Cnova NV FY24 Earnings & 4Q24 Activity Press release
CNOVA N.V.
Full Year financial performance & Fourth Quarter 2024
activity
After two years of transformation, 2024
marked a return to growth for Cnova and a significant improvement
of operational performance driven by a reinvestment plan with a
strong customer-centric approach
-
Like-for-like1 overall GMV2 gradually
returned to growth at the end of 2024, after two years of
transformation: -12% in 1Q24, -9% in 2Q24,
slightly growing in 3Q24 and +2% in 4Q24, leading
to an overall decrease by -5% in FY24 vs. 23, in a
challenging environment for Cdiscount’s core markets such as Home
(-6%3 vs. 23) and Technical Goods (-1%3 vs.
23)
-
Cdiscount.com Product GMV4 grew by +3% in the
4th quarter 2024 vs. 23, notably thanks to a strong
Black Friday performance, and improved quarter after
quarter:
Vs. 23 |
1Q24 |
2Q24 |
3Q24 |
4Q24 |
Direct sales |
-29% |
-26% |
-12% |
-7% |
Marketplace |
-4% |
-2% |
+8% |
+9% |
Product GMV |
-15% |
-11% |
+1% |
+3% |
-
Like-for-like1 Net sales declined by -13% in
FY24, mostly due to Cnova’s focus on profitability and
decreasing direct sales in line with the strategic turnaround
towards high-margin services such as Marketplace, as illustrated by
growing share of Marketplace commissions in overall net sales
-
Services revenues5 amounted to
€335m in FY24, increasing by +4% vs. 23,
representing 32% of overall like-for-like1 net sales,
growing by +5pts vs. 23, mostly supported by B2B
activities
- In the
3rd quarter of 2024, Cnova initiated a
reinvestment plan focused on strengthening Cdiscount’s
brand identity and enhancing the value proposition to its
customers, aiming to boost Cnova’s operational
profitability and cash
-
EBITDA excluding IFRS 166 amounted to €47m in
FY24, decreasing by €2m vs. 23, mostly due to the €10m
targeted commercial and marketing investments as part of the
reinvestment plan, which generated a solid increase in contribution
margin at the end of 2024
-
Free-cash flows before change in Working Capital &
Taxes amounted to €(39)m in FY24, improving by
+€16m vs. 23, benefitting from a consistent and structural
improvement of operating cash flows. Free-cash
flows amounted to €(79)m in FY24, improving by
+€120m vs. 23, with consistent yet limited payment terms
to suppliers following 2023 context
- Cnova
continuously developed its CSR strategy
with “More sustainable products”
representing 25% of Product GMV in FY24 (+8pts vs. 23)
-
Strong overall NPS grew by +3pts
in FY24 vs. 23, driven by both Marketplace NPS (+3pts vs. 23) and
Direct sales NPS (+2pts vs. 23)
AMSTERDAM – February 20, 2025, 07:45 CET Cnova N.V.
(Euronext Paris: CNV; ISIN: NL0010949392) (“Cnova”) today announced
its fourth quarter activity and full year unaudited financial
results for 2024.
Thomas Métivier, Cnova’s CEO,
commented:
“In 2024, we experienced a true
turnaround marking a return to growth for Cdiscount.com, supported
by a bold, customer-centric reinvestment plan that drove strong
performances in the 4th quarter, particularly during
Black Friday and December. The Marketplace reinforced its key role
in growth with enhanced focus on the catalog quality.
Simultaneously, advertising services and B2B activities contributed
actively to value creation and structural improvement of
operational performance.
Looking ahead to 2025, we aim at maintaining this momentum by
continuing our investments, strongly strengthening key aspects of
the customer experience, advancing our CSR initiatives, and
leveraging on generative AI capabilities, all within our
customer-centric approach.”
