The accompanying notes
are an integral part of these audited consolidated financial statements.
The accompanying notes
are an integral part of these audited consolidated financial statements.
The accompanying
notes are an integral part of these audited consolidated financial statements.
The accompanying notes
are an integral part of these audited consolidated financial statements.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 |
ORGANIZATION AND DESCRIPTION OF BUSINESS |
On May 12, 2016, Innovative Payment
Solutions, Inc. (formerly known as QPAGOS and Asiya Pearls, Inc.), a Nevada corporation (“IPSI” or the “Company”),
entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Qpagos Corporation, a Delaware corporation (“Qpagos
Corporation”), and Qpagos Merge, Inc., a Delaware corporation and wholly owned subsidiary of IPSI (“Merger Sub”). Pursuant
to the Merger Agreement, on May 12, 2016, the merger was consummated, and Qpagos Corporation and Merger Sub merged (the “Merger”),
with Qpagos Corporation continuing as the surviving corporation of the Merger.
Pursuant to the Merger Agreement, upon
consummation of the Merger, each share of Qpagos Corporation’s capital stock issued and outstanding immediately prior to the Merger
was converted into the right to receive two shares of IPSI common stock, par value $0.0001 per share (the “Common Stock”).
Additionally, pursuant to the Merger Agreement, upon consummation of the Merger, IPSI assumed all of Qpagos Corporation’s warrants
issued and outstanding immediately prior to the Merger, which were exercisable for approximately 621,920 shares of Common Stock, respectively,
as of the date of the Merger. Prior to and as a condition to the closing of the Merger, the then-current IPSI stockholder of 500,000
shares of Common Stock agreed to return to IPSI 497,500 shares of Common Stock held by such holder to IPSI and the then-current IPSI
stockholder retained an aggregate of 2,500 shares of Common Stock and the other stockholders of IPSI retained 500,000 shares of Common
Stock. Therefore, immediately following the Merger, Qpagos Corporation’s former stockholders held 4,992,900 shares of IPSI common
stock which represented approximately 91% of the outstanding Common Stock.
The Merger was treated as a reverse
acquisition of IPSI, a public shell company, for financial accounting and reporting purposes. As such, Qpagos Corporation was treated
as the acquirer for accounting and financial reporting purposes while IPSI was treated as the acquired entity for accounting and financial
reporting purposes.
Qpagos Corporation (“Qpagos”)
was incorporated on May 1, 2015 under the laws of the state of Delaware to effectuate a reverse merger transaction with Qpagos, S.A.P.I.
de C.V. (“Qpagos Mexico”) and Redpag Electrónicos S.A.P.I. de C.V. (“Redpag”). Each of the entities were
incorporated in November 2013 in Mexico.
Qpagos Mexico was formed to process
payment transactions for service providers it contracts with, and Redpag was formed to deploy and operate kiosks as a distributor.
On May 27, 2016 Asiya changed its name
to QPAGOS.
On June 1, 2016, the board of directors
of QPAGOS (the “Board”) changed the Company’s fiscal year end from October 31 to December 31.
On November 1, 2019, the Company changed
its name from QPAGOS to Innovative Payment Solutions, Inc. Additionally, and immediately following the name change, the Company filed
a Certificate of Change with the Secretary of State of the State of Nevada to effect a reverse split of the Company’s common stock,
par value $0.0001 per share (the “common stock”) at a ratio of 1-for-10, effective on November 1, 2019 (the Reverse Stock
Split”). As a result of the Reverse Stock Split, each ten pre-split shares of common stock outstanding automatically combined into
one new share of common stock without any further action on the part of the holders, and the number of outstanding shares of common stock
was reduced from 320,477,867 shares to 32,047,817 after rounding for fractional shares.
On December 31, 2019, Innovative Payment
Solutions consummated the disposal of Qpagos Corporation, Qpagos Mexico and Redpag in exchange for 2,250,000 shares (the “Vivi
Shares”) of common stock of Vivi Holdings, Inc. (“Vivi” or “Vivi Holdings”) pursuant to a Stock Purchase
Agreement dated August 5, 2019 (the “SPA”). Of the 2,250,000 shares of Vivi, nine percent (9%) was allocated as follows:
Gaston Pereira (5%), Andrey Novikov (2.5%), and Joseph Abrams (1.5%). The SPA was closed on December 31, 2019 after the satisfaction
of customary conditions, the receipt of a final fairness opinion and the approval of the Company’s shareholders. Innovative Payment
Solutions no longer has any business operations in Mexico and has retained its U.S. operations based in Calabasas, California.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
1 |
ORGANIZATION AND DESCRIPTION OF BUSINESS (continued) |
| b) | Description
of the business |
Subsequent to the merger of Qpagos
Corporation into IPSI and until the divestiture of Qpagos Corporation, Qpagos Mexico and Redpag, the Company’s focus was on the
operations of Qpagos Corporation in Mexico. The Company’s current focus is on providing payment services to allow US persons to
transfer funds to Mexico and other countries.
The Company is focused on operating
and developing e-wallets that enable consumers to deposit cash, convert it into a digital form and remit the funds to Mexico and other
countries quickly and securely. The Company’s first e-wallet, the Beyond Wallet, is currently operational. The Company’s
flagship e-wallet, IPSIPay, is in final stages of development and testing. Previously the Company intended to invest in physical kiosks,
which required the user presence at the kiosk location. The Company still intends to use its existing kiosks in certain target markets
within Southern California.
The Company acquired a 10% strategic
interest in Frictionless on June 22, 2021. Frictionless agreed to deliver to the Company, a live fully compliant financial payment Software
as a Service solution for use by the Company as a digital payment platform that enables payments within the United states and abroad,
including Mexico, together with a service agreement providing a full suite of product services to facilitate the Company’s anticipated
product offerings. The Company has an irrevocable right to acquire up to an additional 41% of the outstanding common stock of Frictionless
at a purchase price of $300,000 for each 1% acquired.
On August 26, 2021, the Company formed
a new subsidiary, Beyond Fintech, in which its owns a 51% stake, with Frictionless owning the remaining 49%. Beyond
Fintech acquired an exclusive license to a product known as Beyond Wallet, to further its objective of providing virtual payment
services allowing US persons to transfer funds to Mexico and other countries.
The COVID-19 pandemic has required the
Company’s management to focus its attention primarily on responding to the challenges presented by the pandemic, including ensuring
continuous operations, and adjusting its operations to address changes in the virtual payments industry. Due to measures imposed by the
local governments in areas affected by COVID-19, businesses had been suspended due to quarantine intended to contain this outbreak and
many people had been forced to work from home in those areas. As a result, development of our e-wallets and the limited installation
of our network of kiosks in Southern California had been delayed, which has had an adverse impact on our business and financial condition
and has hampered our ability to generate revenues. As the COVID-19 pandemic evolves, we may face similar challenges in the future which
could lead to material adverse impacts on our company.
2 |
ACCOUNTING POLICIES AND ESTIMATES |
The accompanying
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).
All amounts
referred to in the notes to the consolidated financial statements are in United States Dollars ($) unless stated otherwise.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
| b) | Principles of Consolidation |
The consolidated
financial statements include the financial statements of the Company and its subsidiary in which it has a majority voting interest. All
significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.
The entities
included in these consolidated financial statements are as follows:
Innovative
Payment Solutions, Inc. - Parent Company
Beyond Fintech Inc., 51% owned.
The preparation
of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions, which are evaluated
on an ongoing basis, that affect the amounts reported in the consolidated financial statements and accompanying notes. Management bases
its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues
and expenses that are not readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular,
significant estimates and judgments include those related to, the estimated useful lives for plant and equipment, the fair value of long-lived
investments, the fair value of warrants and stock options granted for services or compensation, estimates of the probability and potential
magnitude of contingent liabilities, derivative liabilities, the valuation allowance for deferred tax assets due to continuing operating
losses and the allowance for doubtful accounts.
Making estimates
requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition,
situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from our estimates.
Certain conditions
may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved
when one or more future events occur or fail to occur.
The Company’s
management assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment.
If the assessment
of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated,
then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that
a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature
of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the
guarantee would be disclosed.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
| e) | Fair Value of Financial Instruments |
The Company
adopted the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies the definition
of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring
fair value as follows:
Level 1-Inputs
are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs
are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and
liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated
by observable market data.
Level 3-Inputs
are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would
use in pricing the asset or liability based on the best available information.
The carrying
amounts reported in the balance sheets for the investment in Vivi Holdings Inc., was evaluated at fair value using Level 3 Inputs based
on the Company’s estimate of the market value of the entities disposed to Vivi Holdings, Inc. Vivi Holdings Inc., does not have
sufficient information available to assess the current market price of its equity.
The carrying
amounts reported in the balance sheets for cash, accounts receivable, other current assets, other assets, accounts payable, accrued liabilities,
and notes payable, approximate fair value due to the relatively short period to maturity for these instruments. The Company has identified
the short-term convertible notes and certain warrants attached to certain of the notes that are required to be presented on the balance
sheets at fair value in accordance with the accounting guidance.
ASC 825-10
“Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities
at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless
a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should
be reported in earnings at each subsequent reporting date. We evaluate the fair value of variably priced derivative liabilities on a
quarterly basis and report any movements thereon in earnings.
| f) | Risks and Uncertainties |
The Company’s operations will
be subject to significant risks and uncertainties including financial, operational, regulatory, and other risks, including the potential
risk of business failure. The recent global Covid-19 breakout has caused an economic crisis which may result in a general tightening
in the credit markets, lower levels of liquidity, increases in the rates of default and bankruptcy, and extreme volatility in credit,
equity and fixed income markets. These conditions may not only limit the Company’s access to capital, but also make it difficult
for its customers, vendors and the Company to accurately forecast and plan future business activities. In addition, businesses have been
suspended due to quarantines intended to contain this outbreak and many people have been forced to work from home in those areas. As
a result, installation of the Company’s network of kiosks, terminals and payment channels in Southern California has been delayed,
which has had an adverse impact on its business and financial condition and has hampered the Company’s ability to generate
revenue and access usual sources of liquidity on reasonable terms.
