UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

Commission file number 000-33067

 

MIDWEST ENERGY EMISSIONS CORP.

(Exact name of Registrant as Specified in its Charter)

 

Delaware

 

87-0398271

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1810 Jester Drive

Corsicana, Texas

 

75109

(Address of principal Executive offices)

 

(Zip Code)

 

(614) 505-6115

(Registrant’s Telephone Number, Including Area Code)

 

Not applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes      No ☒

 

State the number of shares outstanding of each of the Issuer’s classes of common stock, as of the latest practicable date: Common, $.001 par value per share, 94,369,392 outstanding as of May 15, 2024.

  

 

 

 

MIDWEST ENERGY EMISSIONS CORP.

 

TABLE OF CONTENTS

 

 

 

 

Page

 

PART I ‑ FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements.

 

4

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited)

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the Three Months Ended March 31, 2024 and 2023 (Unaudited)

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)

 

7

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

25

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

 

31

 

Item 4.

Controls and Procedures.

 

31

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

32

 

Item 1A.

Risk Factors.

 

32

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

32

 

Item 3.

Default upon Senior Securities.

 

32

 

Item 4.

Mine Safety Disclosures.

 

32

 

Item 5.

Other Information.

 

32

 

Item 6.

Exhibits.

 

33

 

 

 

 

 

 

SIGNATURES

 

34

 

 

 
2

Table of Contents

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains “forward-looking statements,” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and reflect our current expectations regarding our future growth, results of operations, cash flows, performance and business prospects, and opportunities, as well as assumptions made by, and information currently available to, our management. Forward-looking statements are generally identified by using words such as “anticipate,” “believe,” “plan,” “expect,” “intend,” “will,” and similar expressions, but these words are not the exclusive means of identifying forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements.  Such risks include, without limitation, the following:

 

 

the loss of major customers;

 

dependence on availability and retention of key suppliers;

 

changes, or lack of changes, in environmental regulations;

 

risks related to advancements in technologies;

 

lack of diversification in the Company’s business;

 

risks related to intellectual property, including the ability to protect intellectual property and the success of any patent litigation;

 

competition risks;

 

changes in demand for coal as a fuel source for electricity production;

 

ability to retain key personnel;

 

absence of a liquid public market for our common stock;

 

share price volatility;

 

the potential that dividends may never be declared; and

 

other factors discussed under the caption “Risk Factors” in the Company’s 2023 Form 10-K.

 

Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information presented in this report, and particularly our forward-looking statements, by these cautionary statements.

 

Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise.   

 

 
3

Table of Contents

 

 PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements. 

 

MIDWEST ENERGY EMISSIONS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

 

 

 

March 31,

2024

(Unaudited)

 

 

December 31, 

 2023

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$11,188,856

 

 

$20,939,762

 

Accounts receivable

 

 

1,667,856

 

 

 

2,233,211

 

Inventory

 

 

697,721

 

 

 

795,164

 

Prepaid expenses and other assets

 

 

115,768

 

 

 

183,621

 

Total current assets

 

 

13,670,201

 

 

 

24,151,758

 

 

 

 

 

 

 

 

 

 

Security deposits

 

 

3,500

 

 

 

5,175

 

Property and equipment, net

 

 

1,595,423

 

 

 

1,595,958

 

Right of use asset - operating lease

 

 

161,728

 

 

 

10,639

 

Intellectual property, net

 

 

1,652,913

 

 

 

1,704,063

 

Total assets

 

$17,083,765

 

 

$27,467,593

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (related party $101,601 and $107,454 at March 31, 2024 and December 31, 2023, respectively)

 

$1,594,290

 

 

$1,558,450

 

Income tax payable

 

 

437,821

 

 

 

437,821

 

Current portion of operating lease liability

 

 

22,960

 

 

 

11,157

 

Customer credits

 

 

167,000

 

 

 

167,000

 

Accrued salaries

 

 

32,516

 

 

 

8,936

 

Unsecured note payable, net of discount and issuance costs – related party

 

 

3,179,441

 

 

 

-

 

Total current liabilities

 

 

5,434,028

 

 

 

2,183,364

 

 

 

 

 

 

 

 

 

 

Operating lease liability, net of current portion

 

 

138,768

 

 

 

-

 

Secured note payable, net of discount – related party

 

 

-

 

 

 

239,466

 

Unsecured note payable, net of discount and issuance costs – related party

 

 

-

 

 

 

10,979,723

 

Profit share liability – related party

 

 

3,255,446

 

 

 

14,847,937

 

Total liabilities

 

 

8,828,242

 

 

 

28,250,490

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity (deficit)

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value: 2,000,000 shares authorized, no shares issued

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 150,000,000 shares authorized 94,369,392 and 94,360,107 shares issued and outstanding as of December 31, 2023 and December 31, 2022 respectively.

 

 

94,369

 

 

 

94,360

 

Additional paid-in capital

 

 

73,514,521

 

 

 

61,917,119

 

Accumulated deficit

 

 

(65,353,367 )

 

 

(62,794,376 )

 

 

 

 

 

 

 

 

 

Total stockholders’ equity (deficit)

 

 

8,255,523

 

 

 

(782,897 )

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity (deficit)

 

$17,083,765

 

 

$27,467,593

 

 

See accompanying notes to these condensed consolidated financial statements.

 

 
4

Table of Contents

 

MIDWEST ENERGY EMISSIONS CORP. AND SUBSIDIARIES 

CONSOLIDATED STATEMENTS OF OPERATIONS 

(UNAUDITED) 

 

 

 

For the Three Months Ended March 31, 2024

 

 

For the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

Revenues

 

$3,556,766

 

 

$3,012,749

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2,113,482

 

 

 

1,995,417

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,443,284

 

 

 

1,017,332

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general and administrative expenses (related party of $142,676 and $129,252)

 

 

3,526,776

 

 

 

1,917,908

 

Total operating expenses

 

 

3,526,776

 

 

 

1,917,908

 

Operating loss

 

 

(2,083,492 )

 

 

(900,576)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest expense (related party of $245,817 and $335,580)

 

 

(245,817 )

 

 

(335,580)

Loss on change in fair value of profit share and unsecured note

 

 

(265,198 )

 

 

(191,040)

Other income

 

 

35,516

 

 

 

-

 

Total other income (expense)

 

 

(475,499 )

 

 

(526,620)

Loss before provision for income taxes

 

 

(2,558,991 )

 

 

(1,427,196)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

(19,788)

 

 

 

 

 

 

 

 

 

Net loss

 

$(2,558,991 )

 

$(1,446,984)

 

 

 

 

 

 

 

 

 

Net loss per common share – basic and diluted:

 

$(0.03 )

 

$(0.02)

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

94,361,944

 

 

 

93,834,517

 

 

See accompanying notes to these condensed consolidated financial statements.

 

 
5

Table of Contents

 

MIDWEST ENERGY EMISSIONS CORP. AND SUBSIDIARIES 

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) 

(UNAUDITED) 

 

 

 

Three Months Ended March 31, 2024

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

(Deficit)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2024

 

 

94,360,107

 

 

$94,360

 

 

$61,917,119

 

 

$(62,794,376 )

 

$(782,897 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash exercise of options

 

 

9,285

 

 

 

9

 

 

 

(9 )

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on modification of related party debt

 

 

-

 

 

 

-

 

 

 

10,827,195

 

 

 

-

 

 

 

10,827,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share based payments

 

 

-

 

 

 

-

 

 

 

770,216

 

 

 

-

 

 

 

770,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,558,991 )

 

 

(2,558,991 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - March 31, 2024

 

 

94,369,392

 

 

$94,369

 

 

$73,514,521

 

 

$(65,353,367 )

 

$8,255,523

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

(Deficit)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2023

 

 

93,087,796

 

 

$93,088

 

 

$61,188,442

 

 

$(68,698,389 )

 

$(7,416,859 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of stock options

 

 

-

 

 

 

-

 

 

 

30,029

 

 

 

-

 

 

 

30,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash exercise of options

 

 

850,000

 

 

 

850

 

 

 

208,650

 

 

 

-

 

 

 

209,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cashless exercise of options

 

 

311,880

 

 

 

312

 

 

 

(312 )

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of stock for compensation

 

 

-

 

 

 

-

 

 

 

120,000

 

 

 

-

 

 

 

120,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,446,984 )

 

 

(1,446,984 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - March 31, 2023

 

 

94,249,676

 

 

$94,250

 

 

$61,546,809

 

 

$(70,145,373 )

 

$(8,504,314 )

 

See accompanying notes to these condensed consolidated financial statements.

 

 
6

Table of Contents

 

MIDWEST ENERGY EMISSIONS CORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For the Three Months Ended March 31, 2024

 

 

For the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$(2,558,991 )

 

$(1,446,984 )

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation – amortization of prepaid services

 

 

-

 

 

 

41,892

 

Stock-based compensation

 

 

770,216

 

 

 

120,000

 

Amortization of discount of notes payable

 

 

241,444

 

 

 

329,467

 

Amortization of right to use assets

 

 

10,639

 

 

 

9,830

 

Amortization of patent rights

 

 

51,150

 

 

 

51,150

 

Depreciation expense

 

 

535

 

 

 

543

 

Loss on change in fair value of profit share and unsecured note

 

 

265,198

 

 

 

191,040

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

565,355

 

 

 

2,080,674

 

Inventory

 

 

97,443

 

 

 

64,788

 

Prepaid expenses and other assets

 

 

69,528

 

 

 

56,560

 

Accrued salaries

 

 

23,580

 

 

 

(37,424 )

Accounts payable and accrued liabilities

 

 

35,840

 

 

 

(673,226 )

Operating lease liability

 

 

(11,157 )

 

 

(10,746 )

Net cash (used in) provided by operating activities

 

 

(439,220 )

 

 

777,564

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Repayment of unsecured note payable

 

 

(9,040,000 )

 

 

-

 

Repayment of secured note payable

 

 

(271,686 )

 

 

-

 

Proceeds from exercise of stock options

 

 

-

 

 

 

209,500

 

Net cash (used in) provided by financing activities

 

 

(9,311,686 )

 

 

209,500

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(9,750,906 )

 

 

987,064

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - beginning of period

 

 

20,939,762

 

 

 

1,504,225

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - end of period

 

$11,188,856

 

 

$2,491,289

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$3,939

 

 

$-

 

Income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS

 

 

 

 

 

 

 

 

Capital from related party debt extinguishments

 

$10,827,195

 

 

$-

 

Recognition of ROU asset and operating lease liability

 

$161,728

 

 

$-

 

 

See accompanying notes to these condensed consolidated financial statements.

 

 
7

Table of Contents

 

MIDWEST ENERGY EMISSIONS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023 (Unaudited)

 

Note 1 - Organization

 

Midwest Energy Emissions Corp.

 

Midwest Energy Emissions Corp. is organized under the laws of the State of Delaware.

 

MES, Inc.

 

MES, Inc. is incorporated in the State of North Dakota. MES, Inc. is a wholly owned subsidiary of Midwest Energy Emissions Corp. and is engaged in the business of developing and commercializing state of the art control technologies relating to the capture and control of mercury emissions from coal fired boilers in the United States and Canada.

 

ME2C Sponsor LLC and ME2C Acquisition Corp.

 

ME2C Sponsor LLC is a limited liability company formed in the State of Delaware and is a wholly owned subsidiary of Midwest Energy Emissions Corp. and owns 85% of ME2C Acquisition Corp. A decision was made in January 2023 to liquidate these entities. As such, as of December 31, 2022, the Company wrote off the assets for these entities and recorded a $95,500 loss.

 

Note 2 - Liquidity and Financial Condition

 

Under ASC 205-40, Presentation of Financial Statements—Going Concern, the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern assessment.

 

As reflected in the unaudited condensed consolidated financial statements, the Company had approximately $11 million in cash at March 31, 2024. In addition, the Company had working capital of approximately $8 million and an accumulated deficit of approximately $65 million at March 31, 2024.

 

The accompanying unaudited condensed consolidated financial statements as of March 31, 2024 have been prepared assuming the Company will continue as a going concern. Based upon the Company’s current cash position, revenues from operations and the recent debt repayment and restructuring (see Note 7 - Related Party), management believes  the Company will have sufficient working capital to fund operations for at least the next twelve months from the date of issuance of these financial statements.

 

Note 3 - Basis of Presentation and Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of Rule 8-03 of Regulation S-X promulgated by the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all of the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed on April 16, 2024, from which the accompanying condensed consolidated balance sheet dated December 31, 2023 was derived.

 

In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly the financial position as of March 31, 2024, and results of operations, changes in stockholders’ deficit and cash flows for all periods presented. The interim results presented are not necessarily indicative of results that can be expected for a full year.

 

 
8

Table of Contents

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of Midwest Energy Emissions Corp. and its wholly-owned subsidiaries, MES, Inc. and ME2C Sponsor LLC, and ME2C Acquisition Corp. which is 85% owned by ME2C Sponsor LLC (collectively, the “Company”). Intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, valuation of equity issuances and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company uses estimates in accounting for, among other items, profit share liability, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve and impairment of intellectual property. Actual results could differ from those estimates.

 

Recoverability of Long-Lived and Intangible Assets

 

Long-lived assets and certain identifiable intangibles held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of the long-lived and/or intangible assets would be adjusted, based on estimates of future undiscounted cash flows.

 

The Company has evaluated the recoverability of the carrying value of the Company’s property and equipment, right of use asset and intellectual property. No impairment charges were recognized for the three months ended March 31, 2024 and 2023.

 

Fair Value of Financial Instruments

 

The fair value hierarchy has three levels based on the inputs used to determine fair value, which are as follows:

 

 

Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.

 

 

 

 

Level 2 — Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

 

 

 

 

Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

 

The fair value hierarchy requires the use of observable market data when available. In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.

 

 
9

Table of Contents

 

The profit share liability and unsecured note payable were the only items measured at fair value on a recurring basis by the Company at March 31, 2024 and December 31, 2023. The profit share liability and unsecured note are both considered to be Level 3 measurements.

 

Financial instruments include cash, accounts receivable, accounts payable, and short-term debt. The carrying amounts of these financial instruments approximated fair value at March 31, 2024 and December 31, 2023 due to their short-term maturities.

 

The fair value of the notes payable at December 31, 2023 approximated the carrying amount, as the notes were recently issued at interest rates prevailing in the market. The fair value of the notes payable was determined on a Level 2 measurement. Discounts on issued debt, as well as debt issuance costs, are amortized over the term of the individual notes.

 

At March 31, 2024, the fair value of the profit share liability and unsecured note were calculated using a discounted cash flow model based on estimated future cash payments. The fair value of the profit share liability at December 31, 2023 was also calculated using a discounted cash flow model based on estimated future cash payments. At March 31, 2024 and December 31, 2023, the fair value of the profit share liability was determined on a Level 3 measurement. At March 31, 2024, the unsecured note was also determined on a Level 3 measurement. These values are determined using pricing models for which the assumptions utilized management’s estimates.

 

The following tables present the Company’s liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

March 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$3,255,446

 

 

$-

 

 

$-

 

 

$3,255,446

 

Unsecured note (1)

 

$3,179,441

 

 

$-

 

 

$-

 

 

$3,179,441

 

Total Liabilities

 

$6,434,887

 

 

$-

 

 

$-

 

 

$6,434,887

 

 

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

Total Liabilities

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

 

(1) See Note 7 - Related Party 

 

Revenue Recognition

 

The Company records revenue in accordance with ASC 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

 

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

 
10

Table of Contents

 

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product. A performance obligation is a promise in a contract to transfer a distinct product to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales and other taxes are excluded from revenues. Invoiced shipping and handling costs are included in revenue.

 

Disaggregation of Revenue

 

The Company generated revenue for the three months ended March 31, 2024 and 2023 by (i) delivering product to its commercial customers, (ii) completing and commissioning equipment projects at commercial customer sites and (iii) performing demonstrations of its technology at customers with the intent of entering into long term supply agreements based on the performance of the Company’s products during the demonstrations and (iv) licensing its technology to customers.

 

Revenue for product sales is recognized at the point of time in which the customer obtains control of the product, at the time title passes to the customer upon shipment or delivery of the product based on the applicable shipping terms.

 

Revenue for equipment sales is recognized upon commissioning and customer acceptance of the installed equipment per the terms of the purchase contract.

 

Revenue for demonstrations and consulting services is recognized when performance obligations contained in the contract have been completed, typically the completion of necessary field work and the delivery of any required analysis per the terms of the agreement.

 

The following table presents sales by operating segment disaggregated based on the type of product for the three months ended March 31, 2024 and 2023. All sales were in the United States.  

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Product revenue

 

$3,084,088

 

 

$2,516,401

 

License revenue

 

 

455,625

 

 

 

455,625

 

Demonstrations & Consulting revenue

 

 

6,000

 

 

 

27,000

 

Equipment sales revenue

 

 

11,053

 

 

 

13,723

 

 

 

$3,556,766

 

 

$3,012,749

 

 

Accounts receivable and allowance for credit losses

 

Accounts receivable are presented net of an allowance for credit losses. The Company maintains allowances for credit losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

 

Management believed that the accounts receivable were fully collectable and no allowance for credit losses was deemed to be required on its accounts receivable at March 31, 2024. The Company historically has not experienced significant uncollectible accounts receivable. As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit losses was $0.

 

 
11

Table of Contents

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of March 31, 2024 and 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is no longer subject to tax examinations by tax authorities for the years prior to 2019.

 

The Company may be subject to potential examination by federal, state, and city taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with federal, state, and city tax laws. Management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

Basic and Diluted Income (Loss) Per Common Share

 

Income per share – basic is calculated by dividing net income by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares from options and warrants calculated using the treasury stock method and the if-converted method for preferred stock.  There were no dilutive potential common shares for periods ended March 31, 2024 and 2023, because the Company incurred a net loss and basic and diluted losses per common share are the same.

 

Total common stock equivalents excluded from dilutive loss per share are as follows:

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Stock options

 

 

18,018,750

 

 

 

17,421,912

 

Warrants

 

 

2,550,000

 

 

 

3,285,000

 

Restricted stock units

 

 

50,000

 

 

 

-

 

Total common stock equivalents excluded from dilutive loss per share

 

 

20,618,750

 

 

 

20,706,912

 

 

Concentration of Credit Risk

 

Financial instruments that subject the Company to credit risk consist of cash and equivalents on deposit with financial institutions and accounts receivable. The Company’s cash as of March 31, 2024 and December 31, 2023 is maintained at high-quality financial institutions and has not incurred any losses to date.

 

Customer and Supplier Concentration

 

For the three months ended March 31, 2024, three customers represented 23%, 21%, and 11% of the Company’s revenues, and for the three months ended March 31, 2023, three customers represented 31%, 10%, and 10% of the Company’s revenues.

 

At March 31, 2024, three customers represented 47%, 19%, and 10% of the Company’s accounts receivable, and at December 31, 2023, four customers represented 43%, 13%, 11% and 10% of the Company’s accounts receivable.

 

For the three months ended March 31, 2024, 88% of the Company’s purchases related to three suppliers. For the three months ended March 31, 2023, 84% of the Company’s purchases related to three suppliers. At March 31, 2024 and 2023, 67% and 83% of the Company’s accounts payable and accrued expenses related to three and two vendors, respectively. The Company believes there are numerous other suppliers that could be substituted should a supplier become unavailable or non-competitive.

 

 
12

Table of Contents

 

Contingencies

 

Certain conditions may exist which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s condensed consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they arise from guarantees, in which case the guarantees would be disclosed.

 

Recently Issued Accounting Standards

 

Issued in June 2021, FASB Accounting Standards Update (ASU) No. 2016-13, Measurement of Credit Losses on Financial Instruments adds to U.S. GAAP an impairment model known as the current expected credit loss (CECL) model, which is based on expected losses rather than incurred losses. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application of the amendments is permitted. Effective January 1, 2023, the Company adopted ASU No. 2016-13. The adoption of ASU No. 2016-13 did not have a material effect on the accompanying unaudited condensed consolidated financial statements.  