Financial highlights
Financial
performance
(€m) |
|
2023
Full Year |
2024
Full Year |
|
Change vs. 23 |
|
|
Reported |
L-f-L7 |
Overall GMV
(including VAT) |
|
2,804.3 |
2,665.5 |
|
(5.0)% |
(4.6)% |
E-commerce
platform |
|
2,704.1 |
2,544.9 |
|
(5.9)% |
(5.5)% |
o/w Direct sales |
|
928.4 |
759.6 |
|
(18.2)% |
o/w Marketplace |
|
1,392.0 |
1,436.1 |
|
+3.2% |
Product GMV (Direct sales & Marketplace) |
|
2,320.5 |
2,195.7 |
|
(5.4)% |
Marketplace share |
|
60.0% |
65.4% |
|
+5.4pts |
o/w B2C services |
|
150.1 |
153.8 |
|
+2.5% |
o/w Other revenues |
|
233.6 |
195.5 |
|
(16.3)% |
(12.6)% |
B2B activities |
|
100.2 |
120.6 |
|
+20.3% |
o/w Octopia B2B revenues |
|
27.5 |
37.9 |
|
+37.6% |
o/w Octopia Retail & others |
|
54.8 |
47.2 |
|
(14.0)% |
o/w C-Logistics |
|
17.8 |
35.5 |
|
+99.0% |
Net sales |
|
1,196.7 |
1,039.1 |
|
(13.2)% |
(12.7)% |
EBITDA6,8 |
|
81.2 |
72.1 |
|
€(9.0)m |
As a % of Net sales |
|
6.8% |
6.9% |
|
+0.2pt |
EBITDA
excluding IFRS 166,9 |
|
49.9 |
47.4 |
|
€(2.5)m |
As a % of Net sales |
|
4.2% |
4.6% |
|
+0.4pt |
Operating EBIT |
|
(15.0) |
(17.2) |
|
€(2.2)m |
As a % of Net sales |
|
(1.3)% |
(1.7)% |
|
(0.4)pt |
Other non-current operating
expenses |
|
(24.7) |
(14.9) |
|
+€9.9m |
Net
financial expenses |
|
(57.7) |
(57.8) |
|
€(0.2)m |
Loss before tax |
|
(97.4) |
(89.9) |
|
+€7.5m |
Free cash-flows |
|
2023
Full Year |
2024
Full Year |
|
Change |
(€m) |
|
|
vs. 23 |
EBITDA excluding IFRS
16 |
|
49.9 |
47.4 |
|
€(2.5)m |
(-) Capital expenditures |
|
(63.4) |
(56.5) |
|
+€6.9m |
(-) CB4X financial costs |
|
(24.7) |
(19.6) |
|
+€5.1m |
(+/-) Other non-current operating
expenses (cash)10 |
|
(16.1) |
(10.1) |
|
+€6.0m |
Free cash-flows before change
in WCR & taxes |
|
(54.3) |
(38.7) |
|
+€15.6m |
(+/-) Change in working capital &
taxes |
|
(143.9) |
(39.8) |
|
+€104.0m |
Free cash-flows11 |
|
(198.2) |
(78.6) |
|
+€119.6m |
|
|
|
|
|
|
Net Financial
Debt12 |
|
(589.5) |
(704.3) |
|
€(114.9)m |
Change in Net Financial Debt |
|
(217.0) |
(114.9) |
|
+€102.1m |
4th quarter
highlights
GMV |
4Q24 vs. 23 |
Total
GMV like-for-like1 growth |
+2.1% |
Marketplace GMV growth |
+9.1% |
Marketplace GMV share growth |
+3.8pts |
Overall GMV increased by +2.1% in the
4th quarter compared to last year on a like-for-like
basis1, after gradually improving over the past quarters
(-12.4% in 1Q24 vs. 23, -9.2% in 2Q24 vs. 23 and slightly growing
in 3Q24 vs. 23), with:
-
Marketplace contributing +4.6pts (+9.1% y-o-y),
positively impacted by dynamic end-of-year trends with GMV growing
by +20.1% in December 2024 vs. 23. Marketplace GMV share grew by
+3.8pts, standing at 64.2% in the 4th quarter 2024.
Telephony, Home furniture, IT products and Sport product categories
recorded positive performances in the 4th quarter 2024
compared to last year
-
Direct sales contributing -2.3pts (-7.0% y-o-y),
despite gradual recovery over the course of 2024 and December
favorable trend (+10.5% vs. 23). This y-o-y decline was mainly due
to Cnova’s strategic business model turnaround towards more service
activities. Small household appliances and Games & Toys product
categories performed well in the 4th quarter 2024
compared to last year
-
Octopia Fulfilment-as-a-Service contributing
+0.2pt (+16.3% y-o-y), supported by an increasing number of shipped
parcels (+23.0% vs. 23)
-
C-Logistics B2B contributing +0.5pt (+73.8%
y-o-y), with an increasing number of shipped parcels for external
clients (+37.7% vs. 23) and the ramp-up of its client specialized
in luxury goods since its launch in the 1st quarter
2024
Net sales |
4Q24 vs. 23 |
Net sales like-for-like evolution1 |
(5.3)% |
Net sales amounted to €324m in
the 4th quarter 2024, a -5.3% like-for-like1
decrease. Net sales evolution was mostly impacted by:
-
Decreasing direct sales revenues, resulting from Cnova’s voluntary
business shift towards more service activities such as Marketplace,
as illustrated by Marketplace GMV share growing by +3.8pts vs.
23
-
Partly offset by increasing services revenues, mainly driven by B2B
logistic activities dynamics, with both Octopia
Fulfilment-as-a-Service and C-Logistics B2B revenues growing vs.