The Company’s results may be
adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, and rates and
methods of taxation, among other things.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
| g) | Recent accounting pronouncements |
In November 2021, the Financial Accounting
Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2021-10, Disclosures by Entities about
Government Assistance (Topic 832), the update increases the transparency of government assistance, including the following disclosures:
(1) the types of assistance, (2) an entity’s accounting for the assistance, and (3) the effect of the assistance on an entity’s
financial statements.
This ASU is effective for fiscal years
beginning after December 15, 2021.
The effects of this ASU on the Company’s
consolidated financial statements is currently being assessed and is not expected to have an impact on current disclosure.
The FASB issued several additional
updates during the period, none of these standards are either applicable to the Company or require adoption at a future date and none
are expected to have a material impact on the consolidated financial statements upon adoption.
No segmental information is required as the Company has
not generated any revenue for the years ended December 31, 2021 and 2020 and only has one operating segment.
| i) | Cash and Cash Equivalents |
The Company
considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
At December 31, 2021 and 2020, respectively, the Company had no cash equivalents.
The Company
minimizes credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution in the
United States. The balance at times may exceed federally insured limits. At December 31, 2021 and 2020, the balance exceed the federally
insured limit by $5,117,551 and $0, respectively.
| j) | Accounts Receivable and Allowance for Doubtful Accounts |
Accounts
receivable are reported at realizable value, net of allowances for doubtful accounts, which is estimated and recorded in the period the
related revenue is recorded. The Company has a standardized approach to estimate and review the collectability of its receivables based
on a number of factors, including the period they have been outstanding. Historical collection and payer reimbursement experience is
an integral part of the estimation process related to allowances for doubtful accounts. In addition, the Company regularly assesses the
state of its billing operations in order to identify issues, which may impact the collectability of these receivables or reserve estimates.
Revisions to the allowance for doubtful accounts estimates are recorded as an adjustment to bad debt expense. Receivables deemed uncollectible
are charged against the allowance for doubtful accounts at the time such receivables are written-off. Recoveries of receivables previously
written-off are recorded as credits to the allowance for doubtful accounts. There were no recoveries during the period ended December
31, 2021 and 2020.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
The Company’s non-marketable
equity securities are investments in privately held companies without readily determinable market values. The carrying value of our non-marketable
equity securities is adjusted to fair value for observable transactions for identical or similar investments of the same issuer or impairment
(referred to as the measurement alternative). All gains and losses on non-marketable equity securities, realized and unrealized, are
recognized in other income (expense), net. Non-marketable equity securities that have been remeasured during the period are classified
within Level 3 in the fair value hierarchy because the Company estimates the value based on valuation methods using the observable transaction
price at the transaction date and other unobservable inputs including volatility, rights, and obligations of the securities the Company
holds. The cost method is used when the Company has a passive, long-term investment that doesn’t result in influence over the Company.
The cost method is used when the investment results in an ownership stake of less than 20%, and there is no substantial influence. Under
the cost method, the stock purchased is recorded on a balance sheet as a non-current asset at the historical acquisition/purchase price,
and is not modified unless shares are sold, additional shares are purchased or there is evidence of the fair market value of the investment
declining below carrying value. Any dividends received are recorded as income.
The Company recorded an impairment
charge of $0 and $1,019,960 on its non-marketable equity securities for the years ended December 31, 2021 and 2020, respectively. The
impairment charge was based on management’s determination that due to the lack of ability, to date, by Vivi Holdings (“Vivi”)
to fulfill its capital raising requirements and implement its business strategy that there is a significant risk that Vivi may not be
able to meet its obligations.
Plant and
equipment is stated at cost, less accumulated depreciation. Plant and equipment with costs greater than $1,000 are capitalized and depreciated.
Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of
the assets are as follows:
Description |
|
Estimated Useful Life |
|
|
|
Kiosks |
|
7 years |
|
|
|
Computer equipment |
|
3 years |
|
|
|
Leasehold improvements |
|
Lesser of estimated useful life or life of lease |
|
|
|
Office equipment |
|
10 years |
The cost
of repairs and maintenance is expensed as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are
removed from the accounts, and any resulting gains or losses are included in income in the year of disposition.
Assets are
reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net
cash flows expected to be generated by the asset. If such assets are considered impaired, the impairment to be recognized is measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
The Company’s revenue recognition
policy is consistent with the requirements of FASB ASC 606, Revenue.
The Company’s revenues are recognized
when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company
expects to receive in exchange for those services. The Company derives its revenues from the sale of its services, as defined below.
The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills
its obligations under each of its revenue transactions:
|
i. |
identify the contract with a customer; |
|
ii. |
identify the performance obligations in the contract; |
|
iii. |
determine the transaction price; |
|
iv. |
allocate the transaction price to performance obligations
in the contract; and |
|
v. |
recognize revenue as the performance obligation is satisfied. |
The Company had no revenues during
the years ended December 31, 2021 and 2020.
| o) | Share-Based Payment Arrangements |
Generally,
all forms of share-based payments, including stock option grants, restricted stock grants and stock appreciation rights are measured
at their fair value on the awards’ grant date, based on the estimated number of awards that are ultimately expected to vest. Share-based
compensation awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the
fair value of the share-based payment, whichever is more readily determinable. The expense resulting from share-based payments is recorded
in operating expenses in the consolidated statement of operations.
Prior to
the Company’s reverse merger which took place on May 12, 2016, all share-based payments were based on management’s estimate
of market value of the Company’s equity. The factors considered in determining managements estimate of market value includes, assumptions
of future revenues, expected cash flows, market acceptability of our technology and the current market conditions. These assumptions
are complex and highly subjective, compounded by the business being in its early stage of development in a new market with limited data
available.
Where equity
transactions with arms-length third parties, who had applied their own assumptions and estimates in determining the market value of our
equity, had taken place prior to and within a reasonable time frame of any share-based payments, the value of those share transactions
have been used as the fair value for any share-based equity payments.
Where equity
transactions with arms-length third parties, included both shares and warrants, the value of the warrants have been eliminated from the
unit price of the securities using a Black-Scholes valuation model to determine the value of the warrants. The assumptions used in the
Black Scholes valuation model includes market related interest rates for risk-free government issued treasury securities with similar
maturities; the expected volatility of the Company’s common stock based on companies operating in similar industries and markets;
the estimated stock price of the Company; the expected dividend yield of the Company and; the expected life of the warrants being valued.
Subsequent
to the Company’s reverse merger which took place on May 12, 2016, the Company has utilized the market value of its common stock
as quoted on the OTCQB, as an indicator of the fair value of its common stock in determining share- based payment arrangements.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
| p) | Derivative Liabilities |
ASC 815 generally
provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them
as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the
host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re- measured
at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as
they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument
subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional,
as described.
The Company is based in the US and
currently enacted US tax laws are used in the calculation of income taxes.
Income taxes are computed using the
asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on
the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted
tax rates and laws. A full valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are
not expected to be realized. It is the Company’s policy to classify interest and penalties on income taxes as interest expense
or penalties expense. As of December 30, 2021 and December 31, 2020, there have been no interest or penalties incurred on income taxes.
Comprehensive
income is defined as the change in equity of a company during a period from transactions and other events and circumstances excluding
transactions resulting from investments from owners and distributions to owners. The Company does not have any comprehensive income (loss)
for the periods presented.
| s) | Reclassification of prior year presentation |
Certain prior
year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the
reported results of operations.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
The Company has incurred net losses
since its inception and anticipates net losses and negative operating cash flows for the near future. For the year ended December
31, 2021, the Company had a net loss of $14,494,915 and had $5,449,751 in cash. In connection with preparing the consolidated financial
statements for the year ended December 31, 2021, management evaluated the extent of the impact from the COVID-19 pandemic on the Company’s
business and its future liquidity for the next twelve months through March 31, 2023.
The Company had a cash balance of
$5,449,751 available as of December 31, 2021. Management has determined that this cash balance is sufficient to meet its expected cash
requirements until at least March 31, 2023.
If the Company is required to raise
additional funds by issuing equity securities, its stockholders would experience dilution. Additional debt financing, if available, may
involve covenants restricting its operations or its ability to incur additional debt. Any additional debt financing or additional equity
that the Company raises may contain terms that are not favorable to it or its stockholders and require significant debt service payments,
which diverts resources from other activities.
Based on this current business plan,
the Company believes its existing cash is sufficient to conduct planned operations for one year from the issuance of the December 31,
2021 financial statements.
On August 26, 2021, The Company formed
a new subsidiary, Beyond Fintech. to acquire a product known as Beyond Wallet from a third party for gross proceeds of $250,000, together
with the logo, use of name and implementation of the product into the Company’s technology. The company owns 51% of Beyond
Fintech with the other 49% owned by Frictionless.
During the year, the Company paid
gross proceeds of $375,000 to frictionless for the development of the IPSIPay wallet, which is now complete.
| |
December 31, 2021 | | |
December 31, 2020 | |
Purchased Technology | |
$ | 625,000 | | |
$ | - | |
Investment in Frictionless Financial
Technologies Inc.
On June 22, 2021, the Company entered
into a Stock Purchase Agreement (the “SPA”) with Frictionless, to purchase 150 common shares for gross proceeds
of $500,000, representing 10.0% of the outstanding common shares. In terms of the SPA, Frictionless agreed to deliver to the Company
on or before August 30, 2021, a live fully compliant financial payment Software as a Service solution for use by the Company as a digital
payment platform that enables payments within the United states and abroad, including Mexico, together with a service agreement providing
a full suite of product services to facilitate to Company’s anticipated product offerings.
The company has undertaken to issue
Frictionless a non-restricted, non-dilutable 5 year warrant to purchase 30,000,000 shares of common stock in the
Company at an exercise price of $0.15 per share, upon delivery of the financial payment software. Frictionless delivered the
software subsequent to year end and the warrants will be issued in accordance with the agreement.
The Company has the right to appoint
and has appointed, one member to the board of directors of Frictionless, which appointee will remain on the board as long as the Company
is the holder of the Frictionless common stock.
The Company has an irrevocable right
to acquire up to an additional 41% of the outstanding common stock of Frictionless at a purchase price of $300,000 for each 1%
acquired.
The shares in Frictionless are unlisted
as of December 31, 2021.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
5 |
INVESTMENTS (continued) |
|
Investment in Vivi Holdings, Inc.
