Unaudited consolidated interim accounts for the third quarter and
first nine months of 2024
Segments (EURm) |
Q3/24 |
Q3/23 |
yoy |
9m/24 |
9m/23 |
yoy |
Supermarkets |
149.5 |
153.5 |
-2.6% |
446.3 |
455.2 |
-1.9% |
Department
stores |
21.5 |
23.9 |
-9.7% |
71.0 |
75.6 |
-6.1% |
Cars |
50.7 |
51.1 |
-0.8% |
149.6 |
148.6 |
0.7% |
Security
segment |
5.6 |
4.0 |
39.6% |
15.9 |
10.4 |
52.8% |
Real Estate |
1.7 |
1.7 |
2.0% |
5.2 |
4.9 |
6.2% |
Total sales |
229.1 |
234.1 |
-2.1% |
687.9 |
694.7 |
-1.0% |
Supermarkets |
5.3 |
6.2 |
-15.6% |
11.5 |
12.6 |
-8.9% |
Department
stores |
-1.1 |
-0.4 |
147.0% |
-2.1 |
-0.2 |
742.2% |
Cars |
3.2 |
3.6 |
-11.7% |
8.9 |
11.4 |
-22.0% |
Security
segment |
0.4 |
0.0 |
1285.7% |
0.3 |
0.1 |
110.1% |
Real Estate |
1.6 |
2.2 |
-25.6% |
5.5 |
7.6 |
-27.4% |
IFRS 16 |
-0.8 |
-0.5 |
65.0% |
-1.8 |
-1.5 |
16.5% |
Total profit before tax |
8.6 |
11.2 |
-23.1% |
22.3 |
29.9 |
-25.6% |
The Group’s consolidated unaudited sales revenue
for the third quarter of 2024 was 229.1 million euros, representing
a 2.1% decline compared to the sales revenue of the previous year.
Sales revenue for the first nine months was 687.9 million euros, a
decrease of 1.0% compared to the 694.7 million euros achieved in
the first nine months of 2023. The Group’s consolidated unaudited
pre-tax profit for the third quarter of 2024 was 8.6 million euros,
down 23.1% compared to the same period last year. Pre-tax profit
for the first nine months was 22.3 million euros, a 25.6% decrease
compared to the previous year.
The long-standing decline in retail trade, both
in sales volumes and current prices, continued to affect the
Group's financial results for the third quarter of 2024. The market
decline had the most significant impact on the Group’s supermarket
and department store segments. However, the car segment remained
relatively strong – despite a 5% decline in new passenger car sales
in the Baltics, the segment’s sales revenue grew by 0.7% over the
nine-month period. Consumers remain cautious, considering larger
purchases with more deliberation and over a longer period than
usual. The strongest sales growth was recorded in the security
segment, supported by both organic growth and previous acquisitions
(AS Walde in February Skarabeus Julgestusteenistus OÜ in July, and
Caesari Turvateenistuse AS in August 2023). The economic slowdown
has increased pressure on sales margins. Professional management of
promotional campaigns has allowed the Group to maintain margins at
the same level as the previous year. Most of the Group’s operating
expenses remain under control. However, higher marketing costs
associated with increased campaign volumes and IT expenses directed
towards automation showed higher growth rates. Continuous
improvements in operational efficiency have helped keep labour
costs under control, with labour costs rising by 2.4% in the third
quarter, while the number of employees decreased by 0.1%. The
Group’s net profit was negatively impacted by the gradual effect of
rising interest expenses on the Group’s loans.
In the third quarter of 2024, the Group achieved
several important milestones in its development activities. Selver
opened two new stores – one in Rocca al Mare shopping centre in
Tallinn in August, and another in Raadi, Tartu, in September. The
new stores use CO₂-based refrigeration systems, LED lighting, and
efficient air circulation with fans, reducing energy consumption by
up to 20%. The department store segment opened a new Food
Department in the Tartu store in August, which is now the largest
food store in Southern Estonia. Development of a new Kaubamaja
online store, which is closely integrated with physical stores,
continued. The Partner Kuukaart Instalment and Hire Purchase
options are now also available online, offering flexible payment
solutions. In the department store segment, preparations began for
expanding and redesigning the I.L.U. store in Lõunakeskus with a
new concept. In the car segment, a KIA showroom will open in the
Bikernieku area of Riga in autumn 2024. Construction of a KIA-Škoda
showroom in Vilnius, Lithuania, has also started. In Tallinn,
preparations continue for the construction of the Viking Motors
Peetri car body shop and the opening of a KIA flagship showroom at
Veesaare tee 5. In the real estate segment, a logistics centre in
Maardu was completed and began operations at the end of September.
