UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to           

 

Commission file number: 001-34055

tlrs_10qimg3.jpg

 

TIMBERLINE RESOURCES CORPORATION

 (Exact Name of Registrant as Specified in its Charter)

  

Delaware

 

82-0291227

(State of other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

9030 NORTH HESS ST., SUITE 161

 

 

HAYDEN, ID

 

83835

(Address of Principal Executive Offices)

 

(Zip Code)

 

 (208) 664-4859

(Registrant’s Telephone Number, including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value

TLRS

TBR

OTCQB

TSX-V

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer  

Accelerated Filer

Non-Accelerated Filer

Small Reporting Company

 

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes No

 

Number of shares of issuer’s common stock outstanding at May 15, 2024: 189,996,152

 

 

 

 

INDEX

 

Page

 

 

PART I — FINANCIAL INFORMATION

4

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

4

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

13

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

17

ITEM 4. CONTROLS AND PROCEDURES

17

PART II — OTHER INFORMATION

18

ITEM 1. LEGAL PROCEEDINGS

18

ITEM 1A. RISK FACTORS

18

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

19

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

19

ITEM 4. MINE SAFETY DISCLOSURES

19

ITEM 5. OTHER INFORMATION

19

SIGNATURES

21

 

 
2

Table of Contents

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”) and the United States (“U.S.”) Private Securities Litigation Reform Act of 1995 regarding our business, financial condition, results of operations and prospects. All statements other than statements of historical fact included in and incorporated by reference into this report are “forward-looking statements”. Forward- looking statements can be identified by terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology. Forward-looking statements including, among other things, statements regarding our anticipated near-term capital needs, our ability to fund planned activities and potential sources of capital; information regarding the Eureka Property, including the estimates included in our mineral resource estimate and initial technical report summary; our plans regarding further advancement of the Eureka project; the potential impacts of entering into the Merger Agreement with McEwen Mining Inc.; and statements concerning our financial condition, business strategies and business and legal risks and our financial outlook for fiscal 2024, including anticipated expenditures and cash inflows during the year.

 

The above statements are not the exclusive means of identifying forward-looking statements herein. Although forward-looking statements contained in this report reflect our good faith judgment, such statements can only be based on facts and factors currently known to us. Forward-looking statements are always subject to risks and uncertainties, and become subject to greater levels of risk and uncertainty as they address matters further into the future.

 

Important factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to: inability to satisfy the closing conditions in connection with the proposed McEwen merger; unexpected changes in business and economic conditions; significant increases or decreases in gold prices; changes in interest and currency exchange rates; unanticipated grade changes; metallurgy, processing, access, availability of materials, equipment, supplies and water; results of current and future exploration and production activities; local and community impacts and issues; timing of receipt and maintenance of government approvals; accidents and labor disputes; environmental costs and risks; competitive factors, including competition for property acquisitions; and availability of external financing at reasonable rates or at all, and those set forth under Item 1A, Risk Factors of the Company’s Annual Report on Form 10-K/A for the year ended September 30, 2023 filed with the United States Securities and Exchange Commission (the “SEC”) on January 17, 2024.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievements. Forward-looking statements are made based on management’s beliefs, estimates, and opinions on the date the statements are made, and the Company undertakes no obligation to update such forward-looking statements if these beliefs, estimates, and opinions should change, except as required by law.

 

 
3

Table of Contents

 

PART I — FINANCIAL INFORMATION

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

 

Contents

 

Page

 

 

FINANCIAL STATEMENTS (UNAUDITED):

 

 

 

Condensed consolidated balance sheets

5

 

 

Condensed consolidated statements of operations

6

 

 

Condensed consolidated statements of changes in stockholders’ equity

7

 

 

Condensed consolidated statements of cash flows

8

 

 

Notes to condensed consolidated financial statements

9 - 12

 

4

Table of Contents

  

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

March 31, 2024

 

 

September 30, 2023

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$91,612

 

 

$98,224

 

Prepaid expenses and other current assets

 

 

137,294

 

 

 

8,130

 

TOTAL CURRENT ASSETS

 

 

228,906

 

 

 

106,354

 

 

 

 

 

 

 

 

 

 

Property, mineral rights, and equipment, net

 

 

14,191,178

 

 

 

14,155,178

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Reclamation bonds

 

 

528,643

 

 

 

528,643

 

Deposits and other assets

 

 

1,200

 

 

 

5,700

 

TOTAL OTHER ASSETS

 

 

529,843

 

 

 

534,343

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$14,949,927

 

 

$14,795,875

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$68,107

 

 

$83,867

 

Accrued expenses

 

 

12,970

 

 

 

6,245

 

Accrued payroll, benefits and taxes

 

 

206,827

 

 

 

123,943

 

TOTAL CURRENT LIABILITIES

 

 

287,904

 

 

 

214,055

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Asset retirement obligation

 

 

147,640

 

 

 

144,040

 

TOTAL LONG-TERM LIABILITIES

 

 

147,640

 

 

 

144,040

 

TOTAL LIABILITIES

 

 

435,544

 

 

 

358,095

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 7)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 500,000,000 shares authorized, 189,996,152 and 174,246,152 shares issued and outstanding, respectively

 

 

189,996

 

 

 

174,246

 

Additional paid-in capital

 

 

91,362,351

 

 

 

90,744,432

 

Accumulated deficit

 

 

(77,037,964)

 

 

(76,480,898)

TOTAL STOCKHOLDERS' EQUITY

 

 

14,514,383

 

 

 

14,437,780

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$14,949,927

 

 

$14,795,875

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

March 31,

 

 

Six months ended

March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration

 

$57,212

 

 

$96,422

 

 

$116,459

 

 

$619,065

 

Salaries and benefits

 

 

75,928

 

 

 

78,312

 

 

 

153,618

 

 

 

190,476

 

Professional fees

 

 

37,572

 

 

 

50,651

 

 

 

97,033

 

 

 

113,511

 

Insurance expense

 

 

41,252

 

 

 

40,389

 

 

 

55,219

 

 

 

84,918

 

Other general and administrative

 

 

115,017

 

 

 

104,779

 

 

 

136,530

 

 

 

232,679

 

TOTAL OPERATING EXPENSES

 

 

326,981

 

 

 

370,553

 

 

 

558,859

 

 

 

1,240,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(326,981)

 

 

(370,553)

 

 

(558,859)

 

 

(1,240,649)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain

 

 

4,328

 

 

 

2,880

 

 

 

4,172

 

 

 

6,282

 

Interest expense – related party

 

 

-

 

 

 

(15,499)

 

 

-

 

 

 

(30,651)

Interest expense

 

 

(2,135)

 

 

(1,481)

 

 

(2,406)

 

 

(1,481)

Other income

 

 

9

 

 

 

154

 

 

 

27

 

 

 

457

 

TOTAL OTHER INCOME (EXPENSE)

 

 

2,202

 

 

 

(13,946)

 

 

1,793

 

 

 

(25,393)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(324,779)

 

 

(384,499)

 

 

(557,066)

 

 

(1,266,042)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX PROVISION (BENEFIT)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(324,779)

 

$(384,499)

 

$(557,066)

 

$(1,266,042)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER SHARE BASIC AND DILUTED

 

$

 (nil)

 

 

$

(nil)

 

 

$

(nil)

 

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

189,996,152

 

 

 

159,676,152

 

 

 

182,250,250

 

 

 

159,676,152

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

Table of Contents

  

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2023

 

 

174,246,152

 

 

$174,246

 

 

$90,744,432

 

 

$(76,480,898)

 

$14,437,780

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Common stock and warrants issued for cash