Effective December 31, 2019, the Company
sold 100% of the outstanding common stock of its subsidiary, Qpagos Corp, together with its 99.9% ownership interest of Qpagos Corporations’
two Mexican entities: QPagos S.A.P.I. de C.V. and Redpag Electrónicos S.A.P.I. de C.V, to Vivi.
As consideration for the disposal
Vivi issued an aggregate of 2,250,000 Shares of its common stock as follows: 2,047,500 Shares to the Company; 56,250 Shares
to the Company’s designee, Mr. Andrey Novikov; 33,750 Shares to the Company’s designee, the Joseph W. & Patricia
G. Abrams Family Trust; and 112,500 Shares to the Company’s designee, Mr. Gaston Pereira.
Due to the lack of available information,
the Vivi Shares were valued by a modified market method, whereby the value of the assets disposed of were determined by management using
the enterprise value of the entire Company less the liabilities and assets retained by the Company.
As of December 31, 2021 and 2020,
the Company impaired the carrying value of the investment in Vivi Holdings, Inc by $0 and $1,019,960, respectively, based on Vivi’s
indicated timeline for its proposed IPO and fund raising activities, largely impacted by the COVID-19 pandemic. The total impairment
as of December 31, 2021 and 2020 was $1,019,960.
The shares in Vivi Holdings, Inc.,
are unlisted as of December 31, 2021.
| |
December 31, 2021 | | |
December 31, 2020 | |
Investment in Frictionless Financial Technologies, Inc. | |
$ | 500,000 | | |
$ | - | |
Investment in Vivi Holdings, Inc. | |
| 1 | | |
| 1 | |
| |
$ | 500,001 | | |
$ | 1 | |
The Company entered into a real property
lease for office and warehouse space located at 19355 Business Center Drive in Northridge California, Los Angeles County. The lease
commenced on February 15, 2020 and expires on February 28, 2022, monthly rental expense is $3,945 per month with no escalations
during the term of the lease.
The initial value of the right-of-use
asset was $86,741 and the operating lease liability was $86,741. The Company monitors for events or changes in circumstances that
require a reassessment of its lease. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment
is made to the carrying amount of the corresponding right-of-use asset unless doing so would reduce the carrying amount of the right-of-use
asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative right-of-use asset balance
is recorded as a loss in the statement of operations.
Effective June 1, 2021, the Company
entered into a Mutual Termination of Lease Agreement with the landlord. The security deposit of $4,000 was forfeited.
On March 22, 2021, the Company entered
into a real property lease for an office located at 56B 5th Street, Lot 1 Carmel By The Sea, California. The lease
commenced on April 1, 2021 and is for a twelve month period, terminating on April 1, 2022. The Company applied the practical expedient
whereby operating leases with a duration of twelve months or less are expensed as incurred.
Discount Rate
To determine the present value of
minimum future lease payments for operating leases at February 15, 2020, the Company was required to estimate a rate of interest that
it would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic
environment (the “incremental borrowing rate” or “IBR”).
The Company determined the appropriate
IBR by identifying a reference rate and making adjustments that take into consideration financing options and certain lease-specific
circumstances. For the reference rate, the Company used the 5 year ARM interest rate at the time of entering into the agreement
and compared that rate to the Company’s weighted average cost of funding at the time of entering into the operating lease. The
Company determined that 10.00% was an appropriate incremental borrowing rate to apply to its real-estate operating lease.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Right of use assets
Right of use assets are included in
the consolidated Balance Sheet are as follows:
| |
December 31, 2021 | | |
December 31, 2020 | |
Non-current assets | |
| | |
| |
Right of use assets, operating leases, net of amortization | |
$ | - | | |
$ | 51,926 | |
| |
| | | |
| | |
Total Lease Cost
Individual components of the total
lease cost incurred by the Company is as follows:
| |
Year
ended December 31, 2021 | | |
Year ended December 31,
2020 | |
Operating lease expense | |
$ | 74,803 | | |
$ | 41,423 | |
| |
| | | |
| | |
Other lease information:
| |
Year
ended December 31, 2021 | | |
Year ended December 31,
2020 | |
Cash paid for amounts included in the measurement of lease liabilities | |
| | |
| |
Operating cash flows from operating leases | |
$ | (74,803 | ) | |
$ | (41,423 | ) |
| |
| | | |
| | |
Remaining lease term – operating lease | |
| 3 months | | |
| 14 months | |
| |
| | | |
| | |
Discount rate – operating lease | |
| - | | |
| 10.0 | % |
Maturity of Operating Leases
The amount of future minimum lease
payments under operating leases are as follows:
| |
Amount | |
Undiscounted minimum future lease payments under leases with terms twelve months or less | |
| |
Total instalments due: | |
| |
2022 | |
$ | 14,400 | |
Payroll Protection Program loan
On May 7, 2020, the Company received
a Payroll Protection Program (“PPP”) loan through its bankers, Wells Fargo Bank, amounting to $60,292 earning interest
at 1% per annum, maturing on May 5, 2022 and repayable in installments of $2,538 commencing on November 5, 2020.
The Company has applied for the loan to be forgiven in whole or in part based on the loan being utilized for payroll costs, continuation
of healthcare benefits, mortgage interest payments, rent, utility and interest payments on any other debt obligation.
The company has not made any payments
on this loan, of which $60,292 was forgiven on June 7, 2021.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
7 | FEDERAL
RELIEF LOANS (continued) |
Small Business Administration Disaster
Relief loan
On July 7, 2020, the Company received
a Small Business Economic Injury Disaster loan amounting to $150,000, bearing interest at 3.75% per annum and repayable in monthly
installments of $731 commencing twelve months after inception with the balance of interest and principal repayable on July 7, 2050.
The loan is secured by all tangible and intangible assets of the Company. The proceeds are to be used for working capital purposes to
alleviate economic injury caused by the COVID-19 pandemic.
The company has accrued interest of
$8,353 on this loan as of December 31, 2021.
Loans payable consisted of the following:
Description | |
Interest Rate | | |
Maturity | |
December 31, 2021 | | |
December 31, 2020 | |
| |
| | |
| |
| | |
| |
Stanislav Minaychenko | |
| 4.0 | % | |
September 16, 2020 | |
$ | - | | |
$ | 14,530 | |
Maxim Pukhoskiy | |
| 4.0 | % | |
June 16, 2020 | |
| - | | |
| 8,041 | |
Dieter Busenhart | |
| 10.0 | % | |
January 17, 2021 | |
| - | | |
| 1,062 | |
Total loans payable | |
| | | |
| |
$ | - | | |
$ | 23,633 | |
Interest expense totaled $134 and
$1,558 for the year ended December 31, 2021 and 2020, respectively.
Stanislav Minaychenko
On December 17, 2019, in terms of
a settlement agreement entered into between the Company, Qpagos Corporation and Stanislav Minaychenko, the Company issued a promissory
note to Mr. Minaychenko in settlement of $23,893 owing to him in terms of a service agreement dated September 1, 2015. The promissory
note bears interest at 4% per annum, is unsecured and matures on June 16, 2020.
During the year ended December 31,
2021, the Company repaid the aggregate principal sum of $13,893 and interest thereon of $717, thereby extinguishing the note.
Maxim Pukhoskiy
On December 17, 2019, in terms of
a settlement agreement entered into between the Company, Qpagos Corporation and Maxim Pukhoskiy, the Company issued a promissory note
to Mr. Pukhoskiy in settlement of $17,856 owing to him in terms of a service agreement dated May 1, 2015. The promissory note bears
interest at 4% per annum, is unsecured and matures on June 16, 2020.
During the year ended December 31,
2021, the Company repaid the aggregate principal sum of $7,656 and interest thereon of $429, thereby extinguishing the note.
Dieter Busenhart
On July 17, 2020, the Company issued
a promissory note to Dieter Busenhart in the aggregate principal amount of $50,000 for net proceeds of $50,000, bearing interest
at 10% per annum and maturing on January 17, 2021.
During the year ended December 31,
2021, the Company repaid the aggregate principal sum of $500.
The balance remaining on the promissory
note consists of accrued interest of $571 was recorded under accrued liabilities.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE |
Convertible notes payable consists
of the following:
Description | |
Interest Rate | | |
Maturity date | |
Principal | | |
Accrued Interest | | |
Unamortized debt discount | | |
December
31, 2021 Amount,
net | | |
December 31,
2020 Amount,
net | |
Power Up Lending Group | |
| 12 | % | |
July 13, 2021 | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 33,057 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cavalry Fund I LP | |
| 10 | % | |
June 30, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 157,149 | |
| |
| 10 | % | |
July 31, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 217,248 | |
| |
| 10 | % | |
September 24, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 33,669 | |
| |
| 10 | % | |
August 5, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 63,553 | |
| |
| 10 | % | |
February 3, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 10 | % | |
February 16, 2022 | |
| 572,000 | | |
| 50,527 | | |
| (73,655 | ) | |
| 548,872 | | |
| - | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Mercer Street Global Opportunity Fund, LLC | |
| 10 | % | |
August 3, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 288,895 | |
| |
| 10 | % | |
February 3, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 10 | % | |
February 16, 2022 | |
| 572,000 | | |
| 50,527 | | |
| (73,655 | ) | |
| 548,872 | | |
| - | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Iroquois Master Fund Ltd. | |
| 10 | % | |
September 16, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 72,835 | |
| |
| 10 | % | |
February 3, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Mark Geist | |
| 10 | % | |
October 20, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,206 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Bellridge Capital LP. | |
| 10 | % | |
November 25, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 31,029 | |
| |
| 10 | % | |
February 16, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 10 | % | |
February 16, 2022 | |
| 900,000 | | |
| 79,500 | | |
| (115,891 | ) | |
| 863,609 | | |
| - | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total convertible notes
payable | |
| | | |
| |
$ | 2,044,000 | | |
$ | 180,554 | | |
$ | (263,201 | ) | |
$ | 1,961,353 | | |
$ | 903,641 | |
Interest expense, including penalty
interest totaled $221,930 and $366,964 for the years ended December 31, 2021 and 2020, respectively.
Amortization of debt discount totaled
$3,653,652 and $1,065,879 for the years ended December 31, 2021 and 2020, respectively.