23
Services revenues
(€m) |
|
4Q23 |
4Q24 |
|
Change
vs. 23 |
Marketplace revenues (commissions &
fulfilment revenues)13 |
|
55.8 |
52.5 |
|
(6.0)% |
Advertising net
revenues14 |
22.6 |
22.9 |
|
+1.6% |
B2C revenues15 |
3.7 |
3.5 |
|
(4.2)% |
B2B
revenues16 |
11.4 |
16.7 |
|
+47.4% |
Services revenues |
|
93.4 |
95.7 |
|
+2.4% |
|
|
|
|
|
|
Services revenues share in net
sales1 |
|
27.3% |
29.5% |
|
+2.2pts |
Marketplace GMV share |
|
60.5% |
64.2% |
|
+3.8pts |
Services revenues stood at €96m in
the 4th quarter 2024, improving by
+2.4% vs. 23, representing 29.5% of
like-for-like1 net sales (+2.2pts vs. 23), with:
-
Marketplace13 revenues decreasing by
-6.0% vs. 23, mostly due to Fulfilment by Cdiscount revenues
declining by -14.3% vs. 23, mainly driven by the decrease in the
number of parcels shipped (-13.8% vs. 23), partly offset by
increasing Marketplace commissions, with positive volume effect
partially offset by negative category mix effect
-
Advertising services14 net revenues
increasing by +1.6% vs. 23. This dynamic has mainly been supported
by Retail Media performance from Marketplace sellers (+11.6% vs.
23), mostly driven by expanding Marketplace business volumes (+9.1%
vs. 23). Cdiscount Ads Retail Solution (CARS) platform recorded a
strong performance, as illustrated by growing sponsored products
(+11.8% vs. 23)
-
B2C services15 revenues decreasing by
-4.2% vs. 23, with negative impact from direct sales associated
services (guarantees extension and cards), while Cdiscount
Voyages (travel) revenues grew by +35.6% vs. 23, despite
rationalized marketing investments to focus on profitability,
notably boosted by multiple commercial offers with airline
companies and tour operators
-
B2B services16 revenues increasing by
+47.4% vs. 23, mainly driven by the dynamic of B2B logistic
services, as illustrated by the growing number of parcels shipped
by C-Logistics B2B (+37.7% vs. 23) and Octopia
Fulfilment-as-a-Service (+23.0% vs. 23)
Full Year 2024 financial performance
Cnova
N.V.
(€m) |
Full
Year |
Change |
2023 |
2024 |
vs. 23 |
Overall GMV
(including VAT) |
2,804.3 |
2,665.5 |
(5.0)% |
Net sales |
1,196.7 |
1,039.1 |
(13.2)% |
Gross margin |
362.1 |
364.3 |
+€2.2m |
As a % of Net sales |
30.3% |
35.1% |
+4.8pts |
As a % of GMV (excluding VAT) |
15.5% |
16.4% |
+0.9pt |
SG&A (excluding
D&A) |
(280.9) |
(292.2) |
€(11.3)m |
As a % of Net sales |
(23.5)% |
(28.1)% |
(4.6)pts |
As a % of GMV (excluding VAT) |
(12.0)% |
(13.2)% |
(1.1)pt |
EBITDA |
81.2 |
72.1 |
€(9.0)m |
As a % of Net sales |
6.8% |
6.9% |
+0.2pt |
As a % of GMV (excluding VAT) |
3.5% |
3.2% |
(0.2)pt |
Depreciation & Amortization |
(96.2) |
(89.3) |
+€6.8m |
Operating EBIT |
(15.0) |
(17.2) |
€(2.2)m |
Other non-current operating
expenses |
(24.7) |
(14.9) |
+€9.9m |
Net financial expenses |
(57.7) |
(57.8) |
€(0.2)m |
Loss before tax |
(97.4) |
(89.9) |
+€7.5m |
Income taxes |
(28.6) |
(3.1) |
+€25.6m |
Net loss for the
period |
(129.7) |
(94.5) |
+€35.2m |
Net loss from continuing operations |
(125.9) |
(93.0) |
+€33.0m |
Net sales amounted to €1,039m
in FY24, a -13.2% reported decrease and a -12.7%
like-for-like1 decrease compared to 2023. Net sales
evolution has mostly been impacted by decreasing direct sales
revenues, partly offset by growing service revenues, as part of
Cnova’s voluntary business shift towards more high-margin services,
as illustrated by increasing Octopia B2B and C-Logistics B2B
revenues along with improved Marketplace GMV share.
Gross margin stood at €364m in
FY24, improving by €2m vs. 23, representing 35.1% of net sales.
Thanks to Cnova’s business model turnaround towards high-margin
services, gross margin rate increased by +4.8pts vs. 23, with
accretive effects mainly from Marketplace activities, Advertising
services and B2B activities.