The construction cost of the new logistics centre was 20 million
euros, and it will enhance the Group’s supply chain management and
logistics services. In the first phase, the changes in logistics
processes will begin with the supermarket segment.
At the end of the reporting period, the number
of loyal customers exceeded 740 thousand, an increase of 3.2% over
the year. The share of loyal customers in the Group’s turnover was
85.6% (compared to 86.3% in the first nine months of 2023). At the
end of September, the Partner Kuukaart "buy now, pay later" payment
solutions were expanded to better meet customer expectations. In
addition to the physical stores of Tallinn and Tartu Kaubamaja
department stores, Instalment and Hire Purchase options are now
also available in the Kaubamaja online store, and customers have
warmly welcomed these options. The Instalment option allows
customers to split their payments into 3 or 6 equal parts with no
additional costs, while the Hire Purchase option allows payments to
be spread over up to 36 months.
Selver supermarkets
The consolidated sales revenue of the
supermarket business segment for the first nine months of 2024 was
446.3 million euros, representing a 1.9% decrease compared to the
previous year. Consolidated sales revenue for the third quarter was
149.5 million euros, a decline of 2.6% compared to the same period
last year. The average monthly sales revenue per square metre of
selling space for the first nine months of 2024 and for the third
quarter was 0.40 thousand euros; in both cases, the figures for the
previous year were 0.43 thousand euros. For comparable stores, the
average monthly sales revenue per square metre of selling space was
0.41 thousand euros for the nine-month period (a change of -6.3%)
and also 0.41 thousand euros for the third quarter (a change of
-6.1%). A total of 33 million purchases were made in stores during
the first nine months of 2024, which remained at the same level as
the previous year (a change of -0.4%). In the third quarter of
2024, both pre-tax profit and net profit were 5.3 million euros,
1.0 million euros lower than the base period. The consolidated
pre-tax profit of the supermarket segment for the nine months was
11.5 million euros, a decrease of 1.1 million euros compared to the
previous year. The net profit for the nine-month period was 9.8
million euros, a decline of 1.6 million euros compared to the
previous year. The difference between net profit and pre-tax profit
is due to income tax paid on dividends – the income tax on
dividends this year was 0.5 million euros higher than the previous
year.
The comparison base data are affected by the
closure of Järve Selver, the largest store in the segment, in March
2023 for renovation, as well as the prior clearance sale, the
closure of WOW Selver ABC in January, and the closure of Punane
Selver in May. The base data do not include Kurna Selver, which
opened in August 2023.
This year, Selver has opened two new stores – at
the end of August, a new store was opened in Rocca al Mare shopping
centre in Tallinn, and at the end of September, another new store
was opened in Raadi, Tartu. The one-time costs associated with
opening these stores impacted the profit for the third quarter of
2024. The new stores have been designed with the most modern and
environmentally sustainable technological solutions in mind. The
building’s ventilation, heating, and cooling systems are
demand-driven, and the refrigeration system operates on CO₂,
enabling energy savings of up to 20% compared to older systems.
Waste heat from the refrigeration system is used for heating the
building and warming domestic water. To ensure optimal air and heat
circulation in the sales area, ceiling fans are used, which mix the
air and reduce heating costs. Water is purified using a
state-of-the-art electrolytic treatment system. The store’s LED
lighting is controlled based on demand.
Selver's sales results have been influenced by
the general situation in Estonia’s retail environment, where
volumes have been declining for the third consecutive year, and
consumer confidence remains weak. Sales revenue in non-specialised
stores, where foodstuffs, tobacco, and alcohol dominate, grew by
0.6% in the first eight months of 2024. The relatively modest
addition of selling space and efforts related to price perception
have led to slower-than-average sales revenue growth in the market
segment. To stimulate customer purchasing activity, Selver has
increased discounts, launched a permanent "Good Prices Every Day"
project, offering customers around 650 products at highly
competitive prices. In spring, a targeted campaign, "Golden
Wednesday" for retired customers, was launched, which has been very
well received by the target group. The profit for 2024 has been
primarily affected by the reduced turnover of goods and a decrease
in the gross profit earned from sales. During the reporting period,
the prices of many services and materials increased, driving up
operating costs. Nevertheless, through the implementation of
cost-saving measures, the Group has managed to reduce operating
costs in a challenging economic environment. Continuous process
optimisation has also allowed labour costs to remain at the
previous year’s level.