The convertible notes have variable
conversion prices based on a discount to market price of trading activity over a specified period of time. The variable conversion features
were valued using a Black Scholes valuation model. The difference between the fair market value of the common stock and the calculated
conversion price on the issuance date was recorded as a debt discount with a corresponding credit to derivative financial liability.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE (continued) |
Power Up Lending Group Ltd
| ● | On July 13, 2020, the Company issued a Convertible Promissory Note in the aggregate principal amount of $63,000 to Power Up Lending Group Ltd for net proceeds of $60,000 after certain expenses. The note had a maturity date of July 13, 2021 and a coupon of 12% per annum. The Company could prepay the note with prepayment penalties that ranged from 115% to 135%. The outstanding principal amount of the note was convertible after 180 days, at the election of the holder into shares of the Company’s common stock at a conversion price equal to 61% of the lowest trading price during the previous fifteen trading days. On January 11, 2021, the Company repaid the principal sum of $63,000 and accrued interest and penalty interest thereon of $27,083, thereby extinguishing the note. |
Cavalry Fund LLP
| ● | On July 1, 2020, the Company closed a transaction with Cavalry Fund I LP (“Cavalry”), pursuant to which the Company received net proceeds of $246,600, after certain expenses in exchange for the issuance of a $300,000 Senior Secured Convertible Note (“Initial Cavalry Note”), with an original issue discount of 12.5% or $37,500, bearing interest at 10% per annum and maturing on June 30, 2021. The Initial Cavalry Note was convertible into shares of common stock at an initial conversion price of $0.035 per share. In addition, the Company issued a warrant exercisable over 8,571,428 shares of common stock at an initial exercise price of $0.05 per share. The Initial Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Initial Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. Between January 4, 2021 and February 3, 2021, the Company received conversion notices from Cavalry, converting the aggregate principal amount of $300,000 and accrued interest thereon of $16,639 into 9,046,826 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Cavalry Note. |
| ● | Cavalry had agreed to purchase an additional $300,000 Senior Secured Convertible Note (the “Second Cavalry Note”); from the Company upon the same terms as the Initial Cavalry Note, within three trading days of a registration statement registering the shares of the Company’s common stock issuable under the Initial Cavalry Note and upon exercise of the Warrants that had been issued being declared effective by the SEC. On July 28, 2020 the registration statement was declared effective and on July 31, 2020, the Company received the additional net proceeds of $262,500. In addition, the Company issued a warrant exercisable over 8,571,429 shares of common stock at an initial exercise price of $0.05 per share. The Second Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Second Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Second Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. Between February 8, 2021 and February 12, 2021, the Company received conversion notices from Cavalry, converting the aggregate principal amount of $300,000 and accrued interest thereon of $16,083 into 9,030,953 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Second Cavalry Note. |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE (continued) |
Cavalry
Fund LLP (continued)
| ● | On September 24, 2020, the Company closed a transaction with Cavalry pursuant to which the Company received net proceeds of $99,750, after certain expenses in exchange for the issuance of a $114,000 Senior Secured Convertible Note (the “Third Cavalry Note”), with an original issue discount of $14,000, bearing interest at 10% per annum and maturing on September 24, 2021, the Third Cavalry Note was convertible into shares of common stock at an initial conversion price of $0.035 per share, in addition, the Company issued a warrant exercisable over 3,257,143 shares of common stock at an initial exercise price of $0.05 per share. The Third Cavalry Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Third Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Third Cavalry Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. On February 18, 2021, the Company received a conversion notice from Cavalry, converting the aggregate principal amount of $114,000 and accrued interest thereon of $4,623 into 3,389,238 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Third Cavalry Note. |
| ● | On October 20, 2020, Cavalry entered into an Assignment and Transfer agreement whereby the Senior Secured Convertible Note with a face value of $100,000, bearing interest at 10% per annum and maturing on August 5, 2021, together with the warrant exercisable over 2,857,143 shares of common stock at an initial exercise price of $0.05 per share, was acquired by Cavalry (the “Transferred note”). The Transferred Note was convertible into shares of common stock at an initial conversion price of $0.035 per share. The transferred Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the Transferred Note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Transferred note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. On February 22, 2021, the Company received a conversion notice from Cavalry, converting the aggregate principal amount of $100,000 and accrued interest thereon of $5,583 into 3,016,667 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Transferred Note. |
| ● | On February 3, 2021, the Company closed a transaction with Cavalry, pursuant to which the Company received net proceeds of $150,500, after an original issue discount of $21,500 in exchange for the issuance of a $172,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Fourth Cavalry Note”). The fourth Cavalry Note is convertible into shares of common stock at an initial conversion price of $0.045 per share, in addition, the Company issued a warrant exercisable for 3,822,223 shares of common stock at an initial exercise price of $0.05 per share. On February 17, 2021, the Company repaid the aggregate principal sum of $172,000 owing on the Fourth Cavalry Note it had entered into on February 3, 2021. The accrued interest of $669, remains outstanding. |
| ● | On February 16, 2021, the Company closed a transaction with Cavalry, pursuant to which the Company received net proceeds of $500,500, after an original issue discount of $71,500 in exchange for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022 (the Fifth Cavalry Note”). The Fifth Cavalry Note is convertible into shares of common stock at an initial conversion price of $0.23 per share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at an initial exercise price of $0.24 per share.
The balance of the Fifth Cavalry Note plus accrued interest at December 31, 2021 was $548,872, after unamortized debt discount of $73,655. |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE (continued) |
Mercer Street Global Opportunity
Fund, LLC
| ● | On August 3, 2020, the Company closed a transaction with Mercer Street Global Opportunity Fund, LLC, (“Mercer”), pursuant to which the Company received net proceeds of $350,000, after an original issue discount of $50,000 in exchange for the issuance of a $400,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on August 3, 2021(the Initial Mercer Note”). The Initial Mercer Note was convertible into shares of common stock at an initial conversion price of 0.035 per share, in addition, the Company issued a warrant exercisable over 11,428,571 shares of common stock at an initial exercise price of $0.05 per share. The Initial Mercer note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Mercer Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. Between January 4, 2021 and February 9, 2021, the Company received conversion notices from Mercer, converting the aggregate principal amount of $400,000 and accrued interest thereon of $19,411, relating to the Initial Mercer Note entered into on August 3, 2020 into 11,983,170 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Mercer Note. |
| ● | On February 3, 2021, the Company closed a transaction with Mercer, pursuant to which the Company received net proceeds of $250,250, after an original issue discount of $35,750 in exchange for the issuance of a $286,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Second Mercer Note”). The second Mercer Note was convertible into shares of common stock at an initial conversion price of $0.045 per share, in addition, the Company issued a warrant exercisable for 6,355,556 shares of common stock at an initial exercise price of $0.05 per share.
On February 16, 2021 and February 22, 2021, the Company repaid the aggregate principal sum of $286,000 and interest thereon of $1,033, owing on the Second Mercer Note it had entered into with Mercer on February 3, 2021, thereby extinguishing the Second Mercer Note. |
| ● | On February 16, 2021, the Company closed a transaction
with Mercer, pursuant to which the Company received net proceeds of $500,500, after an original issue discount of $71,500 in exchange
for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February
16, 2022 (the Third Mercer Note”). The Third Mercer Note is convertible into shares of common stock at an initial conversion price
of $0.23 per share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at
an initial exercise price of $0.24 per share.
The balance of the Third Mercer Note plus accrued interest at December 31, 2021 was $548,872, after unamortized debt discount of $73,655. |
Iroquois Master Fund Ltd.
| ● | On September 16, 2020, the Company closed a transaction with Iroquois Master Fund Ltd., pursuant to which the Company received net proceeds of $199,500, after an original issue discount of $28,500 in exchange for the issuance of a $228,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on September 16, 2021 (the Initial Iroquois Note”). The Initial Iroquois Note is convertible into shares of common stock at an initial conversion price of $0.035 per share. In addition, the Company issued a warrant exercisable over 6,514,286 shares of common stock at an initial exercise price of $0.05 per share. The Initial Iroquois Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Iroquois Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. Between January 5, 2021 and February 5, 2021, the Company received conversion notices from Iroquois Master Fund Ltd., converting the aggregate principal amount of $228,000 relating to the Initial Iroquois Note entered into on September 16, 2020 into 6,514,288 shares of common stock at a conversion price of $0.035 per share. The accrued interest of $8,041 on the Initial Iroquois Note remains outstanding and was recorded under accrued liabilities. |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE (continued) |
Iroquois Master Fund Ltd. (continued)
| ● | On February 3, 2021, the Company closed a transaction with Iroquois Master Fund Ltd., pursuant to which the Company received net proceeds of $199,500, after an original issue discount of $28,500 in exchange for the issuance of a $228,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 3, 2022 (the Second Iroquois Note”). The Second Iroquois Note was convertible into shares of common stock at an initial conversion price of $0.045 per share, in addition, the Company issued a warrant exercisable for 5,066,667 shares of common stock at an initial exercise price of $0.05 per share.
On February 19, 2021, the Company received a conversion notice from Iroquois Master Fund Ltd., converting the aggregate principal amount of $228,000 into 5,066,667 shares of common stock at a conversion price of $0.045 per share. The accrued interest of $823 on the Second Iroquois Note remains outstanding and was recorded under accrued liabilities. |
Mark Geist
On October 20, 2020, the Company closed
a transaction with Mark Geist., pursuant to which the Company received net proceeds of $25,025 after an original issue discount
of $3,575 in exchange for the issuance of a $28,600 Senior Secured Convertible Note, bearing interest at 10% per annum
and maturing on October 20, 2021. The note was convertible into shares of common stock at an initial conversion price of $0.035 per
share. In addition, the Company issued a warrant exercisable over 817,143 shares of common stock at an initial exercise price
of $0.05 per share.
The note could be prepaid at any time
for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal
to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of
the principal amount plus accrued interest. The note contained certain covenants, such as restrictions on: (i) distributions on
capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets.
On January 15, 2021, the Company received
a conversion notice from Mark Geist, converting the aggregate principal amount of $28,600 and accrued interest thereon of $561 into 833,172 shares
of common stock at a conversion price of $0.035 per share, thereby extinguishing the note.