 

 

15,750,000

 

 

 

15,750

 

 

 

614,250

 

 

 

-

 

 

 

630,000

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(232,287)

 

 

(232,287)

Balance December 31, 2023

 

 

189,996,152

 

 

$189,996

 

 

$91,362,351

 

 

$(76,713,185)

 

$14,839,162

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(324,779)

 

 

(324,779)

Balance March 31, 2024

 

 

189,996,152

 

 

$189,996

 

 

$91,362,351

 

 

$(77,037,964)

 

$14,514,383

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance, September 30, 2022

 

 

159,676,152

 

 

$159,676

 

 

$89,955,640

 

 

$(74,300,554)

 

$15,814,762

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

51,708

 

 

 

-

 

 

 

51,708

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(881,543)

 

 

(881,543)

Balance, December 31, 2022

 

 

159,676,152

 

 

$159,676

 

 

$90,007,348

 

 

$(75,182,097)

 

$14,984,927

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

11,087

 

 

 

-

 

 

 

11,087

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(384,499)

 

 

(384,499)

Balance, March 31, 2023

 

 

159,676,152

 

 

$159,676

 

 

$90,018,435

 

 

$(75,566,596)

 

$14,611,515

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7

Table of Contents

  

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

Six months Ended March 31,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(557,066)

 

$(1,266,042)

Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

3,669

 

 

 

62,795

 

Accretion of asset retirement obligation

 

 

3,600

 

 

 

3,430

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(129,164)

 

 

(47,304)

Deposits and other assets

 

 

4,500

 

 

 

-

 

Accounts payable

 

 

(15,760)

 

 

(620,010)

Accrued expenses

 

 

6,725

 

 

 

(13,040)

Accrued interest – related party

 

 

-

 

 

 

30,651

 

Accrued payroll, benefits and taxes

 

 

82,884

 

 

 

(3,663)

Net cash used by operating activities

 

 

(600,612)

 

 

(1,853,183)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Payments for mineral rights

 

 

(36,000)

 

 

(36,000)

Purchase of mineral rights

 

 

-

 

 

 

(78,170)

Net cash used by investing activities

 

 

(36,000)

 

 

(114,170)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock and warrants

 

 

630,000

 

 

 

-

 

Net cash provided by financing activities

 

 

630,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(6,612)

 

 

(1,967,353)

 

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

 

98,224

 

 

 

2,438,587

 

 

 

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$91,612

 

 

$471,234

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

8

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS:

 

Timberline Resources Corporation (“Timberline” or the “Company”) was incorporated in August of 1968 under the laws of the State of Idaho as Silver Crystal Mines, Inc., for the purpose of exploring for precious metal deposits and advancing them to production. In 2008, the Company reincorporated into the State of Delaware, pursuant to a merger agreement approved by its shareholders.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the six-month period ended March 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds. In connection with the Merger described in Note 8 - Subsequent Events, the Company entered into a bridge financing with McEwen Mining Inc. pursuant to which McEwen has agreed to provide Loans totaling approximately $500,000 to fund the Company’s ongoing expenses through the closing. The closing of the Merger will allow the Company to exit the going concern condition as it becomes a subsidiary of McEwen Mining. If the Merger is not completed, all borrowed amounts will become due on October 15, 2024, or sooner in some circumstances. In that event, the Company will require additional financing in order to repay the borrowed amounts and obtain sufficient funds in order to continue as a going concern.

 

b. New Accounting Pronouncements –In August 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We do not expect adoption of the new guidance to have a material impact on our consolidated financial statements and disclosures.

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

 

9

Table of Contents

  

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; Lookout Mountain LLC, and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

 

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of March 31, 2024 and 2023 is as follows:

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Stock options

 

 

5,935,000

 

 

 

6,335,000

 

Warrants

 

 

26,785,000

 

 

 

50,534,031

 

Total potential dilution

 

 

32,720,000

 

 

 

56,869,031

 

 

At March 31, 2024 and 2023, the effect of the Company’s common stock equivalents would have been anti-dilutive.

 

NOTE 3 – PROPERTY, MINERAL RIGHTS, AND EQUIPMENT:

 

The following is a summary of property, mineral rights, and equipment and accumulated depreciation at March 31, 2024 and September 30, 2023, respectively:

 

 

 

Expected Useful Lives (years)

 

 

March 31, 2024

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,765,838

 

 

$13,729,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

248,227

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

125,636

 

Total mineral rights

 

 

 

 

 

 

14,139,701

 

 

 

14,103,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,191,178

 

 

$14,155,178

 

 

Mineral rights at Eureka increased by $18,000 and $36,000 for advanced royalty payments to Rocky Mountain Mining Company for Lookout Mountain during the three and six-month periods ended March 31, 2024 and 2023, respectively. Depreciation expense for the three and six months ended March 31, 2024 and 2023, was $0 for each period.

 

NOTE 4 – RELATED PARTY PAYABLE:

 

The Company has accrued amounts to the Company’s Chief Executive Officer and Vice President of Exploration for amounts earned but not yet paid. Beginning in July 2023 and through March 31, 2024, the salaries have not been paid in full and at March 31, 2024, $174,904 is included in accrued payroll, benefits, and taxes on the condensed consolidated balance sheet, compared to $108,654 at September 30, 2023.

 

10

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

NOTE 5 – COMMON STOCK, WARRANTS AND PREFERRED STOCK:

 

On December 28, 2023, the Company closed a non-brokered private placement to accredited investors at a price of $0.04 per unit. Units consist of one share of common stock and one series P warrant share. The Company issued 15,750,000 common shares and a like number of warrants for cash proceeds of $630,000. The warrants have a term of four years and are exercisable at $0.06 per common share. 

 

During the six months ended March 31, 2024, 1,016,022 series N warrants expired. During the six months ended March 31, 2023, 2,880,867 series C warrants and 4,000,000 series K warrants expired.

 

At March 31, 2024, the Company has a total of 26,785,000 warrants outstanding with a weighted average exercise price of $0.07 and a weighted average remaining contractual term of 2.94 years. 

 

NOTE 6 – STOCK-BASED AWARDS:

 

On October 8, 2020, the Company granted a total of 1,100,000 options to purchase shares of the Company’s common stock that expire in five years with an exercise price of $0.25 in conjunction with the appointment of officers and a director. These granted options had a total fair value of $259,985. These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period. At March 31, 2024, all options have fully vested. During the three and six months ended March 31, 2024, respectively, $0 and $3,669 was expensed to share-based compensation, compared to $11,087 and $62,795 for the three and six months ended March 31, 2023, respectively.

 

The following is a summary of options issued and outstanding:

 

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

(0.18)

Outstanding at September 30, 2023

 

 

6,035,000

 

 

$0.17

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(100,000)

 

 

(0.10)

Outstanding at March 31, 2024

 

 

5,935,000

 

 

 

0.18

 

Outstanding and exercisable at March 31, 2024

 

 

5,935,000

 

 

$0.18

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

1.35

 

 

The aggregate of options exercisable as of March 31, 2024 had no intrinsic value, based on the closing price of $0.04 per share of the Company’s common stock on March 31, 2024.

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES:

 

The Company has the following commitments and contingencies:

 

Mineral Exploration

 

A portion of the Company’s mining claims on the Company’s properties are subject to lease and option agreements including advance minimum royalty payments, with various terms, obligations, and royalties payable in certain circumstances.

 

The Company pays federal and county claim maintenance fees on unpatented claims that are included in the Company’s mineral exploration properties. Should the Company continue to explore all of the Company’s mineral properties, it estimates annual fees to total $236,277 per year in the future.