 

Note 4 - Inventory

 

Inventory was comprised of the following at March 31, 2024 and December 31, 2023:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw Materials

 

$226,359

 

 

$200,496

 

Spare Parts

 

 

17,912

 

 

 

17,912

 

Finished Goods

 

 

413,450

 

 

 

576,756

 

 

 

$697,721

 

 

$795,164

 

 

 
13

Table of Contents

 

Note 5 - Property and Equipment, Net

 

Property and equipment at March 31, 2024 and December 31, 2023 are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Equipment & installation

 

$1,095,139

 

 

$1,095,139

 

Leasehold improvements

 

 

101,821

 

 

 

101,821

 

Trucking equipment

 

 

845,102

 

 

 

845,102

 

Office equipment, computer equipment and software

 

 

1,874

 

 

 

1,874

 

Total equipment

 

 

2,043,936

 

 

 

2,043,936

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(2,036,513 )

 

 

(2,035,978 )

Construction in process

 

 

1,588,000

 

 

 

1,588,000

 

Property and equipment, net

 

$1,595,423

 

 

$1,595,958

 

 

The Company uses the straight-line method of depreciation over estimated useful lives of 2 to 5 years. During the three months ended March 31, 2024 and 2023, depreciation expense was $535 and $543, respectively.

 

Note 6 - Intellectual Property

 

On January 15, 2009, the Company entered into an “Exclusive Patent and Know-How License Agreement Including Transfer of Ownership” with the Energy and Environmental Research Center Foundation, a non-profit entity. Under the terms of the Agreement, the Company has been granted an exclusive license by the Energy and Environmental Research Center Foundation for the technology to develop, make, have made, use, sell, offer to sell, lease, and import the technology in any coal-fired combustion systems (power plant) worldwide and to develop and perform the technology in any coal-fired power plant in the world.

 

On April 24, 2017, the Company closed on the acquisition of all patent rights from the Energy and Environmental Research Center Foundation including all patents and patents pending, domestic and foreign, relating to the foregoing technology. A total of 42 domestic and foreign patents and patent applications were included in the acquisition. In accordance with the terms of the License Agreement, the patent rights were acquired for the purchase price of (i) 2,500,000 in cash, and (ii) 925,000 shares of common stock of which 628,998 shares were issued to the Energy and Environmental Research Center Foundation and 296,002 were issued to the inventors who had been designated by the Energy and Environmental Research Center Foundation. The shares issued were valued at $518,000 ($0.56 per share), representing the value as of the closing date.

 

License and patent costs capitalized as of March 31, 2024 and December 31, 2023 are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Licenses and patents

 

$3,068,995

 

 

$3,068,995

 

Less: Accumulated amortization

 

 

(1,416,082 )

 

 

(1,364,932 )

Intellectual property, net

 

$1,652,913

 

 

$1,704,063

 

 

Amortization expense for the three months ended March 31, 2024 and 2023 was $51,150 and $51,150, respectively. Estimated annual amortization for each of the next 9 years is as follows:

 

Annual amortization for the years ended: 

 

 

 

December 31, 2024

 

$153,450

 

December 31, 2025

 

 

204,600

 

December 31, 2026

 

 

204,600

 

December 31, 2027

 

 

204,600

 

December 31, 2028

 

 

204,600

 

Thereafter

 

 

681,063

 

Total

 

$1,652,913

 

 

 
14

Table of Contents

 

Note 7 - Related Party

 

Secured Note Payable

 

On November 29, 2016, pursuant to a restated financing agreement entered with AC Midwest Energy, LLC (“AC Midwest”) on November 1, 2016, the Company closed on a secured note with AC Midwest (the “AC Midwest Secured Note”), which was to mature on December 15, 2018. AC Midwest is wholly-owned by a stockholder of the Company. The AC Midwest Secured Note is guaranteed by MES, is non-convertible and bears interest at a rate of 15.0% per annum, payable quarterly in arrears on or before the last day of each fiscal quarter. On February 25, 2019, per Amendment No. 3 to the Amended and Restated Financing Agreement, AC Midwest extended the maturity date from December 15, 2018 to August 25, 2022.

 

On October 28, 2022, the Company, along with MES, and AC Midwest, executed Amendment No. 4 to the Amended and Restated Financing Agreement pursuant to which the maturity date of the AC Midwest Secured Note was extended to August 25, 2025. In addition, the interest rate on the remaining principal balance was reduced from 15.0% to 9.0% per annum. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $54,983 for the year ended December 31, 2022 on this exchange which is related to the difference in fair value of the note on the date of the exchange.  

 

On February 27, 2024, the Company paid AC Midwest $275,625 representing the remaining principal balance under the AC Midwest Secured Note of $271,686 plus interest of $3,939. As a result of the repayment of the remaining principal balance under the AC Midwest Secured Debt, the Company and AC Midwest executed a Satisfaction and Discharge of Secured Debt confirming the cancellation of the AC Midwest Secured Note. 

 

As of March 31, 2024 and December 31, 2023, total principal of $0 and $271,686, respectively, was outstanding on this note.  Interest expense for the three months ended March 31, 2024 and 2023 was $4,279 and $6,113, respectively.

 

Amortized discount recorded as interest expense for the three months ended March 31, 2024 and 2023 was $32,220 and $4,809, respectively. As of March 31, 2024 and December 31, 2023, the unamortized balance of the discount was $Nil and $32,220, respectively, which was being expensed over the life of the loan.

 

Unsecured Note Payable

 

The Company has the following unsecured note payable - related party outstanding as of March 31, 2024 and December 31, 2023:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Unsecured note payable

 

$13,154,931

 

 

$13,154,931

 

 

 

 

 

 

 

 

 

 

Repayment

 

 

(9,040,000 )

 

 

-

 

Less fair value adjustment on extinguishment, net of amortized discount of $1,965,984 and $1,547,536, respectively

 

 

(960,000 )

 

 

(2,175,208 )

Plus fair value adjustment

 

 

24,510

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total unsecured note payable

 

 

3,179,441

 

 

 

10,979,723

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

3,179,441

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unsecured note payable, net of current portion

 

$-

 

 

$10,979,723

 

 

On November 29, 2016, pursuant to a restated financing agreement entered with AC Midwest on November 1, 2016, the Company closed on an unsecured note with AC Midwest (the “AC Midwest Subordinated Note”), which was to mature on December 15, 2020. On February 25, 2019, the Company, entered into an Unsecured Note Financing Agreement (the “Unsecured Note Financing Agreement”) with AC Midwest, pursuant to which AC Midwest issued an unsecured note in the principal amount of $13,154,931 (the “AC Midwest Unsecured Note”), which represented the outstanding principal and accrued and unpaid interest at closing.  The AC Midwest Unsecured, which replaced the AC Midwest Subordinated Note, was scheduled to mature on August 25, 2022 and bear a zero cash interest rate.

 

 
15

Table of Contents

 

The Company determined that the rate of interest on the AC Midwest Subordinated Note was a below market rate of interest and determined that a discount of $6,916,687 should be recorded. This discount was based on an applicable market rate for unsecured debt for the Company of 21% and is being amortized as interest expense over the life of the loan.  

 

On August 30, 2022, AC Midwest agreed to an extension of the maturity date of the AC Midwest Unsecured Note (and AC Midwest Secured Note) from August 25, 2022 to September 30, 2022. Such extension was expected to provide the Company sufficient time in which to conclude the process of negotiating certain changes and modifications to such financing arrangements. On September 28, 2022, AC Midwest agreed to an additional short-term extension of such maturity date from September 30, 2022 to October 31, 2022. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $488,274 on this exchange which is related to the difference in fair value of the note on the date of the exchange.

 

On October 28, 2022, the Company, along with MES, and AC Midwest, executed Amendment No. 1 to Unsecured Note Financing Agreement pursuant to which the maturity date of the AC Midwest Unsecured Note was extended to August 25, 2025. In addition, the parties agreed that the Profit Share (see “Profit Share” below) be increased by $4,500,000 from $13,154,931 (representing 1.0 times the original principal amount) to $17,654,931. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $3,234,469 on this exchange which is related to the difference in fair value of the note on the date of the exchange.

 

On February 27, 2024, the Company entered into an Unsecured Debt Restructuring Agreement (the “Debt Restructuring Agreement”) with AC Midwest which replaces and supersedes the Unsecured Note Financing Agreement. Pursuant to the Debt Restructuring Agreement, on February 27, 2024, the Company (i) paid AC Midwest $9,040,000 as a reduction in the outstanding principal balance of the AC Midwest Unsecured Note, and (ii) issued to AC Midwest a new unsecured replacement note representing the remaining outstanding principal balance of the Unsecured Note in the principal amount of $4,114,931 (the “New Note”).  In addition, within 30 days, the Company would either facilitate the private sale to third parties of certain shares of common stock of the Company held by AC Midwest for a purchase price of no less than $960,000, which amount shall be applied as a credit against the principal balance due on the New Note dollar for dollar, or pay AC Midwest $960,000 toward the principal balance due on the New Note. The private sale of shares for the purchase price of $960,000 was completed on March 11, 2024.  Any remaining principal balance on the New Note shall be due August 27, 2024 (the “New Note Maturity Date”), which is six months from February 27, 2024.  Until repaid in full, the New Note shall accrue interest at a rate equal to SOFR plus 2.0% per annum.  The New Note completely replaces and supersedes the AC Midwest Unsecured Note, which shall be of no further force and effect. 

 

The Company has accounted for the February 27, 2024 modification as debt extinguishment with a related party. As such the Company recorded a capital charge of $1,005,984 on this exchange which is related to the difference in fair value of the New Note on the date of the exchange. The New Note represented a hybrid instrument and the Company elected to apply fair value option accounting to the New Note. Cash flows of the hybrid instrument in its entirety are discounted at an appropriate rate for the applicable duration of the instrument. Interest on the interest-bearing portion of the instrument that is held to maturity is aggregated as loss on change in fair value of profit share and unsecured note in the consolidated statements of operations.

 

Amortized discount recorded as interest expense for the three months ended March 31, 2024 and 2023 was $209,224 and $324,658, respectively. As of March 31, 2024 and December 31, 2023, the unamortized balance of the discount was $Nil and $2,175,208, respectively, which is being expensed over the life of the loan.

 

Profit Share

 

Pursuant to the Unsecured Note Financing Agreement, AC Midwest was also entitled to a “non-recourse” profit participation preference equal to 1.0 times the original principal amount of the AC Midwest Unsecured Note which on October 28, 2022 was increased to $17,654,931 (the “Profit Share”). Prior to maturity, the outstanding principal, as well as the Profit Share, were to be paid from Net Litigation Proceeds from claims relating to the Company’s intellectual property, Net Revenue Share, Adjusted Free Cash Flow and Equity Offering Net Proceeds (as such terms are defined in the Unsecured Note Financing Agreement).  Any remaining principal balance due on the Unsecured Note would be due and payable in full on the maturity date.  The Profit Share, however, if not paid in full on or before the maturity date would remain subject to the Unsecured Note Financing Agreement until full and final payment. 

 

 
16

Table of Contents

 

Pursuant to the Debt Restructuring Agreement, AC Midwest was granted a profit participation preference equal to $7,900,000 (the “Restructured Profit Share”) which replaces and supersedes the terms and conditions of the Profit Share in the amount of $17,654,931 provided for in the Unsecured Note Financing Agreement, which shall be of no further force and effect. The Restructured Profit Share is “non-recourse” and shall only be paid from Net Litigation Proceeds (as defined in the Debt Restructuring Agreement) from claims relating to the Company’s intellectual property.  Following the receipt of any Net Litigation Proceeds, the Company shall prepay any remaining principal balance of the New Note and pay the Restructured Profit Share in an amount equal to 75.0% of such Net Litigation Proceeds until the New Note and Restructured Profit Share have been paid in full. The Restructured Profit Share, if not paid in full on or before the New Note Maturity Date, shall remain subject to the terms of the Debt Restructuring Agreement. 

 

In addition to facilitating the private sale to third parties as described above, AC Midwest has granted the Company the exclusive right until December 31, 2024 to facilitate the sale of all or a portion of the remaining balance of the shares of common stock of the Company held by AC Midwest, which proceeds above a certain amount will be applied as a credit against the Restructured Profit Share dollar for dollar (the “Facilitation Credit”).

 

The Company has accounted for the February 27, 2024 modification as debt extinguishment with a related party. As such the Company recorded a capital contribution of $11,833,179 on this exchange which is related to the difference in fair value of the Restructured Profit Share on the date of the exchange.

 

The Company is utilizing the methodology behind the ASC 815, Derivatives and Hedging and ASC 480, Distinguishing Liabilities from Equity to determine how to account for the profit-sharing portion of the note payable. Although the transaction is not indexed to MEEC’s common stock the profit sharing has the characteristics of a freestanding financial instrument because the profit sharing is not callable by the lender, it will be paid out past the maturity of the Unsecured Note Payable and, the fair value will fluctuate over time based on payment predictions. The Profit Share was determined to have a fair value of $3,389,043 upon grant. The discounted cash flow model assumptions used at March 31, 2024 to calculate the Profit Share liability included: the projected full repayment of the profit share liability of $7,900,000 upon the receipt of Net Litigation Proceeds in 2025, and an annual market interest rate of 14.55%. In addition, the value of the Facilitation Credit was calculated utilizing a 20% discount to the market price of the Company’s common stock. The discounted cash flow model assumptions used at December 31, 2023 to calculate the Profit Share liability included: the projected full repayment of the profit share liability of $17,654,931 upon the receipt of Net Litigation Proceeds in 2025, and an annual market interest rate of 14.55%. The profit share liability will be marked to market every quarter utilizing management’s estimates.  

 

The following are the changes in the profit share liability (the only Level 3 financial instrument) during the three months ended March 31, 2024 and the year ended December 31, 2023:

 

Profit Share as of January 1, 2023

 

$3,638,260

 

Addition

 

 

-

 

Loss on change in fair value of profit share

 

 

11,209,677

 

Profit Share as of December 31, 2023

 

$14,847,937

 

 

 

 

 

 

Profit Share as of January 1, 2024

 

$14,847,937

 

Modification

 

 

(11,833,179 )

Loss on change in fair value of profit share

 

 

240,688

 

Profit Share as of March 31, 2024

 

$3,255,446

 

 

Related Party Transactions

 

Kaye Cooper Kay & Rosenberg, LLP provides certain legal services to the Company and was paid $100,694 and $91,752 for the three months ended March 31, 2024 and 2023, respectively, for legal services rendered and disbursement incurred. David M. Kaye, a Director of the Company, is a partner of the law firm.  At March 31, 2024 and December 31, 2023, $33,333 and $33,333, respectively, was owed to the firm for services rendered.

 

On January 31, 2023, the Company entered into a License and Supply Agreement with Dakin Holdings Ltd., a company incorporated in Barbados (“Dakin”), effective as of January 1, 2023, pursuant to which Dakin has granted to the Company (i) a limited license to manufacture and produce for Dakin products comprising certain intellectual property owned by Dakin (the “Dakin IP”), and (ii) an exclusive license to commercialize the Dakin IP in the United States. In addition, the Company shall pay Dakin a license fee of $12,500 per month for a three-year period commencing as of the effective date and pay Dakin a royalty on all sales in the United States of the products comprising the Dakin IP made by the Company. Dakin is a company owned and controlled by the Company’s Chief Executive Officer and President. For the three months ended March 31, 2024 and 2023, Dakin incurred $37,500 and $37,500 license fees.  At March 31, 2024 and December 31, 2023, $Nil and $25,000, respectively, was owed to Dakin for license fees. 

 

 
17

Table of Contents

 

Note 8 - Operating Leases

 

On July 1, 2015, the Company entered into a five-year lease for warehouse space in Corsicana, Texas. The Company is also responsible for the pro rata share of the projected monthly expenses for the property taxes. The current pro rata share is $882.  On June 1, 2019, the lease was extended to March 31, 2024, and on March 28, 2024, the lease was further extended for an additional five years from March 31, 2024 to March 31, 2029Rent is $3,750 monthly until March 31, 2026 and then $3,866 per month until March 31, 2029. The Company recorded a right of use asset and an operating lease liability of $161,728. This amount represents the difference between the value from the remaining lease and the extended lease.

 

For the three months ended March 31, 2024 and the year ended December 31, 2023, the Company recorded an operating lease right of use asset and liabilities as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$161,728

 

 

$10,639

 

Current portion of operating lease liability

 

 

22,960

 

 

 

11,157

 

Operating lease liability

 

 

138,768

 

 

 

-

 

 

Future remaining minimum lease payments under these non-cancelable leases are as follows:

 

For the twelve months ended March 31,

 

 

 

2025

 

 

45,000

 

2026

 

 

45,000

 

2027

 

 

46,392

 

2028

 

 

46,392

 

2029

 

 

46,392

 

Total

 

 

229,176

 

Less discount

 

 

(67,448 )

Total lease liabilities

 

 

161,728

 

Less current portion

 

 

(22,960 )

Operating lease obligation, net of current portion

 

$138,768

 

 

The weighted average remaining lease term for operating leases is 5 years and the weighted average discount rate used in calculating the operating lease asset and liability is 14.55%. For the three months ended March 31, 2024 and 2023, payments on lease obligations were $11,250 and $11,250, respectively, and amortization on the right of use assets was $10,639 and $9,830, respectively.

 

 
18

Table of Contents

 

For the three months ended March 31, 2024 and 2023, the Company’s lease cost consists of the following components, each of which is included in costs and expenses within the Company’s unaudited condensed consolidated statements of operations:

 

 

 

For the Three Months  

Ended

March 31,

2024

 

 

For the Three Months 

Ended

March 31,

2023

 

Operating lease costs

 

$10,893

 

 

$9,830

 

 

Note 9 - Commitments and Contingencies

 

Fixed Price Contract

 

The Company’s multi-year contracts with its commercial customers contain fixed prices for product. These contracts expire between 2023 and 2025 and expose the Company to the potential risks associated with rising material costs during that same period.

 

Legal proceedings

 

On July 17, 2019, the Company initiated patent litigation against certain defendants in the U.S. District Court for the District of Delaware for infringement of certain United States patents owned by the Company. These patents relate to the Company’s two-part Sorbent Enhancement Additive (SEA®) process for mercury removal from coal-fired power plants. Named as defendants in the lawsuit were (i) Vistra Energy Corp., AEP Generation Resources Inc., NRG Energy, Inc., Talen Energy Corporation, and certain of their respective affiliated entities, all of which are owners and/or operators of coal-fired power plants in the United States, and (ii) Arthur J. Gallagher & Co., DTE REF Holdings, LLC, CERT Coal Holdings LLC, Chem-Mod LLC, and certain of their respective affiliated entities, and additional named and unnamed defendants, all of which operate or are involved in operations of coal facilities in the United States. In the lawsuit, the Company alleges that each of the defendants has willfully infringed certain of the Company’s patents and seeks unspecified damages, attorneys’ fees, costs and injunctive relief.

 

During 2020, each of the four major utility defendants in the above action filed petitions for Inter Partes Review with the United States Patent and Trademark Office, seeking to invalidate certain claims to the patents which are subject to the litigation.

 

Between July 2020 and January 2021, we entered into agreements with each of the four major utility defendants in such action which included certain monetary arrangements and pursuant to which we have dismissed all claims brought against each of them and their affiliates, and such parties have withdrawn from petitions for Inter Partes Review with the United States Patent and Trademark Office. Such agreements entered into with such parties provide each of them and their affiliates with a non-exclusive license to certain Company patents (related to the Company’s two-part Sorbent Enhancement Additive (SEA®) process) for use in connection with such parties’ coal-fired power plants.

 

Subsequently, and as a result of certain rulings by the Court, certain defendants were dismissed in the action, certain defendants were added and certain originally named defendants remained in the action.  A jury trial was scheduled for November 13, 2023.

 

On November 9, 2023, the Company entered into a confidential binding term sheet with Arthur J. Gallagher & Co., and various of its affiliated entities (collectively “AJG”), and DTE Energy Resources LLC and various of its affiliated entities (collectively “DTE”), to resolve the patent litigation.  Pursuant to the term sheet, all claims and counterclaims asserted by the parties in such patent litigation have been dismissed with prejudice, although such term sheet does not affect any other claim brought against the remaining CERT defendants.  The financial aspects of the term sheet remain confidential pursuant to its terms.

 

In addition, effective November 9, 2023, Alistar Enterprises, LLC (“Alistar”), one of the remaining CERT defendants, entered into a settlement agreement with the Company which provided that all claims and counterclaims asserted in the action between the Company and Alistar be dismissed with prejudice.  The financial terms of such settlement remain confidential.