SG&A (excluding
D&A) costs amounted to €292m in FY24, representing 28.1% of net
sales (-4.6pts vs. 23), deteriorating by €11m compared to FY23,
with:
-
Fulfilment costs (excluding D&A) deteriorating
by €4m vs. 23, mostly due to growing B2B logistic costs, in line
with expanding Octopia Fulfilment-as-a-Service and C-Logistic B2B
activities, notably with the ramp-up of its new client specialized
in luxury goods. Fulfilment costs were also negatively impacted by
inflation effects, partly offset by full-year effects of the
Efficiency Plan savings on warehouses costs (excluding savings on
warehouses rents that are considered in EBITDA excluding IFRS 16),
along with positive volume effects on variable logistic costs
-
Marketing costs (excluding D&A) deteriorating
by €10m vs. 23, as part of Cnova’s strategy to boost client
acquisition, to strengthen Cdiscount’s brand identity and to
enhance the value proposition to its customers. This strategy,
notably embodied by a reinvestment plan, led to an increase in both
media-brand – with the launch of Cdiscount’s new brand identity in
June 2024 – and marketing acquisition costs
-
Technology & Content costs (excluding D&A)
improving by €1m vs. 23, positively impacted by headcount
optimization notably with the rationalization of Direct sales
headcount, while reinforcing Marketplace workforce
-
General & Administrative costs (excluding
D&A) improving by €1m vs. 23, mostly due to full-year effects
from the Efficiency plan on headcount and related staff costs,
along with savings on administrative expenses
Consequently, EBITDA stood at
€72m in FY24, representing 6.9% of net sales (+0.2pt vs. 23),
decreasing by €(9)m vs. 23, not taking into account the positive
impacts from the Efficiency plan on warehouses rents (considered
below EBITDA, in accordance with IFRS 16). EBITDA excluding
IFRS 16 amounted to €47m, decreasing by €(2)m in FY24
compared to last year.
Depreciation
& Amortization stood at €(89)m in FY24, improving by
+€7m vs. 23, mostly due to the rationalization of capital
expenditures and warehouses capacities, as D&A include the
amortization of the right-of-use asset which represents lessees’
right to exploit leased elements over the duration of a lease
agreement, in accordance with IFRS 16.
Operating
EBIT amounted to €(17)m, deteriorating by €(2)m vs. 23,
mostly due to EBITDA declining by €(9)m vs. 23, partly offset by
Depreciation & Amortization improving by +€7m vs. 23.
Other non-current operating
expenses stood at €(15)m in FY24, improving by +€10m
compared to 2023. FY24 was mostly impacted by restructuring costs,
litigation provisions along with impairments and disposal of
assets.
Net financial
expenses amounted to €(58)m, relatively steady
compared to last year, impacted by higher interest expense on
borrowings (including cash pool balance with Casino) mostly due to
higher drawings, offset by lower interest expense on lease
liability and lower costs related to the financing of the
4-installment payments solution (“CB4X”). The latter resulted from
a volume effect as Product GMV4 decreased by -5.4% in
FY24 vs. 23, combined with improved customers’ risk profiles
selection and a more efficient debt recovery.
Net loss
stood at €(94)m, improving by €35m compared to 2023, driven by
decreasing income taxes compared to last year as an exceptional
loss of €26m related to the change of recognition of the deferred
tax assets at C-Logistics level was booked as of December 2023.
Free cash-flows |
|
Full Year
2023 |
Full Year
2024 |
|
Change |
(€m) |
|
|
vs. 23 |
EBITDA excluding IFRS
16 |
|
49.9 |
47.4 |
|
€(2.5)m |
(-) Capital expenditures |
|
(63.4) |
(56.5) |
|
+€6.9m |
(-) CB4X financial costs |
|
(24.7) |
(19.6) |
|
+€5.1m |
(+/-) Other non-current operating
expenses (cash)10 |
|
(16.1) |
(10.1) |
|
+€6.0m |
Free cash-flows before change in
WCR & taxes |
|
(54.3) |
(38.7) |
|
+€15.6m |
(+/-) Change in working capital &
taxes |
|
(143.9) |
(39.8) |
|
+€104.0m |
Free cash-flows11 |
|
(198.2) |
(78.6) |
|
+€119.6m |
|
|
|
|
|
|
Net Financial
Debt12 |
|
(589.5) |
(704.3) |
|
€(114.9)m |
Change in Net Financial Debt |
|
(217.0) |
(114.9) |
|
+€102.1m |
Free
cash-flows amounted to €(79)m in FY24, improving
by +€120m vs. 23, mostly due to:
-
Stronger free cash-flows before change in working capital &
taxes, thanks to:
-
A sound EBITDA despite Cnova’s reinvestment plan launched in the
3rd quarter 2024, with dedicated commercial and
marketing investments impacting EBITDA (-€2m)
-
Rationalized capital expenditures (+€7m), mainly thanks to
strategic decisions aiming to focus investments on Cdiscount.com
technical platform, customer and sellers experience, Marketplace
and Advertising services
-
Along with tightly monitored CB4X financial costs (+€5m) and lower
non-recurring items (+€6m)
-
Enhanced change in working capital & taxes (+€104m) benefitting
from consistent yet limited payment terms to suppliers following
2023 context, while impacted by declining direct sales business
volumes (-18.2% vs. 23)
Full Year 2024 business highlights
Cdiscount’s marketplace continued its expansion in
2024, standing as one of Cnova’s key profitable growth
drivers.