 

11

Table of Contents

  

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024 (Unaudited)

 

NOTE 8 – SUBSEQUENT EVENTS:

 

On April 16, 2024, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with McEwen Mining Inc., a Colorado corporation (“McEwen”), and Lookout Merger Sub, Inc., a Delaware corporation and direct subsidiary of McEwen (“Merger Sub”). The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving and continuing as the surviving corporation as a direct, wholly owned subsidiary of McEwen (such transaction, the “Merger”). 

 

At the effective date of the Merger, each outstanding share of common stock of the Company will be converted into the right to receive 0.01 of a share of common stock of McEwen.  The Company will call a special meeting of its stockholders to consider and approve the Merger.  If approved by the Company’s stockholders, the Merger is expected to be consummated in the third calendar quarter of 2024. 

 

Bridge Financing

 

In connection with the Merger Agreement, on April 16, 2024, the Company and McEwen entered into a Note whereby McEwen will provide the Company with loans totaling approximately $500,000, as the Company may request from time to time (each, a “Loan” and, the aggregate of such Loans, the “Principal Amount”). For each calendar month, McEwen is not obligated to make any Loan that would cause the aggregate amount of Loans for such calendar month to exceed the lesser of (i) the monthly budget for each calendar month provided by the Company to McEwen in advance of such applicable month from time to time or (ii) the Company’s monthly budget as provided on a schedule to the Note. The Note bears interest at a per annum rate of 15%, accruing monthly, and matures on October 15, 2024 (the “Maturity Date”); providedhowever, that if the Merger Agreement is terminated by the Company pursuant to Section 7.01(d)(ii) of the Merger Agreement, then the Maturity Date shall be 5 business days following the effective date of such termination; provided furtherhowever, that if the Merger Agreement is terminated by McEwen pursuant to Section 7.01(c)(i) or Section 7.01(c)(ii) of the Merger Agreement, then the Maturity Date shall be 20 calendar days following the effective date of such termination. The Company has the right to prepay the Note, in whole or in part, at any time without penalty.   

 

12

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

As used in herein, the terms “Timberline,” the “Company,” “we,” “us,” and “our” refer to Timberline Resources Corporation.

 

This discussion and analysis should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes. The discussion and analysis of the financial condition and results of operations are based upon the unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis the Company reviews its estimates and assumptions. The estimates were based on historical experience and other assumptions that the Company believes to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but the Company does not believe such differences will materially affect our condensed consolidated financial position or results of operations. Critical accounting policies, the policies the Company believes are most important to the presentation of its consolidated financial statements and require the most difficult, subjective and complex judgments are outlined below in “Critical Accounting Policies” and have not changed significantly.

 

Merger Agreement

 

On April 16, 2024, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with McEwen Mining Inc., a Colorado corporation (“McEwen”), and Lookout Merger Sub, Inc., a Delaware corporation and direct subsidiary of McEwen (“Merger Sub”). The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving and continuing as the surviving corporation as a direct, wholly owned subsidiary of McEwen (such transaction, the “Merger”). 

 

At the effective date of the Merger, each outstanding share of common stock of the Company will be converted into the right to receive 0.01 of a share of common stock of McEwen.  The Company will call a special meeting of its stockholders to consider and approve the Merger.  If approved by the Company’s stockholders, the Merger is expected to be consummated in the third calendar quarter of 2024. 

 

Corporate Overview

 

We are a mineral exploration business and, if and when we establish mineral reserves, a development company. Mineral exploration is essentially a research activity that does not produce a product. Successful exploration often results in increased project value that can be realized through the optioning or selling of the claimed site to larger companies. We acquire properties which we believe have potential to host economic concentrations of minerals, particularly gold and silver. These acquisitions have and may take the form of unpatented mining claims on federal land, or leasing claims on private property owned by others. An unpatented mining claim is an interest that can be acquired in the mineral rights on open lands of the federally owned public domain. Claims are staked in accordance with the Mining Law of 1872, recorded with the federal government pursuant to laws and regulations established by the Bureau of Land Management (the Federal agency that administers America’s public lands), that grant the holder of the claim a possessory interest in the mineral rights, subject to the paramount title of the United States.

 

We perform geological work to identify specific drill targets on the properties, and then collect subsurface samples by drilling to confirm the presence of mineralization (the presence of economic minerals in a specific area or geological formation). We may enter into option and joint venture agreements with other companies to fund further exploration and/or development work. It is our plan to focus on assembling a high-quality group of gold and silver exploration prospects using the experience and contacts of the management group. By such prospects, we mean properties that may have been previously identified by third parties, including prior owners such as exploration companies, as mineral prospects with potential for economic mineralization. Often these properties have been sampled, mapped and sometimes drilled, usually with indefinite results. Accordingly, such acquired projects will either have some prior exploration history or will have strong similarity to a recognized geologic ore deposit model. We place geographic emphasis on the western United States, and Nevada in particular.

 

 
13

Table of Contents

 

SPECIAL NOTE TO READERS: Lookout Mountain is a material property as defined by Regulation S-K Subpart 1300 (S-K 1300) issued by the Security and Exchange Commission (SEC). All other properties described in this Annual Report are not individually material under S-K 1300.

 

The Eureka Project includes the Lookout Mountain Property and the historical Lookout Mountain and Windfall Mines in a total property position of approximately 28 square miles (72 square kilometers). The maiden Lookout Mountain mineral resource estimate was reported in compliance with Canadian NI 43-101 in an Updated Technical Report on the Lookout Mountain Project by Mine Development Associates, effective March 1, 2013, filed on SEDAR April 12, 2013.

 

During the 2023 fiscal year, RESPEC Company LLC completed a mineral resource estimate and an initial Technical Report Summary (TRS) for the Lookout Mountain gold deposit. The TRS and mineral resource disclosure is a requirement of S-K 1300, which governs US mining projects. The updated mineral resource estimate is summarized in Table 1. The resource estimate has been constrained by optimized open pits utilizing revenue and cost inputs as summarized in the Notes to Table 1 below:

 

Table 1.  Updated Lookout Mountain Project Gold Resources

 

tlrs_10qimg4.jpg

 

Notes:

 

 

·

The Mineral Resources are comprised of oxidized model blocks that lie within optimized pits at a cutoff grade of 0.005 oz Au/ton plus unoxidized blocks within the optimized pits at a 0.055 oz Au/ton cutoff.

 

·

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

·

The Mineral Resources are potentially amenable to open pit mining methods and are therefore constrained by optimized pits created using a gold price of US$1,800/oz, a throughput rate of 10,000 tons/day, assumed metallurgical recoveries of 80% for heap-leaching of oxidized materials and 86% for toll milling of unoxidized materials, a mining cost of US$2.50/ton, heap-leaching processing cost of $3.60/ton, toll milling cost of $80.00/ton, general and administrative costs of $0.83/ton processed, a reclamation cost of $0.25/ton processed, refining cost of $3.00/oz Au produced, and an NSR royalty of 3.5%. This study does not constitute an Initial Assessment under S-K 1300.

 

·

The effective date of the resource estimate is December 31, 2022.

 

·

Rounding may result in apparent discrepancies between tons, grade, and contained metal content.

 

·

The Technical Report Summary is authored by Steven Osterberg, PhD, PG (Timberline’s qualified person) and RESPEC Company LLC of Reno, Nevada

 

Complete descriptions, data and analysis of the Company’s mineral interests, together with graphs, tables and diagrams, can be viewed in our fiscal 2023 annual report dated December 31, 2023, as amended, originally filed with the Securities and Exchange Commission on January 2, 2024. 

