MIGOM GLOBAL CORP.
(f/k/a Alfacourse Inc.)
Condensed Consolidated Statement of Shareholders’
Equity
September 30, 2020
(unaudited)
|
|
Ordinary Shares
|
|
|
Preferred Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
earnings
|
|
|
Accumulated
other
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
(deficit)
|
|
|
Income
|
|
|
Total
|
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
|
7,332,778
|
|
|
|
7,333
|
|
|
|
|
|
|
|
|
|
|
|
20,817
|
|
|
|
(28,245
|
)
|
|
|
1
|
|
|
|
(94
|
)
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,740
|
)
|
|
|
|
|
|
|
(10,740
|
)
|
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,817
|
|
|
|
|
|
|
|
|
|
|
|
13,817
|
|
Foreign Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
47
|
|
Balance at June 30, 2019
|
|
|
7,332,778
|
|
|
|
7,333
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,634
|
|
|
|
(38,985
|
)
|
|
|
48
|
|
|
|
3,030
|
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,205
|
)
|
|
|
|
|
|
|
(3,205
|
)
|
Foreign Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Balance at September 30, 2019
|
|
|
7,332,778
|
|
|
|
7,333
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,634
|
|
|
|
(42,190
|
)
|
|
|
48
|
|
|
|
(175
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2020
|
|
Balance at December 31, 2019
|
|
|
7,459,000
|
|
|
|
7,459
|
|
|
|
|
|
|
|
|
|
|
|
1,263,930
|
|
|
|
(164,477
|
)
|
|
|
(10,397
|
)
|
|
|
1,096,515
|
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(298,201
|
)
|
|
|
|
|
|
|
(298,201
|
)
|
Issuance
of common stock for acquisition of assets
|
|
|
30,000
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
269,970
|
|
|
|
|
|
|
|
|
|
|
|
270,000
|
|
Issuance of preferred stock for conversion of debt
|
|
|
|
|
|
|
|
|
|
|
650,000
|
|
|
|
650
|
|
|
|
79,593
|
|
|
|
|
|
|
|
|
|
|
|
80,243
|
|
Foreign Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
38
|
|
Balance at June 30, 2020
|
|
|
7,489,000
|
|
|
|
7,489
|
|
|
|
650,000
|
|
|
|
650
|
|
|
|
1,613,493
|
|
|
|
(462,678
|
)
|
|
|
(10,359
|
)
|
|
|
1,148,595
|
|
Reversed of Capital contributed to related party payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,199
|
)
|
|
|
|
|
|
|
|
|
|
|
(71,199
|
)
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
909,527
|
|
|
|
|
|
|
|
|
|
|
|
909,527
|
|
Foreign Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
7
|
|
Balance at September 30, 2020
|
|
|
7,489,000
|
|
|
|
7,489
|
|
|
|
650,000
|
|
|
|
650
|
|
|
|
1,542,294
|
|
|
|
446,849
|
|
|
|
(10,352
|
)
|
|
|
1,986,930
|
|
See accompanying notes to unaudited condensed
consolidated financial statements.
MIGOM GLOBAL CORP.
(f/k/a Alfacourse Inc.)
Condensed Consolidated Statement of Cash Flows
(unaudited)
|
|
For the nine
months ended
September 30,
2020
|
|
|
For the nine
months ended
September 30,
2019
|
|
Operating Activities
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
611,326
|
|
|
$
|
(14,377
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
16,071
|
|
|
|
1,240
|
|
Interest expenses converted to Preferred stock
|
|
|
942
|
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepayment
|
|
|
1,111
|
|
|
|
-
|
|
Deposit
|
|
|
8,857,306
|
|
|
|
-
|
|
Accounts payable and accrued liabilities
|
|
|
13,522
|
|
|
|
(2,250
|
)
|
Net cash provided
by (used in) operating activities
|
|
|
9,500,278
|
|
|
|
(15,387
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from notes payables Related Party
|
|
|
36,487
|
|
|
|
1,400
|
|
Proceeds from related party payable
|
|
|
41,404
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
77,891
|
|
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
60
|
|
|
|
-
|
|
Change in cash and due from banks
|
|
|
9,578,229
|
|
|
|
(1,387
|
)
|
Cash and due from banks at beginning of period
|
|
|
1,152,082
|
|
|
|
6,139
|
|
Cash and due from banks at end of period
|
|
$
|
10,730,311
|
|
|
$
|
4,752
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
16,123
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Issuance of common stock for
acquisition of Central Rich Trading Ltd.
|
|
|
160,002
|
|
|
|
-
|
|
Issuance of common stock for
acquisition of Migom Bank Limited
|
|
|
1,135,998
|
|
|
|
-
|
|
Intangible assets acquired without cash
|
|
|
270,000
|
|
|
|
-
|
|
Related party debt converted to Preferred Stock
|
|
|
79,501
|
|
|
|
-
|
|
Reversal of capital contribution to related party payable
|
|
|
71,199
|
|
|
|
-
|
|
See accompanying notes to unaudited condensed
consolidated financial statements.
