,400   $192,401   $712,801 

v3.24.2.u1
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 11 – Commitments and Contingencies

Legal Matters

From time to time, the Company may be a party to various legal matters, threatened claims, or proceedings in the normal course of business. Legal fees and other costs associated with such actions are expensed as incurred. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and contingencies. Legal accruals are recorded when and if it is determined that a loss related to a certain matter is both probable and reasonably estimable.

v3.24.2.u1
Changes in Stockholders’ Equity (Deficit)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Changes in Stockholders’ Equity (Deficit)

Note 12 – Changes in Stockholders’ Equity (Deficit)

Common Stock

The Company has authorized 100,000,000 shares of $0.001 par value common stock. As of June 30, 2024, a total of 26,237,125 shares of common stock had been issued. Each holder of common stock is entitled to one vote for each share of common stock held.

No shares of common stock were issued during the six months ended, June 30, 2024.

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

v3.24.2.u1
Income Taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 13 – Income Taxes

The Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as temporary differences.

For the six months ended June 30, 2024, and the year ended December 31, 2023, the Company incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At June 30, 2024, the Company had approximately $1,472,000 of federal net operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2025.

Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at June 30, 2024 and December 31, 2023, respectively.

In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.

v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 14 - Subsequent Events

 

Property Acquisitions

 

On July 25, 2024, the Company, through its subsidiary, Mopane Investments, LLC, signed a contract to purchase the real property located at 802 E. 25th Street in Los Angeles, California for $650,000. The acquisition is scheduled to close on approximately August 16, 2024.

 

Investments

 

On July 2, 2024, the Company closed on a Short Form Equity Stake and Investment Agreement (“Investment Agreement”) with Gula World, Gula Health Inc., and Gaya Ventures Inc, collectively referred to as (the “Gula Entities”), a conglomerate of spiritual and health-based product and services companies. The Investment Agreement required the Company to purchase Thirty-Two Thousand, Nine Hundred and Forty Dollars ($32,940) into the Gula Entities for a Four (4%) percent Non-Diluted Ownership Interest (“NDOI”) in the Gula Entities. Also included in the purchase are any and all assets and axillary products and companies that are owned, planned or may arise from the Gula Entities’ operations. Pursuant to the 4% NDOI purchased, the Company received the following interests in the Gula Entities (collectively referred to as, “Stock”):

 

Gaya Ventures Inc - 4,000,000 shares of Common Stock; $0.50 par value

Gaya Ventures Inc - 4 shares of Preferred Stock; $1.00 par value

Gula Heath Inc - 400,000 shares of Preferred Stock; $0.50 par value

Gula World - 400,000 shares of Common Stock; $1.50 par value

 

The Company did not receive voting rights for its NDOI. The Company also has the right to purchase an additional 13% NDOI in the Gula Entities over the following five-month period as follows:

 

$32,940 invested August 1, 2024 = 4% NDOI

$24,705 invested September 1, 2024 = 3% NDOI

$24,705 invested October 1, 2024 = 3% NDOI

$12,352 invested November 1, 2024 = 1.5% NDOI

$12,353 invested December 1, 2024 = 1.5% NDOI

 

If any of the Gula Entities issue any Stock before December 1, 2024, to any party (“Third Party”), besides Hubilu, the Gula Entities will issue Stock to Hubilu of at least Hubilu’s ownership interest at the time the Gula Entities issues the Stock to the Third Party. In the event Hubilu invests a total of $140,000 in the Gula Entities by December 1, 2024, Hubilu will be issued Stock equal to 17% of the Stock issued to Third Party.

 

In addition, the Company will be entitled to 50% of all sales generated from a referral program called, “Gift a Friend” (“GAF”), or similar named link that generates customer contact information from the Gulaworld.com website to the Gula Entities as part of any membership sales and/or products sold by the Gula Entities to its customers, net of their shipping costs and/or cost of service (“Royalties”).

 

Alternatively, the Company may elect to receive additional Stock on a Non-Dilutive basis as payment of Royalties in lieu of cash. This additional Stock received in the Gula Entities would include voting rights. Royalties are to be calculated on a quarterly basis.

v3.24.2.u1
Nature of Business and Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business

Nature of Business

Hubilu Venture Corporation (“the Company,” “we,” “our” or “us”) was incorporated under the laws of the state of Delaware on March 2, 2015 and is a real estate consulting, asset management and business acquisition company, which specializes in acquiring student housing and corporate income properties and development/business opportunities located near the Los Angeles Metro/subway stations and within the Los Angeles area.