 

 
19

Table of Contents

 

Effective as of December 28, 2023, and in connection with the term sheet described above, the Company, along with its wholly-owned subsidiary, MES, Inc., and (a) Chem-Mod LLC (“Chem-Mod”), (b) Arthur J. Gallagher & Co. and AJG Coal, LLC, and (c) DTE Energy Co. and DTE Energy Resources, LLC, entered into a paid license of U.S. Patent No. 8,168,147, U.S. Patent No. 10,343,114, U.S. Patent No. 10,589,225, U.S. Patent No. 10,596,517 and U.S. Patent No. 10,668,430 and their foreign equivalents and related patent applications and patents, which licenses the use of refined coal or the Chem-Mod Solution in conjunction with activated carbon.  This license applies to Chem-Mod and certain of its licensees, sub-licensees, and their customers, for the remaining term of such patents.  By its terms, the license does not cover the use of activated carbon with coal that is not either refined coal or coal made by or for use with the Chem-Mod Solution in a manner authorized by the license. The parties to the license have mutually released all claims that any past use of the Chem-Mod Solution in connection with the production or use of refined coal with activated carbon by entities other than the CERT defendants and their customers infringes the asserted patents and related intellectual property, and all claims that could have been brought challenging the validity of such patents.

 

The remaining CERT defendants and their customers (for activities relating to the CERT defendants) are not included within the scope of the license. The Court rescheduled the trial as to the claims against the remaining CERT defendants to begin on February 26, 2024. 

 

Following a five-day trial, on March 1, 2024, a federal jury in the U.S. District Court for the District of Delaware awarded a $57.1 million patent infringement verdict in favor of the Company against the remaining group of CERT defendants. Such group of affiliated defendants included multiple limited liability companies with refined coal industry operations, including CERT Operations II LLC, CERT Operations IV LLC, CERT Operations V LLC, and CERT Operations RCB LLC. The jury determined that these defendants infringed our patented technologies for mercury emissions and were liable for willful infringement, along with inducing and contributory infringement.  Post-trial motions and applications are currently ongoing.

 

Except for the foregoing disclosures, the Company is not presently aware of any other material pending legal proceedings to which the Company is a party or of which any of its property is the subject.

 

Litigation, including patent litigation, is inherently subject to uncertainties. As such, there can be no assurance that the Company will be successful in litigating and/or settling any of these claims.

 

Note 10 - Stock Based Compensation

 

Stock Based Compensation

 

The Company accounts for stock-based compensation awards in accordance with the provisions of ASC 718, which addresses the accounting for employee stock options which requires that the cost of all employee stock options, as well as other equity-based compensation arrangements, be reflected in the unaudited condensed consolidated financial statements over the vesting period based on the estimated fair value of the awards.

 

Stock based compensation consists of the amortization of common stock, stock options, restricted share units and warrants issued to employees, directors and consultants. For the three months ended March 31, 2024 and 2023, stock-based compensation expense amounted to $770,216 and $161,892, respectively. Such expense is classified in selling, general and administrative expenses.

 

Common Stock

 

On November 8, 2022, the Company issued a total of 3,000,000 shares of common stock to the Chief Executive Officer. These shares of common stock were valued at $960,000 in accordance with FASB ASC Topic 718. The fair value of the shares will be amortized as an expense over the vesting period.  The shares become fully vested on November 8, 2024. The expense for the three months ended March 31, 2024 and 2023 was $121,333 and $120,000, respectively.

 

Stock Options

 

References herein to the “2014 Plan” mean the Company’s 2014 Equity Incentive Plan, as amended, and references herein to the “2017 Plan” mean the Company’s 2017 Equity Incentive Plan, as amended.

 

 
20

Table of Contents

 

On February 1, 2023, the Company issued (i) 850,000 shares of common stock to the Company’s Chairman of the Board upon a cash exercise of options to purchase an aggregate of 850,000 shares of common stock at exercise prices ranging from $0.19 to $0.27 per share or $209,500 in the aggregate, (ii) 110,000 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 250,000 shares of common stock at an exercise price of $0.28 per share based upon a market price of $0.50 per share as determined under the terms of the option, and (iii) 155,000 shares of common stock to a director of the Company upon a cashless exercise of an option to purchase 250,000 shares of common stock at an exercise price of $0.19 per share based upon a market price of $0.50 per share as determined under the terms of the option.

 

On February 20, 2023, the Company issued 17,858 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 50,000 shares of common stock at an exercise price of $0.27 per share based upon a market price of $0.42 per share as determined under the terms of the option.

 

Between February 21, 2023 and February 23, 2023, the Company issued an aggregate of 29,022 shares of common stock to three employees and one former employee upon a cashless exercise of options to purchase an aggregate of 80,000 shares of common stock at an exercise price of $0.27 per share based upon market prices ranging from $0.42 to $0.43 per share as determined under the terms of the options.

 

On March 8, 2023, and pursuant to an advisor agreement dated March 1, 2023 with a nonaffiliated third party, the Company granted a nonqualified stock option under the 2017 Equity Incentive Plan to such third party to acquire 125,000 shares of the Company’s common stock at an exercise price of $0.40 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Equity Incentive Plan. Fifty percent of the option shall vest and become exercisable on September 1, 2023 and the remaining fifty percent shall vest and become exercisable on March 1, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $30,933, in accordance with FASB ASC Topic 718. The fair value of the shares was being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. The valuation assumptions included an expected duration of 2.9 years, volatility of 98%, discount rate of 4.71% and dividends of $0.  On September 30, 2023, the advisor agreement was terminated resulting in 50.0% of the option remaining unvested and unexercisable.

 

On April 4, 2023, and pursuant to a consulting agreement effective April 1, 2023 with a nonaffiliated third party, the Company granted a nonqualified stock option under the 2017 Plan to such third party to acquire 250,000 shares of the Company’s common stock at an exercise price of $0.39 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Plan. Fifty percent of the option shall vest and become exercisable on October 1, 2023 and the remaining fifty percent shall vest and become exercisable on April 1, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $59,690, in accordance with FASB ASC Topic 718. The fair value of the shares was being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. The valuation assumptions included an expected duration of 2.9 years, volatility of 98%, discount rate of 3.60% and dividends of $0.  On August 28, 2023, the consulting agreement was terminated resulting in the option remaining unvested and being deemed terminated. 

 

On May 26, 2023, a new director was appointed to the Board of Directors and was granted a nonqualified stock option to acquire 125,000 shares of the Company’s common stock exercisable at $0.41 per share. Fifty percent of the option shall vest and become exercisable on November 26, 2023 and the remaining fifty percent shall vest and become exercisable on May 26, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $30,527, in accordance with FASB ASC Topic 718. The fair value of the shares is being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. During the three months ended March 31, 2024, the Company recognized $7,611 of stock-based compensation. The valuation assumptions included an expected duration of 2.88 years, volatility of 97%, discount rate of 4.23% and dividends of $0.

 

On June 5, 2023, the Company issued 1,629 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 6,875 shares of common stock at an exercise price of $0.29 per share based upon a market price of $0.38 per share as determined under the terms of the options.

 

 
21

Table of Contents

 

On June 6, 2023, the Company issued an aggregate of 3,426 shares of common stock to an employee upon a cashless exercise of options to purchase an aggregate of 7,655 shares of common stock at exercise prices ranging from $0.17 to $0.29 per share based upon a market price of $0.38 per share as determined under the terms of the options.

 

On June 7, 2023, the Company issued 1,352 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.29 per share based upon a market price of $0.37 per share as determined under the terms of the options.

 

On June 28, 2023, the Company issued (i) 5,213 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of options to purchase an aggregate of 24,687 shares of common stock at exercise prices ranging from $0.21 to $0.29 per share based upon a market price of $0.30 per shares as determined under the terms of the options, (ii) 4,125 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock at an exercise price of $0.21 per share based upon a market price of $0.30 per share as determined under the terms of the option, and (iii) 1,875 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.21 per share based upon a market price of $0.30 per share as determined under the terms of the options.

 

On July 3, 2023, the Board of Directors of the Company approved and adopted the Company’s Amended and Restated 2014 Equity Incentive Plan and the Company’s Amended and Restated 2017 Equity Incentive Plan which amended the Company’s previously adopted 2014 Plan and 2017 Plans. Such amendments were made in accordance with the requirements of the TSX Venture Exchange.  The 2014 Plan was first approved by the Board on January 10, 2014. The 2017 Plan replaced the 2014 Plan, which was terminated by the Board on April 28, 2017. As a result of such termination, no additional awards may be granted under the 2014 Plan but previously granted awards shall remain outstanding in accordance with their terms and conditions. There are 4,775,000 options and no other types of award outstanding under the 2014 Plan. The 2017 Plan was adopted by the Board on February 9, 2017. As amended by the Board on July 3, 2023, the maximum number of shares of common stock that may be issued under the 2017 Plan after July 3, 2023 is 14,078,459, and to the extent any award (or portion thereof) outstanding under the 2014 Plan expires, terminates or is cancelled, surrendered or forfeited for any reason on or after July 3, 2023, the shares of common stock subject to such award (or portion thereof) shall be added to and increase the foregoing limit, to a maximum of 4,775,000 additional shares of common stock.

 

On July 28, 2023, the Company issued (i) 8,007 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 6,690 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (iii) 3,041 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.17 per share and such share issuances were based upon a volume weighted average price (“VWAP”) of $0.3311 per share as determined under the terms of the options.

 

On September 29, 2023, the Company issued (i) 5,555 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 4,641 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, (iii) 2,109 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock, and (iv) 1,033 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock.  All of such options had an exercise price of $0.26 per share and such share issuances were based upon a VWAP of $0.3925 per share as determined under the terms of the options.

 

On October 30, 2023, the Company issued 1,450 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at any exercise price of $0.20 per share based upon a VWAP of $0.3799 per share as determined under the term of the options.

 

On October 31, 2023, the Company issued (i) 8,346 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 6,973 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (iii) 3,169 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.20 per share and such share issuances were based upon a VWAP of $0.4058 per share as determined under the terms of the options.

 

 
22

Table of Contents

 

On November 29, 2023, the Company issued 2,001 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at an exercise price of $0.33 per share based upon a VWAP of $0.9527 per share as determined under the term of the options.

 

On November 30, 2023, the Company issued (i) 9,104 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock at an exercise price of $0.33 per share, (ii) 4,138 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.33 per share, and (iii) 9,400 shares of common stock to a former employee upon a cashless exercise of options to purchase a total of 18,750 shares of common stock, with exercises prices of ranging from $0.25 to $0.33 per share.  All of such share issuances were based upon a VWAP of $0.9768 per share as determined under the terms of the options.

 

On December 11, 2023, the Company issued (i) 10,278 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (ii) 4,672 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.25 per share and such share issuances were based upon a VWAP of $0.9902 per share as determined under the terms of the options.

 

On December 13, 2023, the Company issued 2,204 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at an exercise price of $0.25 per share based upon a VWAP of $0.8931 per share as determined under the term of the options.

 

On January 15, 2024, the Company granted nonqualified stock options to certain directors, executive officers and employees to acquire an aggregate of 1,000,000 shares of the Company’s common stock under the Company’s 2017 Plan.  The options granted are exercisable at $0.88 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Plan. The options are fully vested and exercisable as of the date of grant and will expire five years thereafter.  Based on a Black-Scholes valuation model, these options were valued at $632,214, in accordance with FASB ASC Topic 718, which was expensed on the issuance date in selling, general and administrative expenses within the Company’s consolidated statements of operations. The valuation assumptions included an expected duration of 5 years, volatility of 93%, discount rate of 3.84% and dividends of $0.

 

On February 27, 2024, the Company issued 9,285 shares of common stock to a former employee upon a cashless exercise of an option to purchase 18,750 shares of common stock covered by an option to purchase a total of 100,000 shares of common stock, with an exercise price of $0.27 per share.  Such share issuance was based upon a VWAP of $0.9230 per share as determined under the terms of the option.

 

A summary of stock option activity is presented below:  

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

 Average

 

 

 

 

 

 

 

 

 

Average

 

 

 Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

 Price

 

 

 Life (years)

 

 

Value

 

December 31, 2023

 

 

17,037,500

 

 

$0.53

 

 

 

1.47

 

 

 

6,970,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

1,000,000

 

 

 

0.88

 

 

 

 

 

 

 

 

 

Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(18,750 )

 

 

0.27

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

18,018,750

 

 

$0.55

 

 

 

1.42

 

 

 

8,155,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

17,956,250

 

 

 

0.55

 

 

 

1.41

 

 

 

8,119,375

 

 

 
23

Table of Contents

 

The aggregate intrinsic value in the table above represents the total intrinsic value, based on the Company’s closing stock price of $0.99 as of March 28, 2024 (the last trading day of the month of March 2024), which would have been received by the option holders had all option holders exercised their options as of that date.

 

Stock options exercised during the three months ended March 31, 2024 include none that were exercised for cash and 18,750 which were a cashless exercise. 

 

Restricted Share Units

 

On January 15, 2024, the Company granted 50,000 restricted share units (“RSUs”) to a director pursuant to the 2017 Plan. The RSUs will vest one year from the date of grant on January 15, 2025. Once vested, each RSU represents the right to receive one share of the Company’s common stock.  These shares of common stock were valued at $43,500 in accordance with FASB ASC Topic 718. The fair value of the shares will be amortized as an expense over the vesting period.  The shares become fully vested on January 15, 2025. The expense for the three months ended March 31, 2024 and 2023 was $9,058 and $Nil, respectively.

 

Note 11 - Warrants

 

The Company utilized a Black-Scholes options pricing model to value warrants at the issuance date. This model requires the input of highly subjective assumptions such as the expected stock price volatility and the expected period until the warrants are exercised. When calculating the value of warrants issued, the Company uses a volatility factor, a risk-free interest rate and the life of the warrant for the exercise period.

 

No warrants were issued or exercised during the three months ended March 31, 2024 and 2023.

 

The following is a summary of the Company’s warrant activity:

 

 

 

 

 

Weighted

 

 

Weighted

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Life (years)

 

 

Value

 

December 31, 2023

 

 

2,550,000

 

 

$0.70

 

 

 

0.60

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expirations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

 

The following table summarizes information about common stock warrants outstanding at March 31, 2024:

 

Outstanding and Exercisable

Exercise Price

 

 

Number Outstanding

 

 

Weighted Average

Remaining

Contractual Life

(years)

 

 

Weighted Average

Exercise Price

 

 

$

0.70

 

 

 

2,550,000

 

 

 

0.35

 

 

$0.70

 

 

 
24

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes that appear elsewhere within this report. Certain statements we make under this Item 2 constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. See “Forward-Looking Statements” in “Part I” preceding “Item 1 – Financial Statements.” You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2023, as well as our unaudited condensed consolidated financial statements, related notes and other financial information appearing elsewhere in this report and our other filings with the Securities and Exchange Commission.

 

Overview

 

Business Operations

 

We are an environmental services and technologies company developing and delivering patented and proprietary solutions to the global power industry, specializing in mercury emissions removal technologies. We provide mercury capture solutions driven by our patented two-part Sorbent Enhancement Additive (“SEA”) technology. Our leading-edge services have been shown to achieve mercury emissions removal at a significantly lower cost and with less operational impact to coal-fired power plants than currently used methods, while maintaining and/or increasing power plant output and preserving the marketability of byproducts for beneficial use.

 

North America is currently the largest market for our technology. The U.S. EPA MATS (Mercury and Air Toxics Standards) rule requires that all coal and oil-fired power plants in the U.S., larger than 25MWs, must limit mercury in its emissions to below certain specified levels, according to the type of coal burned. Power plants were required to begin complying with MATS on April 16, 2015, unless they were granted a one-year extension to begin to comply. MATS, along with many state and provincial regulations, form the basis for mercury emission capture at coal fired plants across North America. Under the MATS regulation, Electric Generating Units (“EGUs”) are required to remove about 90% of the mercury from their emissions. We believe that we continue to meet the requirements of the industry as a whole and our technologies have been shown to achieve mercury removal levels compliant with all state, provincial and federal regulations at a lower cost and with less plant impact than our competition.

 

As is typical in this market, we are paid by the EGU based on how much of our material is injected to achieve the needed level of mercury removal. Our current clients pay us as material is delivered to their facilities. Clients will use our material whenever their EGUs operate, although EGUs are not always in operation. EGUs typically may not be in operation due to maintenance reasons or when the price of power in the market is less than their cost to produce power. Thus, our revenues from EGU clients will not typically be a consistent stream but will fluctuate, especially seasonally as the market demand for power fluctuates.

 

The MATS regulation has been subject to legal challenge since being enacted. In June 2015, the U.S. Supreme Court, in Michigan v. EPA, held that the EPA unreasonably failed to consider costs in determining whether it is “appropriate and necessary” to regulate hazardous air pollutants, including mercury, from power plants, but left the rule in place. In April 2016, the EPA issued a supplemental finding in response to the Michigan decision and found that, after consideration of costs, it remained appropriate and necessary to regulate such emissions from coal- and oil-fired power plants. In May 2020, the EPA, then under the Trump Administration, reversed the determination, finding that, after weighing the costs of compliance against certain benefits of the regulation, the 2016 supplemental finding was erroneous but left the MATS rule in place. Upon taking office, the Biden Administration in January 2021 directed the EPA to review the previous Administration’s actions on various environmental matters including the withdrawal of the May 2020 “appropriate and necessary” determination, for conformity with Biden Administration environmental policy. On February 9, 2022, the EPA proposed to revoke the May 2020 finding and reaffirm the EPA’s 2016 finding. On February 15, 2023, the EPA reaffirmed that it remains appropriate and necessary to regulate hazardous air pollutants, including mercury, from power plants after considering cost, and revoked the May 2020 finding. On April 3, 2023, the EPA issued a proposal to strengthen and update MATS. Such proposal was finalized on April 25, 2024 which, among other things, strengthens emissions monitoring and compliance and tightens the emission standard for mercury for existing lignite-fired power plants to a level that is aligned with the mercury standard that other coal-fired power plants have been achieving under MATS. Nevertheless, legal challenges may continue in the future with respect to the MATS regulation.

 

We remain focused on positioning the Company for short and long-term growth, including focusing on execution at our customer sites and on continual operation improvement. We continue to make refinements to all of our key products, as we continue to focus on the customer and its operations. As part of our overall strategy, we have a number of initiatives which we believe will be able to drive our short and long-term growth.

 

 
25

Table of Contents

 

We continue to seek new utility customers for our technology in order for them to meet the MATS requirements as well as maintaining our contractual arrangements with our current customers. We also seek license agreements with utilities while allowing them to use our SEA® technologies without our supply of products. Since 2021, we have announced various supply contract extensions, new supply business and license agreements. We expect additional supply business and license agreements during 2024 and thereafter, including converting certain licensees to supply customers.

 

Patent Litigation

 

On July 17, 2019, we initiated patent litigation against certain defendants in the U.S. District Court for the District of Delaware for infringement of certain United States patents owned by the Company. These patents relate to our two-part Sorbent Enhancement Additive (SEA®) process for mercury removal from coal-fired power plants.  Between July 2020 and January 2021, we entered into agreements with each of the four major utility defendants in such action which included certain monetary arrangements and pursuant to which we have dismissed all claims brought against each of them and their affiliates, and such parties have withdrawn from petitions for Inter Partes Review with the United States Patent and Trademark Office. Such agreements entered into with such parties provide each of them and their affiliates with a non-exclusive license to certain Company patents (related to the Company’s two-part Sorbent Enhancement Additive (SEA®) process) for use in connection with such parties’ coal-fired power plants.

 

In May 2021, a U.S. District Court Magistrate Judge issued a report and recommendation which was approved by the District Judge in September 2021 that such litigation should be permitted to proceed against various refined coal defendants named in the action directly involved in the refined coal program and operations, and be dismissed against certain other defendants, primarily affiliated entities of the refined coal operators.

 

Prior to the jury trial which was scheduled for November 13, 2023, we entered into a confidential binding term sheet on November 9, 2023 with Arthur J. Gallagher & Co., and various of its affiliated entities (collectively “AJG”), and DTE Energy Resources LLC and various of its affiliated entities (collectively “DTE”), to resolve the patent litigation against these two groups of defendants.  Pursuant to the term sheet, all claims and counterclaims asserted by the parties in such patent litigation have been dismissed with prejudice, although such term sheet does not affect any other claim brought against the remaining CERT defendants.  The financial aspects of the term sheet remain confidential pursuant to its terms.

 

In addition, effective November 9, 2023, Alistar Enterprises, LLC (“Alistar”), one of the remaining CERT defendants, entered into a settlement agreement with us which provided that all claims and counterclaims asserted in the action between the Company and Alistar be dismissed with prejudice.  The financial terms of such settlement remain confidential.