MIGOM GLOBAL CORP.
(f/k/a Alfacourse Inc.)
and Subsidiaries
Notes to the Condensed Consolidated Financial
Statements
September 30, 2020
(unaudited)
NOTE 1 – ORGANIZATION AND OPERATIONS
Migom Global Corp. (the
“Company” or “Migom Global”) was incorporated as Alfacourse Inc. in the State of Nevada on February 29, 2016.
On November 1, 2019, the Company amended its articles of incorporation and changed its name to Migom Global Corp. The change was made
in anticipation of entering a new line of business operations which is a new company building synergistic ventures in international banking,
securities brokerage, electronic money distribution as well as digital assets origination and market making.
On October 8, 2019, Heritage Equity Fund LP (“Heritage
Equity Fund,” 80% owned by Thomas A. Schaetti (“Mr. Schaetti”)), entered into a Stock Purchase Agreement to acquire
5,000,000 shares, par value $0.001, of Migom Global and thereafter Heritage Equity Fund became 68.48% Controlling shareholder of Migom
Global, Mr. Schaetti is 54.78% indirect owner of Migom Global Corp.
On November 1, 2019, the Company, amended its
articles of incorporation change its name from Alfacourse Inc. to Migom Global Corp. The change was made in anticipation of entering into
a new line of business operations. The Company changed its symbol from ALFC to MGOM on November 11, 2019.
On January 23, 2020, HRH Prince Maximillian Habsburg
was appointed as Chairman of the Board of Directors of Migom Global Corp, (the “Company”). Also, on January 23, 2020, Mr.
Thomas Schaetti and Mr. Stefan Lenhart were appointed as members of the Board of Directors of the Company. HRH Prince Maximillian Habsburg,
Thomas Schaetti, and Stefan Lenhart accepted such appointments on January 23, 2020. Each appointee is independent using the definition
of independence under NASDAQ Listing Rule 5605(a)(2) and the standards established by the Securities and Exchange Commission.
On March 31, 2020, the Securities and Exchange
Commission granted the request of Migom Global Corp (the “Company”) to change its Standard Industrial Code (SIC) to 6199.
Such SIC reflects the current operations of the Company, which is now Finance Services.
On April 8, 2020, the Company filed with State
of Nevada, a Certificate of Amendment for increasing its authorized shares by 650,000 so that they consisted of 75,000,000 common stocks
and 650,000 preferred stocks. The Board of Directors of the Company and the majority of the shareholders of the Company voted in favor
of the rights on April 7, 2020. On April 13, 2020, the “Company, filed with the State of Nevada, a Certificate of Designation for
its Series A preferred stock (the “Certificate”). The Certificate was effective on April 13, 2020. The Certificate establishes
all of the rights of the holders of the Series A Preferred Stock (the “Series A”), as related to the Series A, including,
but not limited to the lack of Series A conversion rights, its voting rights, and the liquidation preference.
The Company entered into a Securities Exchange
and Settlement Agreement (the “Agreement”) with its controlling shareholder, Heritage Equity Fund LP (“Heritage”),
dated April 16, 2020, pursuant to which the Company agreed to issue Heritage 650,000 shares of its Series A Preferred Stock in exchange
for $80,242.81 in accrued and unpaid debt principle and interest, under three convertible debentures held by Heritage. Also, on April
16, 2020, the Company issued 650,000 shares of its Series A Preferred Stock, par value $.001 per share, to Heritage, as described above.
The shares of Series A Preferred Stock were issued pursuant to Section 3(a)(9) of the Securities Act of 1933. as it was exchange for existing
securities of the Company.
On April 15, 2020, HRH Prince Maximillian Habsburg
tendered his resignation from the Board of Directors to the Company. Also, on April 15, 2020, the remaining members of the Board of Directors
of the Company accepted HRH Prince Maximillian Habsburg’s resignation.
The Assets are source code, all the backups therefor,
supporting documentation, manuals, schematics, computer graphics and the underlying custom images, copyrights therefor, URL domain names,
as well as all the software technology and knowhow and any and all other worldwide intellectual property rights in full force and effect
currently in perpetuity from the date hereof and all the associated intangible assets related to as well as involved in the design, reproduction,
deployment on servers and in the cloud and exploitation of the following items:
|
1.
|
Mathematical formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed and implemented and/or under development intellectual property involving core banking and client-facing front end software and back end administrative user interface software, banking and trading cloud-based and server software used under the brand name Migom Bank (www.migom.com).
|
|
2.
|
Mathematical formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed and implemented and/or under development intellectual property involving mobile application in Android operating systems deployed in Google Play under the name of Migom Bank.
|
|
3.
|
Mathematical formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed and implemented and/or under development intellectual property involving mobile application in iOS operating system deployed in Apple App Store under the name of Migom Bank.
|
Also on April 21, 2020, the Company licensed the
use of the Assets to Migom Bank Ltd. (the “Bank”), pursuant to a license agreement, by and between the Company and the Bank,
dated April 21, 2020 (the “License Agreement”). Pursuant to the License Agreement, the Bank shall pay the Company $5,200 per
month for the use of the Assets and $800 per month as a maintenance reserve fee.