Marketplace GMV share reached 65.4% in FY24
(+5.4pts vs. 23, +26.9pts vs. 19), confirming Cnova’s voluntary
strategic shift towards more marketplace revenues. Marketplace GMV
trends have gradually improved quarter after quarter over 2024:
-4.2% in 1Q24 vs. 23, -1.8% in 2Q24 vs. 23, +7.8% in 3Q24 vs. 23
and +9.1% in 4Q24 vs. 23, leading to a +3.2% growth in Full Year
2024 vs. 23 (+15.3% vs. 19), overperforming the overall French
Marketplace market which grew by +1.8% in FY24 vs. 23 according to
the Fevad.
This marketplace development has been supported by an improvement
of customer satisfaction measured by the Marketplace NPS which grew
by +18pts compared to 2019 and +3pts compared to 2023, and the
enhancement of Marketplace delivery services with Fulfilment by
Cdiscount covering 39.5% of Marketplace GMV in FY24 (+1.5pt vs.
23).
Over the course of 2024, Cnova pursued
the enhancement of its customer-centric
approach, with dedicated commercial and marketing
investments, initiated in the 2nd quarter, aiming at
strengthening customer acquisition and loyalty:
-
Overall NPS17 improved by +2.7pts vs. 23, standing at
56.6pts in FY24, driven by both Marketplace NPS (+3.2pts vs. 23)
and Direct sales NPS (+1.6pts vs. 23)
-
Back to an offensive growth strategy in the 2nd semester
with growing acquisition costs since the 2nd quarter and
a customer & brand identity-focused reinvestment plan launched
in the 3rd quarter, leading to an increasing number of
new customers by +18% in 4Q24 vs. 23
-
On June 24th, 2024, Cdiscount.com launched its new brand
identity, based on three strategic pillars: “Moins cher”
(less expensive), “Malin” (clever) and “Engagé”
(committed). In the 4th quarter, Cdiscount launched an
omnichannel media campaign to promote this new brand image
(broadcast on radio, television and advertising displays)
B2C services GMV grew by +2.5%
vs. 23, amounting to €154m in FY24:
-
Cdiscount Mobile (cell phone plans) GMV increased by
+14.4% vs. 23
-
Despite rationalized marketing investments due to a focus on
profitability, Cdiscount Voyages (travel) GMV slightly
grew by +0.2% vs. 23, with the number of passengers travelling with
Cdiscount Voyages exceeding 200k in 2024
Cnova pursued the expansion of its B2B
activities.
Octopia’s turnkey marketplace
solution offers modular and ready-to-operate marketplace
services to international retailers and e-merchants:
-
Merchants-as-a-Service and Marketplace-as-a-Service revenues grew
by x3.1 in FY24 vs. 23, with underlying GMV generated by Octopia’s
sellers multiplying by x2.5 vs. 23
-
Fulfilment-as-a-Service performed well as its revenues increased by
+15.3% in FY24 vs. 23, with the number of parcels shipped, which
exceeded 2 million in FY24, growing by +27.9% vs. 23
C-Logistics successfully
launched its B2B solution for two new clients in
FY24, respectively specialized in luxury goods and customizable pet
food.
C-Logistics B2B revenues grew by +99.0% in FY24 vs. 23, mostly
driven by the growing number of parcels shipped for external
clients (x2 vs. 23) and the ramp-up of its client specialized in
luxury goods since its launch in the 1st quarter
2024.
Cnova pursues its initiatives to
strengthen its customer-centric approach through Generative
Artificial Intelligence (“GenAI”).
Artificial intelligence-powered algorithms were
implemented all along the customer journey, enabling to improve the
relevance of the Cdiscount.com search engine (+3.0pts in search
engine click rate in 4Q24 vs. 23).
In 2024, there were over 520k conversations between
Cdiscount’s customers and the customer service chatbots dedicated
to pre-sales and post-sales.
To improve its product catalog and
marketability, Cnova has internally developed and deployed specific
GenAI use cases since May 2023, such as:
-
Product features enrichment: to date, c. 14 million products with
features improved by GenAI
-
Product reclassification: to date, c. 29 million products
reclassified and increase by c. 30% in conversion for products
reclassified through GenAI
-
Product headlines and descriptives improvement: to date, c. 17
million products processed by GenAI
Cnova also continues to improve its
internal efficiency through Generative Artificial
Intelligence:
-
Productivity enhancement up to +20% for developers who have adopted
GitHub Copilot
-
In 2024, Cnova organized a Hackathon event on Artificial
Intelligence agents to democratize GenAI among its employees,
generating numerous new use cases
Environmental, social and societal
stakes such as climate, business ethics and human capital are at
the heart of Cnova’s activities.
Accelerating the transition towards a
sustainable consumption is at the core of Cnova’s strategy and a
cornerstone of Cdiscount’s new brand identity, launched in June
2024.