 

Effective as of December 28, 2023, and in connection with the term sheet described above, we entered into a paid license with (a) Chem-Mod LLC (“Chem-Mod”), (b) Arthur J. Gallagher & Co. and AJG Coal, LLC, and (c) DTE Energy Co. and DTE Energy Resources, LLC, relating to U.S. Patent No. 8,168,147, U.S. Patent No. 10,343,114, U.S. Patent No. 10,589,225, U.S. Patent No. 10,596,517 and U.S. Patent No. 10,668,430 and their foreign equivalents and related patent applications and patents, which licenses the use of refined coal or the Chem-Mod Solution in conjunction with activated carbon.  This license applies to Chem-Mod and certain of its licensees, sub-licensees, and their customers, for the remaining term of such patents.  By its terms, the license does not cover the use of activated carbon with coal that is not either refined coal or coal made by or for use with the Chem-Mod Solution in a manner authorized by the license. The parties to the license have mutually released all claims that any past use of the Chem-Mod Solution in connection with the production or use of refined coal with activated carbon by entities other than the CERT defendants and their customers infringes the asserted patents and related intellectual property, and all claims that could have been brought challenging the validity of such patents.

 

The remaining CERT defendants and their customers (for activities relating to the CERT defendants) were not included within the scope of the license. The Court rescheduled the trial as to the claims against the remaining CERT defendants to begin on February 26, 2024.

 

 
26

Table of Contents

 

Following a five-day trial, on March 1, 2024, a federal jury in the U.S. District Court for the District of Delaware awarded a $57.1 million patent infringement verdict in favor of the Company against the remaining group of CERT defendants. Such group of affiliated defendants included multiple limited liability companies with refined coal industry operations, including CERT Operations II LLC, CERT Operations IV LLC, CERT Operations V LLC, and CERT Operations RCB LLC. The jury determined that these defendants infringed our patented technologies for mercury emissions and were liable for willful infringement, along with inducing and contributory infringement.  Post-trial motions and applications are currently ongoing.

 

AC Midwest Energy

 

On February 27, 2024, we entered into an Unsecured Debt Restructuring Agreement (the “Debt Restructuring Agreement”) with AC Midwest Energy LLC (“AC Midwest”) which replaced and superseded the Unsecured Note Financing Agreement and Reaffirmation of Guaranty entered into with AC Midwest on February 25, 2019, as amended on October 28, 2022 (the “Unsecured Note Financing Agreement”). 

 

Pursuant to the Unsecured Note Financing Agreement, prior to February 27, 2024, AC Midwest was the holder of an unsecured note with a principal amount outstanding of $13,154,931 which was issued on February 25, 2019 (the “Unsecured Note”).  The Unsecured Note was scheduled to mature on August 25, 2025 and bears a zero cash interest rate.  Pursuant to the Unsecured Note Financing Agreement, AC Midwest was also entitled to a “non-recourse” profit participation preference equal to $17,654,931 (the “Profit Share”). Prior to maturity, the outstanding principal, as well as the Profit Share, were to be paid from Net Litigation Proceeds from claims relating to the Company’s intellectual property, Net Revenue Share, Adjusted Free Cash Flow and Equity Offering Net Proceeds (as such terms are defined in the Unsecured Note Financing Agreement).  Any remaining principal balance due on the Unsecured Note would be due and payable in full on the maturity date.  The Profit Share, however, if not paid in full on or before the maturity date would remain subject to the Unsecured Note Financing Agreement until full and final payment. 

 

Prior to February 27, 2024, there also remained outstanding to AC Midwest a principal balance of $271,686 due under a secured noted of the Company issued on November 29, 2016 in the original principal amount of $9,646,686, which had a maturity date of August 25, 2025 (the “Secured Note”).  The Secured Note had been issued pursuant to an Amended and Restated Financing Agreement and Reaffirmation of Guaranty, dated as of November 1, 2016, as amended on June 14, 2018, September 12, 2019, February 25, 2019 and October 28, 2022 (the “Restated Financing Agreement”).

 

Pursuant to the Debt Restructuring Agreement, on February 27, 2024, we (i) paid AC Midwest $9,040,000 as a reduction in the outstanding principal balance of the Unsecured Note, (ii) issued to AC Midwest a new unsecured replacement note representing the remaining outstanding principal balance of the Unsecured Note in the principal amount of $4,114,931 (the “New Note”), and (iii) paid AC Midwest $275,626 representing the remaining principal balance under the Secured Note of $271,686 plus interest of $3,939.  In addition, within 30 days, we would either facilitate the private sale to third parties of certain shares of common stock of the Company held by AC Midwest for a purchase price of no less than $960,000, which amount shall be applied as a credit against the principal balance due on the New Note dollar for dollar, or pay AC Midwest $960,000 toward the principal balance due on the New Note.  The private sale of shares for the purchase price of $960,000 was completed on March 11, 2024.  Any remaining principal balance on the New Note shall be due August 27, 2024 (the “Maturity Date”), which is six months from February 27, 2024.  Until repaid in full, the New Note shall accrue interest at a rate equal to SOFR plus 2.0% per annum.  The New Note completely replaces and supersedes the Unsecured Note, which shall be of no further force and effect. 

 

In addition, pursuant to the Debt Restructuring Agreement, AC Midwest shall be entitled to a profit participation preference equal to $7,900,000 (the “Restructured Profit Share”). The Restructured Profit Share is “non-recourse” and shall only be paid from Net Litigation Proceeds (as defined in the Debt Restructuring Agreement) from claims relating to our intellectual property.  Following the receipt of any Net Litigation Proceeds, we shall prepay any remaining principal balance of the New Note and pay the Restructured Profit Share in an amount equal to 75.0% of such Net Litigation Proceeds until the New Note and Restructured Profit Share have been paid in full.  The Restructured Profit Share completely replaces and supersedes the terms and conditions of the Profit Share in the amount of $17,654,931 provided for in the Unsecured Note Financing Agreement, which shall be of no further force and effect.  The Restructured Profit Share, if not paid in full on or before the Maturity Date, shall remain subject to the terms of the Debt Restructuring Agreement. 

 

 
27

Table of Contents

 

In addition to facilitating the private sale to third parties as described above, AC Midwest has granted the Company the exclusive right until December 31, 2024 to facilitate the sale of all or a portion of the remaining balance of the shares of common stock of the Company held by AC Midwest, which proceeds above a certain amount will be applied as a credit against the Restructured Profit Share dollar for dollar.

 

As a result of the repayment of the remaining principal balance under the Secured Debt, we and AC Midwest executed a Satisfaction and Discharge of Secured Debt confirming the cancellation of the Secured Note and that all of the obligations under the Restated Financing Agreement have been fully satisfied and discharged.   

 

Other Developments

 

We are in the process of developing and testing other business opportunities which include the extracting and processing of rare earth elements (REEs) in North America, remediation technologies for wastewater and coal ash from coal-fired power plants, as well as drinking water treatment technologies. We believe the market for water treatment is large and significantly growing both in the United States and abroad. This expansion in water treatment and wastewater remediation will allow us to support the growing needs of the energy sector, as well as provide vital technologies for considerable environmental concerns. There can be no assurance that we will be successful in the development of these technologies.

 

On April 20, 2023, we received conditional approval to list our shares of common stock on the TSX Venture Exchange (the “TSX-V”). The listing was subject to our fulfilling certain requirements of the TSX-V in accordance with the terms of the conditional approval letter. On July 6, 2023, the Company received final approval from the TSX-V. The Company’s shares commenced trading on the TSX-V on July 10, 2023 under the symbol “MEEC”. The Company is listed as a Tier 1 Industrial, Technology, or Life Sciences Issuer.

 

Results of Operations  

 

Revenues

 

We generated revenues of approximately $3,557,000 and $3,013,000 for the three months ended March 31, 2024 and 2023, respectively. Such revenues were primarily derived from sorbent product sales which were approximately $3,084,000 and $2,516,000 for the three months ended March 31, 2024 and 2023, respectively. The increase in revenues from prior year period is primarily due to the mix of plants running in 2024 resulting in increased revenues.

 

Licensing revenues were approximately $456,000 and $456,000 for the three months ended March 31, 2024 and 2023, respectively.  Licensing revenues were comparable for both periods.

 

Equipment sales and other revenues for the three months ended March 31, 2024 and 2023 were approximately $17,000 and $40,000, respectively. This decrease was primarily due to random fluctuations of these sales which make up an immaterial portion of the Company’s revenues.

 

Costs and Expenses

 

Total costs and expenses were approximately $6,151,000 and $4,440,000 during the three months ended March 31, 2024 and 2023, respectively. The increase in total costs and expenses for the three months ended March 31, 2024 is primarily attributable to the increase in cost of sales and general and administrative expenses.

 

Cost of sales were approximately $2,113,000 and $1,995,000 for the three months ended March 31, 2024 and 2023, respectively. This increase in cost of sales of approximately $118,000 is primarily attributable to an increase in sales offset by a decrease in the Company’s cost of carbon in the first quarter compared to the prior year period.

 

Selling, general and administrative expenses were approximately $3,527,000 and $1,918,000 for the three months ended March 31, 2024 and 2023, respectively.  Such increase was primarily due to an increase in salaries and wages and stock-based compensation.

 

 
28

Table of Contents

 

Interest expense related to the financing of capital was approximately $246,000 and $336,000 for the three months ended March 31, 2024 and 2023, respectively. The breakdown of interest expense for the three months ended March 2024 and 2023 is as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest expense on notes payable

 

$4

 

 

$6

 

Amortization of discount of notes payable

 

 

242

 

 

 

330

 

Other interest

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

$246

 

 

$336

 

 

Loss on change in fair value of profit share liability and unsecured note was approximately $265,000 and $191,000 for the three months ended March 31, 2024 and 2023, respectively. The change is primarily attributed to the modification of the terms of the profit share liability (see Note 7 to the condensed consolidated financial statements). 

 

Net Loss

 

For the three months ended March 31, 2024, we had a net loss of approximately $2,559,000 compared to a net loss of $1,447,000 for the three months ended March 31, 2023. Such change was primarily due to the increase in selling, general and administrative expenses and an increase in the change in value of the profit share liability, offset by an increase in gross profit.

 

Liquidity and Capital Resources

 

We had approximately $11,189,000 in cash on our balance sheet at March 31, 2024 compared to approximately $20,940,000 at December 31, 2023.  Total current assets were approximately $13,670,000 and total current liabilities were approximately $5,434,000 at March 31, 2024, resulting in working capital of approximately $8,236,000. This compares to total current assets of approximately $24,152,000 and total current liabilities of approximately $2,183,000 at December 31, 2023, resulting in working capital of approximately $21,969,000.  Our accumulated deficit was approximately $65.4 million at March 31, 2024 compared to approximately $62.8 million at December 31, 2023.  Additionally, we had a net loss in the amount of approximately $2,559,000 and cash used in operating activities of approximately $439,000 for the three months ended March 31, 2024.

 

Total Assets

 

Total assets were approximately $17,084,000 at March 31, 2024 versus approximately $27,468,000 at December 31, 2023. The change in total assets is primarily attributable to a decrease in cash and accounts receivable.

 

Total Liabilities

 

Total liabilities were approximately $8,828,000 at March 31, 2024 versus approximately $28,250,000 at December 31, 2023. The decrease is primarily attributable to a decrease in outstanding debt as a result of the modification of the terms of the profit share liability, the repayment of the secured note and the repayment of a substantial portion of the unsecured note.

 

Operating Activities

 

Net cash provided by operating activities consists of net loss, adjusted by certain non-cash items, and changes in operating assets and liabilities.

 

Net cash used by operating activities was approximately $439,000 for the three months ended March 31, 2024 compared to net cash provided by operating activities of approximately $778,000 for the three months ended March 31, 2023.

 

 
29

Table of Contents

 

Investing Activities

 

There was no net cash provided or used in investing activities for the three months ended March 31, 2024 and March 31, 2023. 

 

Financing Activities

 

Net cash utilized in financing activities was approximately $9,312,000 for the three months ended March 31, 2024 compared to approximately $210,000 provided by financing activities for the three months ended March 31, 2023.  During the three months ended March 31, 2024, we repaid $272,000 of the AC Midwest secured note and $9,040,000 of the AC Midwest unsecured note.

 

Critical Accounting Policies and Estimates

 

Our critical accounting policies and estimated are discussed in our Annual Report on Form 10-K for the year ended December 31, 2023, and there have been no material changes to such policies or estimates during the three months ended March 31, 2024.

 

Non-GAAP Financial Measures

 

Adjusted EBITDA

 

To supplement our unaudited condensed consolidated financial statements presented in accordance with GAAP and to provide investors with additional information regarding our financial results, we consider and are including herein Adjusted EBITDA, a Non-GAAP financial measure. We view Adjusted EBITDA as an operating performance measure and, as such, we believe that the GAAP financial measure most directly comparable to it is net income (loss). We define Adjusted EBITDA as net income adjusted for interest and financing fees, income taxes, depreciation, amortization, stock-based compensation, and other non-cash income and expenses. We believe that Adjusted EBITDA provides us an important measure of operating performance because it allows management, investors, debtholders and others to evaluate and compare ongoing operating results from period to period by removing the impact of our asset base, any asset disposals or impairments, stock based compensation and other non-cash income and expense items associated with our reliance on issuing equity-linked debt securities to fund our working capital.

 

Our use of Adjusted EBITDA has limitations as an analytical tool, and this measure should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP, as the excluded items may have significant effects on our operating results and financial condition. Additionally, our measure of Adjusted EBITDA may differ from other companies’ measure of Adjusted EBITDA. When evaluating our performance, Adjusted EBITDA should be considered with other financial performance measures, including various cash flow metrics, net income and other GAAP results. In the future, we may disclose different non-GAAP financial measures in order to help our investors and others more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

 

The following table shows our reconciliation of net loss to adjusted EBITDA for the three months ended March 31, 2024 and 2023, respectively:  

 

 

 

For the Year Ended

 

 

 

March 31,

2024

 

 

March 31,

2023

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Net loss

 

$(2,559 )

 

$(1,447 )

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

62

 

 

 

62

 

Interest

 

 

246

 

 

 

336

 

Change in fair value of profit share and unsecured note

 

 

265

 

 

 

191

 

Income Taxes

 

 

-

 

 

 

20

 

Stock based compensation

 

 

770

 

 

 

162

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$(1,216 )

 

$(676 )

 

 
30

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. Based on that evaluation, our principal executive officer and principal financial officer concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective as a result of material weaknesses in our internal control over financial reporting. The ineffectiveness of our disclosure controls and procedures was due to the following material weaknesses in our internal control over financial reporting: (i) lack of a sufficient complement of personnel commensurate with the Company’s reporting requirements; and (ii) insufficient written documentation or training of our internal control policies and procedures which provide staff with guidance or framework for accounting and disclosing financial transactions.

 

Despite the existence of the material weaknesses above, we believe that the consolidated financial statements contained in this Form 10-Q fairly present our financial position, results of operations and cash flows as of and for the periods presented in all material respects.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15 (f) under the Exchange Act) during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
31

Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

See Note 9 “Commitments and Contingencies” to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this report for a summary of our legal proceedings, which is incorporated by reference herein.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On February 27, 2024, the Company issued 9,285 shares of common stock to a former employee upon a cashless exercise of an option to purchase 18,750 shares of common stock covered by an option to purchase a total of 100,000 shares of common stock, with an exercise price of $0.27 per share.  Such share issuance was based upon a VWAP of $0.9230 per share as determined under the terms of the option.

 

The foregoing securities were issued in reliance upon the exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “1933 Act”), and where applicable, under Section 3(a)(9) of the 1933 Act.

 

Item 3. Default Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 
32

Table of Contents

 

Item 6. Exhibits.

 

Exhibit

Number

 

Description

 

 

31.1*

 

Certification by Principal Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act

31.2*

 

Certification by Principal Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act

32.1*

 

Certification by Principal Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code

32.2*

 

Certification by Principal Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code

101.INS*

 

Inline XBRL Instance Document

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

_______

* Filed herewith.

 

 
33

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MIDWEST ENERGY EMISSIONS CORP.

 

 

 

 

Dated: May 15, 2024

By:

/s/ Richard MacPherson

 

 

Richard MacPherson

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Dated: May 15, 2024

By:

/s/ Fiona Fitzmaurice

 

 

 

Fiona Fitzmaurice

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

 

34

 

nullnullnullnullv3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 15, 2024
Cover [Abstract]    
Entity Registrant Name MIDWEST ENERGY EMISSIONS CORP.  
Entity Central Index Key 0000728385  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   94,369,392
Entity File Number 000-33067  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 87-0398271  
Entity Address Address Line 1 1810 Jester Drive  
Entity Address City Or Town Corsicana  
Entity Address State Or Province TX  
Entity Address Postal Zip Code 75109  
City Area Code 614  
Local Phone Number 505-6115  
Entity Interactive Data Current Yes  
Document Quarterly Report true  
Document Transition Report false  
Entity Address Address Line 2 Suite 2990  
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEET - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 11,188,856 $ 20,939,762
Accounts receivable 1,667,856 2,233,211
Inventory 697,721 795,164
Prepaid expenses and other assets 115,768 183,621
Total current assets 13,670,201 24,151,758
Security deposits 3,500 5,175
Property and equipment, net 1,595,423 1,595,958
Right of use asset - operating lease 161,728 10,639
Intellectual property, net 1,652,913 1,704,063
Total assets 17,083,765 27,467,593
Current liabilities    
Accounts payable and accrued expenses (related party $101,601 and $107,454 at March 31, 2024 and December 31, 2023, respectively) 1,594,290 1,558,450
Income tax payable 437,821 437,821
Current portion of operating lease liability 22,960 11,157
Customer credits 167,000 167,000
Accrued salaries 32,516 8,936
Unsecured note payable, net of discount and issuance costs - related party 3,179,441 0
Total current liabilities 5,434,028 2,183,364
Operating lease liability, net of current portion 138,768 0
Secured note payable, net of discount - related party 0 239,466
Unsecured note payable, net of discount and issuance costs - related party 0 10,979,723
Profit share liability - related party 3,255,446 14,847,937
Total liabilities 8,828,242 28,250,490
Stockholders' Equity (deficit)    
Preferred stock, $0.001 par value: 2,000,000 shares authorized, no shares issued 0 0
Common stock, $0.001 par value; 150,000,000 shares authorized 94,369,392 and 94,360,107 shares issued and outstanding as of December 31, 2023 and December 31, 2022 respectively. 94,369 94,360
Additional paid-in capital 73,514,521 61,917,119
Accumulated deficit (65,353,367) (62,794,376)
Total stockholders' equity (deficit) 8,255,523 (782,897)
Total liabilities and stockholders' equity (deficit) $ 17,083,765 $ 27,467,593
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEET (Parenthetical) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED BALANCE SHEET    
Accounts payable and accrued expenses, related party $ 101,601 $ 107,454
Preferred stock, par value per share $ 0.001 $ 0.001
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 0 0
Common stock, par value per share $ 0.001 $ 0.001
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 94,369,392 94,360,107
Common stock, shares outstanding 94,369,392 94,360,107
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)    
Revenues $ 3,556,766 $ 3,012,749
Cost of sales 2,113,482 1,995,417
Gross profit 1,443,284 1,017,332
Operating expenses:    
Selling, general and administrative expenses (related party of $142,676 and $129,252) 3,526,776 1,917,908
Total operating expenses 3,526,776 1,917,908
Operating loss (2,083,492) (900,576)
Other income (expense)    
Interest expense (related party of $245,817 and $335,580) (245,817) (335,580)
Loss on change in fair value of profit share and unsecured note (265,198) (191,040)
Other income 35,516 0
Total other income (expense) (475,499) (526,620)
Loss before provision for income taxes (2,558,991) (1,427,196)
Provision for income taxes 0 (19,788)
Net loss $ (2,558,991) $ (1,446,984)
Net loss per common share - basic and diluted: $ (0.03) $ (0.02)
Weighted average common shares outstanding 94,361,944 93,834,517
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (DEFICIT) (UNAUDTIED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2022   93,087,796    
Balance, amount at Dec. 31, 2022 $ (7,416,859) $ 93,088 $ 61,188,442 $ (68,698,389)
Issuance of stock options 30,029 $ 0 30,029 0
Stock issued for cash exercise of options, shares   850,000    
Stock issued for cash exercise of options, amount 209,500 $ 850 208,650 0
Stock issued for cashless exercise of options, shares   311,880    
Stock issued for cashless exercise of options, amount 0 $ 312 (312) 0
Issuance of stock for compensation 120,000 0 120,000 0
Net loss (1,446,984) $ 0 0 (1,446,984)
Share based payments 120,000      
Balance, shares at Mar. 31, 2023   94,249,676    
Balance, amount at Mar. 31, 2023 (8,504,314) $ 94,250 61,546,809 (70,145,373)
Balance, shares at Dec. 31, 2023   94,360,107    
Balance, amount at Dec. 31, 2023 (782,897) $ 94,360 61,917,119 (62,794,376)
Stock issued for cash exercise of options, shares   9,285    
Stock issued for cash exercise of options, amount 0 $ 9 (9) 0
Net loss (2,558,991) 0 0 (2,558,991)
Gain on modification of related party debt 10,827,195 0 10,827,195 0
Share based payments 770,216 $ 0 770,216 0
Balance, shares at Mar. 31, 2024   94,369,392    
Balance, amount at Mar. 31, 2024 $ 8,255,523 $ 94,369 $ 73,514,521 $ (65,353,367)
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDTIED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net loss $ (2,558,991) $ (1,446,984)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock-based compensation - amortization of prepaid services 0 41,892
Stock-based compensation 770,216 120,000
Amortization of discount of notes payable 241,444 329,467
Amortization of right to use assets 10,639 9,830
Amortization of patent rights 51,150 51,150
Depreciation expense 535 543
Loss on change in fair value of profit share and unsecured note 265,198 191,040
Changes in operating assets and liabilities    
Accounts receivable 565,355 2,080,674
Inventory 97,443 64,788
Prepaid expenses and other assets 69,528 56,560
Accrued salaries 23,580 (37,424)
Accounts payable and accrued liabilities 35,840 (673,226)
Operating lease liability (11,157) (10,746)
Net cash (used in) provided by operating activities (439,220) 777,564
Cash flows from financing activities    
Repayment of unsecured note payable (9,040,000) 0
Repayment of secured note payable (271,686) 0
Proceeds from exercise of stock options 0 209,500
Net cash (used in) provided by financing activities (9,311,686) 209,500
Net (decrease) increase in cash and cash equivalents (9,750,906) 987,064
Cash and cash equivalents - beginning of period 20,939,762 1,504,225
Cash and cash equivalents - end of period 11,188,856 2,491,289
Cash paid during the period for:    
Interest 3,939 0
Income taxes 0 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Capital from related party debt extinguishments 10,827,195 0
Recognition of ROU asset and operating lease liability $ 161,728 $ 0
v3.24.1.1.u2
Organization
3 Months Ended
Mar. 31, 2024
Organization  
Organization

Note 1 - Organization

 

Midwest Energy Emissions Corp.