The completion of the Asset Agreement caused the
Company to definitively cease being a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act).
On April 21, 2020, Heritage Equity Fund (the “Seller”)
and Migom Global (the “Purchaser”) entered into an Asset Purchase Agreement where Migom Global acquired certain intellectual
property involving core banking front end and back end user interface software, banking and trading cloud-based and server software, etc.
from Heritage Equity Fund. Migom Global issued 30,000 shares of its common stock for total consideration of $270,000 for the acquisition.
On May 12, 2020, the Company entered into an acquisition
agreement with Migom Bank Ltd. and Mr. Schaetti (the “Migom Agreement”). Migom Bank Ltd. (“Migom Bank”)
was incorporated on August 7, 2019 in Dominica. Pursuant to the Migom Agreement, the Company acquired all of the outstanding equity of
Migom Bank. Migom Bank is a regulated full-service international bank, licensed by the Financial Services Unit of the Ministry of Finance
of Commonwealth of Dominica, specializing in providing retail banking services to individuals and companies worldwide. In addition to
the traditional services of a deposit institution Migom Bank offers lending, leasing, and investment services, provides money transmittal
services, is authorized to issue and administer means of payment such as credit and debit cards, travelers cheques, bankers’ drafts
and electronic money. Migom Bank is also authorized by its regulators to provide custody of securities, issue guarantees and commitments,
provide credit reference services, safe custody of valuables, offer all forms of electronic banking and foreign exchange and precious
metal dealing services. Migom Bank is also authorized by its regulators to perform a variety of investment banking and corporate finance
services. In exchange for the equity Migom Bank, the Company issued Mr. Schaetti 126,222 shares of common stock of the Company, at a price
per share of $9.00. Migom Bank will operate under a separate business plan than the Company and Central Rich Trading Ltd. See Note 3.
On May 12, 2020, the Company, entered into an
acquisition agreement with Central Rich Trading Ltd. and Mr. Schaetti (the “Central Agreement”). Central Rich Trading
Ltd. (“Central”) was incorporated on November 16, 2019 in Hong Kong. Pursuant to the Central Agreement, the Company acquired
all of the outstanding equity of Central. Central is a money service business that is licensed by the Hong Kong Customs and Excise Department
to provide all forms of permitted money services, electronic money and payment services in the respective territories. In exchange for
the equity of Central, the Company issued Mr. Schaetti 17,778 shares of common stock of the Company, at a price per share of $9.00. Central
will operate under a separate business plan than the Company and Migom Bank. See Note 3.
On May 14, 2020, Mr. Thomas A. Schaetti was appointed
as President of the Company and Georgi Parrik assumed the title of Chief Executive Officer.
The Company, Migom Bank and Central, each were
primarily owned and controlled by Mr. Schaetti. Mr. Schaetti serves as chief executive officer for each company.
For financial reporting purposes, the acquisitions
of Migom Bank and Central and the entities controlled by Mr. Schaetti represented a transaction between entities under common control
resulted in a change in reporting entity and required retrospective combination of entities for all periods presented, as if the combination
had been in effect since the inception of common control. Accordingly, the condensed consolidated financial statements of Migom Global
Corp. reflect the accounting of the combined acquired subsidiaries at historical carrying values, except that equity reflects the equity
of Migom Global Corp.
Migom Global Corp. primarily develops and holds
rights to essential software products and other intellectual property vital for operations of the companies, which it owns. Such intellectual
property will be licensed to other companies in the financial industry either under Migom brand or white-labeled. As a stand-alone company,
Migom Global Corp. intends to manage and operate as the proprietor of the closed-loop payment and global money transfer system, which
will operate both on the rails of Migom Bank and licensed to other financial institutions. Additionally, Migom Global Corp. intends to
provide advisory services to government institutions and large private companies in the fields of innovative fintech and blockchain technologies
and application of the same to various industries.
Migom Bank is a regulated full-service international
bank, licensed by the Financial Services Unit of the Ministry of Finance of Commonwealth of Dominica, specializing in providing retail
banking services to individuals and companies worldwide. In addition to the traditional services of a deposit institution Migom Bank offers
lending, leasing, and investment services, provides money transmittal services, is authorized to issue and administer means of payment
such as credit and debit cards, travelers cheques, bankers’ drafts and electronic money. Migom Bank is also authorized by its regulators
to provide custody of securities, issue guarantees and commitments, provide credit reference services, safe custody of valuables, offer
all forms of electronic banking and foreign exchange and precious metal dealing services. Migom Bank is also authorized by its regulators
to perform a variety of investment banking and corporate finance services.