Reducing its
impact on climate
-
“More sustainable products18” reached a new
record, representing 25.2% of Product GMV in FY24 (+8.1pts vs. 23)
and 25.3% of Product GMV over Black Friday
-
In 2024, new criteria were added to the “more sustainable
products” program, such as “Refurbished in
France”
Favoring a more
circular economy
-
Acceleration of “Cdiscount Reprise” with a 10-fold
increase in the number of product returns
-
New partnerships were signed with experts of refurbishment such as
Reficio (small appliances) and Ninety (smartphones)
-
In 2024, Cnova signed the Sustainable Consumption Pledge, an
initiative carried out by the European Commission
Towards carbon-neutral
logistics
-
Increase in alternative transportation means on last kilometer
(+20% vs. 23)
-
Increase in bulk loading (+8% vs. 23) to reduce empty
transportation spaces
-
Participation to a working group led by La Poste, aiming at
implementing the AFNOR SPEC “E-commerce: information to
consumers on the environmental impact of their delivery
choice”
-
Actions in favor of parcels mutualization and zero overpacking,
leading to c. 900k packaging avoided in 2024
-
More than 88% of parcels benefiting from void reduction initiatives
in 2024
Ensuring ethical practices across its
value chain
-
As part of its active policy dedicated to the management of ethical
issues within its value chain, audits based on the ICS workframe
are mandated in the plants manufacturing Cdiscount’s private
labeled products
-
Cnova also performed ESG evaluation of its main suppliers and
Marketplace sellers, thanks to an independent 3rd party.
At the end of 2024, 55% of GMV was covered
Developing human capital
-
Cdiscount was awarded for the 6th time by the Financial
Times as Diversity Leader acknowledging its policies in favor of
diversity, equal opportunities and gender parity, and against
discrimination
-
The company's efforts and achievements are demonstrated by results
such as the Professional Equality Index reaching 93/100 (published
in March 2024), an officially recognized state-certified CSR rating
measuring gender equality at work
***
On February 12, 2025, Cnova announced that, in
the buy-out proceedings, the Enterprise Chamber ruled that the
buy-out price offered is fair and has ordered the transfer of all
Cnova’s shares held by other shareholders to
Casino. Please refer to Cnova’s dedicated press release
for more information
***
About Cnova N.V.
Cnova N.V., the French ecommerce leader,
serves 7.0 million active customers via its state-of-the-art
website, Cdiscount. Cnova N.V.’s product offering provides its B2C
clients with a wide variety of very competitively priced goods,
fast and customer-convenient delivery options, practical and
innovative payment solutions as well as travel and entertainment
services. Cnova N.V. also serves B2B clients internationally
through Octopia (Marketplace-as-a-Service solutions), Cdiscount
Advertising (advertising services for sellers and brands) and
C-Logistics (end-to-end logistic ecommerce solution). Cnova N.V. is
part of Casino group, a global diversified retailer. Cnova N.V.'s
news releases are available at www.cnova.com. Information available
on, or accessible through, the sites referenced above is not part
of this press release.
This press release contains regulated
information (gereglementeerde informatie) within the meaning of the
Dutch Financial Supervision Act (Wet op het financieel toezicht)
which must be made publicly available pursuant to Dutch and French
law. This press release is intended for information purposes
only.
Cnova Investor Relations Contact:
investor@cnovagroup.com
Tel: +33 6 79 74 30 94 |
Media contact:
directiondelacommunication@cdiscount.com
Tel: +33 6 18 33 17 86
cdiscount@vae-solis.com
Tel: +33 6 17 76 79 71 |
Appendices
Cnova N.V. Full Year 2024 Consolidated
Financial Statements (unaudited)
Consolidated Income
Statement |
|
Full year
2023 |
Full year
2024 |
(€m) |
|
Net sales |
|
1,196.7 |
1,039.1 |
Cost of sales |
|
(834.5) |
(674.8) |
Gross margin |
|
362.1 |
364.3 |
As a % of Net sales |
|
30.3% |
35.1% |
SG&A(1) |
|
(377.1) |
(381.5) |
As a % of Net sales |
|
(31.5)% |
(36.7)% |
Fulfilment costs |
|
(126.3) |
(125.7) |
Marketing costs |
|
(69.3) |
(78.8) |
Technology & Content costs |
|
(138.6) |
(134.9) |
General & Administrative costs |
|
(42.9) |
(42.1) |
Operating
EBIT(2) |
|
(15.0) |
(17.2) |
As a % of Net sales |
|
(1.3)% |
(1.7)% |
Other
non-current operating expenses |
|
(24.7) |