 

Midwest Energy Emissions Corp. is organized under the laws of the State of Delaware.

 

MES, Inc.

 

MES, Inc. is incorporated in the State of North Dakota. MES, Inc. is a wholly owned subsidiary of Midwest Energy Emissions Corp. and is engaged in the business of developing and commercializing state of the art control technologies relating to the capture and control of mercury emissions from coal fired boilers in the United States and Canada.

 

ME2C Sponsor LLC and ME2C Acquisition Corp.

 

ME2C Sponsor LLC is a limited liability company formed in the State of Delaware and is a wholly owned subsidiary of Midwest Energy Emissions Corp. and owns 85% of ME2C Acquisition Corp. A decision was made in January 2023 to liquidate these entities. As such, as of December 31, 2022, the Company wrote off the assets for these entities and recorded a $95,500 loss.

v3.24.1.1.u2
Liquidity and Financial Condition
3 Months Ended
Mar. 31, 2024
Liquidity and Financial Condition  
Liquidity and Financial Condition

Note 2 - Liquidity and Financial Condition

 

Under ASC 205-40, Presentation of Financial Statements—Going Concern, the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern assessment.

 

As reflected in the unaudited condensed consolidated financial statements, the Company had approximately $11 million in cash at March 31, 2024. In addition, the Company had working capital of approximately $8 million and an accumulated deficit of approximately $65 million at March 31, 2024.

 

The accompanying unaudited condensed consolidated financial statements as of March 31, 2024 have been prepared assuming the Company will continue as a going concern. Based upon the Company’s current cash position, revenues from operations and the recent debt repayment and restructuring (see Note 7 - Related Party), management believes  the Company will have sufficient working capital to fund operations for at least the next twelve months from the date of issuance of these financial statements.

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies  
Basis of Presentation and Summary of Significant Accounting Policies

Note 3 - Basis of Presentation and Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of Rule 8-03 of Regulation S-X promulgated by the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all of the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed on April 16, 2024, from which the accompanying condensed consolidated balance sheet dated December 31, 2023 was derived.

 

In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly the financial position as of March 31, 2024, and results of operations, changes in stockholders’ deficit and cash flows for all periods presented. The interim results presented are not necessarily indicative of results that can be expected for a full year.

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of Midwest Energy Emissions Corp. and its wholly-owned subsidiaries, MES, Inc. and ME2C Sponsor LLC, and ME2C Acquisition Corp. which is 85% owned by ME2C Sponsor LLC (collectively, the “Company”). Intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, valuation of equity issuances and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company uses estimates in accounting for, among other items, profit share liability, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve and impairment of intellectual property. Actual results could differ from those estimates.

 

Recoverability of Long-Lived and Intangible Assets

 

Long-lived assets and certain identifiable intangibles held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of the long-lived and/or intangible assets would be adjusted, based on estimates of future undiscounted cash flows.

 

The Company has evaluated the recoverability of the carrying value of the Company’s property and equipment, right of use asset and intellectual property. No impairment charges were recognized for the three months ended March 31, 2024 and 2023.

 

Fair Value of Financial Instruments

 

The fair value hierarchy has three levels based on the inputs used to determine fair value, which are as follows:

 

 

Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.

 

 

 

 

Level 2 — Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

 

 

 

 

Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

 

The fair value hierarchy requires the use of observable market data when available. In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.

The profit share liability and unsecured note payable were the only items measured at fair value on a recurring basis by the Company at March 31, 2024 and December 31, 2023. The profit share liability and unsecured note are both considered to be Level 3 measurements.

 

Financial instruments include cash, accounts receivable, accounts payable, and short-term debt. The carrying amounts of these financial instruments approximated fair value at March 31, 2024 and December 31, 2023 due to their short-term maturities.

 

The fair value of the notes payable at December 31, 2023 approximated the carrying amount, as the notes were recently issued at interest rates prevailing in the market. The fair value of the notes payable was determined on a Level 2 measurement. Discounts on issued debt, as well as debt issuance costs, are amortized over the term of the individual notes.

 

At March 31, 2024, the fair value of the profit share liability and unsecured note were calculated using a discounted cash flow model based on estimated future cash payments. The fair value of the profit share liability at December 31, 2023 was also calculated using a discounted cash flow model based on estimated future cash payments. At March 31, 2024 and December 31, 2023, the fair value of the profit share liability was determined on a Level 3 measurement. At March 31, 2024, the unsecured note was also determined on a Level 3 measurement. These values are determined using pricing models for which the assumptions utilized management’s estimates.

 

The following tables present the Company’s liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

March 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$3,255,446

 

 

$-

 

 

$-

 

 

$3,255,446

 

Unsecured note (1)

 

$3,179,441

 

 

$-

 

 

$-

 

 

$3,179,441

 

Total Liabilities

 

$6,434,887

 

 

$-

 

 

$-

 

 

$6,434,887

 

 

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

Total Liabilities

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

 

(1) See Note 7 - Related Party 

 

Revenue Recognition

 

The Company records revenue in accordance with ASC 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

 

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product. A performance obligation is a promise in a contract to transfer a distinct product to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales and other taxes are excluded from revenues. Invoiced shipping and handling costs are included in revenue.

 

Disaggregation of Revenue

 

The Company generated revenue for the three months ended March 31, 2024 and 2023 by (i) delivering product to its commercial customers, (ii) completing and commissioning equipment projects at commercial customer sites and (iii) performing demonstrations of its technology at customers with the intent of entering into long term supply agreements based on the performance of the Company’s products during the demonstrations and (iv) licensing its technology to customers.

 

Revenue for product sales is recognized at the point of time in which the customer obtains control of the product, at the time title passes to the customer upon shipment or delivery of the product based on the applicable shipping terms.

 

Revenue for equipment sales is recognized upon commissioning and customer acceptance of the installed equipment per the terms of the purchase contract.

 

Revenue for demonstrations and consulting services is recognized when performance obligations contained in the contract have been completed, typically the completion of necessary field work and the delivery of any required analysis per the terms of the agreement.

 

The following table presents sales by operating segment disaggregated based on the type of product for the three months ended March 31, 2024 and 2023. All sales were in the United States.  

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Product revenue

 

$3,084,088

 

 

$2,516,401

 

License revenue

 

 

455,625

 

 

 

455,625

 

Demonstrations & Consulting revenue

 

 

6,000

 

 

 

27,000

 

Equipment sales revenue

 

 

11,053

 

 

 

13,723

 

 

 

$3,556,766

 

 

$3,012,749

 

 

Accounts receivable and allowance for credit losses

 

Accounts receivable are presented net of an allowance for credit losses. The Company maintains allowances for credit losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

 

Management believed that the accounts receivable were fully collectable and no allowance for credit losses was deemed to be required on its accounts receivable at March 31, 2024. The Company historically has not experienced significant uncollectible accounts receivable. As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit losses was $0.

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of March 31, 2024 and 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is no longer subject to tax examinations by tax authorities for the years prior to 2019.

 

The Company may be subject to potential examination by federal, state, and city taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with federal, state, and city tax laws. Management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

Basic and Diluted Income (Loss) Per Common Share

 

Income per share – basic is calculated by dividing net income by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares from options and warrants calculated using the treasury stock method and the if-converted method for preferred stock.  There were no dilutive potential common shares for periods ended March 31, 2024 and 2023, because the Company incurred a net loss and basic and diluted losses per common share are the same.

 

Total common stock equivalents excluded from dilutive loss per share are as follows:

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Stock options

 

 

18,018,750

 

 

 

17,421,912

 

Warrants

 

 

2,550,000

 

 

 

3,285,000

 

Restricted stock units

 

 

50,000

 

 

 

-

 

Total common stock equivalents excluded from dilutive loss per share

 

 

20,618,750

 

 

 

20,706,912

 

 

Concentration of Credit Risk

 

Financial instruments that subject the Company to credit risk consist of cash and equivalents on deposit with financial institutions and accounts receivable. The Company’s cash as of March 31, 2024 and December 31, 2023 is maintained at high-quality financial institutions and has not incurred any losses to date.

 

Customer and Supplier Concentration

 

For the three months ended March 31, 2024, three customers represented 23%, 21%, and 11% of the Company’s revenues, and for the three months ended March 31, 2023, three customers represented 31%, 10%, and 10% of the Company’s revenues.

 

At March 31, 2024, three customers represented 47%, 19%, and 10% of the Company’s accounts receivable, and at December 31, 2023, four customers represented 43%, 13%, 11% and 10% of the Company’s accounts receivable.

 

For the three months ended March 31, 2024, 88% of the Company’s purchases related to three suppliers. For the three months ended March 31, 2023, 84% of the Company’s purchases related to three suppliers. At March 31, 2024 and 2023, 67% and 83% of the Company’s accounts payable and accrued expenses related to three and two vendors, respectively. The Company believes there are numerous other suppliers that could be substituted should a supplier become unavailable or non-competitive.

Contingencies

 

Certain conditions may exist which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s condensed consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they arise from guarantees, in which case the guarantees would be disclosed.

 

Recently Issued Accounting Standards

 

Issued in June 2021, FASB Accounting Standards Update (ASU) No. 2016-13, Measurement of Credit Losses on Financial Instruments adds to U.S. GAAP an impairment model known as the current expected credit loss (CECL) model, which is based on expected losses rather than incurred losses. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application of the amendments is permitted. Effective January 1, 2023, the Company adopted ASU No. 2016-13. The adoption of ASU No. 2016-13 did not have a material effect on the accompanying unaudited condensed consolidated financial statements.  

v3.24.1.1.u2
Inventory
3 Months Ended
Mar. 31, 2024
Inventory  
Inventory

Note 4 - Inventory

 

Inventory was comprised of the following at March 31, 2024 and December 31, 2023:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw Materials

 

$226,359

 

 

$200,496

 

Spare Parts

 

 

17,912

 

 

 

17,912

 

Finished Goods

 

 

413,450

 

 

 

576,756

 

 

 

$697,721

 

 

$795,164

 

v3.24.1.1.u2
Property and Equipment Net
3 Months Ended
Mar. 31, 2024
Property and Equipment Net  
Property and Equipment, Net

Note 5 - Property and Equipment, Net

 

Property and equipment at March 31, 2024 and December 31, 2023 are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Equipment & installation

 

$1,095,139

 

 

$1,095,139

 

Leasehold improvements

 

 

101,821

 

 

 

101,821

 

Trucking equipment

 

 

845,102

 

 

 

845,102

 

Office equipment, computer equipment and software

 

 

1,874

 

 

 

1,874

 

Total equipment

 

 

2,043,936

 

 

 

2,043,936

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(2,036,513 )

 

 

(2,035,978 )

Construction in process

 

 

1,588,000

 

 

 

1,588,000

 

Property and equipment, net

 

$1,595,423

 

 

$1,595,958

 

 

The Company uses the straight-line method of depreciation over estimated useful lives of 2 to 5 years. During the three months ended March 31, 2024 and 2023, depreciation expense was $535 and $543, respectively.

v3.24.1.1.u2
Intellectual Property
3 Months Ended
Mar. 31, 2024
Intellectual Property  
Intellectual Property

Note 6 - Intellectual Property

 

On January 15, 2009, the Company entered into an “Exclusive Patent and Know-How License Agreement Including Transfer of Ownership” with the Energy and Environmental Research Center Foundation, a non-profit entity. Under the terms of the Agreement, the Company has been granted an exclusive license by the Energy and Environmental Research Center Foundation for the technology to develop, make, have made, use, sell, offer to sell, lease, and import the technology in any coal-fired combustion systems (power plant) worldwide and to develop and perform the technology in any coal-fired power plant in the world.

 

On April 24, 2017, the Company closed on the acquisition of all patent rights from the Energy and Environmental Research Center Foundation including all patents and patents pending, domestic and foreign, relating to the foregoing technology. A total of 42 domestic and foreign patents and patent applications were included in the acquisition. In accordance with the terms of the License Agreement, the patent rights were acquired for the purchase price of (i) 2,500,000 in cash, and (ii) 925,000 shares of common stock of which 628,998 shares were issued to the Energy and Environmental Research Center Foundation and 296,002 were issued to the inventors who had been designated by the Energy and Environmental Research Center Foundation. The shares issued were valued at $518,000 ($0.56 per share), representing the value as of the closing date.

 

License and patent costs capitalized as of March 31, 2024 and December 31, 2023 are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Licenses and patents

 

$3,068,995

 

 

$3,068,995

 

Less: Accumulated amortization

 

 

(1,416,082 )

 

 

(1,364,932 )

Intellectual property, net

 

$1,652,913

 

 

$1,704,063

 

 

Amortization expense for the three months ended March 31, 2024 and 2023 was $51,150 and $51,150, respectively. Estimated annual amortization for each of the next 9 years is as follows:

 

Annual amortization for the years ended: 

 

 

 

December 31, 2024

 

$153,450

 

December 31, 2025

 

 

204,600

 

December 31, 2026

 

 

204,600

 

December 31, 2027

 

 

204,600

 

December 31, 2028

 

 

204,600

 

Thereafter

 

 

681,063

 

Total

 

$1,652,913

 

v3.24.1.1.u2
Related Party
3 Months Ended
Mar. 31, 2024
Related Party  
Related Party

Note 7 - Related Party

 

Secured Note Payable

 

On November 29, 2016, pursuant to a restated financing agreement entered with AC Midwest Energy, LLC (“AC Midwest”) on November 1, 2016, the Company closed on a secured note with AC Midwest (the “AC Midwest Secured Note”), which was to mature on December 15, 2018. AC Midwest is wholly-owned by a stockholder of the Company. The AC Midwest Secured Note is guaranteed by MES, is non-convertible and bears interest at a rate of 15.0% per annum, payable quarterly in arrears on or before the last day of each fiscal quarter. On February 25, 2019, per Amendment No. 3 to the Amended and Restated Financing Agreement, AC Midwest extended the maturity date from December 15, 2018 to August 25, 2022.

 

On October 28, 2022, the Company, along with MES, and AC Midwest, executed Amendment No. 4 to the Amended and Restated Financing Agreement pursuant to which the maturity date of the AC Midwest Secured Note was extended to August 25, 2025. In addition, the interest rate on the remaining principal balance was reduced from 15.0% to 9.0% per annum. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $54,983 for the year ended December 31, 2022 on this exchange which is related to the difference in fair value of the note on the date of the exchange.  

 

On February 27, 2024, the Company paid AC Midwest $275,625 representing the remaining principal balance under the AC Midwest Secured Note of $271,686 plus interest of $3,939. As a result of the repayment of the remaining principal balance under the AC Midwest Secured Debt, the Company and AC Midwest executed a Satisfaction and Discharge of Secured Debt confirming the cancellation of the AC Midwest Secured Note. 

 

As of March 31, 2024 and December 31, 2023, total principal of $0 and $271,686, respectively, was outstanding on this note.  Interest expense for the three months ended March 31, 2024 and 2023 was $4,279 and $6,113, respectively.

 

Amortized discount recorded as interest expense for the three months ended March 31, 2024 and 2023 was $32,220 and $4,809, respectively. As of March 31, 2024 and December 31, 2023, the unamortized balance of the discount was $Nil and $32,220, respectively, which was being expensed over the life of the loan.

 

Unsecured Note Payable

 

The Company has the following unsecured note payable - related party outstanding as of March 31, 2024 and December 31, 2023:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Unsecured note payable

 

$13,154,931

 

 

$13,154,931

 

 

 

 

 

 

 

 

 

 

Repayment

 

 

(9,040,000 )

 

 

-

 

Less fair value adjustment on extinguishment, net of amortized discount of $1,965,984 and $1,547,536, respectively

 

 

(960,000 )

 

 

(2,175,208 )

Plus fair value adjustment

 

 

24,510

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total unsecured note payable

 

 

3,179,441

 

 

 

10,979,723

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

3,179,441

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unsecured note payable, net of current portion

 

$-

 

 

$10,979,723

 

 

On November 29, 2016, pursuant to a restated financing agreement entered with AC Midwest on November 1, 2016, the Company closed on an unsecured note with AC Midwest (the “AC Midwest Subordinated Note”), which was to mature on December 15, 2020. On February 25, 2019, the Company, entered into an Unsecured Note Financing Agreement (the “Unsecured Note Financing Agreement”) with AC Midwest, pursuant to which AC Midwest issued an unsecured note in the principal amount of $13,154,931 (the “AC Midwest Unsecured Note”), which represented the outstanding principal and accrued and unpaid interest at closing.  The AC Midwest Unsecured, which replaced the AC Midwest Subordinated Note, was scheduled to mature on August 25, 2022 and bear a zero cash interest rate.

The Company determined that the rate of interest on the AC Midwest Subordinated Note was a below market rate of interest and determined that a discount of $6,916,687 should be recorded. This discount was based on an applicable market rate for unsecured debt for the Company of 21% and is being amortized as interest expense over the life of the loan.  

 

On August 30, 2022, AC Midwest agreed to an extension of the maturity date of the AC Midwest Unsecured Note (and AC Midwest Secured Note) from August 25, 2022 to September 30, 2022. Such extension was expected to provide the Company sufficient time in which to conclude the process of negotiating certain changes and modifications to such financing arrangements. On September 28, 2022, AC Midwest agreed to an additional short-term extension of such maturity date from September 30, 2022 to October 31, 2022. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $488,274 on this exchange which is related to the difference in fair value of the note on the date of the exchange.

 

On October 28, 2022, the Company, along with MES, and AC Midwest, executed Amendment No. 1 to Unsecured Note Financing Agreement pursuant to which the maturity date of the AC Midwest Unsecured Note was extended to August 25, 2025. In addition, the parties agreed that the Profit Share (see “Profit Share” below) be increased by $4,500,000 from $13,154,931 (representing 1.0 times the original principal amount) to $17,654,931. The Company has accounted for the extension as debt extinguishment with a related party. As such the Company recorded a capital contribution of $3,234,469 on this exchange which is related to the difference in fair value of the note on the date of the exchange.