Central is a money service business that is licensed
by the Hong Kong Customs and Excise Department to provide all forms of permitted money services, electronic money and payment services
in the respective territories.
The Company has been affected negatively by COVID-19
directly and adversely affected the development this year as follows: (a) administrative lockdowns impeded the Company’s ability
to scout, interview and recruit both key management staff and clerical and support employees as opening new offices and training of new
employees has been impeded. Furthermore, due to travel restrictions and closures of administrative and regulatory offices in various target
markets internationally, new development plans have been put on hold. Attracting capital investment has become more challenging due to
travel and social interaction restrictions, which prevented the Company from being able to make in-person presentations and roadshows
to investors. Interaction with the acquisition targets, regulators, banks and other vendors of requisite services in Dominica and Hong
Kong has been made very difficult due to travel restrictions to the respective areas and has been mainly put on hold. Key personnel of
the Company has been directly affected by COVID-19, in particular, which certain employees and vital outsourced contractors had contracted
and suffered through active COVID-19 infections.
NOTE 2 – SIGNIFICANT AND CRITICAL
ACCOUNTING POLICIES AND PRACTICES
Basis of Presentation
The Company’s consolidated financial
statements have been prepared in accordance with US GAAP for interim financial information and with the instructions to Form 10-Q and
Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included and such adjustments are of a normal recurring nature. These financial statements should be read in conjunction
with the financial statements for the year ended December 31, 2019 and notes thereto and other pertinent information contained in our
Form 10-K the Company has filed with the Securities and Exchange Commission (the “SEC”) on September 30, 2020. The results
of operations for the nine months ended September 30, 2020, are not necessarily indicative of the results to be expected for the full
fiscal year ending December 31, 2020.
Common Control
The transactions between the Company and Migom
Bank and Central, which all three are under common control, resulted in a change in reporting entity and required retrospective combination
of the entities for all periods presented, as if the combination had been in effect since the inception of common control. Accordingly,
the consolidated financial statements of the Company reflect the accounting of the combined acquired subsidiaries at historical carrying
values, except that equity reflects the equity of Migom Global.
Principles of Consolidation
The accompanying unaudited consolidated financial
statements include all of the accounts of Migom Global Corp. and its wholly owned subsidiaries, Migom Bank and Central. All significant
intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates and Assumptions and
Critical Accounting Estimates and Assumptions
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).
Critical accounting estimates
are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account
for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition
or operating performance is material. The Company’s critical accounting estimate(s) and assumption(s) affecting the financial statements
was (were):
|
(i)
|
Assumption as a going concern: Management assumes that
the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of
liabilities in the normal course of business.
|
|
(ii)
|
Valuation allowance for deferred tax assets: Management
assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”)
carry–forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely
than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management
made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to
raise additional funds to support its daily operations by way of a public or private offering, among other factors.
|
These significant accounting
estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions,
and certain estimates or assumptions are difficult to measure or value.
Management bases its
estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements
taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources.
Management regularly
evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and
circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted
accordingly.
Actual results could differ from those estimates.
Fair Value Measurements
The Company adopted the
provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting
pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
ASC 820 defines fair
value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820
also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 — quoted
prices in active markets for identical assets or liabilities
Level 2 — quoted
prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 — inputs
that are unobservable (for example cash flow modeling inputs based on assumptions)
The carrying amounts
of the Company’s financial assets and liabilities, such as cash, accrued expenses, related party payables and notes payable approximate
their fair values because of the short maturity of these instruments.
Cash and Due from
banks
The Company considers
all highly liquid investments in banks with maturities of three months or less at the time of purchase to be due from banks, or cash equivalents.
The cash held by related party is not insured. The Company has not experienced losses in such accounts.
Loans
The Company’s accounting methods for loans differ depending on
whether the loans are originated or purchased, and for purchased loans, whether the loans were acquired at a discount related to evidence
of credit deterioration since date of origination.
Originated loans held for investment. Loans the Company originates
as held for investment are reported at the principal amount outstanding, net of unearned interest income and deferred fee and costs, and
any direct principal charge-offs. Interest income is accrued on the unpaid principal balances as earned. Loan and commitment fees and
certain direct loan origination cost are deferred and recognized over the line of the loan and/or commitment period as yield adjustments.
Purchased Loans. All purchased loans, including no-impaired
and impaired, acquired are initially measured at fair value as of the acquisition date in accordance with applicable authoritative accounting
guidance. Credit discounts are included in the determination of fair value. An allowance for credit losses is not recorded at the acquisition
date.