The optimisation of the product assortment and
processes remains a focus. As a responsible company, Selver has
committed to conscious resource consumption in all its activities
and contributing to sustainable development. To this end, a
sustainable development strategy has been developed, which guides
the company’s daily operations. As a company that values openness
and transparency, Selver has published its commitments and goals on
its website. Selver's focus includes reducing greenhouse gas
emissions resulting from its direct activities, increasing
recycling rates, reducing food waste, optimising packaging and
packaging use, shortening the supply chain, and providing fast and
convenient digital solutions. In the field of culinary product
production, active product development continues, with the aim of
offering customers new flavours, while also focusing on reducing
salt, sugar, and fat content in products.
As of the end of September, the supermarket
segment included 73 Selver stores, 2 Delice stores, a Mobile Store,
and a café, with a total sales area of 124.8 thousand square
metres. In addition, there is e-Selver, which is the largest online
store in Estonia by service area, and the central kitchen,
Kulinaaria OÜ.
Department stores
The sales revenue of the department store
business segment for the first nine months of 2024 was 71.0 million
euros, down 6.1% compared to the same period last year. Sales
revenue for the third quarter was 21.5 million euros, a decrease of
9.7% compared to the previous year. The pre-tax loss for the
department store segment for the first nine months of 2024 was 2.1
million euros, which was 1.8 million euros lower than the result
from the previous year. The pre-tax loss for the third quarter was
1.1 million euros, an increase of 0.7 million euros.
The average sales revenue per square metre of
selling space in the Kaubamaja department store for the first nine
months was 0.30 thousand euros per month, 7.3% lower than in the
same period last year. The economic downturn that began towards the
end of the fourth quarter of the previous year continued into this
year, resulting in more aggressive discount campaigns in the first
half of the year compared to last year, which impacted the results
of the Kaubamaja department store. Additionally, the autumn season
began with unseasonably warm weather, which negatively affected
third-quarter sales. The results of the Kaubamaja Tallinn
department store were also impacted by the ongoing construction of
the Vanasadam tramline in the city centre and the closure of the
Viru Centre bus terminal, which significantly reduced foot traffic.
In the Kaubamaja Tartu department store, a full-scale renovation of
the Food Department began at the end of June, leading to the
closure of Tartu Food Department for two months during the summer.
On 29 August, the store reopened as the best-stocked food store in
Southern Estonia, with a completely new concept. In the first
quarter, the Kaubamaja launched a new e-store platform,
significantly improving customer convenience, and featuring an
AI-based recommendation engine that lays the foundation for
improved sales results. The new e-store platform integrates
seamlessly with the physical stores, offering features like
preshopping, fast delivery, and the option to order from the
e-store and pay in a physical store, or vice versa.
The sales revenue of OÜ TKM Beauty Eesti, which
operates I.L.U. cosmetics stores, was 2.0 million euros in the
third quarter of 2024, the same as in the comparable period in
2023. Profit in the third quarter of 2024 was 0.1 million euros,
0.03 million euros less than the comparable period in 2023. The
sales revenue for the first nine months of 2024 was 5.9 million
euros, an increase of 5.7% compared to the same period in 2023. The
profit for the first nine months of 2024 was 0.1 million euros, 0.1
million euros less than the comparable period in 2023. Despite low
consumer confidence and the challenging economic situation, the
sales revenue in the third quarter remained stable, driven by more
intensive promotional offers than usual. Preparations have begun
for expanding the I.L.U. store in Lõunakeskus and transitioning it
to a new concept.
Car trade
The sales revenue of the car trade segment for
the first nine months of 2024 was 149.6 million euros, an increase
of 0.7% compared to the same period last year. The third-quarter
sales revenue of 50.7 million euros was 0.8% lower than the sales
revenue of the third quarter of 2023. A total of 4,741 new vehicles
were sold in the first nine months, 2.1% fewer than in the previous
year. In the third quarter, 1,570 new vehicles were sold. The
pre-tax profit of the car trade segment for the first nine months
of 2024 was 8.9 million euros, 2.5 million euros lower than in the
previous year. The pre-tax profit for the third quarter of 2024 was
3.2 million euros, 0.4 million euros lower than the same period
last year.
