NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)(AMOUNTS
IN US DOLLARS)
NOTE
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organic
Agricultural Company Limited (“Organic Agricultural”, the “Company”, “we” or “us”) was
incorporated in the State of Nevada on April 17, 2018.
The
Company, through its subsidiaries with headquarters in Harbin, China, sells selenium-enriched products and other agricultural products.
At December 31, 2021, the Company’s subsidiaries were:
|
● |
Organic
Agricultural (Samoa) Co., Ltd. (“Organic Agricultural Samoa”), a limited company incorporated in Samoa on December 15,
2017, is wholly owned by Organic Agricultural. Organic Agricultural Samoa owns all of the outstanding shares of capital stock of
Organic Agricultural Company Limited (Hong Kong). |
|
● |
Organic
Agricultural Company Limited (Hong Kong) (“Organic Agricultural HK”), which was established on December 6, 2017 under
the laws of Hong Kong, is wholly owned by Organic Agricultural Samoa. Organic Agricultural HK owns all of the registered equity of
Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. |
|
● |
Heilongjiang
Tianci Liangtian Agricultural Technology Development Company Limited. (“Tianci Liangtian”), a company incorporated in
Heilongjiang, China on November 2, 2017, is wholly owned by Organic Agricultural HK. Tianci Liangtian owns all of the registered
equity of Heilongjiang Yuxinqi Agricultural Technology Development Company Limited. |
|
● |
Heilongjiang
Yuxinqi Agricultural Technology Development Company Limited (“Yuxinqi”), a company incorporated in Heilongjiang, China
on February 5, 2018, is wholly owned by Tianci Liangtian. Yuxinqi sells agricultural products, including paddy and other crops, to
customers. |
| ● | Tianci Wanguan (Xiamen) Digital Technology Company Limited (“Tianci Wanguan”), a company incorporated in Xiamen, China on November 5, 2020, is 51% owned by Organic Agricultural HK. Tianci Wanguan is engaged in developing agricultural applications for blockchain technology. |
Reorganization
On
May 16, 2018, the Company completed a corporate reorganization to combine several controlled entities (now referred to as the “subsidiaries”)
into Organic Agricultural. The specific transactions related to this reorganization are as follows:
On
March 31, 2017, Hao Shuping and the shareholders of Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative (“Lvxin”)
signed an Equity Transfer Agreement, whereby shareholders of Lvxin transferred 51% of the controlling interest in Lvxin to Hao Shuping.
Hao Shuping agreed to pay the Lvxin shareholders RMB 2,029,586 (US$305,472) in cash and cause the company that would become Organic Agricultural
to issue to them 152,736 shares (valued at US$152,736). Hao Shuping and the shareholders of Lvxin also signed an irrevocable supplemental
agreement that gave Hao Shuping voting and managerial control over Lvxin. By June 22, 2018, Tianci Liangtian paid all of the consideration
to Lvxin’s former shareholders.
On
January 1, 2018, pursuant to the Equity Transfer Agreement between Hao Shuping and Tianci Liangtian, Hao Shuping transferred his 51%
controlling interest in Lvxin to Tianci Liangtian. As control of both entities resided with Hao Shuping, we accounted for the combination
of Lvxin with Tianci Liangtian as a transaction between entities under common control.
On
January 8, 2018, the shareholders of Tianci Liangtian transferred ownership of Tianci Liangtian to Organic Agricultural HK, which is
wholly owned by Organic Agricultural Samoa.
On
May 16, 2018, the Company issued 10,000,000 shares of its common stock, par value $0.001 to the shareholders of Organic Agricultural
Samoa, in exchange for 100% of the outstanding shares of Organic Agricultural Samoa (the “Share Exchange”).