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and the rules of the Securities and Exchange Commission (SEC). Intercompany accounts and transactions have been eliminated.

The unaudited condensed consolidated financial statements of the Company and the accompanying notes included in this Quarterly Report on Form 10-Q are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the Condensed Consolidated Financial Statements have been included. Such adjustments are of a normal, recurring nature. The Condensed Consolidated Financial Statements, and the accompanying notes, are prepared in accordance with GAAP and do not contain certain information included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The interim Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year.

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the following entities, all of which were under common control and ownership at June 30, 2024:

 

  State of    
Name of Entity  Incorporation   Relationship  
Hubilu Venture Corporation(1)    Delaware    Parent  
Akebia Investments, LLC(2)    Wyoming    Subsidiary  
Boabab Investments, LLC(2)    Wyoming    Subsidiary  
Elata Investments, LLC(2)    Wyoming    Subsidiary  
Kapok Investments, LLC(2)    Wyoming    Subsidiary  
Lantana Investments, LLC(2)    Wyoming    Subsidiary  
Mopane Investments, LLC(2)    Wyoming    Subsidiary  
Sunza Investments, LLC(2)    Wyoming    Subsidiary  
Trilosa Investments, LLC(2)    Wyoming    Subsidiary  
Zinnia Investments, LLC(2)    Wyoming    Subsidiary  

  (1) Holding company in the form of a corporation.
  (2) Wholly-owned subsidiary in the form of a limited liability corporation.

Reclassifications

Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to conform to current year presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Segment Reporting

Segment Reporting

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company discloses the fair value of certain assets and liabilities in accordance with ASC 820 – Fair Value Measurement and Disclosures (ASC 820). Under ASC 820-10-05, the FASB establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts receivable, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer. Under ASC 606, the Company recognizes revenue from leases with its various tenants under operating leases in accordance with a five-step model in which the Company evaluates the performance obligations in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

The Company’s sales are predominantly generated from leasing its properties to various tenants under operating leases. These sales contain a single performance obligation, and revenue is recognized on a straight-line basis using the effective interest method, based on the Company’s borrowing rate, over the life of the leases. The Company records adjustments to revenue for incidentals and move out, or janitorial reimbursements in the same period that the related revenue is recorded.

Basic and Diluted Loss Per Share

Basic and Diluted Loss Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2.u1
Nature of Business and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Common Control and Ownership

The accompanying consolidated financial statements include the accounts of the following entities, all of which were under common control and ownership at June 30, 2024:

 

  State of    
Name of Entity  Incorporation   Relationship  
Hubilu Venture Corporation(1)    Delaware    Parent  
Akebia Investments, LLC(2)    Wyoming    Subsidiary  
Boabab Investments, LLC(2)    Wyoming    Subsidiary  
Elata Investments, LLC(2)    Wyoming    Subsidiary  
Kapok Investments, LLC(2)    Wyoming    Subsidiary  
Lantana Investments, LLC(2)    Wyoming    Subsidiary  
Mopane Investments, LLC(2)    Wyoming    Subsidiary  
Sunza Investments, LLC(2)    Wyoming    Subsidiary  
Trilosa Investments, LLC(2)    Wyoming    Subsidiary  
Zinnia Investments, LLC(2)    Wyoming    Subsidiary  

  (1) Holding company in the form of a corporation.
  (2) Wholly-owned subsidiary in the form of a limited liability corporation.
v3.24.2.u1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Valuation of Financial Instruments at Fair Value Recurring Basis

The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of June 30, 2024 and December 31, 2023:

 

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at June 30, 2024 
  Level 1   Level 2   Level 3 
Assets           
Cash  $135,798   $-   $- 
Total assets     135,798    -    - 
Liabilities              
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    18,192,497    - 
Dividends payable   -    192,401    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    19,458,763    520,400 
Net asset (liabilities)  $135,798   $(19,458,763)  $(520,400)

 