 

On February 27, 2024, the Company entered into an Unsecured Debt Restructuring Agreement (the “Debt Restructuring Agreement”) with AC Midwest which replaces and supersedes the Unsecured Note Financing Agreement. Pursuant to the Debt Restructuring Agreement, on February 27, 2024, the Company (i) paid AC Midwest $9,040,000 as a reduction in the outstanding principal balance of the AC Midwest Unsecured Note, and (ii) issued to AC Midwest a new unsecured replacement note representing the remaining outstanding principal balance of the Unsecured Note in the principal amount of $4,114,931 (the “New Note”).  In addition, within 30 days, the Company would either facilitate the private sale to third parties of certain shares of common stock of the Company held by AC Midwest for a purchase price of no less than $960,000, which amount shall be applied as a credit against the principal balance due on the New Note dollar for dollar, or pay AC Midwest $960,000 toward the principal balance due on the New Note. The private sale of shares for the purchase price of $960,000 was completed on March 11, 2024.  Any remaining principal balance on the New Note shall be due August 27, 2024 (the “New Note Maturity Date”), which is six months from February 27, 2024.  Until repaid in full, the New Note shall accrue interest at a rate equal to SOFR plus 2.0% per annum.  The New Note completely replaces and supersedes the AC Midwest Unsecured Note, which shall be of no further force and effect. 

 

The Company has accounted for the February 27, 2024 modification as debt extinguishment with a related party. As such the Company recorded a capital charge of $1,005,984 on this exchange which is related to the difference in fair value of the New Note on the date of the exchange. The New Note represented a hybrid instrument and the Company elected to apply fair value option accounting to the New Note. Cash flows of the hybrid instrument in its entirety are discounted at an appropriate rate for the applicable duration of the instrument. Interest on the interest-bearing portion of the instrument that is held to maturity is aggregated as loss on change in fair value of profit share and unsecured note in the consolidated statements of operations.

 

Amortized discount recorded as interest expense for the three months ended March 31, 2024 and 2023 was $209,224 and $324,658, respectively. As of March 31, 2024 and December 31, 2023, the unamortized balance of the discount was $Nil and $2,175,208, respectively, which is being expensed over the life of the loan.

 

Profit Share

 

Pursuant to the Unsecured Note Financing Agreement, AC Midwest was also entitled to a “non-recourse” profit participation preference equal to 1.0 times the original principal amount of the AC Midwest Unsecured Note which on October 28, 2022 was increased to $17,654,931 (the “Profit Share”). Prior to maturity, the outstanding principal, as well as the Profit Share, were to be paid from Net Litigation Proceeds from claims relating to the Company’s intellectual property, Net Revenue Share, Adjusted Free Cash Flow and Equity Offering Net Proceeds (as such terms are defined in the Unsecured Note Financing Agreement).  Any remaining principal balance due on the Unsecured Note would be due and payable in full on the maturity date.  The Profit Share, however, if not paid in full on or before the maturity date would remain subject to the Unsecured Note Financing Agreement until full and final payment. 

Pursuant to the Debt Restructuring Agreement, AC Midwest was granted a profit participation preference equal to $7,900,000 (the “Restructured Profit Share”) which replaces and supersedes the terms and conditions of the Profit Share in the amount of $17,654,931 provided for in the Unsecured Note Financing Agreement, which shall be of no further force and effect. The Restructured Profit Share is “non-recourse” and shall only be paid from Net Litigation Proceeds (as defined in the Debt Restructuring Agreement) from claims relating to the Company’s intellectual property.  Following the receipt of any Net Litigation Proceeds, the Company shall prepay any remaining principal balance of the New Note and pay the Restructured Profit Share in an amount equal to 75.0% of such Net Litigation Proceeds until the New Note and Restructured Profit Share have been paid in full. The Restructured Profit Share, if not paid in full on or before the New Note Maturity Date, shall remain subject to the terms of the Debt Restructuring Agreement. 

 

In addition to facilitating the private sale to third parties as described above, AC Midwest has granted the Company the exclusive right until December 31, 2024 to facilitate the sale of all or a portion of the remaining balance of the shares of common stock of the Company held by AC Midwest, which proceeds above a certain amount will be applied as a credit against the Restructured Profit Share dollar for dollar (the “Facilitation Credit”).

 

The Company has accounted for the February 27, 2024 modification as debt extinguishment with a related party. As such the Company recorded a capital contribution of $11,833,179 on this exchange which is related to the difference in fair value of the Restructured Profit Share on the date of the exchange.

 

The Company is utilizing the methodology behind the ASC 815, Derivatives and Hedging and ASC 480, Distinguishing Liabilities from Equity to determine how to account for the profit-sharing portion of the note payable. Although the transaction is not indexed to MEEC’s common stock the profit sharing has the characteristics of a freestanding financial instrument because the profit sharing is not callable by the lender, it will be paid out past the maturity of the Unsecured Note Payable and, the fair value will fluctuate over time based on payment predictions. The Profit Share was determined to have a fair value of $3,389,043 upon grant. The discounted cash flow model assumptions used at March 31, 2024 to calculate the Profit Share liability included: the projected full repayment of the profit share liability of $7,900,000 upon the receipt of Net Litigation Proceeds in 2025, and an annual market interest rate of 14.55%. In addition, the value of the Facilitation Credit was calculated utilizing a 20% discount to the market price of the Company’s common stock. The discounted cash flow model assumptions used at December 31, 2023 to calculate the Profit Share liability included: the projected full repayment of the profit share liability of $17,654,931 upon the receipt of Net Litigation Proceeds in 2025, and an annual market interest rate of 14.55%. The profit share liability will be marked to market every quarter utilizing management’s estimates.  

 

The following are the changes in the profit share liability (the only Level 3 financial instrument) during the three months ended March 31, 2024 and the year ended December 31, 2023:

 

Profit Share as of January 1, 2023

 

$3,638,260

 

Addition

 

 

-

 

Loss on change in fair value of profit share

 

 

11,209,677

 

Profit Share as of December 31, 2023

 

$14,847,937

 

 

 

 

 

 

Profit Share as of January 1, 2024

 

$14,847,937

 

Modification

 

 

(11,833,179 )

Loss on change in fair value of profit share

 

 

240,688

 

Profit Share as of March 31, 2024

 

$3,255,446

 

 

Related Party Transactions

 

Kaye Cooper Kay & Rosenberg, LLP provides certain legal services to the Company and was paid $100,694 and $91,752 for the three months ended March 31, 2024 and 2023, respectively, for legal services rendered and disbursement incurred. David M. Kaye, a Director of the Company, is a partner of the law firm.  At March 31, 2024 and December 31, 2023, $33,333 and $33,333, respectively, was owed to the firm for services rendered.

 

On January 31, 2023, the Company entered into a License and Supply Agreement with Dakin Holdings Ltd., a company incorporated in Barbados (“Dakin”), effective as of January 1, 2023, pursuant to which Dakin has granted to the Company (i) a limited license to manufacture and produce for Dakin products comprising certain intellectual property owned by Dakin (the “Dakin IP”), and (ii) an exclusive license to commercialize the Dakin IP in the United States. In addition, the Company shall pay Dakin a license fee of $12,500 per month for a three-year period commencing as of the effective date and pay Dakin a royalty on all sales in the United States of the products comprising the Dakin IP made by the Company. Dakin is a company owned and controlled by the Company’s Chief Executive Officer and President. For the three months ended March 31, 2024 and 2023, Dakin incurred $37,500 and $37,500 license fees.  At March 31, 2024 and December 31, 2023, $Nil and $25,000, respectively, was owed to Dakin for license fees. 

v3.24.1.1.u2
Operating Leases
3 Months Ended
Mar. 31, 2024
Operating Leases  
Operating Leases

Note 8 - Operating Leases

 

On July 1, 2015, the Company entered into a five-year lease for warehouse space in Corsicana, Texas. The Company is also responsible for the pro rata share of the projected monthly expenses for the property taxes. The current pro rata share is $882.  On June 1, 2019, the lease was extended to March 31, 2024, and on March 28, 2024, the lease was further extended for an additional five years from March 31, 2024 to March 31, 2029.  Rent is $3,750 monthly until March 31, 2026 and then $3,866 per month until March 31, 2029. The Company recorded a right of use asset and an operating lease liability of $161,728. This amount represents the difference between the value from the remaining lease and the extended lease.

 

For the three months ended March 31, 2024 and the year ended December 31, 2023, the Company recorded an operating lease right of use asset and liabilities as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$161,728

 

 

$10,639

 

Current portion of operating lease liability

 

 

22,960

 

 

 

11,157

 

Operating lease liability

 

 

138,768

 

 

 

-

 

 

Future remaining minimum lease payments under these non-cancelable leases are as follows:

 

For the twelve months ended March 31,

 

 

 

2025

 

 

45,000

 

2026

 

 

45,000

 

2027

 

 

46,392

 

2028

 

 

46,392

 

2029

 

 

46,392

 

Total

 

 

229,176

 

Less discount

 

 

(67,448 )

Total lease liabilities

 

 

161,728

 

Less current portion

 

 

(22,960 )

Operating lease obligation, net of current portion

 

$138,768

 

 

The weighted average remaining lease term for operating leases is 5 years and the weighted average discount rate used in calculating the operating lease asset and liability is 14.55%. For the three months ended March 31, 2024 and 2023, payments on lease obligations were $11,250 and $11,250, respectively, and amortization on the right of use assets was $10,639 and $9,830, respectively.

For the three months ended March 31, 2024 and 2023, the Company’s lease cost consists of the following components, each of which is included in costs and expenses within the Company’s unaudited condensed consolidated statements of operations:

 

 

 

For the Three Months  

Ended

March 31,

2024

 

 

For the Three Months 

Ended

March 31,

2023

 

Operating lease costs

 

$10,893

 

 

$9,830

 

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
COMMITMENTS AND CONTINGENCIES  
Commitments and Contingencies

Note 9 - Commitments and Contingencies

 

Fixed Price Contract

 

The Company’s multi-year contracts with its commercial customers contain fixed prices for product. These contracts expire between 2023 and 2025 and expose the Company to the potential risks associated with rising material costs during that same period.

 

Legal proceedings

 

On July 17, 2019, the Company initiated patent litigation against certain defendants in the U.S. District Court for the District of Delaware for infringement of certain United States patents owned by the Company. These patents relate to the Company’s two-part Sorbent Enhancement Additive (SEA®) process for mercury removal from coal-fired power plants. Named as defendants in the lawsuit were (i) Vistra Energy Corp., AEP Generation Resources Inc., NRG Energy, Inc., Talen Energy Corporation, and certain of their respective affiliated entities, all of which are owners and/or operators of coal-fired power plants in the United States, and (ii) Arthur J. Gallagher & Co., DTE REF Holdings, LLC, CERT Coal Holdings LLC, Chem-Mod LLC, and certain of their respective affiliated entities, and additional named and unnamed defendants, all of which operate or are involved in operations of coal facilities in the United States. In the lawsuit, the Company alleges that each of the defendants has willfully infringed certain of the Company’s patents and seeks unspecified damages, attorneys’ fees, costs and injunctive relief.

 

During 2020, each of the four major utility defendants in the above action filed petitions for Inter Partes Review with the United States Patent and Trademark Office, seeking to invalidate certain claims to the patents which are subject to the litigation.

 

Between July 2020 and January 2021, we entered into agreements with each of the four major utility defendants in such action which included certain monetary arrangements and pursuant to which we have dismissed all claims brought against each of them and their affiliates, and such parties have withdrawn from petitions for Inter Partes Review with the United States Patent and Trademark Office. Such agreements entered into with such parties provide each of them and their affiliates with a non-exclusive license to certain Company patents (related to the Company’s two-part Sorbent Enhancement Additive (SEA®) process) for use in connection with such parties’ coal-fired power plants.

 

Subsequently, and as a result of certain rulings by the Court, certain defendants were dismissed in the action, certain defendants were added and certain originally named defendants remained in the action.  A jury trial was scheduled for November 13, 2023.

 

On November 9, 2023, the Company entered into a confidential binding term sheet with Arthur J. Gallagher & Co., and various of its affiliated entities (collectively “AJG”), and DTE Energy Resources LLC and various of its affiliated entities (collectively “DTE”), to resolve the patent litigation.  Pursuant to the term sheet, all claims and counterclaims asserted by the parties in such patent litigation have been dismissed with prejudice, although such term sheet does not affect any other claim brought against the remaining CERT defendants.  The financial aspects of the term sheet remain confidential pursuant to its terms.

 

In addition, effective November 9, 2023, Alistar Enterprises, LLC (“Alistar”), one of the remaining CERT defendants, entered into a settlement agreement with the Company which provided that all claims and counterclaims asserted in the action between the Company and Alistar be dismissed with prejudice.  The financial terms of such settlement remain confidential.

Effective as of December 28, 2023, and in connection with the term sheet described above, the Company, along with its wholly-owned subsidiary, MES, Inc., and (a) Chem-Mod LLC (“Chem-Mod”), (b) Arthur J. Gallagher & Co. and AJG Coal, LLC, and (c) DTE Energy Co. and DTE Energy Resources, LLC, entered into a paid license of U.S. Patent No. 8,168,147, U.S. Patent No. 10,343,114, U.S. Patent No. 10,589,225, U.S. Patent No. 10,596,517 and U.S. Patent No. 10,668,430 and their foreign equivalents and related patent applications and patents, which licenses the use of refined coal or the Chem-Mod Solution in conjunction with activated carbon.  This license applies to Chem-Mod and certain of its licensees, sub-licensees, and their customers, for the remaining term of such patents.  By its terms, the license does not cover the use of activated carbon with coal that is not either refined coal or coal made by or for use with the Chem-Mod Solution in a manner authorized by the license. The parties to the license have mutually released all claims that any past use of the Chem-Mod Solution in connection with the production or use of refined coal with activated carbon by entities other than the CERT defendants and their customers infringes the asserted patents and related intellectual property, and all claims that could have been brought challenging the validity of such patents.

 

The remaining CERT defendants and their customers (for activities relating to the CERT defendants) are not included within the scope of the license. The Court rescheduled the trial as to the claims against the remaining CERT defendants to begin on February 26, 2024. 

 

Following a five-day trial, on March 1, 2024, a federal jury in the U.S. District Court for the District of Delaware awarded a $57.1 million patent infringement verdict in favor of the Company against the remaining group of CERT defendants. Such group of affiliated defendants included multiple limited liability companies with refined coal industry operations, including CERT Operations II LLC, CERT Operations IV LLC, CERT Operations V LLC, and CERT Operations RCB LLC. The jury determined that these defendants infringed our patented technologies for mercury emissions and were liable for willful infringement, along with inducing and contributory infringement.  Post-trial motions and applications are currently ongoing.

 

Except for the foregoing disclosures, the Company is not presently aware of any other material pending legal proceedings to which the Company is a party or of which any of its property is the subject.

 

Litigation, including patent litigation, is inherently subject to uncertainties. As such, there can be no assurance that the Company will be successful in litigating and/or settling any of these claims.

v3.24.1.1.u2
Stock Based Compensation
3 Months Ended
Mar. 31, 2024
Stock Based Compensation  
Stock Based Compensation

Note 10 - Stock Based Compensation

 

Stock Based Compensation

 

The Company accounts for stock-based compensation awards in accordance with the provisions of ASC 718, which addresses the accounting for employee stock options which requires that the cost of all employee stock options, as well as other equity-based compensation arrangements, be reflected in the unaudited condensed consolidated financial statements over the vesting period based on the estimated fair value of the awards.

 

Stock based compensation consists of the amortization of common stock, stock options, restricted share units and warrants issued to employees, directors and consultants. For the three months ended March 31, 2024 and 2023, stock-based compensation expense amounted to $770,216 and $161,892, respectively. Such expense is classified in selling, general and administrative expenses.

 

Common Stock

 

On November 8, 2022, the Company issued a total of 3,000,000 shares of common stock to the Chief Executive Officer. These shares of common stock were valued at $960,000 in accordance with FASB ASC Topic 718. The fair value of the shares will be amortized as an expense over the vesting period.  The shares become fully vested on November 8, 2024. The expense for the three months ended March 31, 2024 and 2023 was $121,333 and $120,000, respectively.

 

Stock Options

 

References herein to the “2014 Plan” mean the Company’s 2014 Equity Incentive Plan, as amended, and references herein to the “2017 Plan” mean the Company’s 2017 Equity Incentive Plan, as amended.

On February 1, 2023, the Company issued (i) 850,000 shares of common stock to the Company’s Chairman of the Board upon a cash exercise of options to purchase an aggregate of 850,000 shares of common stock at exercise prices ranging from $0.19 to $0.27 per share or $209,500 in the aggregate, (ii) 110,000 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 250,000 shares of common stock at an exercise price of $0.28 per share based upon a market price of $0.50 per share as determined under the terms of the option, and (iii) 155,000 shares of common stock to a director of the Company upon a cashless exercise of an option to purchase 250,000 shares of common stock at an exercise price of $0.19 per share based upon a market price of $0.50 per share as determined under the terms of the option.

 

On February 20, 2023, the Company issued 17,858 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 50,000 shares of common stock at an exercise price of $0.27 per share based upon a market price of $0.42 per share as determined under the terms of the option.

 

Between February 21, 2023 and February 23, 2023, the Company issued an aggregate of 29,022 shares of common stock to three employees and one former employee upon a cashless exercise of options to purchase an aggregate of 80,000 shares of common stock at an exercise price of $0.27 per share based upon market prices ranging from $0.42 to $0.43 per share as determined under the terms of the options.

 

On March 8, 2023, and pursuant to an advisor agreement dated March 1, 2023 with a nonaffiliated third party, the Company granted a nonqualified stock option under the 2017 Equity Incentive Plan to such third party to acquire 125,000 shares of the Company’s common stock at an exercise price of $0.40 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Equity Incentive Plan. Fifty percent of the option shall vest and become exercisable on September 1, 2023 and the remaining fifty percent shall vest and become exercisable on March 1, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $30,933, in accordance with FASB ASC Topic 718. The fair value of the shares was being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. The valuation assumptions included an expected duration of 2.9 years, volatility of 98%, discount rate of 4.71% and dividends of $0.  On September 30, 2023, the advisor agreement was terminated resulting in 50.0% of the option remaining unvested and unexercisable.

 

On April 4, 2023, and pursuant to a consulting agreement effective April 1, 2023 with a nonaffiliated third party, the Company granted a nonqualified stock option under the 2017 Plan to such third party to acquire 250,000 shares of the Company’s common stock at an exercise price of $0.39 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Plan. Fifty percent of the option shall vest and become exercisable on October 1, 2023 and the remaining fifty percent shall vest and become exercisable on April 1, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $59,690, in accordance with FASB ASC Topic 718. The fair value of the shares was being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. The valuation assumptions included an expected duration of 2.9 years, volatility of 98%, discount rate of 3.60% and dividends of $0.  On August 28, 2023, the consulting agreement was terminated resulting in the option remaining unvested and being deemed terminated. 

 

On May 26, 2023, a new director was appointed to the Board of Directors and was granted a nonqualified stock option to acquire 125,000 shares of the Company’s common stock exercisable at $0.41 per share. Fifty percent of the option shall vest and become exercisable on November 26, 2023 and the remaining fifty percent shall vest and become exercisable on May 26, 2024. The option will expire five years after the date of grant. Based on a Black-Scholes valuation model, these options were valued at $30,527, in accordance with FASB ASC Topic 718. The fair value of the shares is being amortized to selling, general and administrative expenses within the Company’s consolidated statements of operations over twelve months. During the three months ended March 31, 2024, the Company recognized $7,611 of stock-based compensation. The valuation assumptions included an expected duration of 2.88 years, volatility of 97%, discount rate of 4.23% and dividends of $0.

 

On June 5, 2023, the Company issued 1,629 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 6,875 shares of common stock at an exercise price of $0.29 per share based upon a market price of $0.38 per share as determined under the terms of the options.

On June 6, 2023, the Company issued an aggregate of 3,426 shares of common stock to an employee upon a cashless exercise of options to purchase an aggregate of 7,655 shares of common stock at exercise prices ranging from $0.17 to $0.29 per share based upon a market price of $0.38 per share as determined under the terms of the options.

 

On June 7, 2023, the Company issued 1,352 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.29 per share based upon a market price of $0.37 per share as determined under the terms of the options.

 

On June 28, 2023, the Company issued (i) 5,213 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of options to purchase an aggregate of 24,687 shares of common stock at exercise prices ranging from $0.21 to $0.29 per share based upon a market price of $0.30 per shares as determined under the terms of the options, (ii) 4,125 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock at an exercise price of $0.21 per share based upon a market price of $0.30 per share as determined under the terms of the option, and (iii) 1,875 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.21 per share based upon a market price of $0.30 per share as determined under the terms of the options.