As
a result of the Share Exchange, Hao Shuping acquired 48.8% of the Company’s outstanding shares. Prior to the Share Exchange, Hao
Shuping controlled Lvxin and Tianci Liangtian. Therefore, the Share Exchange was accounted for as a business combination of entities
under common control in accordance with ASC 805-50-30-5. Accordingly, the assets and liabilities of the Company and its subsidiaries
are presented at their carrying values at the date of the transaction; the Company’s historical shareholders’ equity was
retroactively restated to the first period presented, as the acquisition of Organic Agricultural Samoa, Organic Agricultural HK, Tianci
Liangtian and Lvxin was treated as a combination of entities under common control.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)(
(AMOUNTS IN US DOLLARS)
NOTE
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)
On
April 24, 2020 Tianci Liangtian entered into an Equity Transfer Agreement providing for the transfer to Lou Zhengui of Tianci’s
51% interest in the equity of Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative. The Agreement transferred the equity to
Lou Zhengui as of April 30, 2020. Tianci Liangtian retained responsibility for the liabilities incurred by Lvxin prior to April 30, 2020,
including debt of 257,731 RMB (approx. US$36,380) owed by Lvxin to Yuxinqi. Tianci Liangtian also waived the repayment of 3,672,002 RMB
(approx. US$518,321) owed by Lvxin to Tianci Liangtian.
In
exchange for the 51% interest in Lvxin, Lou Zhengui assumed the obligation to satisfy a debt of 300,000 RMB (approx. US$42,350) owed
by Tianci Liangtian to Hao Shuping, a member of the Company’s Board of Directors.
The
business of Lvxin was growing paddy rice. The divestment of Lvxin by Tianci will enable Tianci to focus on its other business of processing
and marketing food stuffs.
In
accordance with U.S. GAAP, the financial position and results of operations of Lvxin are presented as discontinued operations and, as
such, have been excluded from continuing operations for all periods presented. The comprehensive income (loss) related to Lvxin has not
been segregated and is included in the Condensed Consolidated Statements of Comprehensive Income for all periods presented. With the
exception of Note 3, the Notes to the Unaudited Condensed Consolidated Financial Statements reflect the continuing operations of the
Company. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations.
On
November 6, 2020 Organic Agricultural entered into a Cooperation Agreement with Unbounded IOT Block Chain Limited (“Unbounded”).
The purpose of the Cooperation Agreement was to promote the use of blockchain technology in agriculture, specifically the development
of tracing systems for agricultural products, the development of a blockchain-based shopping mall for agricultural products, and related
improvements to the agricultural sector of the economy. To accomplish those purposes in this agreement, Tianci Wanguan (Xiamen) Digital
Technology Co., Ltd. (“Tianci Wanguan”) was incorporated on November 5, 2020. Tianci Wanguan is 51% owned by Organic Agricultural
HK and 49% owned by Chen Zewu on behalf of Unbounded. On July 19, 2021 the parties executed a supplement to the Cooperation Agreement.
The
Supplementary Agreement sets forth performance criteria for Unbounded’s management of Tianci Wanguan: specifically that within
12 months after the shares mentioned below are issued to Unbounded, Tianci Wanguan must generate a profit of five million Renminbi (approximately
US$774,000) from the business described in the Cooperation Agreement or any other business approved by Organic Agricultural. On November
23, 2021, Organic Agricultural issued 10 million shares of its common stock to Unbounded and held by Chen Zewu. If Unbounded fails to
satisfy the criteria described above, the 10 million shares must be returned to Organic Agricultural. If Unbounded does satisfy the criteria,
then it will have unrestricted ownership of the 10 million shares, and Organic Agricultural will issue an additional 10 million shares
to Unbounded. According to FASB ASC 505-50-S99-1 and 2, as the 10,000,000 shares issued on November 23, 2021 are unvested and forfeitable,
these shares are treated as unissued until they vest when the target described above is met.
The
share-based compensation will be measured at grant date, based on the fair value of the award and recognized over its vesting period
once it determined that the target will more likely than not be met. After the criteria described above is satisfied, the Company will
grant a total of 20,000,000 shares, including the 10,000,000 shares issued on November 23, 2021, with a fair value on the grant date,
which is July 19, 2021, of $0.0969 per share to Unbounded. If the target described above is satisfied, $1,938,000 in compensation expense
will be recognized under the provisions of ASC 718.
As
of December 31, 2021, Tianci Wanguan had begun its operations and had a net loss of $67,000 for the three months ended December 31, 2021.