(14.9) |
Operating loss |
|
(39.7) |
(32.1) |
Net
financial expenses |
|
(57.7) |
(57.8) |
Loss before tax |
|
(97.4) |
(89.9) |
Income taxes |
|
(28.6) |
(3.1) |
Share of profit of associates |
|
0.1 |
(0.0) |
Net loss from continuing operations |
|
(125.9) |
(93.0) |
Net
loss from discontinuing operations(3) |
|
(3.7) |
(1.5) |
Net loss for the
period |
|
(129.7) |
(94.5) |
As a % of Net sales |
|
(10.8)% |
(9,1)% |
Attributable to Cnova equity
holders(4) |
|
(125.6) |
(94.2) |
Attributable to non-controlling interests(4) |
|
(4.1) |
(0.3) |
Basic EPS (€) (from continuing
operations)(5) |
|
(0.35) |
(0.27) |
-
SG&A: selling, general and administrative expenses
(including depreciation and amortization expenses)
-
Operating EBIT: operating profit/(loss) before other expenses
(strategic and restructuring expenses, litigation expenses and
impairment and disposal of assets expenses)
-
In accordance with IFRS 5 (Non-current Assets Held for Sale and
Discontinued Operations), net loss from discontinued operations for
the period ended December 31, 2024 is mainly related to Via Vajero
litigation settlement. Net loss from discontinued operations for
the period ended December 31, 2023 is mostly related to Carya
(company disposed in December 2023) and Via Vajero reorganization
agreement
-
Including discontinued
- Basic EPS
(earnings per share) excluding discontinuing operations
Consolidated Balance
Sheet |
|
2023
End December |
2024
End December |
(€m) |
ASSETS |
|
|
|
Cash and cash equivalents |
|
11.0 |
14.8 |
Trade receivables, net |
|
92.7 |
79.2 |
Inventories, net |
|
100.5 |
97.4 |
Current income tax assets |
|
1.8 |
1.2 |
Other current assets, net |
|
144.9 |
138.8 |
Total current assets |
|
351.0 |
331.4 |
Other non-current assets, net |
|
7.1 |
6.2 |
Deferred tax assets |
|
15.0 |
12.5 |
Right of use assets, net |
|
71.4 |
64.4 |
Property and equipment, net |
|
16.4 |
14.1 |
Other intangible assets, net |
|
208.4 |
185.2 |
Goodwill |
|
60.7 |
58.2 |
Total non-current assets |
|
379.1 |
340.7 |
|
|
|
|
Assets held for sale |
|
0.0 |
0.0 |
|
|
|
|
TOTAL ASSETS |
|
730.1 |
672.1 |
EQUITY AND
LIABILITIES |
|
|
|
Current provisions |
|
4.5 |
4.9 |
Trade payables |
|
252.9 |
191.4 |
Current financial debt |
|
183.6 |
41.1 |
Current lease liabilities |
|
31.0 |
20.7 |
Current tax and social liabilities |
|
55.3 |
51.3 |
Other current liabilities |
|
205.1 |
212.2 |
Total current liabilities |
|
732.4 |
521.6 |
Pension and other long-term employee
benefits obligations |
|
6.4 |
7.3 |
Non-current provisions |
|
0.4 |
0.2 |
Non-current financial debt |
|
416.9 |
678.0 |
Non-current lease liabilities |
|
64.4 |
55.0 |
Other non-current liabilities |
|
16.1 |
13.1 |
Deferred tax liabilities |
|
0.1 |
0.0 |
Total non-current liabilities |
|
504.3 |
753.7 |
Share capital |
|
17.3 |
17.3 |
Reserves, retained earnings and
additional paid-in capital |
|
(591.6) |
(687.6) |
Equity attributable to equity
holders of Cnova |
|
(574.4) |
(670.4) |
Non-controlling interests |
|
67.8 |
67.2 |
Total equity |
|
(506.6) |
(603.2) |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
730.1 |
672.1 |
Consolidated Cash Flow
Statement |
|
Full Year
2023 |
Full Year
2024 |
(€m) |
|
Net loss attributable to equity holders
of the
Parent |
|
(121.9) |
(92.7) |
Net loss attributable to
non-controlling interests |
|
(4.1) |
(0.3) |
Net loss from continuing operations |
|
(125.9) |
(93.0) |
Depreciation and amortization
expense |
|
96.2 |
89.3 |
(Gains) / losses on disposal of
non-current assets and impairment of assets |
|
15.8 |
7.1 |
Other non-cash items |
|
(1.1) |
3.9 |
Financial expense, net |
|
57.7 |
57.8 |
Current and deferred tax expenses |
|
28.6 |
3.1 |
Income tax paid |
|
(2.5) |
(0.1) |
Change in operating working
capital |
|
(146.3) |
(37.8) |
Inventories of products |
|
45.2 |
1.8 |
Trade payables |
|
(173.9) |
(56.1) |
Trade receivables |
|
(14.2) |
17.4 |
Others |
|
(3.4) |
(0.8) |
Net cash from / (used in)
continuing operating activities |
|
(77.5) |
30.5 |
Net cash from / (used in) discontinued operating
activities |
|
(3.7) |
(4.9) |
Purchase of property, equipment &
intangible assets |
|
(63.3) |
(56.5) |
Purchase of non-current financial
assets |
|
(0.1) |
0.0 |
Proceeds from disposal of P&E,
intangible assets & non-current financial assets |
|
3.1 |
2.9 |
Disposal of subsidiaries, net of cash
acquired |
|
7.1 |
(0.4) |
(Payments) / redemption of loans granted (including to related
parties) |
|
155.2 |
(1.0) |