 

On July 3, 2023, the Board of Directors of the Company approved and adopted the Company’s Amended and Restated 2014 Equity Incentive Plan and the Company’s Amended and Restated 2017 Equity Incentive Plan which amended the Company’s previously adopted 2014 Plan and 2017 Plans. Such amendments were made in accordance with the requirements of the TSX Venture Exchange.  The 2014 Plan was first approved by the Board on January 10, 2014. The 2017 Plan replaced the 2014 Plan, which was terminated by the Board on April 28, 2017. As a result of such termination, no additional awards may be granted under the 2014 Plan but previously granted awards shall remain outstanding in accordance with their terms and conditions. There are 4,775,000 options and no other types of award outstanding under the 2014 Plan. The 2017 Plan was adopted by the Board on February 9, 2017. As amended by the Board on July 3, 2023, the maximum number of shares of common stock that may be issued under the 2017 Plan after July 3, 2023 is 14,078,459, and to the extent any award (or portion thereof) outstanding under the 2014 Plan expires, terminates or is cancelled, surrendered or forfeited for any reason on or after July 3, 2023, the shares of common stock subject to such award (or portion thereof) shall be added to and increase the foregoing limit, to a maximum of 4,775,000 additional shares of common stock.

 

On July 28, 2023, the Company issued (i) 8,007 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 6,690 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (iii) 3,041 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.17 per share and such share issuances were based upon a volume weighted average price (“VWAP”) of $0.3311 per share as determined under the terms of the options.

 

On September 29, 2023, the Company issued (i) 5,555 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 4,641 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, (iii) 2,109 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock, and (iv) 1,033 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock.  All of such options had an exercise price of $0.26 per share and such share issuances were based upon a VWAP of $0.3925 per share as determined under the terms of the options.

 

On October 30, 2023, the Company issued 1,450 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at any exercise price of $0.20 per share based upon a VWAP of $0.3799 per share as determined under the term of the options.

 

On October 31, 2023, the Company issued (i) 8,346 shares of common stock to the Company’s Chief Executive Officer upon a cashless exercise of an option to purchase 16,458 shares of common stock, (ii) 6,973 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (iii) 3,169 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.20 per share and such share issuances were based upon a VWAP of $0.4058 per share as determined under the terms of the options.

On November 29, 2023, the Company issued 2,001 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at an exercise price of $0.33 per share based upon a VWAP of $0.9527 per share as determined under the term of the options.

 

On November 30, 2023, the Company issued (i) 9,104 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock at an exercise price of $0.33 per share, (ii) 4,138 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock at an exercise price of $0.33 per share, and (iii) 9,400 shares of common stock to a former employee upon a cashless exercise of options to purchase a total of 18,750 shares of common stock, with exercises prices of ranging from $0.25 to $0.33 per share.  All of such share issuances were based upon a VWAP of $0.9768 per share as determined under the terms of the options.

 

On December 11, 2023, the Company issued (i) 10,278 shares of common stock to the Company’s Senior Vice President and Chief Technology Officer upon a cashless exercise of an option to purchase 13,750 shares of common stock, and (ii) 4,672 shares of common stock to a director upon a cashless exercise of an option to purchase 6,250 shares of common stock.  All of such options had an exercise price of $0.25 per share and such share issuances were based upon a VWAP of $0.9902 per share as determined under the terms of the options.

 

On December 13, 2023, the Company issued 2,204 shares of common stock to an employee upon a cashless exercise of an option to purchase 3,062 shares of common stock at an exercise price of $0.25 per share based upon a VWAP of $0.8931 per share as determined under the term of the options.

 

On January 15, 2024, the Company granted nonqualified stock options to certain directors, executive officers and employees to acquire an aggregate of 1,000,000 shares of the Company’s common stock under the Company’s 2017 Plan.  The options granted are exercisable at $0.88 per share, representing the fair market value of the common stock on the date of grant as determined under the 2017 Plan. The options are fully vested and exercisable as of the date of grant and will expire five years thereafter.  Based on a Black-Scholes valuation model, these options were valued at $632,214, in accordance with FASB ASC Topic 718, which was expensed on the issuance date in selling, general and administrative expenses within the Company’s consolidated statements of operations. The valuation assumptions included an expected duration of 5 years, volatility of 93%, discount rate of 3.84% and dividends of $0.

 

On February 27, 2024, the Company issued 9,285 shares of common stock to a former employee upon a cashless exercise of an option to purchase 18,750 shares of common stock covered by an option to purchase a total of 100,000 shares of common stock, with an exercise price of $0.27 per share.  Such share issuance was based upon a VWAP of $0.9230 per share as determined under the terms of the option.

 

A summary of stock option activity is presented below:  

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

 Average

 

 

 

 

 

 

 

 

 

Average

 

 

 Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

 Price

 

 

 Life (years)

 

 

Value

 

December 31, 2023

 

 

17,037,500

 

 

$0.53

 

 

 

1.47

 

 

 

6,970,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

1,000,000

 

 

 

0.88

 

 

 

 

 

 

 

 

 

Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(18,750 )

 

 

0.27

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

18,018,750

 

 

$0.55

 

 

 

1.42

 

 

 

8,155,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

17,956,250

 

 

 

0.55

 

 

 

1.41

 

 

 

8,119,375

 

The aggregate intrinsic value in the table above represents the total intrinsic value, based on the Company’s closing stock price of $0.99 as of March 28, 2024 (the last trading day of the month of March 2024), which would have been received by the option holders had all option holders exercised their options as of that date.

 

Stock options exercised during the three months ended March 31, 2024 include none that were exercised for cash and 18,750 which were a cashless exercise. 

 

Restricted Share Units

 

On January 15, 2024, the Company granted 50,000 restricted share units (“RSUs”) to a director pursuant to the 2017 Plan. The RSUs will vest one year from the date of grant on January 15, 2025. Once vested, each RSU represents the right to receive one share of the Company’s common stock.  These shares of common stock were valued at $43,500 in accordance with FASB ASC Topic 718. The fair value of the shares will be amortized as an expense over the vesting period.  The shares become fully vested on January 15, 2025. The expense for the three months ended March 31, 2024 and 2023 was $9,058 and $Nil, respectively.

v3.24.1.1.u2
Warrants
3 Months Ended
Mar. 31, 2024
Warrants  
Warrants

Note 11 - Warrants

 

The Company utilized a Black-Scholes options pricing model to value warrants at the issuance date. This model requires the input of highly subjective assumptions such as the expected stock price volatility and the expected period until the warrants are exercised. When calculating the value of warrants issued, the Company uses a volatility factor, a risk-free interest rate and the life of the warrant for the exercise period.

 

No warrants were issued or exercised during the three months ended March 31, 2024 and 2023.

 

The following is a summary of the Company’s warrant activity:

 

 

 

 

 

Weighted

 

 

Weighted

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Life (years)

 

 

Value

 

December 31, 2023

 

 

2,550,000

 

 

$0.70

 

 

 

0.60

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expirations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

 

The following table summarizes information about common stock warrants outstanding at March 31, 2024:

 

Outstanding and Exercisable

Exercise Price

 

 

Number Outstanding

 

 

Weighted Average

Remaining

Contractual Life

(years)

 

 

Weighted Average

Exercise Price

 

 

$

0.70

 

 

 

2,550,000

 

 

 

0.35

 

 

$0.70

 

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies  
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of Rule 8-03 of Regulation S-X promulgated by the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all of the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed on April 16, 2024, from which the accompanying condensed consolidated balance sheet dated December 31, 2023 was derived.

 

In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly the financial position as of March 31, 2024, and results of operations, changes in stockholders’ deficit and cash flows for all periods presented. The interim results presented are not necessarily indicative of results that can be expected for a full year.

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of Midwest Energy Emissions Corp. and its wholly-owned subsidiaries, MES, Inc. and ME2C Sponsor LLC, and ME2C Acquisition Corp. which is 85% owned by ME2C Sponsor LLC (collectively, the “Company”). Intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, valuation of equity issuances and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company uses estimates in accounting for, among other items, profit share liability, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve and impairment of intellectual property. Actual results could differ from those estimates.

Recoverability of Long-Lived and Intangible Assets

Long-lived assets and certain identifiable intangibles held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of the long-lived and/or intangible assets would be adjusted, based on estimates of future undiscounted cash flows.

 

The Company has evaluated the recoverability of the carrying value of the Company’s property and equipment, right of use asset and intellectual property. No impairment charges were recognized for the three months ended March 31, 2024 and 2023.

Fair Value of Financial Instruments

The fair value hierarchy has three levels based on the inputs used to determine fair value, which are as follows:

 

 

Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.

 

 

 

 

Level 2 — Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

 

 

 

 

Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

 

The fair value hierarchy requires the use of observable market data when available. In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.

The profit share liability and unsecured note payable were the only items measured at fair value on a recurring basis by the Company at March 31, 2024 and December 31, 2023. The profit share liability and unsecured note are both considered to be Level 3 measurements.

 

Financial instruments include cash, accounts receivable, accounts payable, and short-term debt. The carrying amounts of these financial instruments approximated fair value at March 31, 2024 and December 31, 2023 due to their short-term maturities.

 

The fair value of the notes payable at December 31, 2023 approximated the carrying amount, as the notes were recently issued at interest rates prevailing in the market. The fair value of the notes payable was determined on a Level 2 measurement. Discounts on issued debt, as well as debt issuance costs, are amortized over the term of the individual notes.

 

At March 31, 2024, the fair value of the profit share liability and unsecured note were calculated using a discounted cash flow model based on estimated future cash payments. The fair value of the profit share liability at December 31, 2023 was also calculated using a discounted cash flow model based on estimated future cash payments. At March 31, 2024 and December 31, 2023, the fair value of the profit share liability was determined on a Level 3 measurement. At March 31, 2024, the unsecured note was also determined on a Level 3 measurement. These values are determined using pricing models for which the assumptions utilized management’s estimates.

 

The following tables present the Company’s liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

March 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$3,255,446

 

 

$-

 

 

$-

 

 

$3,255,446

 

Unsecured note (1)

 

$3,179,441

 

 

$-

 

 

$-

 

 

$3,179,441

 

Total Liabilities

 

$6,434,887

 

 

$-

 

 

$-

 

 

$6,434,887

 

 

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

Total Liabilities

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

 

(1) See Note 7 - Related Party 

Revenue Recognition

The Company records revenue in accordance with ASC 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

 

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product. A performance obligation is a promise in a contract to transfer a distinct product to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales and other taxes are excluded from revenues. Invoiced shipping and handling costs are included in revenue.

Disaggregation of Revenue

The Company generated revenue for the three months ended March 31, 2024 and 2023 by (i) delivering product to its commercial customers, (ii) completing and commissioning equipment projects at commercial customer sites and (iii) performing demonstrations of its technology at customers with the intent of entering into long term supply agreements based on the performance of the Company’s products during the demonstrations and (iv) licensing its technology to customers.

 

Revenue for product sales is recognized at the point of time in which the customer obtains control of the product, at the time title passes to the customer upon shipment or delivery of the product based on the applicable shipping terms.

 

Revenue for equipment sales is recognized upon commissioning and customer acceptance of the installed equipment per the terms of the purchase contract.

 

Revenue for demonstrations and consulting services is recognized when performance obligations contained in the contract have been completed, typically the completion of necessary field work and the delivery of any required analysis per the terms of the agreement.

 

The following table presents sales by operating segment disaggregated based on the type of product for the three months ended March 31, 2024 and 2023. All sales were in the United States.  

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Product revenue

 

$3,084,088

 

 

$2,516,401

 

License revenue

 

 

455,625

 

 

 

455,625

 

Demonstrations & Consulting revenue

 

 

6,000

 

 

 

27,000

 

Equipment sales revenue

 

 

11,053

 

 

 

13,723

 

 

 

$3,556,766

 

 

$3,012,749

 

Accounts receivable and allowance for doubtful accounts

Accounts receivable are presented net of an allowance for credit losses. The Company maintains allowances for credit losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection.

 

Management believed that the accounts receivable were fully collectable and no allowance for credit losses was deemed to be required on its accounts receivable at March 31, 2024. The Company historically has not experienced significant uncollectible accounts receivable. As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit losses was $0.

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of March 31, 2024 and 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is no longer subject to tax examinations by tax authorities for the years prior to 2019.

 

The Company may be subject to potential examination by federal, state, and city taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with federal, state, and city tax laws. Management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

Basic and Diluted Loss Per Common Share

Income per share – basic is calculated by dividing net income by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares from options and warrants calculated using the treasury stock method and the if-converted method for preferred stock.  There were no dilutive potential common shares for periods ended March 31, 2024 and 2023, because the Company incurred a net loss and basic and diluted losses per common share are the same.

 

Total common stock equivalents excluded from dilutive loss per share are as follows:

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Stock options

 

 

18,018,750

 

 

 

17,421,912

 

Warrants

 

 

2,550,000

 

 

 

3,285,000

 

Restricted stock units

 

 

50,000

 

 

 

-

 

Total common stock equivalents excluded from dilutive loss per share

 

 

20,618,750

 

 

 

20,706,912

 

Concentration of Credit Risk

Financial instruments that subject the Company to credit risk consist of cash and equivalents on deposit with financial institutions and accounts receivable. The Company’s cash as of March 31, 2024 and December 31, 2023 is maintained at high-quality financial institutions and has not incurred any losses to date.

Customer and Supplier Concentration

For the three months ended March 31, 2024, three customers represented 23%, 21%, and 11% of the Company’s revenues, and for the three months ended March 31, 2023, three customers represented 31%, 10%, and 10% of the Company’s revenues.

 

At March 31, 2024, three customers represented 47%, 19%, and 10% of the Company’s accounts receivable, and at December 31, 2023, four customers represented 43%, 13%, 11% and 10% of the Company’s accounts receivable.

 

For the three months ended March 31, 2024, 88% of the Company’s purchases related to three suppliers. For the three months ended March 31, 2023, 84% of the Company’s purchases related to three suppliers. At March 31, 2024 and 2023, 67% and 83% of the Company’s accounts payable and accrued expenses related to three and two vendors, respectively. The Company believes there are numerous other suppliers that could be substituted should a supplier become unavailable or non-competitive.

Contingencies

Certain conditions may exist which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s condensed consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they arise from guarantees, in which case the guarantees would be disclosed.

Recently Issued Accounting Standards

Issued in June 2021, FASB Accounting Standards Update (ASU) No. 2016-13, Measurement of Credit Losses on Financial Instruments adds to U.S. GAAP an impairment model known as the current expected credit loss (CECL) model, which is based on expected losses rather than incurred losses. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application of the amendments is permitted. Effective January 1, 2023, the Company adopted ASU No. 2016-13. The adoption of ASU No. 2016-13 did not have a material effect on the accompanying unaudited condensed consolidated financial statements.  

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies  
Schedule of fair value assets and liabilities measured on recurring basis

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

March 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$3,255,446

 

 

$-

 

 

$-

 

 

$3,255,446

 

Unsecured note (1)

 

$3,179,441

 

 

$-

 

 

$-

 

 

$3,179,441

 

Total Liabilities

 

$6,434,887

 

 

$-

 

 

$-

 

 

$6,434,887

 

 

 

 

 

 

Fair Value Measurement as of

 

 

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit share liability – related party (1)

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

Total Liabilities

 

$14,847,937

 

 

$-

 

 

$-

 

 

$14,847,937

 

Schedule of sales by operating segment disaggregated

 

 

March 31,

2024

 

 

March 31,

2023

 

Product revenue

 

$3,084,088

 

 

$2,516,401

 

License revenue

 

 

455,625

 

 

 

455,625

 

Demonstrations & Consulting revenue

 

 

6,000

 

 

 

27,000

 

Equipment sales revenue

 

 

11,053

 

 

 

13,723

 

 

 

$3,556,766

 

 

$3,012,749

 

Schedule of earnings per share basic and diluted

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Stock options

 

 

18,018,750

 

 

 

17,421,912

 

Warrants

 

 

2,550,000

 

 

 

3,285,000

 

Restricted stock units

 

 

50,000

 

 

 

-

 

Total common stock equivalents excluded from dilutive loss per share

 

 

20,618,750

 

 

 

20,706,912

 

v3.24.1.1.u2
Inventory (Tables)
3 Months Ended
Mar. 31, 2024
Inventory  
Schedule of Inventory

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw Materials

 

$226,359

 

 

$200,496

 

Spare Parts

 

 

17,912

 

 

 

17,912

 

Finished Goods

 

 

413,450

 

 

 

576,756

 

 

 

$697,721

 

 

$795,164

 

v3.24.1.1.u2
Property And Equipment Net (Tables)
3 Months Ended
Mar. 31, 2024
Property and Equipment Net  
Schedule of property and equipment

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Equipment & installation

 

$1,095,139

 

 

$1,095,139

 

Leasehold improvements

 

 

101,821

 

 

 

101,821

 

Trucking equipment

 

 

845,102

 

 

 

845,102

 

Office equipment, computer equipment and software

 

 

1,874

 

 

 

1,874

 

Total equipment

 

 

2,043,936

 

 

 

2,043,936

 

 

 

 

 

 

 

 

 

 

Less: accumulated depreciation

 

 

(2,036,513 )

 

 

(2,035,978 )

Construction in process

 

 

1,588,000

 

 

 

1,588,000

 

Property and equipment, net

 

$1,595,423

 

 

$1,595,958

 

v3.24.1.1.u2
Intellectual Property (Tables)
3 Months Ended
Mar. 31, 2024
Intellectual Property  
Schedule of patent costs capitalized

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Licenses and patents

 

$3,068,995

 

 

$3,068,995

 

Less: Accumulated amortization

 

 

(1,416,082 )

 

 

(1,364,932 )

Intellectual property, net

 

$1,652,913

 

 

$1,704,063

 

Schedule of estimated future annual amortization of license and patent cost

Annual amortization for the years ended: 

 

 

 

December 31, 2024

 

$153,450

 

December 31, 2025

 

 

204,600

 

December 31, 2026

 

 

204,600

 

December 31, 2027

 

 

204,600

 

December 31, 2028

 

 

204,600

 

Thereafter

 

 

681,063

 

Total

 

$1,652,913

 

v3.24.1.1.u2
Related Party (Tables)
3 Months Ended
Mar. 31, 2024
Related Party  
Schedule of Unsecured notes payable related party outstanding

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Unsecured note payable

 

$13,154,931

 

 

$13,154,931

 

 

 

 

 

 

 

 

 

 

Repayment

 

 

(9,040,000 )

 

 

-

 

Less fair value adjustment on extinguishment, net of amortized discount of $1,965,984 and $1,547,536, respectively

 

 

(960,000 )

 

 

(2,175,208 )

Plus fair value adjustment

 

 

24,510

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total unsecured note payable

 

 

3,179,441

 

 

 

10,979,723

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

3,179,441

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unsecured note payable, net of current portion

 

$-

 

 

$10,979,723

 

Schedule of profit share liabilities

Profit Share as of January 1, 2023

 

$3,638,260

 

Addition

 

 

-

 

Loss on change in fair value of profit share

 

 

11,209,677

 

Profit Share as of December 31, 2023

 

$14,847,937

 

 

 

 

 

 

Profit Share as of January 1, 2024

 

$14,847,937

 

Modification

 

 

(11,833,179 )

Loss on change in fair value of profit share

 

 

240,688

 

Profit Share as of March 31, 2024

 

$3,255,446

 

v3.24.1.1.u2
Operating Leases (Tables)
3 Months Ended
Mar. 31, 2024
Operating Leases  
Schedule of operating lease right of use asset and liabilities

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$161,728

 

 

$10,639

 

Current portion of operating lease liability

 

 

22,960

 

 

 

11,157

 

Operating lease liability

 

 

138,768

 

 

 

-

 

Schedule of future minimum lease payments

For the twelve months ended March 31,

 

 

 

2025

 

 

45,000

 

2026

 

 

45,000

 

2027

 

 

46,392

 

2028

 

 

46,392

 

2029

 

 

46,392

 

Total

 

 

229,176

 

Less discount

 

 

(67,448 )

Total lease liabilities

 

 

161,728

 

Less current portion

 

 

(22,960 )

Operating lease obligation, net of current portion

 

$138,768

 

Schedule of lease cost

 

 

For the Three Months  

Ended

March 31,

2024

 