Based on the current net loss of Tianci Wanguan, it is currently not likely that they will meet the performance condition. Accordingly,
no compensation expense has been recognized as of December 31, 2021 for these shares.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going
concern
Management
has determined there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues
and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or
curtail our operations. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The
Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $920,000 in April 2021
from the sale of shares. The Company intends to use these funds for working capital.
Management
intends to expand product offerings to include value-added products, both products based on rice and products based on other food stuffs,
such as organic red beans and millet. The marketing personnel of the Company are opening new marketing channels and hope to build a stable
base of customers. In this manner, Management hopes to generate sufficient operating cash inflow to support its future operations and
development of the Company in addition to capital raised from sales of shares and shareholders’ support based on need.
Basis
of presentation
The
accompanying condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information
and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal and recurring
nature considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements.
The results of operations for the interim period are not necessarily indicative of the results that will be realized for the entire fiscal
year. These condensed consolidated financial statements should be read in conjunction with Organic Agricultural Company’s audited
financial statements and accompanying notes thereto as of and for the year ended March 31, 2021 included in Company’s current report
on Form 10-K as filed with the SEC on June 29, 2021.
The
Company’s condensed consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”).
Principles
of consolidation
The
condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts
and transactions have been eliminated in consolidation. The condensed consolidated financial statements include the assets, liabilities,
and net income or loss of these subsidiaries.
The
Company’s subsidiaries as of December 31, 2021 are listed as follows:
Name |
|
Place
of
Incorporation |
|
Attributable
equity interest
% |
|
Organic
Agricultural (Samoa) Co., Ltd. |
|
Samoa |
|
|
100 |
|
Organic
Agricultural Company Limited (Hong Kong) |
|
Hong Kong |
|
|
100 |
|
Heilongjiang
Tianci Liangtian Agricultural Technology Development Company Limited |
|
China |
|
|
100 |
|
Heilongjiang
Yuxinqi Agricultural Technology Development Company Limited |
|
China |
|
|
100 |
|
Tianci
Wanguan (Xiamen) Digital Technology Company Limited |
|
China |
|
|
51 |
|
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use
of estimates
The
preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the
best information available at the time the estimates are made; however, actual results could differ from those estimates. One significant
item subject to such estimates and assumptions is the inventory valuation allowance. These estimates are often based on complex judgments
and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ
from these estimates.
Cash
Cash
consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use in the PRC. All highly liquid investments
with original stated maturities of three months or less are classified as cash. The Company’s cash consist of cash on hand and
cash in bank, as of December 31, 2021 and March 31 2021.
Revenue
recognition
The
Company follows the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products
and contracts by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in
the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract;
and (5) recognize revenue when each performance obligation is satisfied.
The
Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the
entity, and specific criteria have been met for each of the Company’s activities as described below.
The
Company sells paddy and selenium-enriched paddy products, rice and other agricultural products. All revenue is recognized when it is
both earned and realized. The Company’s policy is to recognize the sale when the products, ownership and risk of loss have transferred
to the purchasers, and collection of the sales proceeds, if not prepaid, is reasonably assured, all of which generally occur when the
customer receives the products. Accordingly, revenue is recognized at the point in time when delivery is made.
Given
the nature of this revenue generated by the Company’s business and the applicable rules guiding revenue recognition, the Company’s
revenue recognition practices do not include estimates that materially affect results of operations nor does the Company have any policy
for return of products.
Fair
value measurements
The
Company applies the provisions of FASB ASC 820, Fair Value Measurements for fair value measurements of financial assets and financial
liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements.
ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.
Fair
value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted
to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions
that market participants would use when pricing the asset or liability.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ASC
820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 820 establishes three levels of inputs that are to be used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value
hierarchy are as follows:
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level
2: Quoted prices, other than those in Level 1, in markets that are not active or for similar assets and liabilities, or inputs that are
observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level
3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported
by little or no market activity).