Bellridge Capital LP.
| ● | On November 25, 2020, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $250,250 after an original issue discount of $35,750 in exchange for the issuance of a $286,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on November 25, 2021 (the “Initial Bellridge Note”). The Initial Bellridge Note was convertible into shares of common stock at an initial conversion price of 0.035 per share, in addition, the Company issued a warrant exercisable over 8,171,429 shares of common stock at an initial exercise price of $0.05 per share. The Initial Bellridge Note could be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note could be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it could be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The Initial Bellridge Note contained certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. On February 6, 2021, the Company received a conversion notice from Bellridge Capital, LP. converting the aggregate principal amount of $286,000 and accrued interest thereon of $5,720 into 8,334,857 shares of common stock at a conversion price of $0.035 per share, thereby extinguishing the Initial Bellridge Note. |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
9 |
CONVERTIBLE NOTES PAYABLE (continued) |
Bellridge
Capital LP. (continued)
| ● | On February 16, 2021, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $180,250, after an original issue discount of $25,750 in exchange for the issuance of a $206,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022, (the “Second Bellridge Note”). The Second Bellridge Note was convertible into shares of common stock at an initial conversion price of $0.045 per share, in addition, the Company issued a warrant exercisable for 4,577,778 shares of common stock at an initial exercise price of $0.05 per share.
On February 16, 2021, the Company received a conversion notice from Bellridge Capital, LP. converting the aggregate principal amount of $206,000, relating to a convertible note entered into on the same day into 4,577,778 shares of common stock at a conversion price of $0.045 per share, thereby extinguishing the Second Bellridge Note. |
| ● | On February 16, 2021, the Company closed a transaction with Bellridge Capital LP., pursuant to which the Company received net proceeds of $787,500, after an original issue discount of $112,500 in exchange for the issuance of a $900,000 Senior Secured Convertible Note, bearing interest at 10% per annum and maturing on February 16, 2022 (the “Third Bellridge Note”). The Third Bellridge Note is convertible into shares of common stock at an initial conversion price of $0.23 per share, in addition, the Company issued a warrant exercisable for 3,913,044 shares of common stock at an initial exercise price of $0.24 per share.
The Third Bellridge Note may be prepaid at any time for the first 90 days at face value plus accrued interest. From day 91 through day 180, the note may be prepaid in an amount equal to 115% of the principal amount plus accrued interest. From day 181 through day 365, it may be prepaid in an amount equal to 125% of the principal amount plus accrued interest. The note contains certain covenants, such as restrictions on: (i) distributions on capital stock, (ii) stock repurchases, and (iii) sales and the transfer of assets. The balance of the Third Bellridge Note plus accrued interest at December 31, 2021 was $863,609, after unamortized debt discount of $115,891. |
Certain of the short-term convertible
notes disclosed in note 9 above and certain warrants disclosed in note 11 below, have variable priced conversion rights with no fixed
floor price and will re-price dependent on the share price performance over varying periods of time and certain notes and warrants have
fundamental transaction clauses which might result in cash settlement, due to these factors, all convertible notes and any warrants attached
thereto are valued and give rise to a derivative financial liability, which was initially valued at inception of the convertible notes
using a Black-Scholes valuation model.
During the year ended December 31,
2021, an additional $2,569,000 was raised as a derivative liability on convertible notes and warrants and $2,569,000 was recorded
as a debt discount against the convertible notes
The value of this derivative financial
liability was re-assessed at December 31, 202 at $407,161, and $5,128,255 was credited to the statement of operations, respectively.
The value of the derivative liability will be re-assessed at each financial reporting period, with any movement thereon recorded in the
statement of operations in the period in which it is incurred.
The following assumptions were used
in the Black-Scholes valuation model:
|
|
Year Ended December 31,
2021 |
|
|
Year
Ended December 31, 2020 |
|
Conversion
price |
|
|
$0.05 to $0.24 |
|
|
|
$0.015 to $2.00 |
|
Risk free
interest rate |
|
|
0.05 to 1.12 |
% |
|
|
0.09 to 1.53 |
% |
Expected
life of derivative liability |
|
|
1.6 to 49.6 months |
|
|
|
1 to 12 months |
|
Expected
volatility of underlying stock |
|
|
161.19 to 215.33 |
% |
|
|
171.7 to 222.6 |
% |
Expected
dividend rate |
|
|
0 |
% |
|
|
0 |
% |
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
10 |
DERIVATIVE LIABILITY (continued) |
The movement in derivative liability
is as follows:
| |
December 31, 2021 | | |
December 31, 2020 | |
Opening balance | |
$ | 2,966,416 | | |
$ | 905,576 | |
Derivative financial liability arising from convertible note | |
| 2,569,000 | | |
| 1,406,369 | |
Fair value adjustment to derivative liability | |
| (5,128,255 | ) | |
| (654,471 | ) |
| |
$ | 407,161 | | |
$ | 2,966,416 | |
The Company
has authorized 500,000,000 common shares with a par value of $0.0001 each. The Company has issued and outstanding 367,901,679 and 193,637,747
shares of common stock as of December 31, 2021 and 2020, respectively.
The following shares of common stock
were issued by the Company during the year ended December 31, 2021:
| ● | In terms of debt conversion notices received between January 5, 2021 and February 23, 2021, the Company issued an aggregate of 61,793,616 shares of common stock for the conversion of $2,259,221 of convertible debt and interest thereon, realizing a loss on conversion of $5,498,820. |
| ● | In terms of warrant exercise notices received between February 18, 2021 and June 23, 2021, the Company issued 60,186,982 shares of common stock for gross proceeds of $3,009,349. |
| ● | On March 17, 2021, the Company, entered into Securities Purchase Agreements with several institutional investors, pursuant to which the Company agreed to sell to the Investors in a private placement (i) 30,333,334 shares of its common stock (the “Shares”) and (ii) warrants (the “Warrants”) to purchase up to an aggregate of 15,166,667 shares of its common stock for gross proceeds of approximately $4,550,000. The combined purchase price for one share of common stock and associated Warrant is $0.15. |
| ● | Pursuant to an engagement letter dated as of March 6, 2021, by and between the Company and H.C. Wainwright & Co., LLC (“Wainwright”), the Company engaged Wainwright to act as the Company’s exclusive placement agent in connection with the private placement. Pursuant to the engagement agreement, the Company agreed to pay Wainwright a cash fee of 8.0% of the gross proceeds raised by the Company in the private placement. The Company also agreed to pay Wainwright (i) a management fee equal to 1.0% of the gross proceeds raised in the private placement; (ii) $35,000 for non-accountable expenses and (iii) up to $50,000 for fees and expenses of legal counsel and other out-of-pocket expenses. In addition, the Company agreed to issue to Wainwright (or its designees) placement agent warrants (the “Placement Agent Warrants”) to purchase a number of shares equal to 8.0% of the aggregate number of Shares sold under the Purchase Agreement or warrants to purchase an aggregate of up to 2,426,667 shares of the Company’s common stock. The Placement Agent Warrants generally will have the same terms as the Warrants, except they will have an exercise price of $0.1875. |
| ● | On April 5, 2021, the Board of directors approved advisory board agreements with four individuals, each agreement for a period of two years form the effective date of the agreement and may be terminated by each party with 30 days’ notice. As compensation the Company awarded each advisory board member 2,000,000 restricted shares of common stock, the restricted shares of common stock vest as to 75% on the effective date and 25% on the anniversary date of the agreement. |
|
a. |
Common Stock (continued) |
The following shares of common stock
were issued by the Company during the year ended December 31, 2021:
| ● | On July 22, 2021, the Board of directors approved the issuance of 7,000,000 shares of common stock to board members that were appointed during the year. In Addition, a further 300,000 shares of common stock were issued to an employee of the Company and a further 3,650,000 shares of common stock were issued to various consultants. |
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11 |
STOCKHOLDERS’ EQUITY (continued) |
| ● | On August 9, 2021, the Board of directors approved the issuance of 2,000,000 shares of common stock to a third party vendor. |
| ● | The 1,500,000 shares of unvested restricted stock which was not physically issued to an employee were not earned due to the cessation of employment with the Company and were therefore cancelled. |
|
b. |
Restricted stock awards |
On December 15, 2020, in terms of
an employment agreement entered into with an employee, the Company granted 2,500,000 restricted shares of which 1,000,000 vested
on January 1, 2021 and the remaining 1,500,000 shares vest over a period of two years. The 1,500,000 shares of unvested restricted
stock which was not physically issued to the employee were not earned due to the cessation of employment with the Company.
A summary of restricted stock activity
during the period January 1, 2020 to December 31, 2021 is as follows:
|
|
Total
restricted shares |
|
|
Weighted
average
fair market value per share |
|
|
Total
unvested restricted shares |
|
|
Weighted
average
fair market value per share |
|
|
Total
vested restricted shares |
|
|
Weighted
average
fair market value per share |
|
Outstanding January 1, 2020 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
Granted |
|
|
20,495,000 |
|
|
|
0.049 |
|
|
|
20,495,000 |
|
|
|
0.049 |
|
|
|
- |
|
|
|
- |
|
Forfeited/Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Vested |
|
|
- |
|
|
|
- |
|
|
|
(5,123,750 |
) |
|
|
(0.049 |
) |
|
|
5,123,750 |
|
|
|
0.049 |
|
Outstanding December 31, 2020 |
|
|
20,495,000 |
|
|
|
0.049 |
|
|
|
15,371,250 |
|
|
|
0.049 |
|
|
|
5,123,750 |
|
|
$ |
0.049 |
|
Granted |
|
|
2,500,000 |
|
|
|
0.050 |
|
|
|
2,500,000 |
|
|
|
0.050 |
|
|
|
- |
|
|
|
- |
|
Forfeited/Cancelled |
|
|
(1,500,000 |
) |
|
|
(0.050 |
) |
|
|
(1,500,000 |
) |
|
|
(0.050 |
) |
|
|
- |
|
|
|
- |
|
Vested |
|
|
- |
|
|
|
- |
|
|
|
(6,123,750 |
) |
|
|
(0.049 |
) |
|
|
6,123,750 |
|
|
|
0.049 |
|
Outstanding December 31, 2021 |
|
|
21,495,000 |
|
|
$ |
0.049 |
|
|
|
10,247,500 |
|
|
$ |
0.049 |
|
|
|
11,247,500 |
|
|
$ |
0.049 |
|
The restricted stock granted and exercisable
at December 31, 2021 is as follows:
|
|
|
Restricted
Stock Granted |
|
|
Restricted
Stock Vested |
|
Grant
date
Price |
|
|
Number
Granted |
|
|
Weighted
Average
Fair Value per
Share |
|
|
Number
Vested |
|
|
Weighted
Average
Fair Value per
Share |
|
$ |
0.049 |
|
|
|
20,495,000 |
|
|
$ |
0.049 |
|
|
|
10,247,500 |
|
|
$ |
0.049 |
|
$ |
0.050 |
|
|
|
1,000,000 |
|
|
|
0.050 |
|
|
|
1,000,000 |
|
|
|
0.050 |
|
|
|
|
|
|
21,495,000 |
|
|
$ |
0.049 |
|
|
|
11,247,500 |
|
|
$ |
0.049 |
|
The Company has recorded an expense
of $301,064 and $502,127 for the years ended December 31, 2021 and 2020, respectively.