HUBILU VENTURE CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

  Level 1   Level 2   Level 3 
  Fair Value Measurements at December 31, 2023 
  Level 1   Level 2   Level 3 
Assets            
Cash  $24,564   $-   $- 
Total assets   24,564    -    - 
Liabilities               
Due to related party   -    474,271    - 
Mortgages payable, related party   -    599,594    - 
Mortgages payable   -    15,873,705    - 
Dividends payable   -    179,463    - 
Convertible preferred stock payable   -    -    520,400 
Total liabilities   -    17,127,033    520,400 
Net asset (liability)  $24,564   $(17,127,033)  $(520,400)
v3.24.2.u1
Real Estate (Tables)
6 Months Ended
Jun. 30, 2024
Real Estate [Abstract]  
Schedule of Real Estate

The Company’s real estate investments consisted of the following at June 30, 2024 and December 31, 2023:

 

Schedule of Real Estate

 

   June 30, 2024   December 31, 2023 
Land  $12,933,049   $11,800,304 
Buildings and capital improvements   6,508,628    5,458,695 
Property acquisition and financing   

423,477

    296,463 
Real estate gross   

19,865,154

    17,555,462 
Less: accumulated depreciation   (857,479)   (762,406)
Total real estate, net  $

19,007,675

   $16,793,056 
Summary of Changes in Real Estate Property Investments

The change in the real estate investments is as follows for the six months ended June 30, 2024 and the year ended December 31, 2023:

 

Summary of Changes in Real Estate Property Investments

 

  Six months ended   Year ended 
  June 30, 2024   December 31, 2023 
      
Balance, prior period  $17,555,462   $17,555,462 
Acquisitions:   2,029,000    - 
Real estate investment property, at cost   19,584,462    17,555,462 
Current period capital improvements and property acquisition costs   280,692    - 
Balance, end of period  $19,865,154   $17,555,462 
v3.24.2.u1
Security Deposits (Tables)
6 Months Ended
Jun. 30, 2024
Security Deposits  
Schedule of Security Deposits

Security deposits included the following as of June 30, 2024 and December 31, 2023, respectively:

 

  June 30, 2024   December 31, 2023 
Down payment on purchase of properties  $25,000   $- 
Security deposits on office lease   6,600     6,600 
Security deposits  $31,600   $6,600 

v3.24.2.u1
Mortgages Payable, Related Party (Tables)
6 Months Ended
Jun. 30, 2024
Mortgages Payable Related Party  
Schedule of Mortgages Payable to Related Parties

The Company’s mortgages payable to related parties are as follows:

 

Schedule of Mortgages Payable to Related Parties

 

  Principal balance        
  June 30,   December 31,   Stated    Maturity 
  2024   2023   Interest Rate    Date 
2909 South Catalina Street  $599,594   $599,594   6.00%   April 20, 2029 
v3.24.2.u1
Mortgages Payable (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Mortgages Payable

Mortgages payable consists of the following at June 30, 2024 and December 31, 2023, respectively:

 

 