The Baltic car market continues to decline.
Preliminary data indicate that new car sales in the Baltics fell by
5% in the first nine months of 2024. The largest declines were seen
in Latvia (-10%) and Estonia (-9%), while the Lithuanian market
grew by 2%. The car tax, which will come into force in Estonia next
year, has not significantly accelerated purchasing decisions,
although a slight market revival was noticed in September.
Customers remain cautious, taking longer and more thorough
consideration before purchasing a new car. On a positive note,
KIA's importer has been successful, with preparations underway for
the launch of several new models, including the electric KIA EV3
and the new KIA Picanto. The KIA EV6 model will also receive an
update. Škoda's dealer, Verte Auto, operates in Riga, where
competition has intensified due to the entry of a new dealer into
the market, increasing the fight for market share. The availability
of Peugeot vehicles has somewhat improved, positively impacting
their sales.
In the autumn of 2024, a new KIA showroom is
scheduled to open in the Bikernieku district of Riga to better
serve customers in this area of the city. In Lithuania,
construction will begin on a new KIA-Škoda multi-brand showroom in
Vilnius in cooperation with TKM Lietuva UAB. Viking Motors, the
Estonian dealer in the car segment, is planning to establish a new
KIA flagship showroom on the outskirts of Tallinn, in Peetri, which
is set to open early next year. Additionally, there are plans to
start the construction of a car body shop next to the Peetri
showroom.
Security segment
The security segment's sales revenue earned
outside the Group in the third quarter of 2024 was 5.6 million
euros, representing a 39.6% increase compared to the same period
last year. The pre-tax profit for the third quarter was 0.4 million
euros, an improvement of 0.4 million euros compared to the same
period last year. The sales revenue earned outside the Group for
the security segment in the first nine months of 2024 was 15.9
million euros, a 52.8% increase compared to the same period last
year. Sales outside the Group accounted for 76% of total sales in
the first nine months. The pre-tax profit for the nine-month period
was 0.3 million euros, 0.2 million euros higher than the same
period last year.
The third-quarter results were strong, with
continued growth in both turnover and profit. The growth was
broad-based, supported by all business areas. The fastest-growing
area was management centre services, where turnover doubled
compared to the previous year. The positive impact of last year’s
acquisitions has begun to materialise and is expected to continue
to grow. The economic environment remains challenging, leading to
payment difficulties for customers and continued pressure on input
costs. On a positive note, the challenging environment creates
numerous opportunities for a growing company to offer innovative
and efficient solutions and expand its market share.
Real estate
In the first nine months of 2024, the real
estate segment's sales revenue from outside the Group amounted to
5.2 million euros, reflecting a 6.2% increase compared to the same
period last year. The sales revenue from outside the Group for the
third quarter was 1.7 million euros, up 2.0% compared to the
previous year. The pre-tax profit of the real estate segment for
the first nine months of 2024 was 5.5 million euros, a decline of
27.4%. The pre-tax profit for the third quarter was 1.6 million
euros, which represents a decrease of 25.6% compared to the same
period last year.
The low economic activity and slow growth in
consumption in the Estonian economy are also reflected in the
footfall of shopping centres. The increase in shopping centre
visitors observed earlier in the year came to a halt in the last
quarter. The footfall at Tartu Kaubamaja Centre declined during the
summer due to renovation works. The growth in the segment's sales
revenue has been supported by a revitalised rental market for
commercial spaces in the centres. Additionally, the expansion of
the car wash near Raudkivi tee 1, leased to an external party near
the Peetri Selver, which opened last summer, contributed to the
segment’s sales revenue.
The decline in the segment’s profit continues to
be primarily affected by the rising cost of borrowing due to
increased eurozone interest rates. Most of the Group’s loan
portfolio is concentrated in this segment, and the construction of
the logistics centre during the reporting period increased the loan
portfolio and, in turn, interest expenses. The newly completed
logistics centre commenced operations at the end of September, with
the construction costing approximately 20 million euros.
Additionally, the decrease in the segment’s profit compared to last
year is also due to a one-off income from the termination of a
lease agreement that was recognised in last year’s revenues.