 

In November 2023, the Timberline also announced an updated mineral resource estimate reported under Canadian National Instrument 43-101, Companion Policy 43-101CP, and Form 43-101F1, which is a Canadian Securities Administrators’ requirement for mining projects governing the disclosure of mineral reserves and resources. RESPEC Company LLC of Reno, Nevada prepared the mineral resource estimate and authored a technical report, which was subsequently filed on SEDAR+. The mineral resource estimates reported under SEC Regulation S-K 1300 and Canadian NI 43-101 are not materially different. 

 

Detailed maps and mineral resources estimates for the Eureka Project, the 2023 Technical Report Summary and other technical reports and information on the Company’s projects may be viewed at http://timberlineresources.co.

 

Summary of the exploration activities for the six months ended March 31, 2024:

 

During the six months ended March 31, 2024, management’s efforts were directed toward securing additional financing to advance the mineral rights owned by the Company, in which it was successful in the short term, as well as in the long term, with the expected closing of the Merger with McEwen announced on April 16, 2024. The funds required to support the operating activities and administration of the Company through the first trimester of the year were secured with a cash infusion of $630,000 to the Company from the sale of common shares and warrants in a private placement transaction. Timberline subsequently arranged a $500,000 interim financing as part of the Merger Agreement.

 

 
14

Table of Contents

 

Exploration Plans and Budgets

 

Timberline’s focus during fiscal 2024 will continue to be on the Eureka Project. The results of our drilling, mapping, geochemical and geophysical work completed during fiscal years 2020 through 2022 exploration seasons significantly advanced our understanding of the overall geologic setting of the Eureka Project, highlighting several areas with potential for significant gold mineralization. Our most significant advances during this period were the strong drill results announced in FY 2022, the acquisition of patented claims in New York Canyon, surface sampling results for silver and gold in New York Canyon, and the growing potential of carbonate replacement silver-lead-zinc deposits (CRD) on the Eureka Project and more broadly in the district. During fiscal year 2023, management conducted extensive analysis of historical data, newer geophysical and geological data, and district geology to advance integrated targets for CRD silver-lead-zinc and Carlin-type gold exploration. Subject to the availability of sufficient funds, this work will serve as a guide for the fiscal 2024 work program.

 

Execution of any 2024 exploration activities will be contingent upon the closing of the Merger with McEwen. If the Merger is consummated, there is no certainty that McEwen will continue to pursue the Company’s current exploration plan.

 

Results of Operations for the three and six months ended March 31, 2024 and 2023

 

Consolidated Results

 

(US$)

 

Three Months Ended

March 31,

 

 

Six Months Ended

March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Exploration expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Eureka

 

$14,767

 

 

$44,934

 

 

$34,686

 

 

$486,971

 

Other exploration properties

 

 

42,445

 

 

 

51,488

 

 

 

81,773

 

 

 

132,094

 

Total exploration expenditures

 

 

57,212

 

 

 

96,422

 

 

 

116,459

 

 

 

619,065

 

Non-cash expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option expenses

 

 

-

 

 

 

11,087

 

 

 

3,669

 

 

 

62,795

 

Depreciation, amortization and accretion

 

 

1,800

 

 

 

1,715

 

 

 

3,600

 

 

 

3,430

 

Total non-cash expenses

 

 

1,800

 

 

 

12,802

 

 

 

7,269

 

 

 

66,225

 

Professional fees expenses

 

 

37,572

 

 

 

50,651

 

 

 

97,033

 

 

 

113,511

 

Insurance expenses

 

 

41,252

 

 

 

40,389

 

 

 

55,219

 

 

 

84,918

 

Salaries and benefits expenses

 

 

75,928

 

 

 

67,225

 

 

 

149,949

 

 

 

127,681

 

Interest and other (income) expense

 

 

(2,202)

 

 

13,946

 

 

 

(1,793)

 

 

25,393

 

Other general and administrative expenses

 

 

113,217

 

 

 

103,064

 

 

 

132,930

 

 

 

229,249

 

Net loss

 

$324,779

 

 

$384,499

 

 

$557,066

 

 

$1,266,042

 

 

Our consolidated net loss for the three months ended March 31, 2024 was $324,779, compared to a consolidated net loss of $384,499 for the three months ended March 31, 2023. The decrease in net loss is largely due to the significant decrease in exploration expenses, stock option expenses, professional fees, and interest expense as a result of our intentional scale-back of operating activities during management’s efforts to raise funds for operations.

 

Our consolidated net loss for the six months ended March 31, 2024 was $557,066, compared to a consolidated net loss of $1,266,042 for the six months ended March 31, 2023. The decrease in net loss is largely due to the significant decrease in exploration expenses, stock option expenses and other general and administrative expenses as a result of our intentional scale-back of operating activities during management’s efforts to raise funds for operations.

 

Financial Condition and Liquidity

 

At March 31, 2024, we had assets of $14,949,927, consisting of cash in the amount of $91,612; property, mineral rights and equipment of $14,191,178, net of depreciation, reclamation bonds of $528,643, and prepaid expenses, deposits and other assets in the amount of $138,494.

 

On March 31, 2024, we had total liabilities of $435,544 and total assets of $14,949,927. This compares to total liabilities of $358,095 and total assets of $14,795,875 on September 30, 2023. As of March 31, 2024, our liabilities consist of $147,640 for asset retirement obligations, and $287,904 of trade payables and accrued liabilities. Of these liabilities, $287,904 are due within twelve months. The liabilities compared to September 30, 2023 have increased, due to increased accrued payroll, benefits and taxes, and accrued liabilities during the six months ended March 31, 2024.

 

 
15

Table of Contents

 

On March 31, 2024, we had negative working capital of $58,998 and stockholders’ equity of $14,514,383 compared to negative working capital of $107,701 and stockholders’ equity of $14,437,780 for the year ended September 30, 2023. Working capital experienced a favorable change due to the increase in available cash from a completed private placement financing during the six months ended March 31, 2024.

 

During the six months ended March 31, 2024, we used cash from operating activities of $600,612, compared to cash used of $1,853,183 for the six months ended March 31, 2023. As a result of our intentional scale-back of operating activities and reduced cash position, we experienced a significant change in our operating assets and liabilities. The change at March 31, 2024 was $(50,814) compared to $(653,366) for the six-month period ended March 31, 2023. The use of cash from operating activities results primarily from the net loss of $557,066 for the six-month period ended March 31, 2024, compared to net loss of $1,266,042 for the six-month period ended March 31, 2023. Changes to the net loss for the comparative periods are described above.

 

During the six-month period ended March 31, 2024, cash of $36,000 was used by investment activities, compared with cash of $114,170 used for the six-month period ended March 31, 2023. During the six months ended March 31, 2024, we paid $36,000 for mineral rights, compared to $36,000 paid for mineral rights and $78,170 paid for the purchase of mineral locations for the six months ended March 31, 2023.

 

During the six-month period ended March 31, 2024, we completed a private placement financing resulting in cash of $630,000 provided by financing activities compared to $nil for the six months ended March 31, 2023.

 

Going Concern

 

The audit opinion and notes that accompany our consolidated financial statements for the year ended September 30, 2023 disclose a ‘going concern’ qualification to our ability to continue in business. These consolidated financial statements have been prepared on the basis that the Company is a going concern, which contemplates the realization of our assets and the settlement of our liabilities in the normal course of our operations. Disruptions in the credit and financial markets over the past several years have had a material adverse impact on a number of financial institutions and investors and have limited access to capital and credit for many companies. In addition, commodity prices and mining equities have seen significant volatility which increases the risk to precious metal investors. Market disruptions and alternative investment options, among other things, make it more difficult for us to obtain, or increase our cost of obtaining, capital and financing for our operations. Our access to additional capital may not be available on terms acceptable to us or at all. If we are unable to obtain financing through equity investments, we will seek multiple solutions including, but not limited to, asset sales, corporate transactions, credit facilities or debenture issuances in order to continue as a going concern.