              Interest Rate    
    Principal Balance         
         December 31,    Stated   Maturity
    June 30, 2024    2023    Interest Rate   Date
3711 South Western Avenue  $643,585   $643,585    5.00%  December 1, 2029
3910 Walton Avenue   524,072    529,258    5.00%  August 1, 2049
3910 Wisconsin Street   673,777    679,788    5.225%  March 1, 2052
1557 West 29 Street   588,158    593,956    4.975%  June 1, 2051
1267 West 38 Street   590,856    596,195    4.95%  June 1, 2051
4016 Dalton Avenue   594,567    600,038    4.975%  June 1, 2051
1618 West 38 Street                  
-First Note   473,759    477,482    6.30%  January 1, 2050
-Second Note   150,000    150,000    6.00%  December 10, 2025
1981 Estrella Avenue   875,917    883,908    5.225%  June 1, 2051
717 West 42 Place                  
-First Note   334,567    335,167    6.85%  November 1, 2048
-Second Note   134,968    134,968    6.85%  April 30, 2029
2115 Portland Street   993,750    902,214    7.25%  July 1, 2054
3906 Denker                  
-First Note   392,010    395,159    6.00%  March 1, 2050
-Second Note   185,000    185,000    6.85%  February 14, 2025
3408 Budlong                  
-First Note   592,771    598,527    4.875%  December 1, 2051
-Second Note   120,000    120,000    5.00%  November 1, 2029
3912 S. Hill Street                  
-First Note   492,649    496,174    6.425%  December 1, 2050
-Second Note   152,000    152,000    6.425%  November 1, 2026
4009 Brighton Avenue   702,028    708,367    4.875%  November 1, 2051
3908 Denker Avenue   615,073    620,547    4.975%  December 1, 2051
4021 Halldale Avenue   750,636    755,111    6.75%  October 1, 2052
1284 W. 38th Street                  
-First Note   631,249    637,267    4.625%  March 1, 2052
-Second Note   188,000    188,000    5.25%  June 30, 2029
4505 Orchard Avenue   631,720    637,567    5.00%  March 1, 2052
3777 Ruthelen Street   692,670    699,061    4.625%  March 1, 2052
3791 S. Normandie Avenue                  
-First Note   601,829    606,567    5.225%  April 1, 2052
-Second Note   150,000    150,000    5.00%  March 1, 2029
2029 W. 41st Place   820,000    820,000    6.00%  December 31, 2029
4517 Orchard Avenue                  
-First Note   467,922    471,632    5.225%  April 1, 2052
-Second Note   158,000    158,000    5.00%  March 1, 2029
1733 W. 37th Place                  
-First Note   594,064    573,167    7.225%  April 1, 2054
-Second Note   100,000    100,000    6.00%  May 1, 2029
4700 S. Budlong Ave                  
-First Note   594,150    -    10.99%  April 15, 2025
-Second Note   175,000    -    6.00%  March 31, 2029
1457 W. 35th Street                  
-First Note   624,750    -    10%  July 1, 2025
-Second Note   130,000    -    6.00%  June 30, 2029
1460 N. Eastern Avenue                  
-First Note   603,000    -    9.50%  April 1, 2025
-Second Note   175,000    -    6.00%  June 30, 2029
                   
Hubilu General Loan   275,000    275,000    0.00%  On Demand
                   
Total mortgages payable  $18,192,497   $15,873,705         
Less: current maturities   2,210,810    768,961         
Mortgages payable, long-term portion  $15,981,687   $15,104,744         
v3.24.2.u1
Convertible Preferred Stock Payable (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of Outstanding Series 1 Preferred Stock

   Shares   Amount   Dividend in Arrears   Total 
                 
Balance, December 31, 2023   520,400   $520,400   $179,463   $699,863 
Dividends accrued   -    -    12,938    12,938 
Balance, June 30, 2024   520,400   $520,400   $192,401   $712,801 