The Company has authorized 25,000,000 shares
of preferred stock with a par value of $0.0001 authorized, no preferred stock is issued and outstanding as of December 31, 2021
and December 31, 2020.
In terms of the Senior Secured convertible
notes entered into with various noteholders as described in note 9 above, the Company issued five year warrants exercisable for a total
of 28,709,182 shares of common stock at initial exercise prices ranging from $0.05 to $0.24 per share. The warrants have a cashless exercise
option and an exercise limitation based on a certain beneficial ownership percentage of 4.99% which may be adjusted to 9.99%. The exercise
price of the warrant is adjustable under the following conditions; i) subsequent equity sales are at a price below the exercise price
of the warrant; ii) the Company issues options with an exercise price lower than the exercise price of the warrants; iii) issues convertible
securities which are convertible into common stock at a price lower than the warrant exercise price; and iv) the option exercise price
or rate of conversion for convertible securities results in a lower exercise price than the exercise price of the warrants.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11 |
STOCKHOLDERS’ EQUITY (continued) |
The warrant holders also have the
option to acquire subsequent rights offering rights, under certain circumstances and are entitled to pro-rata distributions made by the
Company in assets or securities other than common stock.
The warrants include a fundamental
transaction clause which will give the warrant holder the right on an as converted basis to the proceeds which common shareholders would
be entitled to as a result of a fundamental transaction. Notwithstanding the aforementioned rights, provided the warrants are not registered
under an effective registration statement, the holder of the warrant has the right to receive cash equal to the Black-Scholes value of
the unexercised portion of the warrant in accordance with the terms of the warrant agreement.
On February 22, 2021, the Board of
Directors of the Company appointed William Corbett, its Chief Executive Officer and then Interim Chief Financial Officer, as its Chairman
of the Board and issued him a five-year warrant to purchase 20,000,000 shares of the Company’s common stock at an exercise
price of $0.24, valued at $4,327,899 and expensed as stock based compensation during the current period.
In connection with the Securities
Purchase Agreements with several institutional investors, disclosed in Note 9(a) above, the Company sold warrants to purchase up to an
aggregate of 15,166,667 shares of its common stock. The combined purchase price for one share of common stock and associated
Warrant is $0.15. The warrants were valued at $2,028,509 using a Black Scholes valuation model and using the assumptions disclosed
below.
The Warrants are exercisable for a
period of five years from the date of issuance and have an exercise price of $0.15 per share, subject to adjustment as
set forth in the Warrants for stock splits, stock dividends, recapitalizations and similar events. The Investors may exercise the Warrants
on a cashless basis if after the six month anniversary of date of issuance the shares of common stock underlying the Warrants (the “Warrant
Shares”) are not then registered pursuant to an effective registration statement. Each Investor has contractually agreed to restrict
its ability to exercise the Warrants such that the number of shares of the Company’s common stock held by the Investor and its
affiliates after such exercise does not exceed the beneficial ownership limitation set forth in the Warrants which may not exceed initially 4.99%
or 9.99% of the Company’s then issued and outstanding shares of common stock.
Pursuant to an engagement letter dated
as of March 6, 2021, by and between the Company and Wainwright, the Company engaged Wainwright to act as the Company’s exclusive
placement agent in connection with the private placement, discussed above. The Company agreed to issue to Wainwright (or its designees)
Placement Agent Warrants to purchase an aggregate of up to 2,426,667 shares of the Company’s common stock. The Placement
Agent Warrants generally will have the same terms as the Warrants, except they will have an exercise price of $0.1875. The warrants were
valued at $323,924 using a Black Scholes valuation model and using the assumptions disclosed below.
On August 16, 2021, the Company and
Mr. Corbett entered into an Executive Employment Agreement that replaced and superseded the previous executive employment agreement whereby
the 20,000,000 warrants previously issued to Mr. Corbett were cancelled and as a replacement for the warrants, he was granted
options to purchase 20,000,000 shares of common stock of the Company at a per share exercise price of $0.15.
The fair value of the warrants granted
and issued were determined by using a Black Scholes valuation model using the following assumptions:
|
|
Year ended
December 31,
2021 |
|
Exercise
price |
|
|
$0.05 to $0.24 |
|
Risk free
interest rate |
|
|
0.46% to 0.92 |
% |
Expected
life |
|
|
5.0 years |
|
Expected
volatility of underlying stock |
|
|
213.84% to 215.33 |
% |
Expected
dividend rate |
|
|
0 |
% |
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11 |
STOCKHOLDERS’ EQUITY (continued) |
A summary of warrant activity during
the period January 1, 2020 to December 31, 2021 is as follows:
|
|
Shares
Underlying
Warrants |
|
|
Exercise
price per
share |
|
|
Weighted
average
exercise
price |
|
Outstanding January 1, 2020 |
|
|
852,775 |
|
|
$ |
2.00 to 6.25 |
|
|
$ |
5.10 |
|
Granted |
|
|
51,188,572 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Forfeited/Cancelled |
|
|
(852,775 |
) |
|
|
2.00 to 6.25 |
|
|
|
5.10 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding December 31, 2020 |
|
|
51,188,572 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
Granted |
|
|
66,302,515 |
|
|
|
0.05 to 0.24 |
|
|
|
0.16 |
|
Forfeited/Cancelled |
|
|
(20,000,000 |
) |
|
|
0.24 |
|
|
|
0.24 |
|
Exercised |
|
|
(60,186,982 |
) |
|
|
0.05 |
|
|
|
0.05 |
|
Outstanding December 31, 2021 |
|
|
37,304,105 |
|
|
$ |
0.05 – 0.1875 |
|
|
$ |
0.12 |
|
The warrants outstanding and exercisable
at December 31, 2021 are as follows:
|
|
|
Warrants
Outstanding |
|
|
Warrants
Exercisable |
|
Exercise Price* |
|
|
Number
Outstanding |
|
|
Weighted
Average
Remaining
Contractual life
in years |
|
|
Weighted
Average
Exercise Price |
|
|
Number
Exercisable |
|
|
Weighted
Average
Exercise Price |
|
|
Weighted
Average
Remaining
Contractual
life in years |
|
$ |
0.05 |
|
|
|
10,823,813 |
|
|
|
3.78 |
|
|
|
|
|
|
|
10,823,813 |
|
|
|
|
|
|
|
3.78 |
|
$ |
0.15 |
|
|
|
24,053,625 |
|
|
|
4.18 |
|
|
|
|
|
|
|
24,053,625 |
|
|
|
|
|
|
|
4.18 |
|
$ |
0.1875 |
|
|
|
2,426,667 |
|
|
|
4.21 |
|
|
|
|
|
|
|
2,426,667 |
|
|
|
|
|
|
|
4.21 |
|
|
|
|
|
|
37,304,105 |
|
|
|
4.07 |
|
|
$ |
0.12 |
|
|
|
37,304,105 |
|
|
$ |
0.12 |
|
|
|
4.07 |
|
The warrants outstanding have an intrinsic
value of $0 as of December 31, 2021 and 2020.
On June 18, 2018, the Company established
its 2018 Stock Incentive Plan (the “Plan”). The purpose of the Plan is to promote the interests of the Company and the stockholders
of the Company by providing directors, officers, employees and consultants of the Company with appropriate incentives and rewards to
encourage them to enter into and continue in the employ or service of the Company, to acquire a proprietary interest in the long-term
success of the Company and to reward the performance of individuals in fulfilling long-term corporate objectives. The Plan terminates
after a period of ten years in June 2028.
The Plan is administered by the board
of directors or a Committee appointed by the Board of Directors who have the authority to administer the Plan and to exercise all the
powers and authorities specifically granted to it under the Plan.
The maximum number of securities available
under the Plan is 800,000 shares of common stock. The maximum number of shares of common stock awarded to any individual during any fiscal
year may not exceed 100,000 shares of common stock.
On October 22, 2021, the Company (with
the approval of the Company’s shareholders) established its 2021 Stock Incentive Plan (“2021 Plan”). The purpose of
the 2021 Plan is to promote the interests of the Company and the stockholders of the Company by providing directors, officers, employees
and consultants, advisors and service providers of the Company with appropriate incentives and rewards to encourage them to enter into
and continue in the employ or service of the Company, to acquire a proprietary interest in the long-term success of the Company and to
reward the performance of individuals in fulfilling long-term corporate objectives. The 2021 Plan terminates after a period of ten years
in August 2031.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11 |
STOCKHOLDERS’ EQUITY (continued) |
|
e. |
Stock options (continued) |
The 2021 Plan is administered by the
board of directors or a Compensation Committee appointed by the Board of Directors who have the authority to administer the 2021 Plan
and to exercise all the powers and authorities specifically granted to it under the 2021 Plan.
The maximum number of securities available
under the 2021 Plan is 53,000,000 shares of common stock.
Under the 2021 Plan the company may
award the following: (i) non-qualified stock options; (ii)) incentive stock options; (iii) stock appreciation rights; (iv) restricted
stock; (v) restricted stock unit; and (vi) other stock-based awards.
On February 22, 2021, the board awarded
each of its directors, James Fuller and Andrey Novikov, options under the Company’s 2018 Stock Incentive Plan to purchase 208,333 shares
of the Company’s common stock. The options are exercisable for a period of ten years from the date of grant, vest in full on the
date of grant and have an exercise price of $0.24 per share.
On August 16, 2021, the Company and
Mr. Corbett entered into an Executive Employment Agreement that replaced and superseded the previous executive employment agreement whereby
the 20,000,000 warrants previously issued to Mr. Corbett were cancelled and as a replacement for the warrants, he was granted
options to purchase 20,000,000 shares of common stock of the Company at a per share exercise price of $0.15. The options are
exercisable for a period of ten years from the date of grant, vesting as to 50% on grant date and the remaining 50%, equally over a period
of 36 months.