 

At March 31, 2024, we had negative working capital of $58,998. We had $287,904 outstanding in current liabilities and a cash balance of $91,612. As of the date of this report on Form 10-Q, we do not have sufficient cash to meet our normal operating commitments for the next 12 months without additional financing. In connection with the Merger, we entered into a bridge financing with McEwen pursuant to which McEwen has agreed to provide Loans totaling approximately $500,000 to fund the Company’s ongoing expenses through the closing. The closing of the Merger will allow the Company to exit the going concern condition as it becomes a subsidiary of McEwen Mining. If the Merger is not completed, all borrowed amounts will become due on October 15, 2024, or sooner in some circumstances. In that event, the Company will require additional financing in order to repay the borrowed amounts and obtain sufficient funds in order to continue as a going concern.

 

Financing Activities

 

On December 28, 2023, we closed a non-brokered private placement to accredited investors at a price of $0.04 per unit. Units consist of one share of common stock and one series P warrant share. We issued 15,750,000 common shares and a like number of warrants for cash proceeds of $630,000. The warrants have a term of four years and are exercisable at $0.06 per common share. 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity or capital expenditures.

 

 
16

Table of Contents

 

Critical Accounting Policies and Estimates

 

There have been no significant changes to the critical accounting policies and estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operation in our 2023 Form 10-K/A.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

 

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision of and with the participation of our management, including the Principal Executive Officer and the Principal Financial Officer of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act) as of the end of the period covered by this report.Based upon that evaluation, it was concluded that our disclosure controls were effective as of the end of the period covered by this report, to ensure that: (i) information required to be disclosed by the Company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified by the Securities & Exchange Commission rules and forms, and (ii) material information required to be disclosed in reports filed under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow for accurate and timely decision regarding required disclosure.

 

Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. This internal control system has been designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair statement of the Company’s published financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Our management has assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, 2024. To make this assessment, we used the criteria for effective internal control over financial reporting described in Internal Control-Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, we believe that, as of March 31, 2024, the Company’s internal control over financial reporting is effective.

 

Changes in Internal Control over Financial Reporting

 

There was no material change in internal control over financial reporting in the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
17

Table of Contents

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

We are not aware of any material pending litigation or of any proceedings known to be contemplated by governmental authorities which are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole. No director, officer or affiliate of Timberline and no owner of record or beneficial owner of more than 5% of our securities or any associate of any such director, officer or security holder is a party adverse to Timberline or has a material interest adverse to Timberline in reference to any currently pending litigation.

 

ITEM 1A. RISK FACTORS

 

Due to the proposed Merger with McEwen, there have been material changes to the risk factors included under Part I, Item 1A of the Company’s Annual Report on Form 10-K/A for the year ended September 30, 2023.  For a complete discussion of the Company’s risk factors, refer to the risk factors included under Item 1A, Risk Factors of the Company’s Annual Report on Form 10-K/A for the year ended September 30, 2023, and the following risk factors: 

 

We will be subject to business uncertainties while the Merger is pending, which could adversely affect our businesses.

 

Uncertainty about the effect of the Merger on employees and those that do business with us may have an adverse effect to Timberline. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Merger is completed and for a period of time thereafter, and could cause those that transact with us to seek to change their existing business relationships with us. Employee retention at Timberline may be challenging during the pendency of the Merger, as employees may experience uncertainty about their roles. In addition, the Merger Agreement restricts us from entering into certain corporate transactions, entering into certain material contracts, making certain changes to our capital budget, incurring certain indebtedness and taking other specified actions without the consent of McEwen, and generally requires us to continue our operations in the ordinary course of business during the pendency of the Merger. These restrictions may prevent us from pursuing attractive business opportunities or adjusting our capital plan prior to the completion of the Merger.

 

Completion of the Merger is subject to a number of conditions, and if these conditions are not satisfied or waived, the Merger will not be completed. Failure to complete, or significant delays in completing, the Merger could negatively affect the trading prices of our common stock and our future business and financial results.

 

Completion of the Merger is subject to satisfaction or waiver of certain closing conditions, including (i) the receipt of the required approval from Timberline stockholders, (ii) the absence of any order or law prohibiting consummation of the Merger, and (iii) the authorization for listing on the New York Stock Exchange and the Toronto Stock Exchange of the shares of McEwen common stock to be issued in connection with the Merger. There can be no assurance that the conditions to the completion of the Merger will be satisfied or waived or that the Merger will be completed.

 

If the Merger is not completed, or if there are significant delays in completing the Merger, the trading prices of our common stock and our future business and financial results could be negatively affected, and we may be subject to several risks, including the following:

 

 

·

the requirement that we pay McEwen a termination fee of approximately $400,000 under certain circumstances provided in the Merger Agreement;

 

 

 

 

·

negative reactions from the financial markets, including declines in the prices of our common stock due to the fact that current prices may reflect a market assumption that the Merger will be completed;

 

 

 

 

·

having to pay certain significant costs relating to the Merger; and

 

 

 

 

·

the attention of our management will have been diverted to the Merger rather than our own operations and pursuit of other opportunities that could have been beneficial to us.

 

The Merger Agreement limits our ability to pursue alternatives to the Merger.

 

The Merger Agreement contains provisions that may discourage a third party from submitting a competing proposal that might result in greater value to our stockholders than the Merger or may result in a potential competing acquirer of the Company proposing to pay a lower per share price to acquire us than it might otherwise have proposed to pay. These provisions include a general prohibition on us from soliciting or, subject to certain exceptions relating to the exercise of fiduciary duties by our Board of Directors, entering into discussions with any third party regarding any competing proposal or offer for a competing transaction.

 

 
18

Table of Contents

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.  MINE SAFETY DISCLOSURES

 

We consider health, safety and environmental stewardship to be a core value for the Company.

 

Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities with respect to mining operations and properties in the United States that are subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). During the six months ended March 31, 2024, our U.S. exploration properties were not subject to regulation by the MSHA under the Mine Act.

 

ITEM 5.  OTHER INFORMATION

 

None.

 

 
19

Table of Contents

 

ITEM 6. EXHIBITS.

 

2.1

Agreement and Plan of Merger by and among McEwen Mining Inc., Lookout Merger Sub, Inc. and the Company, dated as of April 14, 2024, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April, 16, 2024.

3.1

Certificate of Incorporation of the Registrant as amended through October 31, 2014, incorporated by reference to the Company’s Form 10-K as filed with the Securities and Exchange Commission on December 23, 2014.

3.2

Amended By-Laws of the Registrant, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on August 13, 2015.

4.1

Specimen of the Common Stock Certificate, incorporated by reference to the Company’s Form 10SB as filed with the Securities Exchange Commission on September 29, 2005

4.2

Form of the Series M Warrant, incorporated by reference to the Company’s Form 10-Q as filed with the Securities and Exchange Commission on February 13, 2024.

4.3

Form of the Series N Warrant, incorporated by reference to the Company’s Form 10-Q as filed with the Securities and Exchange Commission on February 13, 2024.

4.4

Form of the Series P Warrant, incorporated by reference to the Company’s Form 10-Q as filed with the Securities and Exchange Commission on February 13, 2024.

10.1

Form of Voting and Support Agreement, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April, 16, 2024.

10.2

Promissory Note by the Company in favor of McEwen Mining Inc., incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April, 16, 2024.