v3.24.2.u1
Schedule of Common Control and Ownership (Details)
6 Months Ended
Jun. 30, 2024
Name of Entity Hubilu Venture Corporation
State of Incorporation DE
Hubilu Venture Corporation [Member]  
Name of Entity Hubilu Venture Corporation [1]
State of Incorporation DE [1]
Relationship Parent [1]
Akebia Investments, LLC [Member]  
Name of Entity Akebia Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Boabab Investments LLC [Member]  
Name of Entity Boabab Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Elata Investments, LLC [Member]  
Name of Entity Elata Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Kapok investments LLC [Member]  
Name of Entity Kapok Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Lantana Investments LLC [Member]  
Name of Entity Lantana Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Mopane Investments LLC [Member]  
Name of Entity Mopane Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Sunza Investments LLC [Member]  
Name of Entity Sunza Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Trilosa Investments LLC [Member]  
Name of Entity Trilosa Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
Zinnia Investments LLC [Member]  
Name of Entity Zinnia Investments, LLC [2]
State of Incorporation WY [2]
Relationship Subsidiary [2]
[1] Holding company in the form of a corporation.
[2] Wholly-owned subsidiary in the form of a limited liability corporation.
v3.24.2.u1
Nature of Business and Significant Accounting Policies (Details Narrative)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Entity state of incorporation DE
Date of incorporation Mar. 02, 2015
v3.24.2.u1
Going Concern (Details Narrative) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Cash $ 135,798 $ 24,564
Working capital 3,138,271  
Accumulated deficit $ 2,183,640 $ 2,120,903
v3.24.2.u1
Significant Concentrations (Details Narrative)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | One Customer [Member]    
Concentration Risk [Line Items]    
Concentrations risk percentage 54.00% 64.00%
v3.24.2.u1
Schedule of Valuation of Financial Instruments at Fair Value Recurring Basis (Details) - Fair Value, Recurring [Member] - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Fair Value, Inputs, Level 1 [Member]    
Assets    
Cash $ 135,798 $ 24,564
Total assets 135,798 24,564
Liabilities    
Dividends payable
Convertible preferred stock payable
Total liabilities
Net asset (liability) 135,798 24,564
Fair Value, Inputs, Level 1 [Member] | Related Party [Member]    
Liabilities    
Due to related party
Mortgages payable
Fair Value, Inputs, Level 1 [Member] | Nonrelated Party [Member]    
Liabilities    
Mortgages payable
Fair Value, Inputs, Level 2 [Member]    
Assets    
Cash
Total assets
Liabilities    
Dividends payable 192,401 179,463
Convertible preferred stock payable
Total liabilities 19,458,763 17,127,033
Net asset (liability) (19,458,763) (17,127,033)
Fair Value, Inputs, Level 2 [Member] | Related Party [Member]    
Liabilities    
Due to related party 474,271 474,271
Mortgages payable 599,594 599,594
Fair Value, Inputs, Level 2 [Member] | Nonrelated Party [Member]    
Liabilities    
Mortgages payable 18,192,497 15,873,705
Fair Value, Inputs, Level 3 [Member]    
Assets    
Cash
Total assets
Liabilities    
Dividends payable
Convertible preferred stock payable 520,400 520,400
Total liabilities 520,400 520,400
Net asset (liability) (520,400) (520,400)
Fair Value, Inputs, Level 3 [Member] | Related Party [Member]    
Liabilities    
Due to related party
Mortgages payable
Fair Value, Inputs, Level 3 [Member] | Nonrelated Party [Member]    
Liabilities    
Mortgages payable
v3.24.2.u1
Schedule of Real Estate (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Real Estate [Abstract]    
Land $ 12,933,049 $ 11,800,304
Buildings and capital improvements 6,508,628 5,458,695
Property acquisition and financing 423,477 296,463
Real estate gross 19,865,154 17,555,462
Less: accumulated depreciation (857,479) (762,406)
Total real estate, net $ 19,007,675 $ 16,793,056
v3.24.2.u1
Summary of Changes in Real Estate Property Investments (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Real Estate [Abstract]    
Balance, prior period $ 17,555,462 $ 17,555,462
Acquisitions: 2,029,000
Real estate investment property, at cost 19,584,462 17,555,462
Current period capital improvements and property acquisition costs 280,692
Balance, end of period $ 19,865,154 $ 17,555,462
v3.24.2.u1
Real Estate (Details Narrative) - USD ($)
6 Months Ended
Jun. 27, 2024
May 08, 2024
Jun. 30, 2024
Jun. 30, 2023
Asset Acquisition [Line Items]        
Depreciation and amortization expense     $ 95,073 $ 113,004
Mopane Investments LLC [Member] | Churchill Funding I, LLC [Member]        
Asset Acquisition [Line Items]        
Acquisition amount $ 710,000      
Loans, description (1) A first position note with payment on principal balance of $624,750 issued by the Property Owner, Mopane, owing to lender, Churchill Funding I, LLC      
Mopane Investments LLC [Member] | Churchill Funding I, LLC [Member] | First Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount $ 624,750      
Debt instrument periodic payment 4,998      
Mopane Investments LLC [Member] | Churchill Funding I, LLC [Member] | Second Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount 130,000      
Debt instrument periodic payment $ 650      