Allowance for Credit Losses. The allowance for credit losses
is established for probable and estimable losses incurred in the Company’s loan portfolio, including unfunded credit commitments.
The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates
the appropriateness of the allowance for incurred losses on a quarterly basis.
Intangible Assets
Costs incurred to acquire intangibles are capitalized
when the Company believes that there is a high likelihood that the software will be utilized and there will be future economic benefit
associated with the software. These costs will be amortized on a straight-line basis over a 7 years life from the date of acquisition.
In accordance with the provisions of the applicable
authoritative guidance, the Company’s long-lived assets and amortizable intangible assets are tested for impairment whenever events
or changes in circumstances indicate that their carrying value may not be recoverable. The Company assesses the recoverability of such
assets by determining whether their carrying value can be recovered through undiscounted future operating cash flows, including its estimates
of revenue driven by assumed market segment share and estimated costs. If impairment is indicated, the Company measures the amount of
such impairment by comparing the fair value to the carrying value. The amortization of the trademark was not significant for the period
ended September 30, 2020.
Related Parties
The Company follows subtopic
850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.
Pursuant to Section 850-10-20
the related parties include (a) affiliates of the Company (“Affiliate” means, with respect to any specified Person, any other
Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such
Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b) entities for which investments in their
equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; (c) trusts for the benefit of employees, such as pension and profit-sharing
trusts that are managed by or under the trusteeship of management; (d) principal owners of the Company; (e) management of the Company;
(f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g)
other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The financial statements
shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other
similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated
or combined financial statements is not required in those statements. The disclosures shall include: (a) the nature of the relationship(s)
involved; (b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each
of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects
of the transactions on the financial statements; (c) the dollar amounts of transactions for each of the periods for which income statements
are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d) amounts
due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of
settlement.
Leases
We determine if an arrangement is a lease at inception.
Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating
lease liabilities - noncurrent on the balance sheets. Finance leases are included in property and equipment, other current liabilities,
and other long-term liabilities in our balance sheets. The initial lease liability is equal to the future fixed minimum lease payments
discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset
is equal to the initial lease liability plus any initial direct costs and prepayments, less any lease incentives.
ROU assets represent our right to use an underlying
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease
ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most
of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest
for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes
any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is
reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the
lease term.
Impairment of Long-lived Assets
The Company follows paragraph 360-10-05-4 of the
FASB Accounting Standards Codification for its long-lived assets. The Company’s long-lived assets, such as intellectual property,
are required to be reviewed for impairment annually, or whenever events or changes in circumstances indicate that the carrying amount
of the asset may not be recoverable.
The Company assesses the recoverability of its
long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived asset or group of long-lived
assets over their remaining estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess
of the carrying amount over the fair value of those assets. Fair value is generally determined using the asset’s expected future
discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined
remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over
the newly determined remaining estimated useful lives.
The Company determined that there were no impairments
of long-lived assets at December 31, 2019 and September 30, 2020.
Revenue Recognition
In 2014, the FASB issued
guidance on revenue recognition (“ASC 606”), with final amendments issued in 2016. The underlying principle of ASC 606 is
to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates
a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying
the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining
the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each
performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will
collect the consideration it is entitled to in exchange for the services it transfers to its clients. The Company has concluded that the
new guidance did not require any significant change to its revenue recognition processes.
The Company is working
on setting up a network of affiliated businesses in several countries, which may provide a seamless integration between the traditional
regulated banking and financial services and the innovative emerging fintech solutions, benefiting consumers and businesses worldwide.
The Company generates revenue from account opening fees of 1,349,135
and service fees for transfers of funds by depositors of $256,299 for the nine months ended September 30, 2020.
Income Taxes
Income taxes are provided
in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences
between financial and tax reporting and net operating loss carryforwards. Deferred tax expense (benefit) results from the net change during
the year of deferred tax assets and liabilities.
Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred
tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment.
Net Income (Loss)
per Common Share
The Company computes basic and diluted income
(loss) per share amounts pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic loss per share is computed
by dividing net loss available to common shareholders, by the weighted average number of shares of common stock outstanding during the
period, excluding the effects of any potentially dilutive securities. Diluted loss per share is computed by dividing net loss available
to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted weighted average
number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially
diluted debt or equity.
The dilutive effect of outstanding convertible
securities and preferred stock is reflected in diluted earnings per share by application of the if-converted method.
Foreign Currency Translation and Transactions
The Hong Kong Dollar (“HKD”) is the
functional currency of Central whereas the financial statements are reported in United States Dollar (“USD,” “$”).
Assets and liabilities are translated based on the exchange rates at the balance sheet date, while revenue and expense accounts are translated
at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. The resulting
translation gain and loss adjustments are accumulated as a component of stockholders’ equity and other comprehensive loss.