In terms of an employment agreement
dated August 16, 2021, on August 31, 2021, the Board awarded Richard Rosenblum, the Company’s Chief Financial Officer an option
to purchase 10,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share. The options
are exercisable for a period of ten years from the date of grant, vesting as to 50% on grant date and the remaining 50%, equally over
a period of 36 months.
The fair value of the options granted
and issued were determined by using a Black Scholes valuation model using the following assumptions:
|
|
Year
ended December 31,
2021 |
|
Exercise
price |
|
$ |
0.15 |
|
Risk free
interest rate |
|
|
1.26% to 1.27 |
% |
Expected
life |
|
|
10.0 years |
|
Expected
volatility of underlying stock |
|
|
209.3% to 210.4 |
% |
Expected
dividend rate |
|
|
0 |
% |
On July 22. 2021, the board of directors
authorized the reduction in the exercise price of the options exercisable for 208,333 shares of common stock granted to Mr.
Fuller on February 22, 2021, from $0.24 per share to $0.15 per share, resulting in an immediate compensation charge of $6,
the remaining terms of the option were unchanged.
The value of the reduction in the
exercise price was determined using a Black Scholes valuation model utilizing the following assumptions:
| |
Year ended December 31,
2021 | |
Revised exercise price | |
$ | 0.15 | |
Original exercise price | |
$ | 0.24 | |
Risk free interest rate | |
| 1.27 | % |
Expected life | |
| 9.6 years | |
Expected volatility of underlying stock | |
| 210.4 | % |
Expected dividend rate | |
| 0 | % |
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
11 |
STOCKHOLDERS’ EQUITY (continued) |
|
e. |
Stock options (continued) |
No options were granted for the year
ended December 31, 2020.
A summary of option activity during
the period January 1, 2020 to December 31, 2021 is as follows:
|
|
Shares
Underlying
options |
|
|
Exercise
price per
share |
|
|
Weighted
average
exercise
price |
|
Outstanding January 1, 2020 |
|
|
100,000 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding December 31, 2020 |
|
|
100,000 |
|
|
|
0.40 |
|
|
|
0.40 |
|
Granted |
|
|
30,416,666 |
|
|
|
0.15 – 0.24 |
|
|
|
0.15 |
|
Forfeited/Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding December 31, 2021 |
|
|
30,516,666 |
|
|
$ |
0.15 to 0.40 |
|
|
$ |
0.15 |
|
The options outstanding and exercisable
at December 31, 2021 are as follows:
| | | Options Outstanding | | | Options Exercisable | |
Exercise Price* | | | Number Outstanding | | | Weighted Average Remaining Contractual life in years | | | Weighted Average Exercise Price | | | Number Exercisable | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual life in years | |
$ | 0.15 | | | | 30,208,333 | | | | 9.64 | | | | | | | | 16,875,000 | | | | | | | | 9.64 | |
$ | 0.24 | | | | 208,333 | | | | 9.15 | | | | | | | | 208,333 | | | | | | | | 9.15 | |
$ | 0.40 | | | | 100,000 | | | | 6.99 | | | | | | | | 100,000 | | | | | | | | 6.99 | |
| | | | | 30,516,666 | | | | 9.63 | | | $ | 0.15 | | | | 17,183,333 | | | $ | 0.15 | | | | 9.62 | |
The options outstanding have an intrinsic
value of $0 as of December 31, 2021 and 2020, respectively. The option expense was $1,382,639 and $0 for the years ended December
31, 2021 and 2020.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Company’s
operations are based in the US and currently enacted tax laws in the US are used in the calculation of income taxes.
Federal
Income Tax - United States
On December
22, 2017, the Tax Cuts and Jobs Act (the TCJA), which significantly modified U.S. corporate income tax law, was signed into law by President
Trump. The TCJA contains significant changes to corporate income taxation, including but not limited to the reduction of the corporate
income tax rate from a top marginal rate of 35% to a flat rate of 21%, limitation of the tax deduction for interest expense to 30% of
earnings (except for certain small businesses), limitation of the deduction for net operating losses to 80% of current year taxable income
and generally eliminating net operating loss carrybacks, allowing net operating losses to carryforward without expiration, one-time taxation
of offshore earnings at reduced rates regardless of whether they are repatriated, elimination of U.S. tax on foreign earnings (subject
to certain important exceptions), immediate deductions for certain new investments instead of deductions for depreciation expense over
time, and modifying or repealing many business deductions and credits (including changes to the orphan drug tax credit and changes to
the deductibility of research and experimental expenditures that will be effective in the future). Notwithstanding the reduction
in the corporate income tax rate, the overall impact of the new federal tax law is uncertain, including to what extent various states
will conform to the newly enacted federal tax law.
Income taxes
are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are
determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the
currently enacted tax rates and laws. A full valuation allowance is provided for the amount of deferred tax assets that, based on available
evidence, are not expected to be realized. It is the Company’s policy to classify interest and penalties on income taxes as interest
expense or penalties expense. As of December 31, 2020 and 2019, there have been no interest or penalties incurred on income taxes.
In the prior
year, the Company’s primary operations were based in Mexico and enacted tax laws in Mexico were used in the calculation of income
taxes, the holding company was based in the US and enacted US tax laws were used in the calculation of income taxes.
The provision
for income taxes consists of the following:
| |
| Year
ended December 31, 2021 | | |
| Year
ended December 31, 2020 | |
Current | |
| | | |
| | |
Federal | |
$ | - | | |
$ | - | |
State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
| |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Deferred | |
| | | |
| | |
Federal | |
$ | - | | |
$ | - | |
State | |
| - | | |
| - | |
Foreign | |
| - | | |
| - | |
| |
$ | - | | |
$ | - | |
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
12 |
INCOME TAXES (continued) |
A reconciliation
of the U.S. Federal statutory income tax to the effective income tax is as follows:
| |
Year ended December 31,
2021 | | |
Year ended December 31,
2020 | |
Continuing operations | |
| | |
| |
Tax expense at the federal statutory rate | |
$ | (3,043,932 | ) | |
$ | (1,143,354 | ) |
State tax expense, net of federal tax effect | |
| (409.279 | ) | |
| (79,743 | ) |
Permanent differences | |
| 1,813,210 | | |
| 453,667 | |
Prior year net operating loss true up | |
| (43,413 | ) | |
| 487,927 | |
Temporary timing differences | |
| - | | |
| - | |
| |
| (1,683,414 | ) | |
| (281,503 | ) |
Deferred income tax asset valuation allowance | |
| 1,683,414 | | |
| 281,503 | |
| |
$ | - | | |
$ | - | |
Significant
components of the Company’s deferred income tax assets are as follows:
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
Other |
|
$ |
241,491 |
|
|
$ |
246,069 |
|
Net operating losses |
|
|
5,284,205 |
|
|
|
3,999,612 |
|
Stock based compensation |
|
|
403,399 |
|
|
|
- |
|
Valuation allowance |
|
|
(5,929,095 |
) |
|
|
(4,245,681 |
) |
Net deferred income tax assets |
|
$ |
- |
|
|
$ |
- |
|
The valuation allowance for deferred
income tax assets as of December 31, 2021 and December 31, 2020 was $5,929,095 and $4,245,681, respectively. The
net change in the deferred income tax assets valuation allowance was an increase of $1,683,414 and is primarily attributable to tax operating
losses realized during the current year.
As of December 31, 2021,
the prior three years remain open for examination by the federal or state regulatory agencies for purposes of an audit for tax purposes.
As of December 31, 2021, and 2020,
the Company had available for income tax purposes approximately $20.6 million in federal and $13.8 million in state net operating loss
carry forwards, which may be available to offset future taxable income. $3.5 million of the net operating losses will begin to expire
in 2034 and $17.1 million has an indefinite life. Due to the uncertainty of the utilization and recoverability of the loss carryforwards
and other deferred tax assets, Management has determined a full valuation allowance for the deferred tax assets, since it is more likely
than not that the deferred tax assets will not be realizable.
The Company’s ability to utilize
the United States Federal operating loss carryforwards may be subject to an annual limitation if pursuant to IRC Section 382/383 of the
Internal Revenue Code of 1986, as amended, if a change of ownership has occurred. Management does not believe if an ownership change
has occurred under IRC Section 382/383, but is evaluating, if such change has occurred. If such change has occurred, it is also possible
that the loss carryforward could be eliminated.
The Company is subject to taxation
in the U.S. and CA state. U.S. federal income tax returns for 2018 and after, remain open to examination. No income tax returns are currently
under examination. As of December 31, 2021 and 2020, the Company does not have any unrecognized tax benefits, and continues to monitor
its current and prior tax positions for any changes. The Company recognizes penalties and interest related to unrecognized tax benefits
as income tax expense. For the years ended December 31, 2021 and 2020, there were no penalties or interest recorded in income tax expense.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
13 |
EQUITY BASED COMPENSATION |
Equity based compensation is made
up of the following:
|
|
Year
ended December 31,
2021 |
|
|
Year
ended December 31,
2020 |
|
Incentive stock awards |
|
$ |
6,011,601 |
|
|
$ |
502,128 |
|
Stock issued for services rendered |
|
|
1,781,150 |
|
|
|
88,000 |
|
|
|
$ |
7,792,751 |
|
|
$ |
590,128 |
|
Basic loss
per share is based on the weighted-average number of common shares outstanding during each period. Diluted loss per share is based on
basic shares as determined above plus common stock equivalents. The computation of diluted net loss per share does not assume the issuance
of common shares that have an anti-dilutive effect on net loss per share. For the years ended December 31, 2021 and 2020 all
warrants options and convertible debt securities were excluded from the computation of diluted net loss per share.
Dilutive
shares which could exist pursuant to the exercise of outstanding stock instruments and which were not included in the calculation because
their affect would have been anti-dilutive for the years ended December 31, 2021 and 2020 are as follows:
| |
Year ended December 31,
2021 (Shares) | | |
Year ended December 31,
2020 (Shares) | |
Convertible debt | |
| 13,626,666 | | |
| 56,486,677 | |
Stock options | |
| 30,516,666 | | |
| 100,000 | |
Warrants to purchase shares of common stock | |
| 37,304,104 | | |
| 51,188,572 | |
| |
| 81,477,436 | | |
| 107,775,249 | |
15 |
RELATED PARTY TRANSACTIONS |
The following
transactions were entered into with related parties:
James Fuller
On February 22, 2021, the board of
directors awarded James Fuller options under the Company’s 2018 Stock Incentive Plan to purchase 208,333 shares of the
Company’s common stock. The options are exercisable for a period of ten years from the date of grant, vest in full on the date
of grant and have an exercise price of $0.24 per share. The option expense for Mr. Fuller for the year ended December 31, 2021 was
$45,804.