Debt instrument interest rate 6.00%      
Mopane Investments LLC [Member] | Lending One, LLC [Member]        
Asset Acquisition [Line Items]        
Acquisition amount $ 670,000      
Loans, description (1) A first position note with payment on principal balance of $603,000 issued by the Property Owner, Mopane, owing to lender, LendingOne, LLC      
Mopane Investments LLC [Member] | Lending One, LLC [Member] | First Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount $ 603,000      
Debt instrument periodic payment 4,774      
Mopane Investments LLC [Member] | Lending One, LLC [Member] | Second Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount 175,000      
Debt instrument periodic payment $ 750      
Debt instrument interest rate 6.00%      
Mopane Investments LLC [Member] | Center Street Lending Eight SPR LLC [Member]        
Asset Acquisition [Line Items]        
Acquisition amount   $ 649,000    
Loans, description   (1) A first position note with payment on principal balance of $594,150 issued by the Property Owner, Mopane, owing to lender, Center Street Lending VIII SPR, LLC,    
Mopane Investments LLC [Member] | Center Street Lending Eight SPR LLC [Member] | First Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount   $ 594,150    
Debt instrument periodic payment   $ 4,984    
Debt instrument interest rate   10.99%    
Mopane Investments LLC [Member] | Center Street Lending Eight SPR LLC [Member] | Second Position Note [Member]        
Asset Acquisition [Line Items]        
Debt instrument face amount   $ 175,000    
Debt instrument periodic payment   $ 875    
Debt instrument interest rate   6.00%    
v3.24.2.u1
Schedule of Security Deposits (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Security Deposits    
Down payment on purchase of properties $ 25,000
Security deposits on office lease 6,600 6,600
Security deposits $ 31,600 $ 6,600
v3.24.2.u1
Due to Related Party (Details Narrative) - Related Party [Member] - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]      
Advances from related party $ 474,271   $ 474,271
Interest charges $ 44,832 $ 26,009  
v3.24.2.u1
Schedule of Mortgages Payable to Related Parties (Details) - 2909 South Catalina Street [Member] - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Principal balance $ 599,594 $ 599,594
Interest rate 6.00%  
Maturity date Apr. 20, 2029  
v3.24.2.u1
Mortgages Payable, Related Party (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Apr. 10, 2017
Defined Benefit Plan Disclosure [Line Items]        
Accrued interest $ 64,421   $ 39,402  
Interest expense on notes payable 17,939 $ 17,988    
Esteban Coaloa Family Trust [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Loan payable       $ 655,000
Accrued interest $ 40,643      
v3.24.2.u1
Schedule of Mortgages Payable (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Total mortgages payable $ 18,192,497 $ 15,873,705
Current maturities 2,210,810 768,961
Mortgages payable, long-term portion $ 15,981,687 15,104,744
3711 South Western Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 643,585 643,585
Maturity date Dec. 01, 2029  
3910 Walton Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 524,072 529,258
Maturity date Aug. 01, 2049  
3910 Wisconsin Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.225%  
Principal balance $ 673,777 679,788
Maturity date Mar. 01, 2052  
1557 West 29 Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.975%  
Principal balance $ 588,158 593,956
Maturity date Jun. 01, 2051  
1267 West 38 Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.95%  
Principal balance $ 590,856 596,195
Maturity date Jun. 01, 2051  
4016 Dalton Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.975%  
Principal balance $ 594,567 600,038
Maturity date Jun. 01, 2051  
1618 West 38 Street - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.30%  
Principal balance $ 473,759 477,482
Maturity date Jan. 01, 2050  
1618 West 38 Street - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 150,000 150,000
Maturity date Dec. 10, 2025  
1981 Estrella Ave [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.225%  
Principal balance $ 875,917 883,908
Maturity date Jun. 01, 2051  
717 West 42 Place - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.85%  
Principal balance $ 334,567 335,167
Maturity date Nov. 01, 2048  
717 West 42 Place - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.85%  
Principal balance $ 134,968 134,968
Maturity date Apr. 30, 2029  
2115 Portland Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 7.25%  
Principal balance $ 993,750 902,214
Maturity date Jul. 01, 2054  
3906 Denker - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 392,010 395,159
Maturity date Mar. 01, 2050  
3906 Denker Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.85%  
Principal balance $ 185,000 185,000
Maturity date Feb. 14, 2025  
3408 S. Budlong - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.875%  
Principal balance $ 592,771 598,527
Maturity date Dec. 01, 2051  
3408 S. Budlong - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 120,000 120,000
Maturity date Nov. 01, 2029  
3912 S. Hill Street - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.425%  
Principal balance $ 492,649 496,174
Maturity date Dec. 01, 2050  
3912 S. Hill Street - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.425%  