Financial
assets and liabilities of the Company primarily consists of cash, accounts receivable, prepaid expenses, inventories, other receivables,
accounts payable and accrued liabilities, operating lease liability, customer deposits, due to related parties, and other payables. As
at December 31, 2021 and March 31, 2021, the carrying values of these financial instruments approximated their fair values due to the
short-term nature of these instruments.
Functional
currency and foreign currency translation
An
entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency
of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the
functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company
transactions and arrangements. The functional currency of the Company is the Chinese Renminbi (“RMB’), except the functional
currency of Organic Agricultural HK is the Hong Kong Dollar (“HKD”), and the functional currency of Organic Agricultural
Samoa and Organic Agricultural is the United States dollar (“US Dollars” “USD” or “$”). The reporting
currency of these condensed consolidated financial statements is in US Dollars.
The
financial statements of the Company, which are prepared using the RMB and the HKD, are translated into the Company’s reporting
currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and
expenses are translated using average rates prevailing during each reporting period, and shareholders’ equity is translated at
historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive
income or loss.
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.
The
exchange rates used for foreign currency translation are as follows:
| |
For the three months
ended
December 31, | |
| |
2021 | | |
2020 | |
| |
(USD to
RMB/USD
to HKD) | | |
(USD to
RMB/USD
to HKD) | |
Assets and liabilities period end exchange rate | |
| 6.3614/7.7974 | | |
| 6.5326/7.7527 | |
Revenue and expenses period average | |
| 6.4413/7.7777 | | |
| 6.6228/7.7517 | |
| |
For the nine months
ended
December 31, | |
March 31, | |
| |
2021 | |
2020 | |
2021 | |
| |
(USD to
RMB/USD
to HKD) | |
(USD to
RMB/USD
to HKD) | |
(USD to
RMB/USD
to HKD) | |
Assets and liabilities period end exchange rate | |
| 6.3614 | /7.7974 | |
| 6.5326 | /7.7527 | |
| 6.5565/7.7744 | |
Revenue and expenses period average | |
| 6.3939 | /7.7896 | |
| 6.8757 | /7.7512 | |
| N/A | |
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
taxes
The
Company follows FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred income taxes for the differences
between the basis of assets and liabilities for financial statements and income tax purposes. Under this method, deferred income taxes
are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial
reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences
are expected to affect taxable income. Deferred tax assets are also recognized for operating losses and for tax credit carryforwards.
Valuation allowances are established, when necessary, to reduce net deferred tax assets to the amount expected to be realized.
ASC
740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements.
Under ASC 740-10-40, previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized
in the first subsequent financial reporting period in which that threshold is no longer met.
The
application of tax laws and regulations is subject to legal and factual interpretations, judgments and uncertainties. Tax laws and regulations
themselves are subject to change as a result of changes in fiscal policies, changes in legislation, the evolution of regulations and
court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record
additional tax liabilities or potentially reverse previously recorded tax liabilities or the deferred tax asset valuation allowance.
China
According
to the “PRC Income Tax Law”, Tianci Liantian, Tianci Wanguan and Yuxinqi are subject to the 25% standard enterprise income
tax rate in the PRC.
United
States
The
Company is subject to the U.S. corporation tax rate of 21%.
Samoa
Organic
Agricultural (Samoa) Co., Ltd was incorporated in Samoa and, under the current laws of Samoa, it is not subject to income tax.
Hong
Kong
Organic
Agricultural Company Limited (Hong Kong) was incorporated in Hong Kong and is subject to Hong Kong profits tax. Organic Agricultural
Company Limited (Hong Kong) is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived
from Hong Kong. The applicable statutory tax rate is 16.5%.
Earnings
(loss) per share
The
Company computes earnings (loss) per share (“EPS”) in accordance with FASB ASC 260, Earnings Per Share. ASC 260 requires
companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the
weighted average common shares outstanding during the period. Stock splits are given retroactive recognition for earnings (loss) per
share.