Comprehensive Income/Loss
The Company reports comprehensive loss and its
components in its financial statements. Comprehensive loss consists of net loss on foreign currency translation adjustments affecting
stockholders’ equity that, under U.S. GAAP, are excluded from net loss.
Cash Flows Reporting
The Company adopted paragraph
230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to
whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect
or reconciliation method (“Indirect method”) as defined by paragraph 230-10-45-25 of the FASB Accounting Standards Codification
to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by
removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash
receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.
The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at the time of the
cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item in the reconciliation
of beginning and ending balances of cash and cash equivalents and separately provides information about investing and financing activities
not resulting in cash receipts or payments in the period pursuant to paragraph 830-230-45-1 of the FASB Accounting Standards Codification.
Subsequent Events
The Company follows the
guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will
evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB
Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed
to users, such as through filing them on EDGAR.
Recently Issued Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12
- Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU provides an exception to the general methodology for
calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. This update also (1)
requires an entity to recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account
for any incremental amount incurred as a non-income-based tax, (2) requires an entity to evaluate when a step-up in the tax basis of goodwill
should be considered part of the business combination in which goodwill was originally recognized for accounting purposes and when it
should be considered a separate transaction, and (3) requires that an entity reflect the effect of an enacted change in tax laws or rates
in the annual effective tax rate computation in the interim period that includes the enactment date. The standard is effective for the
Company for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently in the process of
evaluating the impact of the adoption on its consolidated financial statements.
In February 2020, the FASB issued ASU 2020-02,
“Financial Instruments – Credit Losses (Topic 326) and Leases (topic 842) Amendments to SEC Paragraphs Pursuant to SEC Staff
Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (topic
842)”. This ASU provides guidance regarding methodologies, documentation, and internal controls related to expected credit losses.
This ASU is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. The Company is
evaluating the impact of this guidance on its consolidated financial statements.
Management does not believe
that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying
financial statements.
NOTE 3 – ACQUISITIONS
Acquisition of Migom Bank Ltd.
On May 12, 2020, the Company entered into an acquisition
agreement with Migom Bank Ltd. and Thomas A. Schaetti (“Mr. Schaetti”) (the “Migom Agreement”). Pursuant to the
Migom Agreement, the Company acquired all of the outstanding equity of Migom Bank Ltd. (“Migom Bank”). Migom Bank is a regulated
full-service international bank, licensed by the Financial Services Unit of the Ministry of Finance of Commonwealth of Dominica, specializing
in providing retail banking services to individuals and companies worldwide. In addition to the traditional services of a deposit institution
Migom Bank offers lending, leasing, and investment services, provides money transmittal services, is authorized to issue and administer
means of payment such as credit and debit cards, travelers cheques, bankers’ drafts and electronic money. Migom Bank is also authorized
by its regulators to provide custody of securities, issue guarantees and commitments, provide credit reference services, safe custody
of valuables, offer all forms of electronic banking and foreign exchange and precious metal dealing services. Migom Bank is also authorized
by its regulators to perform a variety of investment banking and corporate finance services. In exchange for the equity Migom Bank, the
Company issued Mr. Schaetti 126,222 shares of common stock of the Company, at a price per share of $9.00 for total consideration of $1,136,000.
Acquisition of Central Rich Trading
Limited
On May 12, 2020, the Company, entered into an
acquisition agreement with Central Rich Trading Ltd. (“Central”) and Mr. Schaetti (the “Central Agreement”). Pursuant
to the Central Agreement, the Company acquired all of the outstanding equity of Central. Central is a money service business that is licensed
by the Hong Kong Customs and Excise Department to provide all forms of permitted money services, electronic money and payment services
in the respective territories. In exchange for the equity of Central, the Company issued Mr. Schaetti 17,778 shares of common stock of
the Company, at a price per share of $9.00 for total consideration of $160,000.
Common Control
The transactions between the Company and Migom
Bank and Central, which all three are under common control, resulted in a change in reporting entity and required retrospective combination
of the entities for all periods presented, as if the combination had been in effect since the inception of common control. Accordingly,
the consolidated financial statements of the Company reflect the accounting of the combined acquired subsidiaries at historical carrying
values, except that equity reflects the equity of Migom Global.
NOTE 4 – GOING CONCERN
The financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization
of assets, and liquidation of liabilities in the normal course of business.
As reflected in the financial
statements, the Company had accumulated earnings of $446,849 since inception with limited operations with reported net income of
$611,326 for the nine months ended September 30, 2020. However, this is the first quarter for the Company to generate revenue, the
Company cannot assure it will generate profit in the coming years. And it still raises doubt about the Company’s ability to continue
as a going concern currently.