Principal balance $ 152,000 152,000
Maturity date Nov. 01, 2026  
4009 Brighton Avenue[Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.875%  
Principal balance $ 702,028 708,367
Maturity date Nov. 01, 2051  
3908 Denker Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.975%  
Principal balance $ 615,073 620,547
Maturity date Dec. 01, 2051  
4021 Halldale Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.75%  
Principal balance $ 750,636 755,111
Maturity date Oct. 01, 2052  
1284 W. 38th Street First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.625%  
Principal balance $ 631,249 637,267
Maturity date Mar. 01, 2052  
1284 W. 38th Street Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.25%  
Principal balance $ 188,000 188,000
Maturity date Jun. 30, 2029  
4505 Orchard Avenue [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 631,720 637,567
Maturity date Mar. 01, 2052  
3777 Ruthelen Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 4.625%  
Principal balance $ 692,670 699,061
Maturity date Mar. 01, 2052  
3791 S. Normandie Avenue - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.225%  
Principal balance $ 601,829 606,567
Maturity date Apr. 01, 2052  
3791 S. Normandie Avenue - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 150,000 150,000
Maturity date Mar. 01, 2029  
2029 W. 41st Place - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 820,000 820,000
Maturity date Dec. 31, 2029  
4517 Orchard Avenue - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.225%  
Principal balance $ 467,922 471,632
Maturity date Apr. 01, 2052  
4517 Orchard Avenue - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 5.00%  
Principal balance $ 158,000 158,000
1733 W. 37th Place - First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 7.225%  
Principal balance $ 594,064 573,167
Maturity date Apr. 01, 2054  
1733 W. 37th Place - Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 100,000 100,000
Maturity date May 01, 2029  
4700 S Budlong Ave First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 10.99%  
Principal balance $ 594,150
Maturity date Apr. 15, 2025  
4700 S Budlong Ave Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 175,000
Maturity date Mar. 31, 2029  
1457 W 35th Street [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 10.00%  
Principal balance $ 624,750
Maturity date Jul. 01, 2025  
1457 W. 35th Street Second Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 130,000
Maturity date Jun. 30, 2029  
1460 N Eastern Avenue First Note [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 9.50%  
Principal balance $ 603,000
Maturity date Apr. 01, 2025  
1460 N Eastern Avenue First Second [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 6.00%  
Principal balance $ 175,000
Maturity date Jun. 30, 2029  
Hubilu- General Loan [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Interest Rate 0.00%  
Principal balance $ 275,000 $ 275,000
v3.24.2.u1
Mortgages Payable (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 14, 2024
Mar. 16, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]              
extinguishment of debt     $ 55,656 $ 63,403  
Interest expense on notes payable         17,939 17,988  
2115 Portland Street [Member] | Visio Financial Services Inc [Member]              
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]              
Refinanced amount $ 993,750            
Interest on unpaid principal rate 7.25%            
Principal and interest payable, description Principal and interest payable in monthly installments of $6,779 or more commenced on August 1, 2024, and continue until July 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.            
Principal and interest payable $ 6,779            
1733 W. 37th Place - First Note [Member]              
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]              
Refinanced amount     594,064   $ 594,064   $ 573,167
Interest on unpaid principal rate         7.225%    
1733 W. 37th Place - First Note [Member] | Visio Financial Services Inc [Member]              
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]              
Refinanced amount   $ 595,000          
Interest on unpaid principal rate   7.225%          
Principal and interest payable, description   Principal and interest payable in monthly installments of $4,049 commenced on May 1, 2024, and continue until April 1, 2054, at which time the entire principal balance together with interest due thereon, shall become due and payable.          
Principal and interest payable   $ 4,049          
Hubilu- General Loan [Member]              
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]              
Refinanced amount     $ 275,000   $ 275,000   $ 275,000
Interest on unpaid principal rate         0.00%    
Interest expense on notes payable         $ 513,232 $ 471,199  
v3.24.2.u1
Schedule of Outstanding Series 1 Preferred Stock (Details) - Preferred Stock [Member]
6 Months Ended
Jun. 30, 2024
USD ($)
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Preferred stock, shares outstanding, beginning balance | shares 520,400
Preferred stock, value outstanding, beginning balance $ 520,400
Preferred stock number of shares dividends accrued | shares
Preferred stock amount of preferred dividends in arrears
Preferred stock, shares outstanding, ending balance | shares 520,400