Diluted
EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g.,
convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date,
if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the
treasury stock method and the potential common shares associated with convertible debt using the if-converted method. Potential common
shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from
the calculation of diluted EPS.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Share-based
compensation
The
Company follows the provisions of FASB ASC 718 requiring equity awards to be accounted for under the fair value method. Accordingly,
share-based compensation is measured at grant date, based on the fair value of the award and recognized over its vesting period. During
the nine months ended December 31, 2021, specifically on April 12, 2021, the Company granted a total of 345,000 shares with a fair value
on the grant date of $2.20 per share to 25 individuals for sales promotion services during the period from April 12, 2021 through December
31, 2021. $759,000 in compensation expense was recognized under the provisions of ASC 718. These shares were fully vested when issued.
Segment
information and geographic data
The
Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The Company’s
revenues are from the sales of agricultural products to customers in the People’s Republic of China (“PRC”). All assets
of the Company are located in the PRC.
Concentration
of credit and customer risks
The
Company maintains cash balances in two banks in China. In China, the insurance coverage of each bank is RMB500,000 (approximately US$77,000).
As of December 31, 2021, the Company had RMB2,392,447 (approximately US$376,000) in excess of the insurance amounts.
During
the three months ended December 31, 2021, one customer, Jiufu Zhenyuan, generated 91% of our revenues. During the three months ended
December 31, 2020, Huiye and Jiufu Zhenyuan, generated 20% and 54% of our revenues, respectively.
During
the nine months ended December 31, 2021, one customer, Jiufu Zhenyuan, generated 93% of our revenues. During the nine months ended December
31, 2020, three customers, Shouhang Commerce, Jiufu Zhenyuan and Huiye generated 26%, 30% and 21% of our revenue, respectively.
Risks
and uncertainties
The
COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it
will continue to do so. The Company is experiencing challenges in sales which has increased the Company’s financial uncertainty.
Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to
quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial
condition. Factors that will impact the extent to which the COVID-19 pandemic affects our business, financial results and financial condition
include: the duration, spread and severity of the pandemic; the actions taken to contain the virus or treat its impact, including government
actions to mitigate the economic impact of the pandemic; and how quickly and to what extent normal economic and operating conditions
can resume, including whether any future outbreak interrupts the economic recovery.
Recently
adopted accounting standards
We
do not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on
the condensed consolidated financial position, statements of operations and cash flows.
Stock
split
On
October 21, 2021, the Company implemented a 5.16-for-1 forward split of its outstanding common stock. The Distribution Date was
November 18, 2021, at which time Organic Agricultural issued an additional 4.16 shares of common stock to the holders of each outstanding
share of common stock.
The
stock split increased the number of shares outstanding by 67,347,638. The par value per share remained $0.001. The financial statements
in this Report and all share and per share amounts have been retroactively adjusted to give effect to this stock split.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
3. DISCONTINUED OPERATIONS
As
discussed in Note 1. Basis of Presentation above, on April 30, 2020 the Company completed the divestment of Lvxin and the requirements
for the presentation of Lvxin as a discontinued operation were met on that date. Accordingly, Lvxin’s historical financial information
and results are reflected in the Company’s consolidated financial statements as discontinued operations. The Company did not allocate
any general corporate overhead or interest expense to discontinued operations.
The
financial results of Lvxin are presented as income (loss) from discontinued operations, net of income taxes, in the Condensed Consolidated
Statements of Operations. The following table presents the financial results of Lvxin.