During the summer, renovation works took place
at the Tartu Kaubamaja Centre, bringing a new level of quality to
the shopping environment on the ground floor and selected areas of
the third floor. In total, nearly one-third of the rentable net
area underwent refurbishment. The Food Department located on the
ground floor and the common areas of the centre were completely
renovated. With a new concept, interior design, and an expanded
product range, the renewed Food Department has become the most
diverse and inspiring grocery store in the area. The interior
design project for the ground floor common areas was created by
architects from the London-based firm Highly Creative Minds. During
the renovation, the children's play area "Mängula" and the Apollo
bookstore, both located on the third floor, were expanded. Apollo
also fully upgraded its retail space and built a new, larger space
for book presentations.
In September, the Latvian real estate company
sold the Ogre commercial building to an external party.
The real estate companies continue to improve
several store buildings to make them more energy-efficient, thereby
raising the energy class of the buildings.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
In thousands of euros
|
30.09.2024 |
31.12.2023 |
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
12,772 |
42,064 |
Trade and other receivables |
28,757 |
25,568 |
Inventories |
105,288 |
98,254 |
Total current assets |
146,817 |
165,886 |
Non-current assets |
|
|
Long-term receivables and
prepayments |
245 |
243 |
Investments in associates |
1,738 |
1,732 |
Investment property |
61,392 |
64,971 |
Property, plant and equipment |
447,916 |
433,306 |
Intangible assets |
25,555 |
25,370 |
Total non-current assets |
536,846 |
525,622 |
TOTAL ASSETS |
683,663 |
691,508 |
|
|
|
LIABILITIES AND EQUITY |
|
|
Current liabilities |
|
|
Borrowings |
20,595 |
48,820 |
Trade
and other payables |
101,775 |
114,573 |
Total current liabilities |
122,370 |
163,393 |
Non-current liabilities |
|
|
Borrowings |
304,157 |
258,857 |
Trade and other payables |
212 |
0 |
Deferred tax liabilities |
5,356 |
5,356 |
Provisions for other liabilities and charges |
571 |
526 |
Total non-current liabilities |
310,296 |
264,739 |
TOTAL LIABILITIES |
432,666 |
428,132 |
Equity |
|
|
Share capital |
16,292 |
16,292 |
Statutory reserve capital |
2,603 |
2,603 |
Revaluation reserve |
112,844 |
116,521 |
Retained earnings |
119,258 |
127,960 |
TOTAL EQUITY |
250,997 |
263,376 |
TOTAL LIABILITIES AND EQUITY |
683,663 |
691,508 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
In thousands of euros
|
III quarter 2024 |
III quarter 2023 |
9 months 2024 |
9 months 2023 |
|
|
|
|
|
Revenue |
229,107 |
234,113 |
687,933 |
694,661 |
Other operating income |
702 |
326 |
1,252 |
1,186 |
|
|
|
|
|
Cost of merchandise |
-166,081 |
-170,489 |
-499,682 |
-505,471 |
Service expenses |
-14,733 |
-14,195 |
-44,951 |
-44,320 |
Staff costs |
-26,199 |
-25,577 |
-80,891 |
-78,298 |
Depreciation, amortisation and
impairment losses |
-10,609 |
-10,379 |
-31,686 |
-30,657 |
Other
expenses |
-241 |
-222 |
-1,031 |
-805 |
Operating profit |
11,946 |
13,577 |
30,944 |
36,296 |
Finance income |
98 |
24 |
427 |
40 |
Finance costs |
-3,488 |
-2,495 |
-9,278 |
-6,592 |
Finance income on shares of associates accounted for using the
equity method |
33 |
56 |
166 |
166 |
Profit before tax |
8,589 |
11,162 |
22,259 |
29,910 |
Income
tax expense |
0 |
0 |
-5,313 |
-5,301 |
NET PROFIT FOR THE FINANCIAL YEAR |
8,589 |
11,162 |
16,946 |
24,609 |
Other comprehensive
income: |
|
|
|
|
Items that will not be subsequently
reclassified to profit or loss |
|
|
|
|
Other comprehensive income for the financial
year |
0 |
0 |
0 |
0 |
TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL
YEAR |
8,589 |
11,162 |
16,946 |
24,609 |
Basic and diluted earnings per share
(euros) |
0.21 |
0.27 |
0.42 |
0.60 |
Raul Puusepp
Chairman of the Board
Phone +372 731 5000
Tallinna Kaubamaja Grupp... (LSE:0IZA)
Historical Stock Chart
From Nov 2024 to Dec 2024
Tallinna Kaubamaja Grupp... (LSE:0IZA)
Historical Stock Chart
From Dec 2023 to Dec 2024