Net cash from / (used in)
continuing investing activities |
|
102.1 |
(55.0) |
Net cash from / (used in) discontinued investing
activities |
|
1.7 |
0.0 |
Dividends paid to the non-controlling
interests |
|
- |
- |
Proceeds from loan received |
|
45.4 |
181.1 |
Additions to financial debt |
|
7.0 |
0.1 |
Repayments of financial debt |
|
(0.2) |
- |
Repayments of lease liability |
|
(26.5) |
(28.4) |
Interest paid on lease liability |
|
(7.1) |
(4.3) |
Interest paid |
|
(43.7) |
(46.3) |
Net cash from / (used in)
continuing financing activities |
|
(25.2) |
102.2 |
Net cash from / (used in) discontinued financing
activities |
|
(1.1) |
(0.0) |
Effect
of changes in foreign currency translation adjustments |
|
0.0 |
0.1 |
Change in cash and cash
equivalents from continuing operations |
|
(0.6) |
77.7 |
Change in cash and cash equivalents from discontinued
operations |
|
(3.2) |
(4.9) |
Cash and cash equivalents, net, at period
begin |
|
(54.3) |
(58.1) |
|
|
|
|
Cash and cash equivalents, net, at period end |
|
(58.1) |
14.7 |
Reconciliation on 2024 figures - From
operating loss to EBITDA
€m |
Including
IFRS 16 |
IFRS 16
impacts |
Excluding
IFRS 16 |
|
|
|
|
Operating loss |
(32.1) |
(5.5) |
(37.5) |
|
|
|
|
(-) Other non-current operating
expenses |
14.9 |
(0.0) |
14.8 |
|
|
|
|
Operating EBIT |
(17.2) |
(5.5) |
(22.7) |
|
|
|
|
(-) Depreciation &
Amortization |
89.3 |
(19.2) |
70.1 |
|
|
|
|
EBITDA |
72.1 |
(24.7) |
47.4 |
|
|
|
|
1 Like-for-like figures exclude Carya and Neosys
(disposed) along with Géant and Cdiscount Pro (discontinued)
2 GMV (Gross Merchandise Volume) is defined as: all
taxes included, Cdiscount.com Product GMV (Direct sales +
Marketplace based on approved and shipped orders) + other revenue
(Cdiscount Advertising, Fulfilment by Cdiscount, CDAV subscription
fees, etc.) + B2B revenues (C-Logistics & Octopia)+ GMV
generated by B2C services (mainly Travel & Mobile)
3 FEVAD figures covering from January 2024 to December
2024 compared to the same period last year
4 Shipped Direct sales and Marketplace GMV including
VAT
5 Including Marketplace commissions, subscription fees
and other revenues, Advertising services, Fulfilment by Cdiscount,
warranties extension, CUP cards commissions, B2C services, Octopia
B2B (Fulfilment-as-a-Service, Merchants-as-a-Service and
Marketplace-as-a-Service) and C-Logistics B2B
6 Reconciliation between operating loss, operating EBIT
and EBITDA (including & excluding IFRS 16) is presented in the
appendices
7 Like-for-like figures exclude Carya and Neosys
(disposed) along with Géant and Cdiscount Pro (discontinued)
8 EBITDA (including IFRS 16): operating profit/(loss)
from ordinary activities adjusted for operating depreciation &
amortization
9 Historically named “EBITDA after rents” in our
financial performance & activity press releases, renamed
“EBITDA excluding IFRS 16” to distinct it from “Adjusted EBITDA
after lease payments” reported by Casino, which corresponds
essentially to EBITDA less (i) repayments of lease liabilities and
interests paid on lease liabilities (including potential onerous
lease contracts) and (ii) Casino management fees
10 Refer to other non-current operating expenses
(P&L) excluding non-cash items such as asset write-offs, asset
impairments, gains or losses on asset sales and other items
11 Free cash-flows from continuing operations before
financial interest
12 Net financial debt includes cash pool balances with
Casino, cash and cash equivalents, bank overdrafts, State
Guaranteed Loan, inventory financing and other financial
liabilities
13 Including Marketplace commissions after price
discounts, subscription fees, Fulfilment by Cdiscount revenues and
other items
14 Including both revenues from marketing services to
suppliers and sellers. 2023 Full Year figures have been adjusted
from subscription fees and fulfilment revenues which have been
reallocated to corresponding business
15 Including Travel, Mobile, CUP cards commissions,
warranty services and other items
16 Including Fulfilment-as-a-Service,
Merchants-as-a-Service and Marketplace-as-a-Service (Octopia) and
C-Logistics B2B activities
17 Net Promoter Score (NPS)
18 Energy-efficient and more repairable products,
certified by recognized labels, such as “Made in France”
and “Refurbished in France”
- Cnova NV_FY24 Earnings & 4Q24 Activity Press release
Cnova Nv (LSE:0RAB)
Historical Stock Chart
From Jan 2025 to Feb 2025
Cnova Nv (LSE:0RAB)
Historical Stock Chart
From Feb 2024 to Feb 2025