| |
For the Three
Months ended December 31, 2020 | | |
For Nine Months ended December 31, 2020 | |
| |
(Unaudited) | | |
(Unaudited) | |
Net sales | |
$ | - | | |
$ | 37,317 | |
Cost of sales | |
| - | | |
| 36,574 | |
Gross profit | |
| - | | |
| 743 | |
Selling, general and administrative expenses | |
| - | | |
| - | |
Operating income | |
| - | | |
| 743 | |
Other income (loss) | |
| - | | |
| - | |
Income before income taxes | |
| - | | |
| 743 | |
Income tax (expense) benefit | |
| - | | |
| - | |
Income from discontinued operations, net of income taxes | |
| - | | |
| 743 | |
Less: net income attributable to non-controlling interest | |
| - | | |
| (364 | ) |
Net income from discontinued operations attributable to controlling interest | |
$ | - | | |
$ | 379 | |
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
4. INVENTORIES
The
Company’s inventories are all non-perishable products. There is no reserve. The Company values inventory on its balance sheet at
the lower of cost or net realizable value. Inventories consisted of the following:
| |
December 31, 2021 | | |
March 31, 2021 | |
| |
(Unaudited) | | |
| |
Rice and other products | |
$ | 170,027 | | |
$ | 112,132 | |
Packing and other materials | |
| 25,611 | | |
| 9,594 | |
Total inventories at cost | |
$ | 195,638 | | |
$ | 121,726 | |
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
5. INCOME TAXES
A
reconciliation of income (loss) before income taxes for domestic and foreign locations for the three and nine months ended December 31,
2021 and 2020 is as follows:
| |
For the three months
ended December 31, | |
| |
2021 | | |
2020 | |
| |
(Unaudited) | | |
(Unaudited) | |
United States | |
$ | (29,237 | ) | |
$ | (19,373 | ) |
Foreign | |
| (90,795 | ) | |
| (35,231 | ) |
(Loss) before income taxes | |
$ | (120,032 | ) | |
$ | (54,604 | ) |
| |
For the nine months
ended December 31, | |
| |
2021 | | |
2020 | |
| |
(Unaudited) | | |
(Unaudited) | |
United States | |
$ | (828,851 | ) | |
$ | (86,741 | ) |
Foreign | |
| (179,753 | ) | |
| (15,307 | ) |
(Loss) before income taxes | |
$ | (1,008,604 | ) | |
$ | (102,048 | ) |
The
difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
(Unaudited) | | |
(Unaudited) | |
U.S. federal statutory income tax rate | |
| 21 | % | |
| 21 | % |
U.S. Valuation allowance | |
| (21 | )% | |
| (21 | )% |
Rates for Tianci Liangtian, Tianci Wanguan and Yuxinqi, net | |
| 25 | % | |
| 25 | % |
PRC Valuation allowance | |
| (25 | )% | |
| (25 | )% |
The Company’s effective tax rate | |
| (0 | )% | |
| (0 | )% |
The
Company did not recognize deferred tax assets since it is not likely to incur taxes against which such deferred tax assets may be offset.
The deferred tax assets would apply to the Company in the U.S. and to Yuxinqi, Tianci Liangtian and Tianci Wanguan in China.
As
of December 31, 2021, Yuxinqi, Tianci Liangtian and Tianci Wanguan have total net operating loss carry forwards of approximately $1,070,000
in the PRC that expire in 2026. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance
on the net deferred tax assets of approximately $267,000 and $222,000 related to its operations in the PRC as of December 31, 2021 and
March 31, 2021, respectively. The PRC valuation allowance increased by approximately $45,000 and $11,000 for the nine months ended December
31, 2021 and 2020, respectively.
The
Company incurred losses from its United States operations during all periods presented of approximately $1,385,000. The Company’s
United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administrative expenses and
shares issued as compensation. Accordingly, management provided a 100% valuation allowance of approximately $291,000 and $117,000 against
the net deferred tax assets related to the Company’s United States operations as of December 31, 2021 and March 31, 2021, respectively,
because the deferred tax benefits of the net operating loss carry forwards in the United States will not likely be realized. The US valuation
allowance increased by approximately $174,000 and $18,000 for the nine months ended December 31, 2021 and 2020, respectively.
The
Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in
China, where the Company has its operations. The tax years subject to examination vary by jurisdiction. The table below presents the
earliest tax years that remain subject to examination by jurisdiction.
|
|
|
The
year as of |
|
U.S.