On July 22. 2021, the Company granted
Mr. Fuller 2,000,000 shares of common stock, valued at $154,000.
Additionally, the board of directors
approved the repricing of the options exercisable for 208,333 shares of common stock granted to Mr. Fuller on February 22,
2021, from $0.24 per share to $0.15 per share.
Andrey Novikov
On February 22, 2021, the board of
directors awarded Andrey Novikov options under the Company’s 2018 Stock Incentive Plan to purchase 208,333 shares of
the Company’s common stock. The options are exercisable for a period of ten years from the date of grant, vest in full on the date
of grant and have an exercise price of $0.24 per share. The option expense for Mr. Novikov for the year ended December 31,
2021 was $45,804.
On May 31, 2021, Mr. Novikov notified
the board of directors of his decision to resign as a member of the Board and as Secretary of the Company, effective as of June 1, 2021.
Since August 2021, Mr. Novikov has been on suspension from service as the Company’s Chief Technology Officer.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
15 |
RELATED PARTY TRANSACTIONS (continued) |
William Corbett
On February 22, 2021, the board of
directors of the Company appointed William Corbett, its Chief Executive Officer and Interim Chief Financial Officer, as its Chairman
of the Board and issued him a five-year warrant to purchase 20,000,000 shares of the Company’s common stock at an exercise
price of $0.24. The Board also agreed to increase Mr. Corbett’s monthly base salary to $30,000. The warrant expense for Mr. Corbett
for the year ended December 31, 2021 was $4,327,899.
On August 16, 2021, the Company and
Mr. Corbett entered into an Executive Employment Agreement that replaced and superseded the previous executive employment agreement (the
“August 2021 Corbett Employment Agreement”). The purpose of the August 2021 Corbett Employment Agreement was to provide a
replacement grant for warrants previously granted to Mr. Corbett under the terms of his previous employment agreement with the Company.
Pursuant to the August 2021 Corbett Employment Agreement, Mr. Corbett would continue to serve as the Company’s Chief Executive
Officer on a full time basis effective as of the date of the August 2021 Corbett Employment Agreement until the close of business on
December 31, 2024. Mr. Corbett’s base salary will be $30,000 per month, which shall be paid in accordance with the Company’s
standard payroll practice for its executives, managers and salaried employees. In addition, the August 2021 Corbett Employment Agreement
provides that: (1) Mr. Corbett will be eligible for a cash bonus as determined by the Board to the extent the Company achieves (or exceeds)
annual revenue or other financial performance objectives established by the Board, in its sole discretion, from time to time; (2) the
Company will grant to Mr. Corbett options to purchase 20,000,000 shares of common stock of the Company at a per share exercise
price of $0.15; and (3) a car allowance for Mr. Corbett in the amount of $800 per month. Fifty percent (50%) of the shares subject
to the options shall vest on the grant date and the other 50% of the shares subject to the option shall vest at the rate of 1/36
per month over a three-year period. The options will be exercisable for a period of ten years after the date of grant and the Company
shall provide for cashless exercise of the option. The options are being granted pursuant to the Company’s 2021 Stock Incentive
Plan which was approved by the board of directors in August 2021, subject to approval of the 2021 Plan by the shareholders, which approval
was obtained at the annual general meeting held on October 22, 2021. The option expense for Mr. Corbett for the year ended December 31,
2021 was $910,019.
In addition, the Company and Mr. Corbett
entered into an Indemnification Agreement on August 16, 2021 (the “August 2021 Corbett Indemnification Agreement”), pursuant
to which the Company agreed to indemnify Mr. Corbett to indemnify Indemnitee to the fullest extent permitted by or under the Nevada Corporation
Law in respect of claims, including third-party claims and derivative claims and provides for advancement of expenses. The August 2021
Corbett Indemnification Agreement amends the indemnification agreement in effect prior to entering into the August 2021 Corbett Indemnification
Agreement to provide that unless Company shall pay Mr. Corbett’s attorneys’ fees and costs, including the compensation and
expenses of any arbitrator, unless the arbitrator or the court determines that (a) Company has no liability in such dispute, or (b) the
action or claims by Executive are frivolous in nature. In any other case or matter, the Company and Mr. Corbett shall each bear its or
his own attorney fees and costs.
Clifford Henry
On May 1, 2021, the Company appointed
Mr. Henry to the Board of Directors.
On July 22, 2021, the Company granted
Mr. Henry 2,000,000 shares of common stock, valued at $154,000.
Mr. Henry has a consulting agreement
with the Company whereby he is paid $3,500 per month.
Madisson Corbett
On May 1, 2021, the Company appointed
Ms. Corbett to the Board of Directors. Ms. Corbett is the daughter of Mr. William Corbett, the Company’s Chief Executive Officer
and Chairman of the Board.
On July 22, 2021, the Company granted
Ms. Corbett 2,000,000 shares of common stock, valued at $154,000.
David Rios
On July 22, 2021, the Company appointed
David Rios to the Board of Directors.
On July 22, 2021, the Company granted
Mr. Rios 1,000,000 shares of common stock, valued at $77,000.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
15 |
RELATED PARTY TRANSACTIONS (continued) |
Richard Rosenblum
On July 22, 2021, the Company appointed
Richard Rosenblum as President and Chief Financial Officer of the Company. In addition, Mr. Rosenblum was elected to the board of directors
of the Company to serve until the Company’s next annual meeting of shareholders.
On July 27, 2021, the Company
and Mr. Rosenblum entered into an Executive Employment Agreement (the “Employment Agreement”), pursuant to which Mr. Rosenblum
will serve as the Company’s President and Chief Financial Officer on a full time basis effective as of July 1. The effectiveness
of the Employment Agreement is subject to the approval of the Employment Agreement by the Board, unless earlier terminated as provided
in the Employment Agreement. The term of the Employment Agreement is until December 31, 2024. Mr. Rosenblum’s base salary will
be $18,000 per month. In addition, the Employment Agreement provides that: (1) Mr. Rosenblum will be eligible for a cash bonus as determined
by the Board to the extent the Company achieves (or exceeds) annual revenue or other financial performance objectives established by
the Board, in its sole discretion, from time to time; and (2) the Company will grant to Mr. Rosenblum options to purchase 10,000,000
shares of common stock of the Company at a per share exercise price equal to the fair market value of the Company’s common stock,
as reflected in the closing price of the Company’s common shares on the OTC exchange or, in the event the stock is up listed, on
the NASDAQ exchange, on the date of grant (the “Options”)”. Fifty percent (50%) of the shares subject to the Options
shall vest on the grant date and the other 50% of the shares subject to the Option shall vest at the rate of 1/36 per month over a three-year
period. The Options will be exercisable for a period of ten (10) years after the date of grant and the Company shall provide for cashless
exercise of the Option by Executive. The options are being granted pursuant to the Company’s 2021 Stock Incentive Plan which was
approved by the board of directors in August 2021, subject to approval of the 2021 Plan by the shareholders, which approval was obtained
at the annual general meeting held on October 22, 2021. The Options are being granted pursuant to the Company’s 2021 Stock Incentive
Plan. The option expense for Mr. Rosenblum for the year ended December 31, 2021 was $381,006.
If Mr. Rosenblum’s employment
with Company is terminated at any time during the term of the Employment Agreement other than for Cause (as defined in the Employment
Agreement), or due to voluntary termination, retirement, death or disability, then Mr. Rosenblum shall be entitled to severance equal
to fifty percent (50%) of his annual base salary rate in effect as of the date of termination. If Mr. Rosenblum’s employment with
Company is terminated at any time during the term of the Employment Agreement other than for Cause (as defined in the Employment Agreement),
or due to voluntary termination, retirement, death or disability, within 12 months following an Acquisition (as defined in the Employment
Agreement), then Mr. Rosenblum shall be entitled to severance equal to 100% of his annual base salary rate in effect as of the date
of termination. Severance payments shall be subject to execution and delivery of a general release in favor of the Company.
On August 16, 2021, the Company entered
into an amendment to the Rosenblum Executive Employment Agreement (the “First Amendment”) with Mr. Rosenblum. Under the terms
of the Executive Employment Agreement, the Company had agreed to grant to Mr. Rosenblum an option to purchase 10,000,000 (ten
million) common shares of Company Stock at a per share exercise price equal to the fair market value of the Company’s common stock,
as reflected in the closing price of the Company’s common shares on the OTC exchange or, in the event the stock is uplisted, on
the NASDAQ exchange, on the date of grant (the “Option”).” The First Amendment provided that the Option was granted
on August 31, 2021 at an exercise price of $0.15.
In addition, the Company and Mr. Rosenblum
entered into an Indemnification Agreement, pursuant to which the Company agreed to indemnify Mr. Rosenblum to indemnify Indemnitee to
the fullest extent permitted by or under the Nevada Corporation Law in respect of claims, including third-party claims and derivative
claims and provides for advancement of expenses.
INNOVATIVE PAYMENT SOLUTIONS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
16 |
COMMITMENTS AND CONTINGENCIES |
The Company has property lease commitments
disclosed under note 6 above.
The Company may have an obligation
to repay certain convertible notes and accrued interest thereon, on maturity date, if these notes are not converted into equity prior
to maturity date as disclosed under note 9 above.
Convertible note funding
On February
3, 2022, the Company extended the maturity date of its convertible notes to each of Cavalry and Mercer from February 16, 2022 to August
16, 2022 in consideration of increasing the principal amount outstanding and due to each of Cavalry and Mercer under the convertible
notes by 10%. The aggregate principal amount of each of the Cavalry and Mercer Notes after extension is $866,242.
On February
4, 2022, the Company paid in full the convertible note owing to Bellridge including interest and penalties thereon for gross proceeds
of $1,235,313.
Other than disclosed above, the Company
has evaluated subsequent events through the date the consolidated financial statements were available to be issued and has concluded
that no such events or transactions took place that would require disclosure herein.