10.3

Amendment to Highsmith Employment Letter Agreement, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April, 16, 2024.

10.4

Amendment to Osterberg Employment Letter Agreement, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April, 16, 2024.

31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act)

31.2*

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act)

32.1*

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

32.2*

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

 

* - Filed herewith

 

 
20

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

TIMBERLINE RESOURCES CORPORATION

 

 

 

 

 

 

By:

/s/ Patrick Highsmith

 

 

 

Patrick Highsmith

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date: May 15, 2024

 

 

 

 

 

 

By:

/s/ Ted R. Sharp

 

 

 

Ted R. Sharp

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

Date: May 15, 2024

 

 

 
21

 

nullnullnullnullv3.24.1.1.u2
Cover - shares
6 Months Ended
Mar. 31, 2024
May 15, 2024
Cover [Abstract]    
Entity Registrant Name TIMBERLINE RESOURCES CORPORATION  
Entity Central Index Key 0001288750  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   189,996,152
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-34055  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 82-0291227  
Entity Address Address Line 1 9030 NORTH HESS ST., SUITE 161  
Entity Address Postal Zip Code 83835  
Entity Address City Or Town HAYDEN  
Entity Address State Or Province ID  
City Area Code 208  
Local Phone Number 664-4859  
Security 12b Title Common Stock, $0.001 par value  
Trading Symbol TLRS  
Entity Interactive Data Current Yes  
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Sep. 30, 2023
CURRENT ASSETS:    
Cash $ 91,612 $ 98,224
Prepaid expenses and other current assets 137,294 8,130
TOTAL CURRENT ASSETS 228,906 106,354
Property, mineral rights, and equipment, net 14,191,178 14,155,178
OTHER ASSETS:    
Reclamation bonds 528,643 528,643
Deposits and other assets 1,200 5,700
TOTAL OTHER ASSETS 529,843 534,343
TOTAL ASSETS 14,949,927 14,795,875
CURRENT LIABILITIES:    
Accounts payable 68,107 83,867
Accrued expenses 12,970 6,245
Accrued payroll, benefits and taxes 206,827 123,943
TOTAL CURRENT LIABILITIES 287,904 214,055
LONG-TERM LIABILITIES:    
Asset retirement obligation 147,640 144,040
TOTAL LONG-TERM LIABILITIES 147,640 144,040
TOTAL LIABILITIES 435,544 358,095
COMMITMENTS AND CONTINGENCIES (Note 7) 0 0
STOCKHOLDERS' EQUITY:    
Preferred stock, $ 0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $ 0.001 par value; 500,000,000 shares authorized, 189,996,152 and 174,246,152 shares issued and outstanding, respectively 189,996 174,246
Additional paid-in capital 91,362,351 90,744,432
Accumulated deficit (77,037,964) (76,480,898)
TOTAL STOCKHOLDERS' EQUITY 14,514,383 14,437,780
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 14,949,927 $ 14,795,875
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Mar. 31, 2024
Sep. 30, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred Stock, Par Value $ 0.01 $ 0.01
Preferred Stock, Shares Authorized 10,000,000 10,000,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 500,000,000 500,000,000
Common Stock, Shares, Issued 189,996,152 174,246,152
Common Stock, Shares, Outstanding 189,996,152 174,246,152
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
OPERATING EXPENSES:        
Mineral exploration $ 57,212 $ 96,422 $ 116,459 $ 619,065
Salaries and benefits 75,928 78,312 153,618 190,476
Professional fees 37,572 50,651 97,033 113,511
Insurance expense 41,252 40,389 55,219 84,918
Other general and administrative 115,017 104,779 136,530 232,679
TOTAL OPERATING EXPENSES 326,981 370,553 558,859 1,240,649
LOSS FROM OPERATIONS (326,981) (370,553) (558,859) (1,240,649)
OTHER INCOME (EXPENSE):        
Foreign exchange gain (loss) 4,328 2,880 4,172 6,282
Interest expense - related party 0 (15,499) 0 (30,651)
Interest expense (2,135) (1,481) (2,406) (1,481)
Other income 9 154 27 457
TOTAL OTHER INCOME (EXPENSE) 2,202 (13,946) 1,793 (25,393)
LOSS BEFORE INCOME TAXES (324,779) (384,499) (557,066) (1,266,042)
INCOME TAX PROVISION (BENEFIT) 0 0 0 0
NET LOSS $ (324,779) $ (384,499) $ (557,066) $ (1,266,042)
NET LOSS PER SHARE BASIC AND DILUTED $ 0 $ 0 $ 0 $ 0
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED 189,996,152 159,676,152 182,250,250 159,676,152
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Sep. 30, 2022   159,676,152    
Balance, amount at Sep. 30, 2022 $ 15,814,762 $ 159,676 $ 89,955,640 $ (74,300,554)
Stock based compensation 51,708 0 51,708 0
Net loss (881,543) $ 0 0 (881,543)
Balance, shares at Dec. 31, 2022   159,676,152    
Balance, amount at Dec. 31, 2022 14,984,927 $ 159,676 90,007,348 (75,182,097)
Stock based compensation 11,087 0 11,087 0
Net loss (384,499) $ 0 0 (384,499)
Balance, shares at Mar. 31, 2023   159,676,152    
Balance, amount at Mar. 31, 2023 14,611,515 $ 159,676 90,018,435 (75,566,596)
Balance, shares at Sep. 30, 2023   174,246,152    
Balance, amount at Sep. 30, 2023 14,437,780 $ 174,246 90,744,432 (76,480,898)
Stock based compensation 3,669 0 3,669 0
Net loss (232,287) $ 0 0 (232,287)
Common stock and warrants issued for cash, shares   15,750,000    
Common stock and warrants issued for cash, amount 630,000 $ 15,750 614,250 0
Balance, shares at Dec. 31, 2023   189,996,152    
Balance, amount at Dec. 31, 2023 14,839,162 $ 189,996 91,362,351 (76,713,185)
Net loss (324,779) $ 0 0 (324,779)
Balance, shares at Mar. 31, 2024   189,996,152    
Balance, amount at Mar. 31, 2024 $ 14,514,383 $ 189,996 $ 91,362,351 $ (77,037,964)
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (557,066) $ (1,266,042)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock-based compensation 3,669 62,795
Accretion of asset retirement obligation 3,600 3,430
Changes in assets and liabilities:    
Prepaid expenses and other current assets (129,164) (47,304)
Deposits and other assets 4,500 0
Accounts payable (15,760) (620,010)
Accrued expenses 6,725 (13,040)
Accrued interest - related party 0 30,651
Accrued payroll, benefits and taxes 82,884 (3,663)
Net cash used by operating activities (600,612) (1,853,183)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for mineral rights (36,000) (36,000)
Purchase of mineral rights 0 (78,170)
Net cash used by investing activities (36,000) (114,170)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and warrants 630,000 0
Net cash provided by financing activities 630,000 0
Net decrease in cash and cash equivalents (6,612) (1,967,353)
CASH AT BEGINNING OF PERIOD 98,224 2,438,587
CASH AT END OF PERIOD $ 91,612 $ 471,234
v3.24.1.1.u2
ORGANIZATION AND DESCRIPTION OF BUSINESS
6 Months Ended
Mar. 31, 2024
ORGANIZATION AND DESCRIPTION OF BUSINESS  
ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS:

 

Timberline Resources Corporation (“Timberline” or the “Company”) was incorporated in August of 1968 under the laws of the State of Idaho as Silver Crystal Mines, Inc., for the purpose of exploring for precious metal deposits and advancing them to production. In 2008, the Company reincorporated into the State of Delaware, pursuant to a merger agreement approved by its shareholders.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the six-month period ended March 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds. In connection with the Merger described in Note 8 - Subsequent Events, the Company entered into a bridge financing with McEwen Mining Inc. pursuant to which McEwen has agreed to provide Loans totaling approximately $500,000 to fund the Company’s ongoing expenses through the closing. The closing of the Merger will allow the Company to exit the going concern condition as it becomes a subsidiary of McEwen Mining. If the Merger is not completed, all borrowed amounts will become due on October 15, 2024, or sooner in some circumstances. In that event, the Company will require additional financing in order to repay the borrowed amounts and obtain sufficient funds in order to continue as a going concern.