Federal |
|
|
March 31, 2019 |
|
|
|
|
|
|
China |
|
|
December 31, 2017 |
|
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
6. CUSTOMER DEPOSITS
Customer
deposits consisted of the following:
| |
December 31, 2021 | | |
March 31, 2021 | |
| |
(Unaudited) | | |
| |
Shouhang | |
$ | 56,173 | | |
$ | 57,622 | |
Beiqinhai | |
| 107,146 | | |
| 103,958 | |
Guangjunxing | |
| 150,910 | | |
| - | |
Others | |
| 19,361 | | |
| 2,690 | |
Total customer deposits | |
$ | 333,590 | | |
$ | 164,270 | |
NOTE
7. RELATED PARTY TRANSACTIONS
Amounts
due to related parties consisted of the following as of the periods indicated:
|
|
December 31,
2021 |
|
|
March
31,
2021 |
|
|
|
(Unaudited) |
|
|
|
|
Shen
Zhenai |
|
|
19,704 |
|
|
|
81,341 |
|
Xun
Jianjun |
|
|
795 |
|
|
|
8,398 |
|
|
|
$ |
20,499 |
|
|
$ |
89,739 |
|
Shen
Zhenai is the President, Chairman of the Board, director and a shareholder of the Company, and Xun Jianjun is the CEO and a shareholder
of the Company. These advances represent temporary borrowings for operating costs between the Company and management. They are non-interest
bearing and due on demand.
During
the nine months ended December 31, 2021 and 2020, Hao Shuping, a member of the Company's Board of Directors, purchased agricultural products
from the Company totaling $1,487 and $4,853, respectively.
NOTE
8. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
On
April 1, 2019, the Company adopted FASB ASC 842, “Leases” (“new lease standard”). The new lease standard was
adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating
prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for
initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the
Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood
of whether a lease will be extended or terminated or whether a purchase option will be exercised.
Operating
leases are reflected on our balance sheet within “operating lease right-of-use asset.” Right-of use (“ROU”) assets
and the related operating lease liabilities represent the right to use an underlying asset for the lease term, and lease liabilities
represent the obligation to make lease payments arising from the lease agreement. ROU assets and liabilities are recognized at the commencement
date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments
over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the
lease regarding the terms.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
8. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)
Tianci
Liangtian has an operating lease for office space (approximately 666 square meters). Under the terms of the lease, Tianci Liangtian paid
approximately US$1,549 in lease deposits and committed to make annual lease payments. On December 20, 2019, the lease was renewed. Under
the renewed terms, annual lease payments are RMB290,000 (approximately US$45,000, including VAT tax) for the period from December 20,
2019 to December 19, 2020. On December 20, 2020, the contract expired. Because of the COVID-19 pandemic, the renewal was delayed. On
May 14, 2021, Yuxinqi and the lessor signed a supplemental agreement which, due to a leak in the building, credited Yuxinqi with RMB62,570
(approximately US$10,000) of rental expense paid for the previous rental period. On May 14, 2021, Yuxinqi signed a new lease agreement
(approximately 370 square meters). Under the terms, Yuxinqi reduced the rental area due to a leak in the building, and committed to make
annual lease payments of RMB153,758 (approximately US$24,000, including VAT tax) for the period from December 20, 2020 to January 19,
2022. Because of the Chinese New Year, the renewed contract was delayed. The Company will liable for rent on a daily basic before renewed
contract signed. As of December 31, 2021 and March 31, 2021, Nil and US$37,617 were accounted as lease liabilities (current), Nil and
US$18,330 were accounted as a lease right-of-use asset, respectively.
The
Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial
reporting and a system-related implementation required for the new lease standard. The impact of the adoption of the new lease standard
included the recognition of right-of-use (“ROU”) asset and lease liabilities. For the nine months ended December 31, 2021
and 2020, the amortization was US$14,146 and US$29,843, respectively.
As
of December 31, 2021, the lease liability was fully paid off and the Right-of-use asset was fully amortized.
ORGANIC
AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS
IN US DOLLARS)
NOTE
9. CONTINGENCIES
Loss
contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee
would be disclosed.
The
Company was not subject to any material loss contingencies as of December 31, 2021 and March 31, 2021 and through the date of this report.
NOTE
10. SUBSEQUENT EVENTS
The
Management of the Company determined that there were no reportable subsequent events to be adjusted for and/or disclosed as of March
16, 2022 except as follows:
The
COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it
will continue to do so. The Company is experiencing challenges in sales, which have increased the Company’s financial uncertainty.
Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to
quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial
condition.