Preferred stock, value outstanding, ending balance $ 520,400
Dividend in Arrears [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Preferred stock, value outstanding, beginning balance 179,463
Preferred stock amount of preferred dividends in arrears 12,938
Preferred stock, value outstanding, ending balance 192,401
Settlement Obligation [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Preferred stock, value outstanding, beginning balance 699,863
Preferred stock amount of preferred dividends in arrears 12,938
Preferred stock, value outstanding, ending balance $ 712,801
v3.24.2.u1
Convertible Preferred Stock Payable (Details Narrative)
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Preferred Stock [Member]  
Class of Stock [Line Items]  
Dividend rate 5.00%
Preferred stock, liquidation preference per share | $ / shares $ 1.00
Preferred Stock [Member]  
Class of Stock [Line Items]  
Preferred stock, shares authorized 10,000,000
Series A Convertible Preferred Stock [Member]  
Class of Stock [Line Items]  
Preferred stock, shares authorized 100,000
Series 1 Preferred Stock [Member]  
Class of Stock [Line Items]  
Preferred stock, shares authorized 2,000,000
Conversion terms Each share of Series 1 preferred stock, is convertible at the option of the holder, into shares of common stock, at the lesser of $0.50 per share or a ten percent (10%) discount to the average closing bid price of the common stock 5 days prior to the notice of conversion
Series A Preferred Stock [Member]  
Class of Stock [Line Items]  
Conversion terms Each share of Series A preferred stock, is convertible at the option of the holder, into shares of common stock, equal to three hundred thirty-three and 33/100 (333 1/3) shares of common stock, calculated by dividing the number of Series A preferred shares by $0.003
v3.24.2.u1
Changes in Stockholders’ Equity (Deficit) (Details Narrative) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Common stock, shares authorized 100,000,000 100,000,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares issued 26,237,125 26,237,125
Common Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Common stock, shares issued 0  
v3.24.2.u1
Income Taxes (Details Narrative)
Jun. 30, 2024
USD ($)
Income Tax Disclosure [Abstract]  
Net operating losses $ 1,472,000
v3.24.2.u1
Subsequent Events (Details Narrative) - USD ($)
Dec. 01, 2024
Jul. 25, 2024
Jul. 02, 2024
Nov. 01, 2024
Oct. 01, 2024
Sep. 01, 2024
Aug. 01, 2024
Jun. 30, 2024
Dec. 31, 2023
Subsequent Event [Line Items]                  
Common stock par value               $ 0.001 $ 0.001
Forecast [Member]                  
Subsequent Event [Line Items]                  
Investment owned Percentage 1.50%     1.50% 3.00% 3.00%      
Investments $ 140,000                
Stock issued percentage 17.00%                
Gift A Friend [Member] | Forecast [Member]                  
Subsequent Event [Line Items]                  
Sale of investment percent 50.00%                
Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Investment owned cost $ 12,353     $ 12,352 $ 24,705 $ 24,705 $ 32,940    
Investment owned Percentage             4.00%    
Subsequent Event [Member] | Gaya Ventures Inc [Member] | Common Stock [Member]                  
Subsequent Event [Line Items]                  
Shares issued     4,000,000            
Common stock par value     $ 0.50            
Subsequent Event [Member] | Gaya Ventures Inc [Member] | Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Shares issued     4            
Preferred stock par value     $ 1.00            
Subsequent Event [Member] | Gula Health Inc [Member] | Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Shares issued     400,000            
Common stock par value     $ 0.50            
Subsequent Event [Member] | Gula World [Member] | Common Stock [Member]                  
Subsequent Event [Line Items]                  
Shares issued     400,000            
Subsequent Event [Member] | Gula World Inc [Member] | Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common stock par value     $ 1.50            
Subsequent Event [Member] | Investment Agreement [Member] | Gula World Gula Health and Gaya Ventures Inc [Member]                  
Subsequent Event [Line Items]                  
Equity investment description     the Company closed on a Short Form Equity Stake and Investment Agreement (“Investment Agreement”) with Gula World, Gula Health Inc., and Gaya Ventures Inc, collectively referred to as (the “Gula Entities”), a conglomerate of spiritual and health-based product and services companies. The Investment Agreement required the Company to purchase Thirty-Two Thousand, Nine Hundred and Forty Dollars ($32,940) into the Gula Entities for a Four (4%) percent Non-Diluted Ownership Interest (“NDOI”) in the Gula Entities. Also included in the purchase are any and all assets and axillary products and companies that are owned, planned or may arise from the Gula Entities’ operations.            
Subsequent Event [Member] | Mopane Investments LLC [Member]                  
Subsequent Event [Line Items]                  
Property acquistion   $ 650,000              

Hubilu Venture (PK) (USOTC:HBUV)
Historical Stock Chart
From Oct 2024 to Oct 2024 Click Here for more Hubilu Venture (PK) Charts.
Hubilu Venture (PK) (USOTC:HBUV)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more Hubilu Venture (PK) Charts.