 

b. New Accounting Pronouncements –In August 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We do not expect adoption of the new guidance to have a material impact on our consolidated financial statements and disclosures.

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; Lookout Mountain LLC, and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

 

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of March 31, 2024 and 2023 is as follows:

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Stock options

 

 

5,935,000

 

 

 

6,335,000

 

Warrants

 

 

26,785,000

 

 

 

50,534,031

 

Total potential dilution

 

 

32,720,000

 

 

 

56,869,031

 

 

At March 31, 2024 and 2023, the effect of the Company’s common stock equivalents would have been anti-dilutive.

v3.24.1.1.u2
PROPERTY MINERAL RIGHTS AND EQUIPMENT
6 Months Ended
Mar. 31, 2024
PROPERTY MINERAL RIGHTS AND EQUIPMENT  
PROPERTY, MINERAL RIGHTS, AND EQUIPMENT

NOTE 3 – PROPERTY, MINERAL RIGHTS, AND EQUIPMENT:

 

The following is a summary of property, mineral rights, and equipment and accumulated depreciation at March 31, 2024 and September 30, 2023, respectively:

 

 

 

Expected Useful Lives (years)

 

 

March 31, 2024

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,765,838

 

 

$13,729,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

248,227

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

125,636

 

Total mineral rights

 

 

 

 

 

 

14,139,701

 

 

 

14,103,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,191,178

 

 

$14,155,178

 

 

Mineral rights at Eureka increased by $18,000 and $36,000 for advanced royalty payments to Rocky Mountain Mining Company for Lookout Mountain during the three and six-month periods ended March 31, 2024 and 2023, respectively. Depreciation expense for the three and six months ended March 31, 2024 and 2023, was $0 for each period.

v3.24.1.1.u2
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY
6 Months Ended
Mar. 31, 2024
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY  
RELATED PARTY PAYABLE

NOTE 4 – RELATED PARTY PAYABLE:

 

The Company has accrued amounts to the Company’s Chief Executive Officer and Vice President of Exploration for amounts earned but not yet paid. Beginning in July 2023 and through March 31, 2024, the salaries have not been paid in full and at March 31, 2024, $174,904 is included in accrued payroll, benefits, and taxes on the condensed consolidated balance sheet, compared to $108,654 at September 30, 2023.

v3.24.1.1.u2
COMMON STOCK, WARRANTS AND PREFERRED STOCK
6 Months Ended
Mar. 31, 2024
COMMON STOCK, WARRANTS AND PREFERRED STOCK  
COMMON STOCK, WARRANTS AND PREFERRED STOCK

NOTE 5 – COMMON STOCK, WARRANTS AND PREFERRED STOCK:

 

On December 28, 2023, the Company closed a non-brokered private placement to accredited investors at a price of $0.04 per unit. Units consist of one share of common stock and one series P warrant share. The Company issued 15,750,000 common shares and a like number of warrants for cash proceeds of $630,000. The warrants have a term of four years and are exercisable at $0.06 per common share. 

 

During the six months ended March 31, 2024, 1,016,022 series N warrants expired. During the six months ended March 31, 2023, 2,880,867 series C warrants and 4,000,000 series K warrants expired.

 

At March 31, 2024, the Company has a total of 26,785,000 warrants outstanding with a weighted average exercise price of $0.07 and a weighted average remaining contractual term of 2.94 years. 

v3.24.1.1.u2
STOCK-BASED AWARDS
6 Months Ended
Mar. 31, 2024
STOCK-BASED AWARDS  
STOCK-BASED AWARDS

NOTE 6 – STOCK-BASED AWARDS:

 

On October 8, 2020, the Company granted a total of 1,100,000 options to purchase shares of the Company’s common stock that expire in five years with an exercise price of $0.25 in conjunction with the appointment of officers and a director. These granted options had a total fair value of $259,985. These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period. At March 31, 2024, all options have fully vested. During the three and six months ended March 31, 2024, respectively, $0 and $3,669 was expensed to share-based compensation, compared to $11,087 and $62,795 for the three and six months ended March 31, 2023, respectively.

 

The following is a summary of options issued and outstanding:

 

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

(0.18)

Outstanding at September 30, 2023

 

 

6,035,000

 

 

$0.17

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(100,000)

 

 

(0.10)

Outstanding at March 31, 2024

 

 

5,935,000

 

 

 

0.18

 

Outstanding and exercisable at March 31, 2024

 

 

5,935,000

 

 

$0.18

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

1.35

 

 

The aggregate of options exercisable as of March 31, 2024 had no intrinsic value, based on the closing price of $0.04 per share of the Company’s common stock on March 31, 2024.

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Mar. 31, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 7 – COMMITMENTS AND CONTINGENCIES:

 

The Company has the following commitments and contingencies:

 

Mineral Exploration

 

A portion of the Company’s mining claims on the Company’s properties are subject to lease and option agreements including advance minimum royalty payments, with various terms, obligations, and royalties payable in certain circumstances.

 

The Company pays federal and county claim maintenance fees on unpatented claims that are included in the Company’s mineral exploration properties. Should the Company continue to explore all of the Company’s mineral properties, it estimates annual fees to total $236,277 per year in the future.

v3.24.1.1.u2
SUBSEQUENT EVENTS
6 Months Ended
Mar. 31, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 8 – SUBSEQUENT EVENTS:

 

On April 16, 2024, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with McEwen Mining Inc., a Colorado corporation (“McEwen”), and Lookout Merger Sub, Inc., a Delaware corporation and direct subsidiary of McEwen (“Merger Sub”). The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving and continuing as the surviving corporation as a direct, wholly owned subsidiary of McEwen (such transaction, the “Merger”). 

 

At the effective date of the Merger, each outstanding share of common stock of the Company will be converted into the right to receive 0.01 of a share of common stock of McEwen.  The Company will call a special meeting of its stockholders to consider and approve the Merger.  If approved by the Company’s stockholders, the Merger is expected to be consummated in the third calendar quarter of 2024. 

 

Bridge Financing

 

In connection with the Merger Agreement, on April 16, 2024, the Company and McEwen entered into a Note whereby McEwen will provide the Company with loans totaling approximately $500,000, as the Company may request from time to time (each, a “Loan” and, the aggregate of such Loans, the “Principal Amount”). For each calendar month, McEwen is not obligated to make any Loan that would cause the aggregate amount of Loans for such calendar month to exceed the lesser of (i) the monthly budget for each calendar month provided by the Company to McEwen in advance of such applicable month from time to time or (ii) the Company’s monthly budget as provided on a schedule to the Note. The Note bears interest at a per annum rate of 15%, accruing monthly, and matures on October 15, 2024 (the “Maturity Date”); providedhowever, that if the Merger Agreement is terminated by the Company pursuant to Section 7.01(d)(ii) of the Merger Agreement, then the Maturity Date shall be 5 business days following the effective date of such termination; provided furtherhowever, that if the Merger Agreement is terminated by McEwen pursuant to Section 7.01(c)(i) or Section 7.01(c)(ii) of the Merger Agreement, then the Maturity Date shall be 20 calendar days following the effective date of such termination. The Company has the right to prepay the Note, in whole or in part, at any time without penalty.   