Although the Company
has recognized some nominal amount of revenues since inception, the Company is devoting substantially all of its efforts on establishing
the business and its planned principal operations have not commenced. The Company is attempting to commence operations and generate
sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. While the Company
believes in the viability of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional
funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon its
ability to further implement its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public
or private offering.
The financial statements
do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 5 – RESTRICTIONS ON CASH AND DUE FROM BANKS
The Dominica Republic
banking regulators do not require bank subsidiaries to maintain minimum average reserve balances, either in the form of vault cash or
reserve balances held with central banks or other financial institutes; the only requirement is to have one million dollars in equity capital
of the bank.
NOTE 6 – INTANGIBLE ASSETS
Intangible assets schedule as follows:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
Intellectual property
|
|
$
|
270,000
|
|
|
$
|
-
|
|
Less: accumulated amortization
|
|
|
(16,071
|
)
|
|
|
-
|
|
Net
|
|
$
|
253,929
|
|
|
$
|
-
|
|
Amortization expense was $16,071 for the nine
months ended September 30, 2020.
NOTE 7 – NOTES PAYABLE TO RELATED
PARTY
On October 9, 2019, the
Company entered into a convertible note agreement with Heritage Equity Fund, for $20,000 and $22,814, with interest rate of 8% and maturity
date of July 9, 2020.
On April 14, 2020, the Company entered into a
convertible note agreement with Heritage Equity Fund, for $35,697, maturity date of July 1, 2021, the note bears interest of 12% per annum
and has a conversion price of $0.0025 per share. Heritage Equity Fund is a related party as it is controlled by Thomas A. Schaetti, director
and majority shareholder of the Company.
Interest expense were $942 and $46 for the nine
months ended September 30, 2020 and 2019, respectively.
On April 16, 2020, the notes payable related party
and interest payable has been settled by issuance of Preferred Stock Series A through a settlement agreement.
NOTE 8 – DEPOSIT
Deposits consists of funds place into banking
institution by the bank accounts holders for safekeeping. The account holder has the right to withdraw deposited funds accordingly.
The composition of deposits was as follows:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
Non interest-bearing
deposits
|
|
$
|
8,857,306
|
|
|
$
|
0
|
|
Total deposits
|
|
$
|
8,857,306
|
|
|
$
|
0
|
|
NOTE 9 – SHAREHOLDERS’ EQUITY
Shares Authorized
Upon
formation the total number of shares of all classes of stock which the Company is authorized to issue is seventy-five million (75,000,000)
shares of which seventy-five million (75,000,000) shares shall be common stock, par value $0.001 per share.
On April 8, 2020, the Company filed a Certificate
of Amendment with the State of Nevada increasing its authorized shares by 650,000 so that they consisted of 75,000,000 shares of common
stock and 650,000 shares of preferred stock. The Board of Directors of the Company and the majority of the shareholders of the Company
voted in favor of the rights on April 7, 2020. On April 13, 2020, the “Company, filed with the State of Nevada, a Certificate of
Designation for its Series A preferred stock (the “Certificate”). The Certificate was effective on April 13, 2020. The Certificate
establishes all of the rights of the holders of the Series A Preferred Stock (the “Series A”), as related to the Series A,
including, but not limited to the lack of Series A conversion rights, its voting rights, and the liquidation preference (collectively,
the “Rights”).
Common Stock
As of
September 30, 2020, there were 7,489,000 total shares issued and outstanding.
On April 21, 2020, the Company entered into an
asset purchase agreement with Heritage Equity Fund (the “Asset Agreement”). Pursuant to the Asset Agreement, the Company acquired
all of the intellectual property of Heritage Equity Fund related to core banking front end and back-end user interface software, banking
and trading cloud-based and server software, and mobile applications (collectively, the “Assets”). In exchange for the Assets,
the Company issued Heritage Equity Fund 30,000 shares of common stock of the Company, at a price per share of $9.00 for total consideration
of $270,000.
On May 12, 2020, the Company entered into an acquisition
agreement with Migom Bank (see Note 3). The Company issued Mr. Schaetti 126,222 shares of common stock of the Company, at a price per
share of $9.00.
On May 12, 2020, the Company entered into an acquisition
agreement with Central (see Note 3). The Company issued Mr. Schaetti 17,778 shares of common stock of the Company, at a price per share
of $9.00.
Preferred Stock
As of
September 30, 2020, there were 650,000 total shares issued and outstanding.
The Company entered into a Securities Exchange
and Settlement Agreement with its controlling shareholder, Heritage Equity Fund, dated April 16, 2020, pursuant to which the Company
agreed to issue Heritage Equity Fund 650,000 shares of its Series A Preferred Stock in exchange for $80,243 in accrued and unpaid debt
principal and interest, under three convertible debentures held by Heritage Equity Fund.
On July 1, 2020, the Company reversed the additional paid-in capital
contributed by Thomas A. Schaetti in the amount of $71,199 to related party debt because Mr. Schaetti is no longer a shareholder of Migom
Bank Ltd.