 

For the Three Months 

Ended

March 31,

2023

 

Operating lease costs

 

$10,893

 

 

$9,830

 

v3.24.1.1.u2
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Stock Based Compensation  
Schedule of stock option activity

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

 Average

 

 

 

 

 

 

 

 

 

Average

 

 

 Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

 Price

 

 

 Life (years)

 

 

Value

 

December 31, 2023

 

 

17,037,500

 

 

$0.53

 

 

 

1.47

 

 

 

6,970,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

1,000,000

 

 

 

0.88

 

 

 

 

 

 

 

 

 

Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(18,750 )

 

 

0.27

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

18,018,750

 

 

$0.55

 

 

 

1.42

 

 

 

8,155,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

17,956,250

 

 

 

0.55

 

 

 

1.41

 

 

 

8,119,375

 

v3.24.1.1.u2
Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Warrants  
Schedule of warrant

 

 

 

 

Weighted

 

 

Weighted

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Life (years)

 

 

Value

 

December 31, 2023

 

 

2,550,000

 

 

$0.70

 

 

 

0.60

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expirations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

2,550,000

 

 

$0.70

 

 

 

0.35

 

 

$-

 

Summary of common stock warrants outstanding

Outstanding and Exercisable

Exercise Price

 

 

Number Outstanding

 

 

Weighted Average

Remaining

Contractual Life

(years)

 

 

Weighted Average

Exercise Price

 

 

$

0.70

 

 

 

2,550,000

 

 

 

0.35

 

 

$0.70

 

v3.24.1.1.u2
Organization (Details Narrative) - ME2C Acquisition Corp
3 Months Ended
Mar. 31, 2024
USD ($)
Loss on investment $ 95,500
Ownership percentage 85.00%
v3.24.1.1.u2
Liquidity and Financial Condition (Details Narrative)
$ in Millions
Mar. 31, 2024
USD ($)
Liquidity and Financial Condition  
Cash $ 11
Working capital 8
Accumulated deficit $ (65)
v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Total Liabilities $ 8,828,242 $ 28,250,490
Fair Value, Inputs, Level 1 [Member]    
Profit share liability 0 0
Unsecured note 0  
Total Liabilities 0 0
Fair Value, Inputs, Level 2 [Member]    
Profit share liability 0 0
Unsecured note 0  
Total Liabilities 0 0
Fair Value, Inputs, Level 3 [Member]    
Profit share liability 3,255,446 14,847,937
Unsecured note 3,179,441  
Total Liabilities 6,434,887 14,847,937
Liabilities Total [Member]    
Profit share liability 3,255,446 14,847,937
Unsecured note 3,179,441  
Total Liabilities $ 6,434,887 $ 14,847,937
v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue $ 3,556,766 $ 3,012,749
Product Revenue [Member]    
Revenue 3,084,088 2,516,401
License Revenue [Member]    
Revenue 455,625 455,625
Demonstrations & Consulting Revenue [Member]    
Revenue 6,000 27,000
Equipment Revenue [Member]    
Revenue $ 11,053 $ 13,723
v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Details 2) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Total common stock equivalents excluded from basic and dilutive loss per share 20,618,750 20,706,912
Restricted Stock Units (RSUs) [Member]    
Total common stock equivalents excluded from basic and dilutive loss per share 50,000 0
Stock Options [Member]    
Total common stock equivalents excluded from basic and dilutive loss per share 18,018,750 17,421,912
Warrant [Member]    
Total common stock equivalents excluded from basic and dilutive loss per share 2,550,000 3,285,000
v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Allowance for doubtful accounts $ 0   $ 0
Ownership percentage 85.00%    
Three Suppliers [Member] | Purchase [Member]      
Concentration risk percentage   84.00%  
Revenue [Member] | First Customer [Member]      
Concentration risk percentage 23.00% 31.00%  
Revenue [Member] | Second Customer [Member]      
Concentration risk percentage 21.00% 10.00%  
Revenue [Member] | Third Customer [Member]      
Concentration risk percentage 11.00% 10.00%  
Accounts Receivable [Member] | First Customer [Member]      
Concentration risk percentage 47.00%   13.00%
Accounts Receivable [Member] | Second Customer [Member]      
Concentration risk percentage 19.00%   43.00%
Accounts Receivable [Member] | Third Customer [Member]      
Concentration risk percentage 10.00%   11.00%
Accounts Receivable [Member] | Fourth Customer [Member]      
Concentration risk percentage     10.00%
Two Vendors [Member] | Accounts Payable And Accrued Expenses [Member]      
Concentration risk percentage 67.00% 83.00%  
v3.24.1.1.u2
Inventory (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventory    
Raw materials $ 226,359 $ 200,496
Spare parts 17,912 17,912
Finished goods 413,450 576,756
Inventory total $ 697,721 $ 795,164
v3.24.1.1.u2
Property and Equipment Net (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Total Equipment $ 2,043,936 $ 2,043,936
Less: accumulated depreciation (2,036,513) (2,035,978)
Construction in process 1,588,000 1,588,000
Property and equipment, net 1,595,423 1,595,958
Leasehold Improvements [Member]    
Total Equipment 101,821 101,821
Trucking Equipment [Member]    
Total Equipment 845,102 845,102
Office Equipment Computer Equipment and Software [Member]    
Total Equipment 1,874 1,874
Equipment & Installation [Member]    
Total Equipment $ 1,095,139 $ 1,095,139
v3.24.1.1.u2
Property and Equipment Net (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Depreciation expense $ 535 $ 543
Minimum [Member]    
Estimated useful lives 2 years  
Maximum [Member]    
Estimated useful lives 5 years  
v3.24.1.1.u2
Intellectual Property (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Intellectual Property    
Licenses and patents $ 3,068,995 $ 3,068,995
Less: Accumulated amortization (1,416,082) (1,364,932)
Intellectual property, net $ 1,652,913 $ 1,704,063
v3.24.1.1.u2
Intellectual Property (Details 1)
Mar. 31, 2024
USD ($)
Intellectual Property  
December 31, 2024 $ 153,450
December 31, 2025 204,600
December 31, 2026 204,600
December 31, 2027 204,600
December 31, 2028 204,600
Thereafter 681,063
Total $ 1,652,913
v3.24.1.1.u2
Intellectual Property (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
integer
$ / shares
shares
Mar. 31, 2023
USD ($)
Feb. 27, 2024
shares
Dec. 31, 2023
shares
Amortization expense charged to cost and expenses | $ $ 51,150 $ 51,150    
Shares issued 94,369,392   9,285 94,360,107
On April 24, 2017 [Member]        
Purchase price of intellectual property | $ $ 2,500,000      
Shares issued 925,000      
Shares issued, value | $ $ 518,000      
Shares issued, price per share | $ / shares $ 0.56      
On April 24, 2017 [Member] | Inventors designated by EERCF [Member]        
Shares issued 296,002      
On April 24, 2017 [Member] | EERCF [Member]        
Shares issued 628,998      
Number of patent applications | integer 42      
v3.24.1.1.u2
Related party (Details) - Note Payable Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Unsecured Note Payable $ 13,154,931 $ 13,154,931
Repayment (9,040,000) 0
Less fair value adjustment on extinguishment (960,000) (2,175,208)
Plus fair value adjustment 24,510 0
Total unsecured note payable 3,179,441 10,979,723
Less current portion (3,179,441) 0
Unsecured note payable, net of current portion $ 0 $ 10,979,723
v3.24.1.1.u2
Related party (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Related party (Details)    
Profit Share, Beginning balance $ 14,847,937 $ 3,638,260
Modification (11,833,179)  
Addition   0
Loss on change in fair value of profit share 240,688 11,209,677
Profit Share, Ending balance $ 3,255,446 $ 14,847,937
v3.24.1.1.u2
Related party (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 27, 2024
Jan. 31, 2023
Nov. 29, 2016
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Oct. 28, 2022
Interest expenses from secured note payable       $ 32,220 $ 4,809      
Unamortized balance of discount       0   $ 32,220    
Proceeds from issuance of equity securities       4,500,000        
License fee   $ 12,500            
Description of AC Midwest Amendment the Company paid AC Midwest $275,625 representing the remaining principal balance under the AC Midwest Secured Note of $271,686 plus interest of $3,939              
Interest expense       $ 245,817 335,580      
MEEC [Member]                
Yearly payment description       the interest rate on the remaining principal balance was reduced from 15.0% to 9.0% per annum        
Dakin [Member]                
License fee       $ 37,500 37,500      
License fee due       0   25,000    
Kaye Cooper Kay & Rosenberg, LLP [Member]                
Related party debt       33,333   33,333    
Legal services expense       100,694 91,752      
AC Midwest Subordinated Note [Member]                
Discount on debentures       $ 6,916,687        
Market rate of interest       21.00%        
Principal outstanding on notes     $ 13,154,931          
Maturity Date     Dec. 15, 2020          
Fair Value of sharing profit       $ 488,274        
AC Midwest Unsecured Note [Member]                
Capital Contribution       3,234,469        
AC Midwest Unsecured Note [Member] | AC Midwest [Member]                
Interest rate 2.00%              
Principal outstanding on notes $ 9,040,000              
Outstanding principal balance of unsecured debt $ 4,114,931              
Repayment of debt description the Company held by AC Midwest for a purchase price of no less than $960,000, which amount shall be applied as a credit against the principal balance due on the New Note dollar for dollar, or pay AC Midwest $960,000 toward the principal balance due on the New Note. The private sale of shares for the purchase price of $960,000 was completed on March 11, 2024              
Interest expense       209,224 324,658      
Unamortized balance of debt discount       0   2,175,208    
Capital charge $ 1,005,984              
Profit Share Member                
Capital Contribution         11,833,179      
Principal outstanding on notes               $ 17,654,931
Profit share amount         $ 17,654,931      
Restructed profit share percentage         75.00%      
Granted profit participation preference equal to amount         $ 7,900,000      
Repayment of Profit share liability         $ 7,900,000      
Annual market interest rate         14.55%      
Description of Profit share liability         the projected full repayment of the profit share liability of $17,654,931 upon the receipt of Net Litigation Proceeds in 2025, and an annual market interest rate of 14.55%      
Discount Rate to market price         20.00%      
Fair value of profit share         $ 3,389,043      
Secured Note [Member]                
Interest expenses, secured note       4,279 $ 6,113      
Capital Contribution             $ 54,983  
Interest rate     15.00%          
Principal outstanding on notes       $ 0   $ 271,686    
Maturity Date     Dec. 15, 2018          
v3.24.1.1.u2
Operating Leases (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Operating Leases    
Right of use asset - operating lease $ 161,728 $ 10,639
Current portion of operating lease liability 22,960 11,157
Operating lease liability $ 138,768 $ 0
v3.24.1.1.u2
Operating Leases (Details 1)
Mar. 31, 2024
USD ($)
Operating Leases  
2025 $ 45,000
2026 45,000
2027 46,392
2028 46,392
2029 46,392
Total 229,176
Less discount (67,448)
Total lease liabilities 161,728
Less current portion (22,960)
Operating lease obligation, net of current portion $ 138,768
v3.24.1.1.u2
Operating Leases (Details 2) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Leases    
Operating lease cost $ 10,893 $ 9,830
v3.24.1.1.u2
Operating Leases (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Weighted average discount rate 14.55%  
Weighted average remaining lease term 5 years  
Payments on lease obligations $ 11,250 $ 11,250
Amortization on right of use assets 10,639 $ 9,830
Corsicana Warehouse [Member] | July 1, 2015 [Member]    
Right of use asset operating lease liability $ 161,728  
Description of Monthly rent Rent is $3,750 monthly until March 31, 2026 and then $3,866 per month until March 31, 2029  
Monthly expenses pro rata basis $ 882  
Lease term five years from March 31, 2024 to March 31, 2029  
v3.24.1.1.u2
Commitments and Contingencies (Details Narrative)
1 Months Ended
Jul. 17, 2019
Commercial Customers [Member]  
Contracts expiry date, description the Company initiated patent litigation against certain defendants in the U.S. District Court for the District of Delaware for infringement of certain United States patents owned by the Company
v3.24.1.1.u2
Stock Based Compensation (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Stock Based Compensation  
Number of shares, Beginning balance | shares 17,037,500
Number of shares, Grants | shares 1,000,000
Number of shares, Exercised | shares (18,750)
Number of shares, Ending balance | shares 18,018,750
Options exercisable, Ending balance | shares 17,956,250
Weighted Average Exercise Price, Beginning balance | $ / shares $ 0.53
Weighted Average Exercise Price, Grants | $ / shares 0.88
Weighted Average Exercise Price, Exercised | $ / shares 0.27
Weighted Average Exercise Price, Ending balance | $ / shares 0.55
Weighted Average Exercise Price exercisable, Ending balance | $ / shares $ 0.55
Weighted Average Remaining Contractual Life (years), Beginning balance 1 year 5 months 19 days
Weighted Average Remaining Contractual Life (years), Ending balance 1 year 5 months 1 day
Weighted Average Remaining Contractual Life exercisable, Ending balance 1 year 4 months 28 days
Aggregate Intrinsic Value, Beginning balance | $ $ 6,970,750
Aggregate Intrinsic Value, Ending balance | $ 8,155,625
Options exercisable, Ending balance, Intrinsic value | $ $ 8,119,375
v3.24.1.1.u2
Stock Based Compensation (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jan. 15, 2024
Dec. 13, 2023
Dec. 11, 2023
Jul. 03, 2023
Jun. 07, 2023
Jun. 06, 2023
Jun. 05, 2023
Apr. 04, 2023
Mar. 08, 2023
Feb. 02, 2023
Nov. 08, 2022
Feb. 27, 2024
Nov. 30, 2023
Nov. 29, 2023
Oct. 31, 2023
Oct. 30, 2023
Sep. 29, 2023
Jul. 28, 2023
Jun. 28, 2023
May 26, 2023
Feb. 23, 2023
Feb. 20, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 28, 2024
Dec. 31, 2023
Feb. 01, 2023
Stock options exercised for cashless                                             18,750        
Option value $ 632,214                                                    
Expected term                                             5 years        
Volatility                                             93.00%        
Discount rate                                             3.84%        
Dividend                                             $ 0        
Common stock, shares issued                       9,285                     94,369,392     94,360,107  
Stock based compensation expense                                             $ 770,216 $ 161,892      
Stock issued for cashless exercise of stock options                       18,750                              
Exercise price                       $ 0.27                              
Weighted average price                       $ 0.9230                              
Granted Restricted share units 50,000                                                    
Restricted common stock value $ 43,500                                                    
Expenses on restricted shares                                             $ 9,058 0      
Granted non qualified stock options 1,000,000                                                    
Exercisable price per share $ 0.88                                                    
Closing stock price                                                 $ 0.99    
Minimum [Member]                                                      
Market price per share                         $ 0.25               $ 0.42            
Option exercise price per share           $ 0.17                         $ 0.21               $ 0.19
Maximum [Member]                                                      
Market price per share                         $ 0.33               $ 0.43            
Option exercise price per share           $ 0.29                         $ 0.29               $ 0.27
February 23 2023 [Member]                                                      
Common stock, shares issued                                         29,022            
Stock issued for cashless exercise of stock options                                         80,000            
June 6 2023 [Member]                                                      
Common stock, shares issued           3,426                                          
Stock issued for cashless exercise of stock options           7,655                                          
Market price per share           $ 0.38                                          
June 7 2023 [Member]                                                      
Common stock, shares issued         1,352                                            
Stock issued for cashless exercise of stock options         6,250                                            
Exercise price         $ 0.29                                            
Market price per share         $ 0.37                                            
2017 Plan [Member]                                                      
Stock issued for conversion of convertible notes, shares       14,078,459                                              
Option value               $ 59,690 $ 30,933                                    
Expected term               2 years 10 months 24 days 2 years 10 months 24 days                                    
Volatility               98.00% 98.00%                                    
Discount rate               3.60% 4.71%                                    
Dividend               $ 0 $ 0                                    
Option to purchase share               250,000 125,000                                    
Exercise price               $ 0.39 $ 0.40                                    
Additional common stock shares to be issued       4,775,000                                     4,775,000        
Option expiry term               five years five years                                    
Cheif Executive Officer [Member]                                                      
Recorded expense                                             $ 121,333 $ 120,000      
Stock issued for conversion of convertible notes, shares                     3,000,000                                
Stock issued for services, amount                     $ 960,000                                
Common stock, shares issued                             8,346   5,555 8,007                 110,000
Stock issued for cashless exercise of stock options                   250,000         16,458   16,458 16,458                  
Exercise price                             $ 0.20                       $ 0.28
Market price per share                                                     $ 0.50
Weighted average price                             $ 0.4058     $ 0.3311                  
Cheif Executive Officer [Member] | June 28 2023 [Member]                                                      
Common stock, shares issued                                     5,213                
Stock issued for cashless exercise of stock options                                     24,687                
Market price per share                                     $ 0.30                
Board Of Directors [Member]                                                      
Option value                                       $ 30,527              
Stock-based compensation                                             $ 7,611        
Expected term                                       2 years 10 months 17 days              
Volatility                                       97.00%              
Discount rate                                       4.23%              
Dividend                                       $ 0              
Stock issued for cashless exercise of stock options   2,204                     9,400 3,062   3,062                      
Option to purchase share   3,062                     18,750 2,001   1,450       125,000              
Exercise price   $ 0.25                       $ 0.33   $ 0.20       $ 0.41              
Option expiry term                                       five years              
Weighted average price   $ 0.8931                     $ 0.9768 $ 0.9527   $ 0.3799                      
Chairman Of The Board [Member]                                                      
Common stock, shares issued                                                     850,000
Stock issued for cashless exercise of stock options                   850,000                                  
Aggregate amount                                                     $ 209,500
Director [Member]                                                      
Common stock, shares issued   4,672                     4,138   3,169   2,109 3,041 1,875               155,000
Stock issued for cashless exercise of stock options     6,250             250,000     6,250   6,250   6,250 6,250 6,250                
Exercise price   $ 0.25                     $ 0.33       $ 0.26   $ 0.21               $ 0.19
Market price per share                                     $ 0.30               $ 0.50
Weighted average price   $ 0.9902                                                  
Vice President And Chief Technology Officer [Member]                                                      
Common stock, shares issued   10,278         1,629           9,104   6,973   4,641 6,690 4,125     17,858          
Stock issued for cashless exercise of stock options     13,750       6,875           13,750   13,750   13,750 13,750 13,750     50,000          
Exercise price             $ 0.29           $ 0.33         $ 0.17 $ 0.21     $ 0.27          
Market price per share             $ 0.38                       $ 0.30     $ 0.42          
Weighted average price                                 $ 0.3925                    
v3.24.1.1.u2
Warrants (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Number of shares, Beginning balance | shares 17,037,500
Number of shares, Ending balance | shares 18,018,750
Warrant [Member]  
Number of shares, Beginning balance | shares 2,550,000
Number of Shares, Grants $ 0
Number of Shares, Expirations | shares 0
Number of Shares, Exercised $ 0
Number of shares, Ending balance | shares 2,550,000
Number of Shares, Exercisable | shares 2,550,000
Weighted Average Exercise Price, Beginning balance $ 0.70
Weighted Average Exercise Price, Grants 0
Weighted Average Exercise Price, Expirations 0
Weighted Average Exercise Price, Exercised 0
Weighted Average Exercise Price, Ending balance 0.70
Weighted Average Exercise Price, Exercisable $ 0.70
Weighted Average Remaining Contractual Life years, Beginning Balance 7 months 6 days
Weighted Average Remaining Contractual Life years, Ending Balance 4 months 6 days
Weighted Average Remaining Contractual Life years, Exercisable 4 months 6 days
Aggregate Intrinsic Value, Beginning balance | $ $ 0
Aggregate Intrinsic Value, Grants | $ 0
Aggregate Intrinsic Value, Expirations | $ 0
Aggregate Intrinsic Value, Exercised | $ 0
Aggregate Intrinsic Value, Exercisable | $ 0
Aggregate Intrinsic Value, Ending balance | $ $ 0
v3.24.1.1.u2
Warrants (Details 1) - Warrant [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number outstanding | shares 2,550,000
Weighted Average Exercise Price Outstanding $ 0.70
Weighted Average Remaining Contractua Life (years) 4 months 6 days
Exercise Price $ 0.70

Midwest Energy Emissions (QB) (USOTC:MEEC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Midwest Energy Emissions (QB) Charts.
Midwest Energy Emissions (QB) (USOTC:MEEC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Midwest Energy Emissions (QB) Charts.