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation and Going Concern

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the six-month period ended March 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds. In connection with the Merger described in Note 8 - Subsequent Events, the Company entered into a bridge financing with McEwen Mining Inc. pursuant to which McEwen has agreed to provide Loans totaling approximately $500,000 to fund the Company’s ongoing expenses through the closing. The closing of the Merger will allow the Company to exit the going concern condition as it becomes a subsidiary of McEwen Mining. If the Merger is not completed, all borrowed amounts will become due on October 15, 2024, or sooner in some circumstances. In that event, the Company will require additional financing in order to repay the borrowed amounts and obtain sufficient funds in order to continue as a going concern.

New Accounting Pronouncements

b. New Accounting Pronouncements –In August 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We do not expect adoption of the new guidance to have a material impact on our consolidated financial statements and disclosures.

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

Principles of Consolidation

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; Lookout Mountain LLC, and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

Net Income (Loss) per Share

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of March 31, 2024 and 2023 is as follows:

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Stock options

 

 

5,935,000

 

 

 

6,335,000

 

Warrants

 

 

26,785,000

 

 

 

50,534,031

 

Total potential dilution

 

 

32,720,000

 

 

 

56,869,031

 

 

At March 31, 2024 and 2023, the effect of the Company’s common stock equivalents would have been anti-dilutive.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule Of Dilutive Effect Of Outstanding Securities

 

 

March 31, 2024

 

 

March 31, 2023

 

Stock options

 

 

5,935,000

 

 

 

6,335,000

 

Warrants

 

 

26,785,000

 

 

 

50,534,031

 

Total potential dilution

 

 

32,720,000

 

 

 

56,869,031

 

v3.24.1.1.u2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Tables)
6 Months Ended
Mar. 31, 2024
PROPERTY MINERAL RIGHTS AND EQUIPMENT  
Schedule Of Property, Mineral Rights, And Equipment

 

 

Expected Useful Lives (years)

 

 

March 31, 2024

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,765,838

 

 

$13,729,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

248,227

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

125,636

 

Total mineral rights

 

 

 

 

 

 

14,139,701

 

 

 

14,103,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,191,178

 

 

$14,155,178

 

v3.24.1.1.u2
STOCK-BASED AWARDS (Tables)
6 Months Ended
Mar. 31, 2024
STOCK-BASED AWARDS  
Summary Of Options Activity

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

(0.18)

Outstanding at September 30, 2023

 

 

6,035,000

 

 

$0.17

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(100,000)

 

 

(0.10)

Outstanding at March 31, 2024

 

 

5,935,000

 

 

 

0.18

 

Outstanding and exercisable at March 31, 2024

 

 

5,935,000

 

 

$0.18

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

1.35

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - shares
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Stock options 5,935,000 6,335,000
Warrants 26,785,000 50,534,031
Total potential dilution 32,720,000 56,869,031
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
6 Months Ended
Mar. 31, 2024
USD ($)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Loans $ 500,000
v3.24.1.1.u2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details) - USD ($)
6 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Property, Plant And Equipment, Gross $ 175,305 $ 175,305
Less Accumulated Depreciation (123,828) (123,828)
Property, Mineral Rights, And Equipment, Net 14,191,178 14,155,178
Mineral Rights 14,139,701 14,103,701
Equipment and vehicles    
Property, Plant And Equipment, Gross $ 53,678 53,678
Equipment and vehicles | Minimum    
Expected Useful Lives (years) 2 years  
Equipment and vehicles | Maximum    
Expected Useful Lives (years) 5 years  
Office equipment and furniture    
Property, Plant And Equipment, Gross $ 70,150 70,150
Office equipment and furniture | Minimum    
Expected Useful Lives (years) 3 years  
Office equipment and furniture | Maximum    
Expected Useful Lives (years) 7 years  
Land    
Property, Plant And Equipment, Gross $ 51,477 51,477
Mineral rights - Eureka    
Mineral Rights 13,765,838 13,729,838
Mineral rights - Other    
Mineral Rights 248,227 248,227
ARO Asset [Member]    
Mineral Rights $ 125,636 $ 125,636
v3.24.1.1.u2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Depreciation expense $ 0 $ 0 $ 0 $ 0
Mineral rights - Eureka        
Mineral rights increased $ 18,000 $ 18,000 $ 36,000 $ 36,000
v3.24.1.1.u2
RELATED PARTY PAYABLE (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Chief Executive Officer and Vice President    
Accrued payroll, benefits, and taxes on the condensed consolidated balance sheet $ 174,904 $ 108,654
v3.24.1.1.u2
COMMON STOCK WARRANTS AND PREFERRED STOCK (Details Narrative) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Warrants Outstanding $ 26,785,000  
Weighted Average Exercise Price $ 0.07  
Warrants term 2 years 11 months 8 days  
Series N Warrants [Member]    
Warrants expired 1,016,022  
Series C Warrants [Member]    
Warrants expired   2,880,867
Series K Warrants [Member]    
Warrants expired   4,000,000
Non Brokered Private Placement [Member]    
Common share issue price per share $ 0.04  
Issue of common share 15,750,000  
Issued of common share value $ 630,000  
Exercisable price $ 0.06  
Warrants term four years  
v3.24.1.1.u2
STOCKBASED AWARDS (Details) - $ / shares
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
STOCK-BASED AWARDS    
Outstanding, Beggining Balance 6,035,000 8,335,000
Expired (100,000) (2,300,000)
Outstanding, Ending Balance 5,935,000 6,035,000
Outstanding exercisable 5,935,000  
Weighted Average Exercise Price, Outstanding, Beggining Balance $ 0.17 $ 0.18
Weighted Average Exercise Price, Granted 0 0
Weighted Average Exercise Price, Expired (0.10) (0.18)
Weighted Average Exercise Price, Outstanding, Ending Balance 0.18 $ 0.17
Weighted average exercise price exercisable $ 0.18  
Weighted Average Remaining Contractual Term (years) 1 year 4 months 6 days  
v3.24.1.1.u2
STOCKBASED AWARDS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Aggregate Of Options Exercisable As Intrinsic Value Closing Price     $ 0.04          
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 0.18   $ 0.18   $ 0.17 $ 0.17 $ 0.18 $ 0.18
Black Scholes Option Pricing Model                
Stock options, vested in period, fair value $ 0 $ 11,087 $ 3,669 $ 62,795        
Stock-based Award 1 [Member]                
Sale Of Stock, Transaction Date     Oct. 08, 2020          
Share-based Compensation Arrangement By Share-based Payment Award, Options, Grants In Period, Net Of Forfeitures     1,100,000          
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 0.25   $ 0.25          
Granted Options Total Fair Value     259,985          
Exception Vesting Of fOptions     These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period          
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
6 Months Ended
Mar. 31, 2024
USD ($)
COMMITMENTS AND CONTINGENCIES  
Mineral Properties Annual Fees $ 236,277
v3.24.1.1.u2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Apr. 16, 2024
Mar. 31, 2024
Loans   $ 500,000
Subsequent Event [Member]    
Loans $ 500,000  
Description of monthly budget The Note bears interest at a per annum rate of 15%, accruing monthly, and matures on October 15, 2024  

Timberline Resources (QB) (USOTC:TLRS)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Timberline Resources (QB) Charts.
Timberline Resources (QB) (USOTC:TLRS)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Timberline Resources (QB) Charts.