NOTE 10 – RELATED PARTY TRANSACTIONS
Free Office Space
The Company has been
provided office space by its President at no cost. Management determined that such cost is nominal and did not recognize the rent expense
in its financial statement.
Acquisition of intellectual property
On April 21, 2020, the Company entered into an
asset purchase agreement with Heritage Equity Fund, who was 80% owned by Thomas A. Schaetti, (the “Asset Agreement”). Pursuant
to the Asset Agreement, the Company acquired all of the intellectual property of Heritage Equity Fund related to core banking front end
and back end user interface software, banking and trading cloud-based and server software, and mobile applications (collectively, the
“Assets”). In exchange for the Assets, the Company issued Heritage Equity Fund 30,000 shares of common stock of the Company,
at a price per share of $9.00 for total consideration for $270,000.
Marketing fees
The Company engaged Migom
AG, a related party of the Company, for marketing service to refer customers to open bank accounts at Migom Bank. The marketing fees are
recorded as cost of revenue as it is directly related to account opening service revenues. For the nine months ended September 30, 2020
and 2019, the Company incurred marketing expenses of $546,418 and $0 respectively.
Cash held in Trust
Cash was held in trust by Migom Investment SA as operating funds for
disbursements and receipts. The Company has full control and access over the cash held in trust.
Advances from Related Parties
From
time to time, Georgi Parrik, the President and Director of the Company, and Thomas Shaetti, another Director of the Company,
would advance funds to the Company for working capital purposes. These advances are unsecured, non-interest
bearing and due on demand. The outstanding balance was $54,294 and $8,691 as of September 30, 2020 and December 31, 2019
respectively.
The Company received advance of $67,000 from Heritage
Equity Fund LP for the nine months ended September 30, 2020. As of September 30, 2020 and December 31, 2019, the balance advanced from
Heritage Equity Fund LP was $67,000 and $0 respectively.
NOTE 11 – INCOME TAXES
The Company is subject to federal taxes in the
United States (tax rate of 21%), state taxes in Nevada, foreign taxes for Migom Bank in Dominica (tax rate of 27%), and foreign taxes
for Central in Hong Kong (tax rate of 8.25%).
USA
The Company did not recognize any deferred tax assets or liabilities
as of September 30, 2020 and December 31, 2019.
A reconciliation of the federal statutory income
tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:
|
|
Nine months ended September 30,
2020
|
|
|
|
|
|
Federal statutory income tax rate
|
|
|
21.0
|
%
|
Increase (reduction) in income tax provision resulting from:
|
|
|
|
|
Preferential taxation
|
|
|
(21.0
|
)%
|
Effective income tax rate
|
|
|
0.0
|
%
|
Hongkong
Central was incorporated under the Hong Kong tax
laws. The statutory income tax rate is 8.25%. Subsidiaries in Hong Kong are exempted from income tax on their foreign-derived income and
there are no withholding taxes in Hong Kong on remittance of dividends.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
The Company follows subtopic
450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date
the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future
events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims
that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well
as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of
a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then
the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential
material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered
remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does
not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s
financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely
affect the Company’s business, financial position, and results of operations or cash flows.
The Company did not have any commitments or
contingencies as of September 30, 2020
Legal Matters
From time to time, we may be involved in litigation
relating to claims arising out of our operations in the normal course of business. As of April 30, 2021, there were no pending or threatened
lawsuits.
Lease and expenses
The original lease agreement was less than 12 months and subsequently
became month to month after expiration.
The Company has elected to not recognize lease assets and liabilities
for leases with a term less than twelve months.
The lease expense was $20,190 and $0 for the nine months ended September
30, 2020 and 2019.
NOTE 13 – SUBSEQUENT EVENTS
The Company has evaluated
all events that occur after the balance sheet date through the date when the financial statements were issued to determine if they must
be reported. The Management of the Company determined that there were reportable subsequent event(s) to be disclosed.
The Company has been
affected negatively by COVID-19 directly and adversely affected the development this year as follows: (a) administrative lockdowns impeded
the Company’s ability to scout, interview and recruit both key management staff and clerical and support employees as opening new
offices and training of new employees has been impeded. Furthermore, due to travel restrictions and closures of administrative and regulatory
offices in various target markets internationally, new development plans have been put on hold. Attracting capital investment has become
more challenging due to travel and social interaction restrictions, which prevented the Company from being able to make in-person presentations
and roadshows to investors. Interaction with the acquisition targets, regulators, banks and other vendors of requisite services in Dominica
and Hong Kong has been made very difficult due to travel restrictions to the respective areas and has been mainly put on hold. Key personnel
of the Company has been directly affected by COVID-19, in particular, which certain employees and vital outsourced contractors had contracted
and suffered through active COVID-19 infections.